Exhibit 99.2
OPERATING AND FINANCIAL HIGHLIGHTS
OPERATING HIGHLIGHTS
All dollar figures are in United States dollars and tabular dollar amounts are in millions, unless otherwise noted.
New Gold Inc. (“New Gold” or the “Company”) is an intermediate gold producer with operating mines in Canada, the United States and Mexico, and a development project in Canada. For the three months ended June 30, 2018, the Rainy River Mine in Canada (“Rainy River”), the New Afton Mine in Canada (“New Afton”), the Mesquite Mine in the United States (“Mesquite”), and the Cerro San Pedro Mine in Mexico (“Cerro San Pedro”), which has been is in residual leaching since June 2016, combined to produce 108,550 gold ounces, 20.4 million pounds of copper and 0.2 million silver ounces. The Company completed the sale of the Peak Mines in Australia (��Peak Mines”) in early April 2018. For the six months ended June 30, 2018, the Company’s continuing operating mines combined to produce 205,432 gold ounces, 42.6 million pounds of copper and 0.4 million silver ounces.
| 1. | Amounts presented are on a continuing basis and exclude production from Peak Mines, which was classified as a discontinued operation prior to sale. |
1 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
FINANCIAL HIGHLIGHTS
As at June 30, 2018, New Gold has total available liquidity of $270 million, comprised of $167 million in cash and cash equivalents and $103 million available for drawdown under the Company’s $400 million revolving credit facility. | |
| | Three months ended June 30 | Six months ended June 30 |
| | 2018 | 2017 | 2018 | 2017 |
Operating information | | | | | |
Gold production from continuing operations (ounces) | | 108,550 | 79,025 | 205,432 | 140,005 |
Gold production (ounces) | | 108,550 | 105,064 | 230,864 | 194,391 |
Gold sales from continuing operations (ounces) | | 105,924 | 73,707 | 204,612 | 133,620 |
Gold sales (ounces) | | 105,924 | 99,235 | 226,087 | 186,538 |
Gold revenue ($/ounce)(1) | | 1,279 | 1,246 | 1,292 | 1,242 |
Gold average realized price from continuing operations ($/ounce)(1) | | 1,297 | 1,278 | 1,312 | 1,277 |
Operating expenses per gold ounce sold from continuing operations ($/ounce)(1) | | 680 | 603 | 725 | 604 |
All-in sustaining costs per gold ounce sold from continuing operations ($/ounce)(1) | | 877 | 665 | 1,037 | 617 |
Financial Information | | | | | |
Revenue | | 195.3 | 143.8 | 388.5 | 268.3 |
Asset impairment, net of tax | | 282.1 | - | 282.1 | - |
(Loss) earnings from continuing operations | | (301.6) | 17.8 | (330.7) | 48.8 |
Net (loss) earnings | | (302.0) | 23.1 | (331.5) | 60.7 |
Adjusted net (loss) earnings from continuing operations(1) | | (1.8) | 8.9 | (17.9) | 10.2 |
Operating cash flows generated from continuing operations | | 66.0 | 56.3 | 116.2 | 113.6 |
Operating cash flows generated from continuing operations before changes in non-cash operating working capital(1) | | 88.1 | 56.5 | 155.5 | 105.8 |
Cash and cash equivalents | | 167.4 | 198.8 | 167.4 | 198.8 |
Total capital expenditures (sustaining) from continuing operations(1) | | 36.5 | 16.2 | 92.5 | 25.3 |
Total capital expenditures (growth) from continuing operations(1) | | 13.6 | 163.4 | 26.3 | 292.7 |
Share Data | | | | | |
(Loss) earnings per share from continuing operations ($) | | (0.52) | 0.03 | (0.57) | 0.09 |
(Loss) earnings per basic share ($) | | (0.52) | 0.04 | (0.57) | 0.11 |
Adjusted net (loss) earnings per basic share from continuing operations(1)($) | | (0.00) | 0.02 | (0.03) | 0.02 |
| | | | | |
| 1. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. For a detailed description of each of the non-GAAP measures used in this MD&A and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
| 2. | Of the $400 million credit facility, $180 million has been drawn and $117 million has been utilized for letters of credit, both as at June 30, 2018. |
2 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Contents
OPERATING HIGHLIGHTS | 1 |
FINANCIAL HIGHLIGHTS | 2 |
OUR BUSINESS | 4 |
OPERATING AND FINANCIAL HIGHLIGHTS | 5 |
CORPORATE DEVELOPMENTS | 10 |
CORPORATE SOCIAL RESPONSIBILITY | 10 |
OUTLOOK FOR 2018 | 12 |
KEY PERFORMANCE DRIVERS | 13 |
FINANCIAL RESULTS | 16 |
REVIEW OF OPERATING MINES | 23 |
DISCONTINUED OPERATIONS | 33 |
DEVELOPMENT AND EXPLORATION REVIEW | 34 |
FINANCIAL CONDITION REVIEW | 36 |
NON-GAAP FINANCIAL PERFORMANCE MEASURES | 42 |
ENTERPRISE RISK MANAGEMENT AND RISK FACTORS | 63 |
CRITICAL JUDGMENTS AND ESTIMATION UNCERTAINTIES | 65 |
ACCOUNTING POLICIES | 65 |
CONTROLS AND PROCEDURES | 67 |
CAUTIONARY NOTES | 68 |
3 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three months ended June 30, 2018
The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of New Gold Inc. and its subsidiaries (“New Gold” or the “Company”). This MD&A should be read in conjunction with New Gold’s unaudited condensed consolidated interim financial statements for the six months ended June 30, 2018 and 2017 and related notes, which are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). This MD&A contains forward-looking statements that are subject to risks and uncertainties, as discussed in the cautionary note contained in this MD&A. The reader is cautioned not to place undue reliance on forward-looking statements. All dollar figures are inUnited States dollars and tabular dollar amounts are in millions, unless otherwise noted. This MD&A has been prepared as at July 25, 2018. Additional information relating to the Company, including the Company’s Annual Information Form, is available on SEDAR at www.sedar.com.
OUR BUSINESS
New Gold is an intermediate gold producer with operating mines in Canada and the United States and a development project in Canada. The Company’s operating properties consist of the Rainy River gold mine in Canada (“Rainy River”), New Afton gold-copper mine in Canada (“New Afton”) and the Mesquite gold mine in the United States (“Mesquite”). The Company’s Cerro San Pedro gold-silver mine in Mexico (“Cerro San Pedro”) has been in residual leaching since June 2016. The Peak Mines gold-copper mine in Australia (“Peak Mines”) was sold in early April 2018. New Gold’s development project is its 100%-owned Blackwater gold-silver project (“Blackwater”), located in Canada.
New Gold’s operating portfolio is diverse in the range of commodities it produces. The assets produce gold, with copper and silver by-products. The Company believes it has a solid platform to continue to execute its growth strategy, both organically and through value-enhancing transactions, to further establish itself as an industry-leading intermediate gold producer.
4 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
OPERATING AND FINANCIAL HIGHLIGHTS
OPERATING HIGHLIGHTS
| Three months ended June 30 | Six months ended June 30 |
| 2018 | 2017 | 2018 | 2017 |
Operating information | | | | |
Gold (ounces): | | | | |
Produced from continuing operations(1) | 108,550 | 79,025 | 205,432 | 140,005 |
Produced(1) | 108,550 | 105,064 | 230,864 | 194,391 |
Sold from continuing operations(1) | 105,924 | 73,707 | 204,612 | 133,620 |
Sold(1) | 105,924 | 99,235 | 226,087 | 186,538 |
Copper (millions of pounds): | | | | |
Produced from continuing operations(1) | 20.4 | 22.2 | 42.6 | 43.3 |
Produced(1) | 20.4 | 26.4 | 47.0 | 50.3 |
Sold from continuing operations(1) | 19.6 | 20.8 | 40.9 | 40.7 |
Sold(1) | 19.6 | 24.1 | 45.6 | 47.1 |
Silver (millions of ounces): | | | | |
Produced from continuing operations(1) | 0.2 | 0.3 | 0.4 | 0.5 |
Produced(1) | 0.2 | 0.3 | 0.4 | 0.6 |
Sold from continuing operations(1) | 0.2 | 0.2 | 0.4 | 0.4 |
Sold(1) | 0.2 | 0.3 | 0.4 | 0.5 |
Revenue from continuing operations(1) | | | | |
Gold ($/ounce) | 1,279 | 1,246 | 1,292 | 1,242 |
Copper ($/pound) | 2.91 | 2.32 | 2.89 | 2.33 |
Silver ($/ounce) | 15.89 | 16.72 | 16.00 | 16.90 |
Average realized price from continuing operations(1) (2) | | | | |
Gold ($/ounce) | 1,297 | 1,278 | 1,312 | 1,277 |
Copper ($/pound) | 3.18 | 2.56 | 3.16 | 2.56 |
Silver ($/ounce) | 16.49 | 17.22 | 16.56 | 17.37 |
Operating expenses per gold ounce sold from continuing operations ($/ounce)(3) | 680 | 603 | 725 | 604 |
Operating expenses per copper pound sold from continuing operations ($/pound)(3) | 1.67 | 1.21 | 1.75 | 1.21 |
Operating expenses per silver ounce sold from continuing operations ($/ounce)(3) | 8.64 | 8.10 | 9.15 | 8.22 |
Total cash costs per gold ounce sold from continuing operations ($/ounce) (2)(4) | 453 | 289 | 502 | 265 |
All-in sustaining costs per gold ounce sold from continuing operations ($/ounce) (2)(4) | 877 | 665 | 1,037 | 617 |
Total cash costs per gold ounce sold from continuing operations on a co-product basis ($/ounce)(2)(4) | 696 | 632 | 744 | 637 |
All-in sustaining costs per gold ounce sold from continuing operations on a co-product basis ($/ounce)(2)(4) | 984 | 866 | 1,099 | 849 |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including final product inventory and smelter payable adjustments, where applicable. |
| 2. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. Average realized price, total cash costs and all-in sustaining costs per gold ounce sold and total cash costs and all-in sustaining costs on a co-product basis are non-GAAP financial performance measures with no standard meaning under IFRS. For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
| 3. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 4. | The calculation of total cash costs and all-in sustaining costs per gold ounce sold is net of by-product silver and copper revenue. Total cash costs and all-in sustaining costs on a co-product basis remove the impact of other metal sales that are produced as a by-product of the Company’s gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. If silver and copper revenue were treated as co-products, co-product total cash costs for the three months ended June 30, 2018 from continuing operations would be $9.22 per silver ounce sold (2017 - $8.58) and $1.93 per copper pound sold (2017 - $1.44) and co-product all-in sustaining costs for the three months ended June 30, 2018 would be $12.88 per silver ounce sold (2017 - $11.73) and $2.63 per copper pound sold (2017 - $1.91).Co-product total cash costs for the six months ended June 30, 2018 would be $9.69 per silver ounce sold (2017 - $8.65) and $2.01 per copper pound sold (2017 - $1.44) and co-product all-in sustaining costs for the six months ended June 30, 2018 would be $14.18 per silver ounce sold (2017 - $11.53) and $2.87 per copper pound sold (2017 - $1.87). |
5 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
The Company completed the sale of Peak Mines in early April 2018, as a result Peak Mines has been classified as a discontinued operation. Operating highlights are disclosed on a continuing operations basis.
Gold production from continuing operations of 108,550 ounces for the three months ended June 30, 2018 increased by 37% compared to the 79,025 ounces in the prior-year period. Gold production for the six months ended June 30, 2018 was also higher than the prior-year period. Higher production was due to the startup of Rainy River, partially offset by planned lower production at Cerro San Pedro, Mesquite, and New Afton.
Gold sales from continuing operations were 105,924 ounces for the three months ended June 30, 2018, compared to 73,707 ounces in the prior-year period. Higher sales were attributable to the higher production due to the startup of Rainy River. Timing of sales resulted in a difference between ounces sold and ounces produced. Gold sales were 204,612 for the six months ended June 30, 2018, compared to 133,620 in the prior-year period.
Copper production from continuing operations for the three months ended June 30, 2018 decreased to 20.4 million pounds compared to the prior-year period due to planned lower copper production in the period.Copper production for the six months ended June 30, 2018 was 42.6 million pounds, compared to 43.3 million pounds in the prior-year period.
Copper sales from continuing operations were 19.6 million pounds for the three months ended June 30, 2018, compared to 20.8 million pounds in the prior-year period.Lower copper sales were attributable to the decrease in production compared to the prior-year period. Copper sales for the six months ended June 30, 2018 were 40.9 million pounds, compared to 40.7 million pounds in the prior-year period.
Operating expenses from continuing operations per gold ounce for the three and six months ended June 30, 2018 were $680 and $725, respectively. This compared to $603 and $604 for the prior-year three and six month periods.The increase was mainly due to higheroperating expenses at Rainy River in its second full quarter of operation due to start-up challenges impacting both production and costs.
Total cash costs per gold ounce sold from continuing operations, net of by-product sales, were $453 per ounce for the three months ended June 30, 2018 compared to $289 per ounce in the prior-year period. The increase in total cash costs was primarily driven by the higher operating expenses, coupled with lower than run-rate production at Rainy River, resulting in higher per ounce costs.
Total cash costs per gold ounce sold, net of by-product sales, were $502 per ounce for the six months ended June 30, 2018, an increase compared to $265 per ounce in the prior-year period, drivenby the higher operating expenses, coupled with lower than run-rate production at Rainy River, resulting in higher per ounce costs.
All-in sustaining costs per gold ounce sold from continuing operations were $877 for the three months ended June 30, 2018, compared to $665 in the prior-year period. The increase in all-in sustaining costs relative to the prior-year quarter was attributable to the combined impact of a $164 per ounce increase in total cash costs and a $48 per ounce, or $17 million, increase in the Company’s consolidated sustaining costs, which include New Gold’s cumulative sustaining capital, exploration, general and administrative, and amortization of reclamation expenditures. The increase in consolidated total cash costs was primarily driven by the lower than run-rate quarterly production at Rainy River, resulting in higher per ounce costs. The increase in consolidated sustaining costs was primarily related to Rainy River sustaining capital expenditures as the operation continues its first full year of operations.
All-in sustaining costs per gold ounce sold from continuing operations were $1,037 for the six months ended June 30, 2018, compared to $617 in the prior-year period. The increase in all-in sustaining costs relative to the prior-year period was driven by the increase in total cash costs noted above and higher sustaining capital expenditures at Rainy River as the operation continues its start-up year.
6 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Due to the variability during the Rainy River process facility’s start up performance and lower gold grade and recoveries, the Company is lowering its 2018 annual production guidance for Rainy River from earlier estimates. Annual consolidated gold production for 2018 is expected to be between 415,000 and 480,000 ounces, with Rainy River contributing between 210,000 and 250,000 ounces. Annual consolidated copper production remains in line with the original guidance range of 75 to 85 million pounds. A detailed discussion on the updated 2018 guidance is included in the “Outlook 2018” section of this MD&A.
The Company has completed an updated Rainy River life-of-mine plan (“LOM”) and will release an updated National Instrument (“NI”) 43-101 Technical Report for Rainy River in early August. The updated LOM contains updated per unit costs, changes to the sequencing in gold production and a less than 3% reduction in gold production over the LOM. The updated LOM incorporates changes to open pit design and extraction sequencing, resulting in higher ore tonnes mined and processed at a lower average gold grade. As outlined in the “Financial Results” section of this MD&A the Company has recorded an after-tax impairment charge of $282.1 million relating to Rainy River. For a detailed review of the Company’s operating mines, refer to the “Review of Operating Mines” sections of this MD&A.
FINANCIAL HIGHLIGHTS
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
FINANCIAL INFORMATION | | | | |
Revenue | 195.3 | 143.8 | 388.5 | 268.3 |
Operating margin(1) | 89.4 | 72.5 | 165.3 | 134.6 |
Revenue less cost of goods sold | 12.3 | 19.4 | 20.0 | 35.6 |
Asset impairment, net of tax | 282.1 | - | 282.1 | - |
(Loss) earnings from continuing operations | (301.6) | 17.8 | (330.7) | 48.8 |
Net (loss) earnings | (302.0) | 23.1 | (331.5) | 60.7 |
Adjusted net (loss) earnings from continuing operations(1) | (1.8) | 8.9 | (17.9) | 10.2 |
Operating cash flows generated from continuing operations | 66.0 | 56.3 | 116.2 | 113.6 |
Operating cash flows generated from continuing operations before changes in non-cash operating working capital(1) | 88.1 | 56.5 | 155.5 | 105.8 |
Capital expenditures (sustaining capital) from continuing operations(1) | 36.5 | 16.2 | 92.5 | 25.2 |
Capital expenditures (growth capital) from continuing operations(1) | 13.6 | 163.4 | 26.3 | 292.7 |
Total assets | 3,517.1 | 4,143.4 | 3,517.1 | 4,143.4 |
Cash and cash equivalents | 167.4 | 198.8 | 167.4 | 198.8 |
Long-term debt | 959.1 | 880.1 | 959.1 | 880.1 |
| | | | |
Share Data | | | | |
(Loss) earnings share from continuing operations(2): | | | | |
Basic ($) | (0.52) | 0.03 | (0.57) | 0.09 |
Diluted ($) | (0.52) | 0.03 | (0.57) | 0.09 |
(Loss) earnings per share: | | | | |
Basic ($) | (0.52) | 0.04 | (0.57) | 0.11 |
Diluted ($) | (0.52) | 0.04 | (0.57) | 0.11 |
Adjusted net earnings (loss) per basic share ($)(1) | (0.00) | 0.02 | (0.03) | 0.02 |
Share price as at June 30 (TSX – Canadian dollars) | 2.74 | 4.12 | 2.74 | 4.12 |
Weighted average outstanding shares (basic) (millions) | 578.7 | 575.8 | 578.7 | 552.1 |
| | | | | | |
| 1. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. Operating margin, adjusted net loss (earnings), adjusted net loss (earnings) per basic share, capital expenditures (sustaining and growth) and operating cash flows generated from continuing operations before changes in non-cash operating working capital are non-GAAP financial performance measures with no standard meaning under IFRS. For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
7 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Revenue was $195.3 million for the three months ended June 30, 2018, compared to $143.8 million in the prior-year period.Revenue benefitted fromhigher gold sale volumes and prices. Relative to the prior-year period, gold sales increased by 44%, which were attributable to the production from Rainy River, and the average realized gold price increased by $19 per ounce, or 1%.
Revenue was $388.5 million for the six months ended June 30, 2018, compared to $268.3 million in the prior-year period.Relative to the prior-year period, gold sales increased by 53%, and the average realized gold price increased by $35 per ounce, or 3% as a result of bothhigher metal prices and higher gold sales volumes.
Revenue less cost of goods sold for the three months ended June 30, 2018 was $12.3 million compared to $19.4 million in the prior-year period.Revenue less cost of goods sold was$20.0million for the six months ended June 30, 2018, compared to $35.6million in the prior-year period. The decrease wasdriven by higher depreciation and depletion due to the addition of production from Rainy River, which was only partially offset by the increase in operating margin.
For the three months ended June 30, 2018 the loss from continuing operations was $301.6 million, compared to a gain of $17.8 million in the prior-year period. The loss from continuing operations included a net impact of an after-tax impairment charge of $282.1 million relating to Rainy River, a $8.1 million pre-tax foreign exchange loss, finance costs of $18.0 million, a $2.3 million expense relating to severance and other termination benefits and, a $6.3 million gain on the revaluation of the gold stream obligation. The prior-year period included a $17.6 million pre-tax foreign exchange gain, a $2.3 million loss on the revaluation of the Company’s gold option contracts and, a pre-tax loss of $2.0 million on the revaluation of the gold stream obligation. The net loss was $0.4 million higher than the loss from continuing operations due to due to settlement of the closing adjustment on the sale of Peak Mines.
For the six months ended June 30, 2018, the loss from continuing operations was $330.7 million, compared to a gain of $48.8 million in the prior-year period. The net loss includes the net impact of an after-tax impairment charge in the current year of $282.1 million relating to Rainy River, a $28.0 million pre-tax foreign exchange loss, finance costs of $34.7 million, a $2.3 million expense relating to severance and other termination benefits, a $9.6 million gain on the revaluation of the gold stream obligation and a $6.4 million gain on the revaluation of copper price option contracts. The prior-year period included a $22.0 million pre-tax foreign exchange gain, a $12.9 million loss on the revaluation of the Company’s gold option contracts and, a pre-tax loss of $5.0 million on the revaluation of the gold stream obligation. The net loss was $0.8 million higher than the loss from continuing operations due to settlement of the closing adjustment on the sale of Peak Mines.
Adjusted net loss from continuing operations for the three months ended June 30, 2018 was $1.8 million, or $0.00 per basic share, compared to adjusted net earnings of $8.9 million or $0.02 per basic share in the prior-year period.Adjusted net loss from continuing operations were primarily impacted by an increase in depreciation and depletion expenses of $24.0 million, an increase in finance costs less finance income of $16.9 million, as the Company ceased capitalization of interest to its qualifying development property due to the commencement of commercial production at Rainy River, which were partially offset by an increase in operating margin of $16.9 million, a decrease of $4.0 million in exploration and business development, and corporate general and administrative expenses and increase in income tax recovery of $9.0 million when compared to the prior-year period.
8 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Adjusted net loss for the six months ended June 30, 2018 was $17.9 million or $0.03 per basic share, compared to an adjusted net earnings of $10.2 million or $0.02 per basic share in the prior-year period. Adjusted net loss from continuing operations was primarily impacted by an increase in depreciation and depletion expenses of $46.3 million, an increase in finance costs less finance income of $31.9 million, as the Company ceased capitalization of interest to its qualifying development property due to the commencement of commercial production at Rainy River, which were partially offset by an increase in operating margin of $30.7 million, a decrease of $7.0 million in exploration and business development, and corporate general and administrative expenses and increase in income tax recovery of $12.4 million when compared to the prior-year period.
Operating cash flows generated from continuing operations for the three months ended June 30, 2018 were $66.0 million, compared with $56.3 million in the prior-year period. Operating cash flows generated from continuing operations before changes in non-cash working capital for the three months ended June 30, 2018 were $88.1 million compared with $56.5 million in the prior-year period. The increase was due to an increase in operating margin and an income tax refund received at Mesquite. Operating cash flows generated from continuing operations for the three months ended June 30, 2018 were higher than the prior-year period, due to the increase in operating margin, partially offset by the increase in stockpile inventory at Rainy River.
Operating cash flows generated from continuing operations for the six months ended June 30, 2018 were $116.2 million, compared with $113.6 million in the prior-year period. Operating cash flows generated from continuing operations before changes in non-cash working capital for the six months ended June 30, 2018 were $155.5 million compared with $105.8 million in the prior-year period. The increase was due to an increase in operating margin, decrease in exploration and business development, corporate general and administrative expenses, and an income tax refund received at Mesquite. Operating cash flows generated from continuing operations for the six months ended June 30, 2018 were consistent with the prior-year period, as the increase in operating margin was offset by the increase in stockpile inventory at Rainy River and the prior-year period including an outstanding concentrate receivable of $21 million at New Afton.
For further information on the Company’s liquidity and cash flow position, please refer to the “Liquidity and Cash Flow” section of this MD&A. For further information on the Company’s financial results, please refer to the “Financial Results” section of this MD&A.
9 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
CORPORATE DEVELOPMENTS
New Gold’s strategy involves strong operational execution at its current assets and disciplined growth through both organic initiatives and value-enhancing transactions. Since the middle of 2009, New Gold has focused on enhancing the value of its portfolio of assets, while also continually looking for compelling external growth opportunities. New Gold’s objective is to pursue corporate development initiatives that will maximize long-term shareholder value.
In early April 2018, the Company completed the sale of Peak Mines located in New South Wales, Australia. The sale of Peak Mines further enables the Company to focus on its Americas-centric portfolio of operating mines and development projects.
CORPORATE SOCIAL RESPONSIBILITY
| | CORPORATE SOCIAL RESPONSIBILITY HIGHlights for Q2 2018 • New Afton received a Canadian Industry Partnership for Energy Conservation (“CIPEC”) Leadership Award. • New Afton obtained a Mines Act permit amendment for rockfill construction at the Tailings Storage Facility. • The 2018 educational support program was carried out in the main schools of the Cerro de San Pedro municipality, a total of 70 students were assisted. • Mesquite was recertified in full compliance with the International Cyanide Management Code. |
New Gold is committed to excellence in corporate social responsibility. The Company considers its ability to make a lasting and positive contribution toward sustainable development a key driver to achieving a productive and profitable business. New Gold aims to achieve this objective through the protection of the health and well-being of its people and host communities as well as employing industry-leading practices in the areas of environmental stewardship and community engagement and development.
As a participant of the United Nations Global Compact, New Gold’s policies and practices are guided by its principles with regard to human rights, labour, environmental stewardship and anti-corruption. As a member of the Mining Association of Canada (“MAC”), all New Gold’s operations adopt the MAC’s Towards Sustainable Mining protocols.
New Gold is committed to protect the welfare of its employees and contractors through safety-first work practices, to upholding fair employment practices and encouraging a diverse workforce, where people are treated with respect and are supported to realize their full potential. The Company strives to create a culture of inclusiveness and tolerance that begins at the top and is reflected in its hiring, promotion and overall human resources practices. In each of its host communities, the Company strives to be an employer of choice through the provision of competitive wages and benefits, and through the implementation of policies of recognizing and rewarding employee performance and promoting from within wherever possible.
The Company is committed to preserving the long-term health and viability of the natural environments that host its operations. Wherever New Gold operates – in all stages of mining activity, from early exploration and planning, to commercial mining operations through to eventual closure – the Company is committed to excellence in environmental management. From the earliest site investigations, New Gold carries out comprehensive environmental studies to establish baseline measurements for flora, fauna, earth, air and water. During operations, the Company promotes the efficient use of raw materials and resources and works to minimize environmental impacts and maintain robust monitoring programs. After mining activities are complete, New Gold’s objective is to restore the land to a sustainable end use.
10 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
The New Gold environmental management standards are based on internationally recognized standards. The standards serve to guide site-level management systems to ensure that site operations identify and appropriately manage their environmental aspects, adopt a consistent approach to identifying and controlling environmental risks, report progress through audits and assessments, and adopt a high level of environmental stewardship. All sites are expected to have an annual external audit, peer audit or self-assessment based on our audit schedule.
As part of the implementation process, each operation has also compiled a register of significant environmental risks. This register contains the main environmental risks for each operation and allows corporate representatives to test the adequacy and effectiveness of controls as well as emergency preparedness and mitigation measures associated with these greatest potential risks.
On July 24, 2017, New Gold was charged with two breaches of the Lakes and Rivers Improvement Act (Ontario) in connection with water overtopping a dam on the Rainy River construction site prior to completion of construction of the dam. On July 11, 2018, New Gold pleaded guilty to one charge and was sentenced to a fine of C$100,000 (plus a mandatory surcharge of 25%); the other charge was withdrawn.
New Gold is committed to establishing relationships based on mutual benefit and active participation with its host communities to contribute to healthy and sustainable communities. Wherever the Company’s operations interact with Indigenous peoples, New Gold promotes understanding of, and respect for traditional values, customs and culture and takes meaningful action to consider their interests through collaborative agreements aimed at creating jobs, training and other lasting socio-economic benefits.
The New Gold community engagement and development standards provide guidance to our sites to identify our communities of interest, and effectively engage and sustain dialogue, and to find opportunities to contribute to long-term development within our host communities. They also drive us to monitor and continually improve our processes and performance. The standards are based on several internationally recognized principles and values. At each site, the standards are being progressively implemented to guide site-level management systems to ensure that site operations appropriately identify and engage with local communities of interest, respect human rights, identify opportunities for sustainable community investments, and make commercially reasonable efforts to maximize local hiring and contracting.
Our standards also guide our operations to adopt a consistent approach to identifying and controlling social risks and to report progress through audits and assessments. All sites are expected to have an annual external audit, peer audit or self-assessment based on an audit schedule.
11 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
OUTLOOK FOR 2018
New Gold has provided an updated 2018 outlook as Rainy River is well into its start-up year. Gold production at New Afton, the Company’s largest cash flow contributor, Mesquite and Cerro San Pedro remain in line with New Gold’s original guidance. However, largely due to the variability in the process facility’s start up performance and lower gold grade and recoveries, the Company is lowering its 2018 annual production guidance for Rainy River from earlier estimates.
Annual consolidated gold production for 2018 is expected to be between 415,000 and 480,000 ounces, with Rainy River contributing between 210,000 and 250,000 ounces. Annual consolidated copper production remains in line with the original guidance range of 75 to 85 million pounds.
New Gold expects its consolidated 2018 all-in sustaining costs to be between $1,080 to $1,120 per ounce and its total cash costs to be between $445 to $485 ounce, and operating expense to be between $655 to $695 per gold ounce. These estimates have increased due to Rainy River’s revised 2018 production outlook and a $15 million increase in Rainy River’s sustaining capital expenditures associated with completing the full tailings dam footprint. Growth capital at Rainy River is also expected to increase by $15 million due to higher underground development costs. For the balance of the year, the cost targets include assumptions for gold, silver and copper prices of $1,300 per ounce, $16.00 per ounce and $3.00 per pound and a Canadian dollar exchange rate of $1.30 to the U.S. dollar.
Gold Production (Koz) | Q2’2018 | YTD’2018 | Original Guidance | Revised Guidance |
Rainy River | 55 | 95 | 310 - 350 | 210 - 250 |
New Afton | 19 | 39 | 55 - 65 | No change |
Mesquite | 32 | 65 | 140 - 150 | No change |
Cerro San Pedro | 3 | 7 | 20 - 30 | 10 - 15 |
Consolidated | 109 | 205 | 525 - 595 | 415 - 480 |
Gold Operating Expense ($/oz) | Q2’2018 | YTD’2018 | Original Guidance | Revised Guidance |
Rainy River | $802 | $993 | $430 - $470 | $730 - $770 |
New Afton | $412 | $410 | $455 - $495 | No change |
Mesquite | $848 | $832 | $890 - $930 | No change |
Cerro San Pedro | $2,425 | $1,905 | $1,255 - $1,295 | $1,960 - $2,000 |
Consolidated | $680 | $725 | $555 - $595 | $655 - $695 |
All-in Sustaining Costs ($/oz) | Q2’2018 | YTD’2018 | Original Guidance | Revised Guidance |
Rainy River | $1,295 | $1,794 | $990-$1,090 | $1,600 - $1,700 |
New Afton | ($917) | ($1,118) | ($1,020)-($980) | No change |
Mesquite | $875 | $864 | $1,005-1,045 | No change |
Cerro San Pedro | $2,522 | $2,020 | $1,330-$1,370 | $2,000 - $2,140 |
Consolidated | $877 | $1,037 | $860-$900 | $1,080 - $1,120 |
| 1. | Consolidated silver production is estimated to be approximately 0.7 million ounces in 2018. |
| 2. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 3. | Net of by-product silver and copper revenues.
|
12 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
KEY PERFORMANCE DRIVERS
There is a range of key performance drivers that are critical to the successful implementation of New Gold’s strategy and the achievement of its goals. The key internal drivers are production volumes and costs. The key external drivers are market prices of gold, copper and silver, as well as foreign exchange rates.
Production Volumes and Costs
New Gold’s portfolio of continuing operating mines produced 108,550 gold ounces for the three months ended June 30, 2018 and 205,432 gold ounces for the six months ended June 30, 2018.
Operating expenses per gold ounce sold from continuing operations for the three months ended June 30, 2018 were $680, compared to $603 in the prior-year period. Operating expenses per copper pound sold from continuing operations for the three months ended June 30, 2018 were $1.67, compared to $1.21 in the prior-year period. Operating expenses per silver ounce sold from continuing operations for the three months ended June 30, 2018 were $8.64 compared to $8.10 in the prior-year period.
For the three months ended June 30, 2018, total cash costs and all-in sustaining costs from continuing operations, net of by-product sales, were $453 and $877 per gold ounce sold, respectively. In the prior-year period, total cash costs and all-in sustaining costs were $289 and $665 per gold ounce sold, respectively.
For the six months ended June 30, 2018 total cash costs and all-in sustaining costs, net of by-product sales, were $744 and $1,099 per gold ounce sold, respectively. Compared to $637 total cash costs and $867 all-in sustaining costs in the prior-year periods.
For an analysis of the impact of production volumes and costs for the three months ended June 30, 2018 relative to prior-year periods, refer to the “Operating Highlights” section of this MD&A.
Commodity Prices
13 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Gold prices
The price of gold is the single largest factor affecting New Gold’s profitability and operating cash flows. As such, the current and future financial performance of the Company is expected to be closely related to the prevailing price of gold.
For the three months ended June 30, 2018, New Gold’s gold revenue per ounce and average realized gold price per ounce were $1,279 and $1,297, respectively, compared to the London bullion market (“LBMA”) p.m. average gold price of $1,306 per ounce. For the six months ended June 30, 2018, New Gold’s gold revenue per ounce and average realized gold price per ounce were $1,292 and $1,312, respectively, compared to the LBMA p.m. average gold price $1,318 per ounce.
Copper prices
In October 2017, New Gold entered into copper price option contracts covering approximately 60 million pounds of its 2018 production, with put options at a strike price of $3.00 per pound and call options at a strike price of $3.37 per pound, at a nominal cost to the Company. Call options sold and put options purchased are treated as derivative financial instruments and mark-to-market at each reporting period on the consolidated statement of financial position with changes in fair value recognized in other gains and losses.
For the three months ended June 30, 2018, New Gold’s copper revenue per pound and average realized copper price per pound were $2.91 and $3.18, respectively, is slightly above the average London Metal Exchange (“LME”) copper price of $3.12 per pound. For the six months ended June 30, 2018, New Gold’s copper revenue per pound and average realized copper price per pound were $2.89 and $3.16, respectively, compared to the average LME copper price of $3.14 per pound.
Silver prices
For the three months ended June 30, 2018, New Gold’s silver revenue per ounce and average realized silver price per ounce were $15.89 and $16.49 respectively, compared to the LBMA p.m. average silver price of $16.53 per ounce. For the six months ended June 30, 2018, New Gold’s silver revenue per ounce and average realized silver price per ounce were $16.00 and $16.56, respectively, compared to the LBMA p.m. average silver price of $16.65 per ounce.
Foreign Exchange Rates
The Company operates in Canada, the United States, and Mexico, while revenue is generated in U.S. dollars. As a result, the Company has foreign currency exposure with respect to costs not denominated in U.S. dollars. New Gold’s operating results and cash flows are influenced by changes in various exchange rates against the U.S. dollar. The Company has exposure to the Canadian dollar through New Afton, Rainy River and Blackwater, as well as through corporate administration costs. The Company also has exposure to the Mexican peso through Cerro San Pedro.
The Canadian dollar weakened against the U.S. dollar by approximately 2% from March 31, 2018 to June 30, 2018. The average Canadian dollar against the average U.S. dollar for the three months ended June 30, 2018 strengthened by approximately 4% when compared to the prior-year period. The strengthening or weakening of the Canadian dollar impacts costs in U.S. dollar terms at the Company’s Canadian operations, as well as capital costs at the Company’s Canadian development properties as a significant portion of operating and capital costs are denominated in Canadian dollars.
The Mexican peso weakened against the U.S. dollar by approximately 8% from March 31, 2018 to June 30, 2018. The average Mexican peso against the average U.S. dollar for the three months ended June 30, 2018 weakened by approximately 5% when compared to the prior-year period. The strengthening or weakening of the Mexican peso impacts costs in U.S. dollar terms at the Company’s Mexican operation, Cerro San Pedro, as a portion of operating costs are denominated in Mexican pesos.
14 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
For an analysis of the impact of foreign exchange fluctuations on operating costs for the three and six months ended June 30, 2018 relative to prior-year periods, refer to the “Review of Operating Mines” sections for Rainy River, New Afton and Cerro San Pedro.
Economic Outlook
The LBMA p.m. gold price decreased by 3% since the start of 2018, and decreased by 6% during the second quarter. Global politics have continued to exhibit volatility over the quarter. The U.S administration has proceeded with tariffs on several major trading partners, focusing on China as well as several long-standing allies. This has prompted retaliatory tariffs in turn, driving further escalation as well as concern and uncertainty in the markets as the objectives and consequences of a trade war strategy are not clear. Notwithstanding these developments, the global economy has been performing relatively well, with central bankers continuing on the path of a gradual normalization of interest rates.
Prospects for gold are encouraged by several structural factors. Mine supply has been plateauing as high quality deposits become more difficult to find and more expensive to develop and mine. Exploration budgets have been cut in recent years, increasing the likelihood that supply will remain muted, even in the face of increasing gold prices. Gold held in exchange-traded products is significantly below the peak in 2012, suggesting that the broad investment community has capacity to add length to positions as sentiment improves.
Economic events can have significant effects on the price of gold, through currency rate fluctuations, the relative strength of the U.S. dollar, gold supply and demand, and macroeconomic factors such as interest rates and inflation expectations. Management anticipates that the long-term economic environment should provide support for precious metals and for gold in particular, and believes the prospects for the business are favourable. New Gold’s growth plan is focused on organic and acquisition-led growth, and the Company plans to remain flexible in the current environment to be able to respond to opportunities as they arise.
15 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
FINANCIAL RESULTS
Summary of Quarterly Financial Results
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
FINANCIAL RESULTS | | | | |
Revenue | 195.3 | 143.8 | 388.5 | 268.3 |
Operating expenses | 105.9 | 71.3 | 223.2 | 133.7 |
Depreciation and depletion | 77.1 | 53.1 | 145.3 | 99.0 |
Revenue less cost of goods sold | 12.3 | 19.4 | 20.0 | 35.6 |
Corporate administration | 5.5 | 5.9 | 10.9 | 13.4 |
Corporate restructuring | 2.3 | - | 2.3 | - |
Share-based payment expenses | 0.1 | 2.6 | 1.5 | 3.8 |
Asset Impairment | 383.7 | - | 383.7 | - |
Exploration and business development | 0.4 | 1.5 | 1.0 | 3.2 |
(Loss) earnings from operations | (379.7) | 9.4 | (379.4) | 15.2 |
Finance income | 0.6 | 0.3 | 1.1 | 0.6 |
Finance costs | (18.0) | (1.1) | (34.7) | (2.3) |
Other gains and losses | | | | |
Unrealized gain on share purchase warrants | - | 0.1 | - | 1.2 |
(Loss) gain on foreign exchange | (8.1) | 17.6 | (28.0) | 22.0 |
Gain on disposal of El Morro stream | - | - | - | 33.0 |
Other gain on disposal of assets | 0.1 | (0.1) | 0.1 | 0.1 |
Revaluation of AFS securities | (0.1) | (0.2) | (0.1) | (0.1) |
(Loss) gain on copper forward contracts and copper option contracts | (0.4) | 0.2 | 6.4 | 1.2 |
Unrealized gain (loss) on revaluation of gold stream obligation | 6.3 | (2.0) | 9.6 | (5.0) |
Loss on revaluation of gold price option | - | (2.3) | - | (12.9) |
Other | (0.1) | 1.4 | 1.5 | 0.9 |
(Loss) earnings before taxes | (399.4) | 23.3 | (423.5) | 53.9 |
Income tax recovery (expense) | 97.8 | (5.5) | 92.8 | (5.1) |
Net (loss) earnings from continuing operations | (301.6) | 17.8 | (330.7) | 48.8 |
(Loss) earnings from discontinued operations | (0.4) | 5.3 | (0.8) | 11.9 |
Net (loss) earnings | (302.0) | 23.1 | (331.5) | 60.7 |
Adjusted (loss) earnings from continuing operations(1) | (1.8) | 8.9 | (17.9) | 10.2 |
| 1. | The Company uses certain non-GAAP financial performance measures throughout this MD&A. For a detailed description of each of the non-GAAP measures used in this MD&A and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
16 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Revenue
For the three months ended June 30, 2018, the $51.5 million, or 36%, increase in revenue was due to the combined impact of a $13.8 million increase, driven by higher gold and copper prices and a $37.7 million increase in gold sales volumes. The average realized prices for the three months ended June 30, 2018 were $1,297 per gold ounce, $3.18 per pound of copper and $16.49 per silver ounce. This compared to $1,278 per gold ounce, $2.57 per pound of copper and $16.96 per silver ounce in the prior-year period.
For the six months ended June 30, 2018, the $120.2 million, or 45% increase in revenue was primarily driven by higher gold sales volumes and higher metal prices. The average realized prices for the six months ended June 30, 2018 were $1,312 per gold ounce, $3.16 per pound of copper and $16.56 per silver ounce. This compared to $1,277 per gold ounce, $2.56 per pound of copper and $17.24 per silver ounce in the prior-year period. A detailed discussion of production is included in the “Review of Operating Mines” section of this MD&A.
Operating expenses
For the three and six months ended June 30, 2018, operating expenses increased compared with the prior-year period mainly due to higher operating expenses at Rainy River in its start-up year.
Depreciation and depletion
For the three and six months ended June 30, 2018, depreciation and depletion increased compared with prior-year periods due to depreciation and depletion being recognized at Rainy River in its start-up year.
Revenue less cost of goods sold
For the three and six months ended June 30, 2018,revenue less cost of goods sold decreased primarily due to higher operating expenses, and higher depreciation and depletion, which was partially offset by the increased revenue.
Corporate administration and share-based payment expenses
For the three and six months ended June 30, 2018, the decrease in corporate administration resulted from the corporate restructuring which occurred in the fourth quarter of 2017. For the three and six months ended June 30, 2018, the decrease in share-based payment expenses were primarily attributable to the decrease of the Company’s share price in the current period, which resulted in lower costs for the Company’s cash-settled share-based payment arrangements.
During the three months ended June 30, 2018, the Company recognized approximately $2.3 million related to severance and other termination benefits.
Asset impairment
In accordance with the Company’s accounting policies, the recoverable amount of an asset or cash generating unit (“CGU”) is estimated when an indication of impairment exists. As at June 30, 2018, indicators of impairment existed at the Rainy River CGU.
The Company has completed an updated Rainy River LOM and will release an updated NI 43-101 Technical Report for Rainy River in early August. The updated LOM contains updated per unit costs, changes to the sequencing in gold production and a less than 3% reduction in gold production over the LOM. The updated LOM incorporates changes to open pit design and extraction sequencing, resulting in higher ore tonnes mined and processed at a lower average gold grade. The Company has identified the changes to the LOM and increased cost estimates at Rainy River as indicators of impairment as at June 30, 2018.
For the three and six months ended June 30, 2018, the Company recorded an after-tax impairment loss of $282.1 million within net loss, as noted below:
17 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| | | Six months ended June 30, 2018 |
(in millions of U.S. dollars) | | | | Rainy River |
Impairment charge included within NET LOSS | | | |
Rainy River depletable mining properties | | | | 383.7 |
Tax recovery | | | | (101.6) |
Total impairment charge after tax | | | | 282.1 |
(i) Methodology and key assumptions
Impairment is recognized when the carrying amount of a CGU exceeds its recoverable amount. A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Each operating mine and development project represents a separate CGU as each mine site or project has the ability to, or the potential to, generate cash inflows that are separately identifiable and independent of each other. The Company has the following CGUs: Rainy River, New Afton, Mesquite, Cerro San Pedro, and Blackwater. Other assets consist of corporate assets and exploration properties.
The Company uses fair value less cost of disposal to determine the recoverable amount of an asset as it believes that this will generally result in a value greater than or equal to the value in use. When there is no binding sales agreement, fair value less costs of disposal is estimated as the discounted future after-tax cash flows expected to be derived from a mine site, less an amount for costs to sell estimated based on similar past transactions. The inputs used in the fair value measurement constitute Level 3 inputs under the fair value hierarchy.
(a) Rainy River CGU:
Key estimates and judgments include production levels, operating costs and other capital expenditures reflected in the Company’s LOM plans, the value of in-situ ounces and land holdings, as well as economic factors beyond management’s control, such as gold and silver prices, discount rates and foreign exchange rates. The Company considers this approach to be consistent with the valuation approach taken by market participants.
Life-of-Mine plans
Estimated cash flows are based on LOM plans which estimate expected future production, commodity prices, foreign exchange assumptions, operating costs and capital costs. The current LOM plan is 14 years. LOM plans use proven and probable mineral reserves only and do not utilize mineral resource estimates for a CGU. When options exist for the future extraction and processing of these resources, an estimate of the value of the unmined mineral resources (also referred to as in-situ ounces) is included in the determination of fair value.
In-situ ounces
In-situ ounces are excluded from the LOM plans due to the need to continually reassess the economic returns on and timing of specific production options in the current economic environment. The value of in-situ ounces has been estimated based on an enterprise value per equivalent resource ounce, with the enterprise value based on the market capitalization of a subset of publicly traded companies.
Discount rates
When discounting estimated future cash flows, the Company uses a real after-tax discount rate that is designed to approximate what market participants would assign. This discount rate is calculated using the Capital Asset Pricing Model (“CAPM”). The CAPM includes market participants’ estimates for equity risk premium, cost of debt, target debt to equity, risk-free rates and inflation. For the June 30, 2018 impairment analysis, a real discount rate of 4.50% was used (2017 - real discount rate of 4.00%).
18 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Commodity prices and exchange rates
Commodity prices and exchange rates are estimated with reference to external market forecasts. The rates applied have been estimated using consensus commodity prices and exchange rate forecasts. For impairment analysis, the following commodity prices and exchange rate assumptions were used:
| As at June 30, 2018 | As at December 31, 2017 |
(in U.S. dollars, except where noted) | 2018 - 2023 Average | Long-term | 2018 - 2022 Average | Long-term |
Commodity prices | | | | |
Gold ($/ounce) | 1,313 | 1,300 | 1,300 | 1,300 |
Silver ($/ounce) | 18.00 | 18.17 | 19.16 | 19.25 |
Exchange rates | | | | |
CAD:USD | 1.24 | 1.23 | 1.24 | 1.24 |
Significant judgments and assumptions are required in making estimates of fair value. It should be noted that CGU valuations are subject to variability in key assumptions including, but not limited to, long-term gold prices, currency exchange rates, discount rates, production, operating and capital costs. Any variation in one or more of the assumptions used to estimate fair value could result in a change in a CGU’s fair value.
(ii) Impact of impairment tests
The Company calculated the recoverable amount of the Rainy River CGU using the fair value less cost of disposal method as noted above. For the three and six months ended June 30, 2018, the Company recorded pre-tax impairment losses of $383.7 million, $282.1 million net of tax, within net loss.
(iii) Sensitivity analysis
After effecting the impairment for the Rainy River CGU, the fair value of this CGU is assessed as being equal to its respective carrying amount as at June 30, 2018. Any variation in the key assumptions used to determine fair value would result in a change of the assessed fair value. It is estimated that changes in the key assumptions would have the following approximate impact on the fair value of the Rainy River CGU at June 30, 2018:
| | | As at June 30, 2018 |
(in millions of U.S. dollars) | | | | Rainy River |
Impact of changes in the key assumptions used to determine fair value | | |
$100 per ounce change in gold price | | | | 265.2 |
0.5% change in discount rate | | | | 21.5 |
5% change in foreign exchange rate | | | | 111.2 |
5% change in operating costs | | | | 104.9 |
5% change in in-situ ounces | | | | 19.3 |
Finance income and finance costs
For the three and six months June 30, 2018, finance costs increased as the Company ceased capitalization of interest to its qualifying development property due to the commencement of commercial production at Rainy River.
Other gains and losses
The following other gains and losses are added back for the purposes of adjusted net earnings:
19 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Gold stream obligation
For the three and six months ended June 30, 2018, the unrealized gain on revaluation of the gold stream obligation derivative instrument was due to the increase in the reference discount rate, only partially offset by accretion expense.
Copper price option contracts
In the prior year, the Company entered into copper price option contracts by purchasing put options at a strike price of $3.00 per pound and selling call options at a strike price of $3.37 per pound for 27,600 tonnes (approximately 60 million pounds) of copper production during 2018.
These derivative instruments are fair valued at the end of each reporting period. For the three months ended June 30, 2018, the Company recognized a loss of $0.4 million on the revaluation of the copper price option contracts resulting from the expiry of an option unexercised. For the six months ended June 30, 2018, the Company recognized a gain of $6.4 million on the revaluation of the copper price option contracts resulting from the decrease in copper prices.
Foreign exchange
Movements in foreign exchange are due to the revaluation of the non-monetary assets and liabilities at the balance sheet date and the appreciation or depreciation of the Canadian dollars and Mexican peso compared to the U.S. dollar in the current period.
Other prior-year period gains and losses
During the first quarter of 2017, the Company sold its 4% stream on future gold production from El Morro for $65.0 million cash. As a result, the Company recorded a gain on disposal of $33.0 million representing the difference between the net proceeds received and the carrying value of the asset. A gain on the mark-to-market of share purchase warrants was also recorded as the traded value of the New Gold share purchase warrants decreased. In June 2017 all share purchase warrants expired unexercised, thus there was no earnings impact for the three and six months ended June 30, 2018.
In the prior year, the Company entered into gold price option contracts whereby it sold a series of call option contracts and purchased a series of put option contracts. These derivative instruments were fair valued at the end of each reporting period, recording a loss of $12.9 million during the six months ended June 30, 2017. On December 31, 2017, these options expired and no further gold price option contracts have been entered into in 2018.
Income tax
Income tax recovery from continuing operations for the six months ended June 30, 2018 was $92.8 million on a loss before taxes of $423.5 million compared to an expense of $5.1 million on earnings before tax of $53.9 million in prior-year period, reflecting an effective tax rate of 21.9% in 2018 compared to 9.46% in 2017. The primary reason for the change in the unadjusted effective tax rate is the change in unrecognized deferred tax assets relating to mining tax, lower tax rate applicable on the disposal of the El Morro stream in the prior-year period and the impact of foreign exchange movements on the deferred tax related to non-monetary assets and liabilities.
For the six months ended June 30, 2018, the Company recorded a foreign exchange loss of $33.8 million on non-monetary assets and liabilities, compared to a gain of $24.4 million in the prior-year period with no associated tax impact. For the six months ended June 30, 2018 the unadjusted effective tax rate was impacted due to higher income tax rate in the province of British Columbia.
On an adjusted net (loss) earnings basis, the adjusted tax recovery from continuing operations for the three months ended June 30, 2018, was $9.3 million, compared to $0.3 million in the prior year. The adjusted tax expense excludes the impact of the impairment loss at Rainy River, corporate restructuring costs and other gains and losses on the consolidated income statement. Please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A.
20 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Net (loss) earnings
For the three and six months ended June 30, 2018, the net loss was impacted by the impairment charge at Rainy River, an increase in depreciation and depletion expenses, finance costs, and foreign exchange loss, which were only partially offset by higher operating margin when compared to the prior period.
Adjusted net (loss) earnings from continuing operations
Net losses have been adjusted for the impairment loss at Rainy River, corporate restructuring costs and other gains and losses on the consolidated income statement. Key elements in other gains and losses are: the fair value changes for the gold stream obligation; fair value changes for gold and copper option contracts; foreign exchange gain or loss, and gain or loss on disposal of assets. The adjusted entries are also impacted for tax to the extent that the underlying entries are impacted for tax in the unadjusted net earnings. Please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A.
21 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Key Quarterly Operating and Financial Information
Selected financial and operating information for the current and previous quarters is as follows:
| | | | | | | | | |
(in millions of U.S. dollars, except where noted) | Q2 2018 | Q1 2018 | Q4 2017 | Q3 2017 | Q2 2017 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 |
Operating information | | | | | | | | | |
Total gold production (ounces)(1) | 108,550 | 122,315 | 145,992 | 82,027 | 105,064 | 89,327 | 95,883 | 95,546 | 99,423 |
Gold production from continuing operations (ounces)(1) | 108,550 | 96,882 | 110,240 | 67,653 | 79,025 | 60,980 | 77,026 | 57,565 | 68,138 |
Total gold sales (ounces)(1) | 105,924 | 120,163 | 143,644 | 79,904 | 99,235 | 87,304 | 93,936 | 96,452 | 101,820 |
Gold sales from continuing operations (ounces)(1) | 105,924 | 98,688 | 108,782 | 67,052 | 73,707 | 59,913 | 75,887 | 56,038 | 74,036 |
| | | | | | | | | |
Revenue | 195.3 | 193.2 | 193.5 | 142.5 | 143.8 | 124.5 | 140.7 | 125.2 | 140.1 |
| | | | | | | | | |
Earnings from continuing operations | (301.6) | (29.1) | (179.6) | 29.2 | 17.8 | 30.9 | (23.3) | 0.8 | (14.1) |
per share: | | | | | | | | | |
Basic ($) | (0.52) | (0.05) | (0.31) | 0.05 | 0.03 | 0.06 | (0.05) | $nil | (0.03) |
Diluted ($) | (0.52) | (0.05) | (0.31) | 0.05 | 0.03 | 0.06 | (0.05) | $nil | (0.03) |
Earnings from discontinued operations, net of tax | (0.4) | (0.4) | (16.0) | (2.2) | 5.3 | 6.6 | 1.0 | 3.3 | 0.2 |
Net earnings | (301.6) | (29.5) | (195.6) | 27.0 | 23.1 | 37.5 | (22.3) | 4.1 | (13.9) |
per share: | | | | | | | | | |
Basic ($) | (0.52) | (0.05) | (0.34) | 0.05 | 0.04 | 0.07 | (0.04) | 0.01 | (0.03) |
Diluted ($) | (0.52) | (0.05) | (0.34) | 0.05 | 0.04 | 0.07 | (0.04) | 0.01 | (0.03) |
| | | | | | | | | |
A detailed discussion of production is included in the “Operating Highlights” section of this MD&A.
22 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
REVIEW OF OPERATING MINES
Rainy River Mine, Ontario, Canada Rainy River is a gold mine located approximately 50 kilometres northwest of Fort Frances, a town of approximately 8,000 people, in northwestern Ontario, Canada. The property is located near infrastructure and is comprised of approximately 192 square kilometres of freehold and leasehold patented surface rights and mining rights, properties and unpatented mining claims. Rainy River enhances New Gold’s operational platform through its significant production scale and exciting longer-term exploration potential in a stable mining jurisdiction. | |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
Operating information | | | | |
Ore mined (thousands of tonnes) | 3,280 | - | 6,547 | - |
Ore processed (thousands of tonnes) | 1,506 | - | 3,084 | - |
Waste mined (thousands of tonnes) | 6,495 | - | 13,347 | - |
Ratio of waste-to-ore | 1.98 | - | 2.04 | - |
Average grade: | | | | |
Gold (grams/tonne) | 1.24 | - | 1.15 | - |
Silver (%) | 1.87 | - | 1.95 | - |
Recovery rate (%): | | | | |
Gold | 87.0 | - | 84.0 | - |
Silver | 60.0 | - | 58.0 | - |
Gold (ounces): | | | | |
Produced(1) | 55,219 | - | 94,544 | - |
Sold(1) | 51,832 | - | 92,712 | - |
Silver (millions of ounces): | | | | |
Produced(1) | 0.1 | - | 0.1 | - |
Sold(1) | 0.1 | - | 0.1 | - |
Revenue | | | | |
Gold ($/ounce) | 1,301 | - | 1,313 | - |
Silver ($/ounce) | 16.54 | - | 16.64 | - |
Average realized price(2): | | | | |
Gold ($/ounce) | 1,301 | - | 1,313 | - |
Silver ($/ounce) | 16.54 | - | 16.64 | - |
Operating expenses per gold ounce sold ($/ounce)(4) | 802 | - | 993 | - |
Operating expenses per silver ounce sold ($/ounce)(4) | 10.20 | - | 12.59 | - |
Total cash costs per gold ounce sold(2)(3) | 796 | - | 988 | - |
All-in sustaining costs per gold ounce sold(2)(3) | 1,295 | - | 1,794 | - |
Total cash costs on a co-product basis(2)(3) | | | | |
Gold ($/ounce) | 802 | - | 993 | - |
Silver ($/ounce) | 10.20 | - | 12.59 | - |
| | | | |
23 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
Operating information | | | | |
All-in sustaining costs on a co-product basis(2)(3) | | | | |
Gold ($/ounce) | 1,295 | - | 1,787 | - |
Silver ($/ounce) | 16.46 | - | 22.65 | - |
FINANCIAL INFORMATION | | | | |
Revenue | 68.3 | - | 123.6 | - |
Operating margin(2) | 26.4 | - | 30.1 | - |
Revenue less cost of goods sold | 2.3 | - | (11.5) | - |
Capital expenditures (sustaining capital)(2) | 24.5 | - | 73.4 | - |
Capital expenditures (growth capital)(2) | 11.0 | 160.1 | 21.2 | 286.4 |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including final product inventory and smelter payable adjustments, where applicable. |
| 2. | We use certain non-GAAP financial performance measures throughout our MD&A. Total cash costs and all-in sustaining costs per gold ounce sold, total cash costs and all-in sustaining costs on a co-product basis, average realized price, and operating margin and capital expenditures (sustaining capital) are non-GAAP financial performance measures with no standard meaning under IFRS. For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
| 3. | The calculation of total cash costs per gold ounce is net of by-product silver revenue. Total cash costs and all-in sustaining costs on a co-product basis removes the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 4. | Operatingexpenses are apportioned to each metal produced on a percentage of revenue basis. For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
Operating results
Production
Rainy River continues to demonstrate further increases in throughput, grade and recovery through the second quarter of 2018. Rainy River mined a total of 3.3 million tonnes of ore during the quarter. The mine processed 1.5 million tonnes of ore at an average gold grade of 1.24 grams per tonne with recoveries of 87%.
Process facility performance continued to improve, however, operational and mechanical challenges consistent with startups impacted availability during the second quarter. Some issues encountered during the quarter included: failure of the gearbox in one of two cyanide destruct tanks which precluded deposition of tailings and resulted in a temporary shutdown; re-lining of cyanide destruction tanks; increased wear on leach tank screens which required replacement; replacement of conveyor feed belt; and longer than planned crusher shut down. Review and implementation of design improvements is underway to reduce reoccurrence and increase operational stability.
Importantly, the crushing and grinding circuit is robust and is operating consistently, and the process facility continues to demonstrate its operational potential with throughput rates increasingly achieving over 24,000 tonnes per day. As previously discussed, the Company is implementing a plan to increase Rainy River’s throughput to a steady 24,000 tonne per day rate. This expansion project is on time, and adjustments to the back end of the process facility are expected to be completed by the beginning of the fourth quarter at minimal capital, allowing for an immediate increase to Rainy River’s throughput rate.
Gold recoveries in the second quarter showed steady improvement, increasing to 87%, compared to 81% in the first quarter. Recoveries are expected to continue to improve throughout 2018 as the mine achieves consistent steady state operations.
Gold grades increased in the second quarter to 1.24 grams per tonne from 1.08 grams per tonne in the first quarter, however, were below the Company’s original plan of 1.4 grams per tonne, impacting the production outlook in 2018. Mine dilution was greater than planned and segregation of discrete higher-grade zones has been less predictable than originally contemplated during the first and second quarters. The experience gained to date has been applied to the updated production forecast for 2018 and Rainy River’s updated LOM plan, and work is underway to improve ore segregation in a manner consistent with local mine scale geology and grade distribution.
24 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Since the commencement of mining in 2017, total ore mined has reconciled in alignment with the global mineral reserve estimate. Improvements to grade control practices, sampling procedures and mine planning criteria are being developed and implemented to mitigate the impact of local variations in mined gold grades on both near-term production forecasts and LOM reserve estimates.
Revenue
For the three and six months ended June 30, 2018, the increase in revenue was attributable to higher gold sales volumes and higher gold prices.
Revenue less cost of goods sold
For the three and six months ended June 30, 2018, revenue less cost of goods sold was $2.3 million and a loss of $11.5 million, with the loss primarily driven by higher operating expenses.
Asset impairment
For the three and six months ended June 30, 2018, the Company has recorded an after-tax impairment charge of $282.1 million relating to Rainy River. Please refer to the “Financial Results” section of this MD&A.
Operating expenses, total cash costs and all-in sustaining costs
For the three months and six months ended June 30, 2018, operating expense per gold ounce sold was $802 and $993 compared to $1,432 for the 2017 operating period, due to higher gold sales volumes.
For the three months ended June 30, 2018, total cash costs and all-in sustaining costs per gold ounce sold were $796 and $1,295.
For the six months ended June 30, 2018, total cash costs and all-in sustaining costs per gold ounce sold were $988 and $1,794. In addition, sustaining capital expenditures in the first quarter of 2018 included amounts paid in the quarter but incurred in the fourth quarter of 2017.
Capital expenditures
For the three months and six months ended June 30, 2018, the decrease in capital expenditures related primarily to project development spending in 2017. Capital expenditure in the current period primarily relates to tailings dam construction and capitalized stripping.
Impact of foreign exchange on operations
Rainy River’s operations are impacted by fluctuations in the valuation of the U.S. dollar against the Canadian dollar. For the three months ended June 30, 2018, the value of the U.S. dollar averaged $1.29 against the Canadian dollar, compared to $1.34 in the second quarter of 2017, resulting in a negative impact on total cash costs of $30 per gold ounce sold against prior-year period foreign exchange rates.
For the six months ended June 30, 2018, the value of the U.S dollar averaged $1.27 against the U.S. dollar compared to $1.29 in the prior-year period. This had a negative impact on total cash costs of $39 per gold ounce sold against prior-year period foreign exchange rates.
25 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Updated outlook for 2018
As Rainy River is well into its start-up year, the Company has provided an updated 2018 outlook for the operation. Annual consolidated gold production at Rainy River for 2018 is expected to be between 210,000 and 250,000 ounces. The Company expects Rainy River’s 2018 all-in sustaining costs to be between $1,600 to $1,700 per ounce. A detailed discussion on the updated 2018 guidance is included in the “Outlook 2018” section of this MD&A.
The Company has completed an updated Rainy River LOM and will release an updated NI 43-101 Technical Report for Rainy River in early August. The updated LOM contains updated per unit costs, changes to the sequencing in gold production and a less than 3% reduction in gold production over the LOM. The updated LOM incorporates changes to open pit design and extraction sequencing, resulting in higher ore tonnes mined and processed at a lower average gold grade.
26 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
New Afton Mine, British Columbia, Canada The New Afton Mine is located near Kamloops, British Columbia. At December 31, 2017, the mine had 1.0 million ounces of Proven and Probable Gold Mineral Reserves and 941 million pounds of Proven and Probable Copper Mineral Reserves, with 1.2 million ounces of Measured and Indicated Gold Mineral Resources, exclusive of Mineral Reserves, and 968 million pounds of Measured and Indicated Copper Mineral Resources, exclusive of Mineral Reserves. A summary of New Afton’s operating results is provided below. | |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
Operating information | | | | |
Ore mined (thousands of tonnes) | 1,243 | 1,436 | 2,692 | 3,043 |
Ore processed (thousands of tonnes) | 1,347 | 1,531 | 2,637 | 2,971 |
Average grade: | | | | |
Gold (grams/tonne) | 0.50 | 0.54 | 0.54 | 0.55 |
Copper (%) | 0.82 | 0.83 | 0.88 | 0.82 |
Recovery rate (%): | | | | |
Gold | 85.5 | 80.4 | 84.8 | 80.1 |
Copper | 83.8 | 81.6 | 83.5 | 81.0 |
Gold (ounces): | | | | |
Produced(1) | 18,637 | 21,273 | 38,635 | 42,210 |
Sold(1) | 17,945 | 19,573 | 36,430 | 40,289 |
Copper (millions of pounds): | | | | |
Produced(1) | 20.4 | 22.8 | 42.6 | 43.3 |
Sold(1) | 19.6 | 20.8 | 40.9 | 40.7 |
Silver (millions of ounces): | | | | |
Produced(1) | 0.1 | 0.1 | 0.2 | 0.2 |
Sold(1) | 0.1 | 0.1 | 0.1 | 0.1 |
Revenue | | | | |
Gold ($/ounce) | 1,190 | 1,170 | 1,204 | 1,170 |
Copper ($/pound) | 2.91 | 2.32 | 2.89 | 2.33 |
Silver ($/ounce) | 15.15 | 15.92 | 15.04 | 16.01 |
Average realized price(1)(2): | | | | |
Gold ($/ounce) | 1,299 | 1,291 | 1,318 | 1,286 |
Copper ($/pound) | 3.18 | 2.56 | 3.16 | 2.56 |
Silver ($/ounce) | 16.53 | 17.56 | 16.46 | 17.60 |
27 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
Operating information | | | | |
Operating expenses per gold ounce sold ($/ounce)(4) | 412 | 426 | 410 | 442 |
Operating expenses per copper pound sold ($/pound)(4) | 1.01 | 0.85 | 0.98 | 0.88 |
Total cash costs per gold ounce sold ($/ounce)(2)(3) | (1,604) | (1,059) | (1,654) | (941) |
All-in sustaining costs per gold ounce sold ($/ounce)(2)(3) | (917) | (358) | (1,118) | (434) |
Total cash costs on a co-product basis(2)(3) | | | | |
Gold ($/ounce) | 520 | 547 | 524 | 558 |
Copper ($/pound) | 1.27 | 1.09 | 1.26 | 1.11 |
All-in sustaining costs on a co-product basis(2)(3) | | | | |
Gold ($/ounce) | 704 | 769 | 667 | 724 |
Copper ($/pound) | 1.72 | 1.53 | 1.60 | 1.44 |
| | | | | |
Financial Information: | | | | |
Revenue | 79.6 | 72.4 | 164.1 | 144.2 |
Operating margin(2) | 52.0 | 46.2 | 108.2 | 89.8 |
Revenue less cost of goods sold(5) | 10.7 | 11.8 | 29.1 | 21.5 |
Capital expenditures (sustaining capital)(2) | 11.8 | 12.8 | 18.4 | 19.5 |
Capital expenditures (growth capital)(2) | 0.5 | 0.9 | 1.1 | 2.1 |
| | | | | |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including final product inventory and smelter payable adjustments, where applicable. |
| 2. | We use certain non-GAAP financial performance measures throughout our MD&A. Total cash costs and all-in sustaining costs per gold ounce sold, total cash costs and all-in sustaining costs on a co-product basis, average realized price, operating margin, and capital expenditures (sustaining capital and growth capital) are non-GAAP financial performance measures with no standard meaning under IFRS. For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
| 3. | The calculation of total cash costs per gold ounce is net of by-product revenue while total cash costs and all-in sustaining costs on a co-product basis removes the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 4. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
| 5. | Prior-year period comparatives have been revised. Please refer to the “Key Quarterly Operating and Financial Information” section of this MD&A for further information. |
Operating results
Production
For the three and six months ended June 30, 2018, gold production was lower than the prior-year period to an expected decrease in mill throughput and an expected decrease in gold grade, partially offset by an increase in gold recovery. Copper production was below the prior-year period due to an expected decrease in mill throughput, partially offset by an increase in copper recovery.
Revenue
For the three and six months ended June 30, 2018, revenue increased compared to the prior-year period due to higher realized gold and copper prices, which were only partially offset by lower metal sales volumes.
At the end of the period, New Afton’s exposure to the impact of movements in market metal prices for provisional priced contracts was 18,041 ounces of gold and 27.7 million pounds of copper. Exposure to these price movements was reduced by 14,350 ounces of gold swaps and 25.6 million pounds of copper swaps outstanding as at June 30, 2018.
Revenue less cost of goods sold
For the three months ended June 30, 2018, the decrease in revenue less cost of goods sold was primarily driven by lower metal sales.
28 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
For the six months ended June 30, 2018, the increase in revenue less cost of goods sold was primarily driven by an increase in operating margin driven by increased revenue.
Operating expenses, total cash costs and all-in sustaining costs per gold ounce sold
For the three and six months ended June 30, 2018, operating expenses decreased, as expenses were apportioned to each metal on a percentage of revenue basis, with gold revenue representing a lower portion of total sales in comparison to the prior-year period.
All-in sustaining costs decreased due to higher by-product revenues and lower quarterly sustaining costs. By-product revenues benefitted from an increase in the realized copper price which more than offset lower copper sales volumes.
Capital expenditures
During the six months ended June 30, 2018, sustaining capital expenditures were primarily related to tailings dam raises and equipment purchases while the prior-year period included mine development and tailings dam rises. Growth capital expenditures in the current and prior-year period were primarily related to study costs at the New Afton C-zone.
Impact of foreign exchange on operations
New Afton’s operations are impacted by fluctuations in the valuation of the U.S. dollar against the Canadian dollar. For the three months ended June 30, 2018, the value of the U.S. dollar averaged $1.29 against the Canadian dollar, compared to $1.34 in the second quarter of 2017, resulting in a negative impact on total cash costs of $70 per gold ounce sold against prior-year period foreign exchange rates.
For the six months ended June 30, 2018, the value of the U.S dollar averaged $1.27 against the U.S. dollar compared to $1.29 in the prior-year period. This had a negative impact on total cash costs of $76 per gold ounce sold.
Exploration activities
Exploration activities during the second quarter of 2018 focused on reconnaissance evaluation of prospective areas identified within the Company’s greater New Afton mineral tenements.
29 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Mesquite Mine, California, USA The Company’s Mesquite Mine is located in Imperial County, California, approximately 70 kilometres northwest of Yuma, Arizona and 230 kilometres east of San Diego, California. It is an open pit, run-of-mine heap leach gold mining operation. The mine was operated between 1985 and 2001 by Goldfields Mining Corporation, subsequently Santa Fe Minerals Corporation, and finally Newmont Mining Corporation with Western Goldfields Inc. acquiring the mine in 2003. The mine resumed production in 2008. New Gold acquired Mesquite as part of the business combination with Western Goldfields in mid-2009. At December 31, 2017, the mine had 1.1 million ounces of Proven and Probable Gold Mineral Reserves and 1.2 million ounces of Measured and Indicated Gold Mineral Resources, exclusive of Mineral Reserves. A summary of Mesquite’s operating results is provided below. | |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
Operating information | | | | |
Ore mined and placed on leach pad (thousands of tonnes) | 5,121 | 5,422 | 9,784 | 9,910 |
Waste mined (thousands of tonnes) | 10,815 | 10,626 | 22,555 | 21,211 |
Ratio of waste-to-ore | 2.11 | 1.96 | 2.31 | 2.14 |
Average grade: | | | | |
Gold (grams/tonne) | 0.30 | 0.32 | 0.29 | 0.34 |
Gold (ounces): | | | | |
Produced(1)(2) | 31,799 | 48,183 | 64,910 | 78,586 |
Sold(1) | 33,150 | 46,462 | 67,684 | 75,615 |
Revenue | | | | |
Gold ($/ounce) | 1,292 | 1,271 | 1,308 | 1,273 |
Average realized price(3): | | | | |
Gold ($/ounce) | 1,292 | 1,271 | 1,308 | 1,273 |
Operating expenses per gold ounce sold ($/ounce)(4) | 848 | 703 | 832 | 700 |
Total cash costs per gold ounce sold ($/ounce)(3) | 848 | 703 | 832 | 700 |
All-in sustaining costs per gold ounce sold ($/ounce)(3) | 875 | 789 | 864 | 779 |
| | | | |
FINANCIAL INFORMATION | | | | |
Revenue | 42.8 | 59.0 | 88.5 | 96.2 |
Operating margin(3) | 14.7 | 26.3 | 32.2 | 43.3 |
Revenue less cost of goods sold | 3.3 | 9.5 | 8.7 | 15.8 |
Capital expenditures (sustaining capital)(3) | 0.2 | 3.3 | 0.7 | 4.9 |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including final product inventory, where applicable. |
| 2. | Tonnes of ore processed each period does not necessarily correspond to ounces produced during the period, as there is a time delay between placing tonnes on the leach pad and pouring gold ounces. |
| 3. | We use certain non-GAAP financial performance measures throughout our MD&A. Total cash costs and all-in sustaining costs per gold ounce sold, average realized price, operating margin and capital expenditures (sustaining capital) are non-GAAP financial performance measures with no standard meaning under IFRS. For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
| 4. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
30 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Operating results
Production
For the three and six months ended June 30, 2018, gold production was lower than the prior-year period due to a decrease in ore tonnes mined and placed.
Revenue
For the three and six months ended June 30, 2018, revenue decreased compared with the prior-year period due to lower gold sales volumes, partially offset by a higher realized gold price.
Revenue less cost of goods sold
For the three and six months ended June 30, 2018, the decrease in revenue less cost of goods sold was primarily driven by a decrease in gold revenue and higher operating expenses (described below) compared to the prior-period.
Operating expenses, total cash costs and all-in sustaining costs per gold ounce sold
For the three months ended June 30, 2018, operating expenses increased when compared to the prior-year period due to an increase in process solution flow on the heap leach pad and lower gold sales volumes. For the six months ended June 30, 2018, operating expenses increased when compared to the prior-year period due to increased process solution flow on the heap leach pad.
For the three and six months ended June 30, 2018, all-in sustaining costs increased due to increased operating costs and lower gold sales volume, partially offset by decreased sustaining costs, primarily driven by lower capital expenditures.
Capital expenditures
For the three and six months ended June 30, 2018, the decrease in sustaining capital expenditures was due to an increase in the threshold for capitalizing mobile fleet components when compared with the prior-year period.
31 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Cerro San Pedro Mine, San Luis Potosí, México The Cerro San Pedro Mine is located in the state of San Luis Potosí in central México, approximately 20 kilometres east of the city of San Luis Potosí. The mine is a gold-silver, open pit, run-of-mine heap leach operation. Cerro San Pedro finished active mining late in the second quarter of 2016 and is now in residual leaching. A summary of Cerro San Pedro’s operating results is provided below: | |
| | Three months ended June 30 | Six months ended June 30 |
| (in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
| Operating information | | | | |
| Gold (ounces) | | | | |
| Produced(1)(2) | 2,895 | 9,569 | 7,343 | 19,209 |
| Sold(1) | 2,996 | 7,672 | 7,785 | 17,716 |
| Silver (millions of ounces) | | | | |
| Produced(1)(2) | 0.1 | 0.2 | 0.1 | 0.3 |
| Sold(1) | 0.1 | 0.2 | 0.1 | 0.3 |
| Revenue | | | | |
| Gold ($/ounce) | 1,297 | 1,283 | 1,316 | 1,275 |
| Silver ($/ounce) | 16.30 | 17.07 | 16.60 | 17.27 |
| Average realized price(3): | | | | |
| Gold ($/ounce) | 1,297 | 1,283 | 1,316 | 1,275 |
| Silver ($/ounce) | 16.00 | 17.07 | 17.00 | 17.27 |
| Operating expenses per gold ounce sold ($/ounce)(5) | 2,425 | 1,269 | 1,905 | 1,203 |
| Operating expenses per silver ounce sold ($/ounce)(5) | 30.53 | 16.88 | 24.04 | 16.30 |
| Total cash costs per gold ounce sold ($/ounce)(3)(4) | 2,481 | 1,222 | 1,939 | 1,152 |
| All-in sustaining costs per gold ounce sold ($/ounce)(3)(4) | 2,522 | 1,414 | 2,020 | 1,325 |
| Total cash costs on a co-product basis(2)(3) | | | | |
| Gold ($/ounce) | 2,328 | 1,235 | 1,844 | 1,176 |
| Silver ($/ounce) | 29.32 | 16.43 | 23.27 | 15.93 |
| All-in sustaining costs on a co-product basis(2)(3) | | | | |
| Gold ($/ounce) | 2,364 | 1,387 | 1,913 | 1,316 |
| Silver ($/ounce) | 29.77 | 18.45 | 24.14 | 17.83 |
| | | | | |
| FINANCIAL INFORMATION | | | | |
| Revenue | 4.6 | 12.4 | 12.3 | 27.9 |
| Operating margin(3) | (3.7) | - | (5.2) | 1.5 |
| Revenue less cost of goods sold | (4.0) | (2.0) | (6.3) | (1.7) |
| Capital expenditures (sustaining capital)(3) | - | - | - | 0.7 |
| 1. | Production is shown on a total contained basis while sales are shown on a net payable basis, including final product inventory adjustments, where applicable. |
| 2. | Tonnes of ore processed each period does not necessarily correspond to ounces produced during the period, as there is a time delay between placing tonnes on the leach pad and pouring gold ounces. |
| 3. | We use certain non-GAAP financial performance measures throughout our MD&A. Total cash costs and all-in sustaining costs per gold ounce sold, total cash costs and all-in sustaining costs on a co-product basis, average realized price, and operating margin and capital expenditures (sustaining and growth) are non-GAAP financial performance measures with no standard meaning under IFRS. For further information and a detailed reconciliation, please refer to the “Non-GAAP Performance Measures” section of this MD&A. |
| 4. | The calculation of total cash costs per gold ounce sold and all-in sustaining costs per gold ounce sold is net of by-product silver revenue. Total cash costs and all-in sustaining costs on a co-product basis removes the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 5. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis.For further information and a detailed reconciliation, please refer to the “Non-GAAP Financial Performance Measures” section of this MD&A. |
32 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Operating results
Production
Cerro San Pedro finished active mining late in the second quarter of 2016 and transitioned to residual leaching. As a result, and consistent with expectations, for the three and six months ended June 30, 2018, gold and silver production decreased compared to the prior-year period.
Revenue
For the three and six months ended June 30, 2018, the decrease in revenue was attributable to the decrease in metal sales volumes at Cerro San Pedro due to the mine being in residual leaching which was partially offset by higher metal prices.
Revenue less cost of goods sold
For the three and six months ended June 30, 2018, revenue less cost of goods sold was a loss of $4.0 million and $6.3 million primarily attributable to the decrease in revenue described above and an increase in operating expenses (described below).
Operating expenses, total cash costs and all-in sustaining costs
For the three and six months ended June 30, 2018, operating expenses and all-in-sustaining costs increased when compared to the prior-year period, due to lower gold sales volumes. The Company is drawing down leach pad inventory during the residual leach period, a significant portion of the reported all-in sustaining costs are non-cash, or are related to mining costs that were incurred in prior periods. Operating costs also include a provision of $1.4 million related to the write-down of inventory to net realizable value as at June 30, 2018.
Impact of Foreign Exchange on Operations
Cerro San Pedro was impacted by changes in the value of the Mexican peso against the U.S. dollar. For the three months ended June 30, 2018, the value of the Mexican peso averaged MXN19.41 against the U.S. dollar compared to MXN18.55 in the prior-year period. This change in foreign exchange had a positive impact on total cash costs of $25 per gold ounce sold.
For the six months ended June 30, 2018, the value of the Mexican peso averaged MXN19.08 against the U.S. dollar compared to MXN18.91 in the prior-year period. This had a positive impact on total cash costs of $9 per gold ounce sold.
DISCONTINUED OPERATIONS
In 2017, the Company began a process for the sale of Peak Mines, its gold-copper mine located in Australia and upon commencement of the process met the criteria as a discontinued operation under IFRS 5. The Company completed the sale of Peak Mines in early April 2018.
Prior to the completion of the sale, the Company measured the asset group at the lower of carrying value and fair value less costs to sell (“FVLCS”). The net loss from discontinued operations of $0.8 million for the six months ended June 30, 2018 reflects the change in estimated FVLCS as at December 31, 2017 to the final purchase consideration received, less disposal costs incurred in the period.
33 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
DEVELOPMENT AND EXPLORATION REVIEW
Blackwater Project, British Columbia, Canada Blackwater is a bulk-tonnage, gold-silver project located approximately 160 kilometres southwest of Prince George, a city of approximately 80,000 people, in central British Columbia, Canada. The project property position covers over 1,000 square kilometres and is located near infrastructure. | |
Environmental and permitting activities
The following environmental and permitting related activities occurred at Blackwater during the three months ended June 30, 2018:
| • | The Provincial and Federal environmental assessment (“EA”) technical review stage continued, with the Company working through the remaining requests for information received in the quarter and now anticipates approval of the Blackwater EA in 2019. |
| • | Advanced discussions with key First Nations on Participation Agreements. |
| • | Advanced project trade-off studies. |
Project costs
For the three and six months ended June 30, 2018, capital expenditures totaled $2.1 million and $4.0 million, compared to $2.3 million and $4.1 million in the prior-year period. Expenditures in the current period related to continued advancement of the environmental assessment process, including work to resolve remaining regulatory and First Nations comments and related environmental and engineering studies, as well as discussions with First Nations on Participation Agreements.
The Company is currently advancing its project trade-off studies for the Blackwater project. The objective of these studies is to further enhance project economics and maximize free cash flow by reducing the project strip ratio, maximizing the feed grade and lowering both development capital, and operating costs. Aspects of the project being evaluated include the scale of the operation, ore sorting and flowsheet configurations. The project trade-off studies are expected to be completed in the second half of 2018.
34 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
New Afton C-zone, British Columbia, Canada The C-zone is the down-plunge extension of the B-zone block cave currently being mined at New Afton. In early 2016 New Gold completed a feasibility study which confirmed the viability and positive economics for the C-zone deposit. The feasibility study relates to the C-zone Mineral Reserves which have demonstrated economic viability at the New Afton property and is not part of, and should be distinguished from, the current mining of the B-zone reserves. Work completed in 2016 included additional exploration drilling, mine optimizations and planning reviews, and development of a Project Implementation Plan. The detailed results from the feasibility study can be found in the Company’s Management’s Discussion and Analysis for the year ended December 31, 2015. | |
Project update and costs
During the six months ended June 30, 2018, work on the C-zone focused on tailings management and stabilization optimization, geotechnical modelling optimization and trade-off studies related to alternative development methods. Studies on the use of thickened and amended tailings continued to be advanced with two deposition location options, the Historic Afton tailings storage facility (“TSF”) and Afton Pit, being considered. The tailings stabilization trial on the New Afton TSF also continues to be advanced with placement of the base pad to support wick drain and pre-load installation.
Work began on an underground program to evaluate in-situ stress states at depth. This work will continue into the third quarter and be used to further refine C-zone’s geotechnical modelling. A study on alternative development technology is also underway, comparing different alternatives to drill and blast for C-zone development. The alternate development technology study is expected to conclude in the third quarter of 2018, and will include an advance rate analysis for the varying methods, as well as a cost per meter comparison.
For the six months ended June 30, 2018 project capital expenditures totaled $1.1 million.
.
35 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
FINANCIAL CONDITION REVIEW
Balance Sheet Review
| As at June 30 | As at December 31 |
(in millions of U.S. dollars) | 2018 | 2017 |
balance sheet information | | |
Cash and cash equivalents | 167.4 | 216.2 |
Other current assets | 239.9 | 238.8 |
Non-current assets | 3,109.8 | 3,453.3 |
Assets held for sale | - | 109.0 |
Total assets | 3,517.1 | 4,017.3 |
| | |
Current liabilities | 137.6 | 181.2 |
Non-current liabilities excluding long-term debt | 601.6 | 626.1 |
Long-term debt | 959.1 | 1,007.7 |
Liabilities held for sale | - | 62.8 |
Total liabilities | 1,698.3 | 1,877.8 |
Total equity | 1,818.8 | 2,139.5 |
Total liabilities and equity | 3,517.1 | 4,017.3 |
Assets
Cash and cash equivalents
The decrease in cash and cash equivalents was primarily driven by the repayment of $50 million under the Credit Facility (the “Credit Facility”), as cash generated from operating activities and the net proceeds from the sale of Peak Mines were offset by capital expenditures and interest paid.
Other current assets
Other current assets primarily consist of trade and other receivables, inventories, prepaid expenses, and derivative assets. Other current assets remained consistent with the prior period as an increase in inventories at Rainy River which commenced commercial production on November 1, 2017, was offset by a decrease in trade and other receivables.
Non-current assets
Non-current assets primarily consist of mining interests which include the Company’s mining properties, development projects and property, plant and equipment, and long-term inventory. The decrease in non-current assets were primarily driven by the impairment loss at Rainy River.
Liabilities
Current liabilities
Current liabilities consists of trade and other payables and current income tax payable. Current liabilities decreased compared to the prior-year period as a result of a reduction in trade payables and accruals related to the payment of capital development working capital at Rainy River which was outstanding as at December 31, 2017 and interest paid. In addition, the Company’s copper price option contracts were in an asset position of $2.3 million as at June 30, 2018, compared to a liability position of $4.1 million at December 31, 2017.
Non-current liabilities excluding long-term debt
Non-current liabilities excluding long-term debt consist primarily of reclamation and closure cost obligations, the gold stream obligation and deferred tax liabilities.
36 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
The Company’s asset retirement obligations consist of reclamation and closure costs for Rainy River, New Afton, Mesquite, Cerro San Pedro and Blackwater. Significant reclamation and closure activities include land rehabilitation, demolition of buildings and mine facilities, ongoing monitoring, and other costs. The long-term discounted portion of the liability as at June 30, 2018 was $116.1 million, and was lower than the balance at December 31, 2017 of $121.5 million, due to foreign exchange movements.
The net deferred income tax liability decreased from $78.7 million as at December 31, 2017, to $45.0 million at June 30, 2018. The decrease was mainly driven by the impact of asset impairment at Rainy River, derecognition of deferred tax assets related to investment tax credits in Canada and foreign exchange movements on the deferred tax related to non-monetary asset and liabilities which was primarily due to the deferred tax liabilities being denominated in currencies other than the U.S. dollar and has no tax impact.
Long-term debt and other financial liabilities containing financial covenants
The majority of the Company’s contractual obligations consist of long-term debt and interest payable. Long-term debt includes senior unsecured notes and the amounts drawn on the Company’s revolving credit facility.
In 2015, the Company entered into a $175 million streaming transaction with RGLD Gold AG, a wholly owned subsidiary of Royal Gold Inc. (“Royal Gold”). The Company has designated the gold stream obligation as a financial liability under the scope of IFRS 9. Accordingly, the Company values the liability at the present value of its expected future cash flows at the end of each reporting period, with the changes in fair value reflected in the consolidated income statements and the consolidated statements of comprehensive income. The gold stream obligation contains a maximum leverage ratio covenant (net debt to earnings before interest, taxes, depreciation, amortization, exploration, impairment and other non-cash adjustments “Adjusted EBITDA”) of 3.5: 1.0, with the exception that the net leverage covenant limit may increase to 4.0: 1.0 for two consecutive quarters, provided that it thereafter returns to a maximum of 3.5: 1.0. Gold and silver ounces will be delivered to RGLD Gold AG (“Royal Gold”), in accordance with a streaming agreement, and will be accounted for as financing activities in the Company’s cash flow statement.
In 2012, the Company issued $500.0 million of senior unsecured notes (“2022 Unsecured Notes”). As at June 30, 2018, the face value was $500.0 million. The 2022 Unsecured Notes are denominated in U.S. dollars, mature and become due and payable on November 15, 2022, and bear interest at the rate of 6.25% per annum. Interest is payable in arrears in equal semi-annual instalments in May and November of each year.
In 2017, the Company issued $300.0 million of senior unsecured notes (“2025 Unsecured Notes”). As at June 30, 2018, the face value was $300.0 million. The 2025 Unsecured Notes are denominated in U.S. dollars, mature and become due and payable on May 15, 2025, and bear interest at the rate of 6.375% per annum. Interest is payable in arrears in equal semi-annual instalments in May and November of each year.
The 2022 and 2025 Unsecured Notes are subject to a minimum interest coverage incurrence covenant (earnings before interest taxes depreciation, amortization, impairment and other non-cash adjustments to interest) of 2.0: 1.0. The test is applied on a pro-forma basis prior to the Company incurring additional debt, entering into business combinations or acquiring significant assets, or certain other corporate actions.
The Company holds a $400.0 million revolving credit facility with a maturity date in August 2020.
Net debt is used to calculate leverage for the purpose of covenant tests and pricing levels. The Credit Facility contains various covenants customary for a loan facility of this nature, including limits on indebtedness, asset sales and liens. The Credit Facility contains two covenant tests, the minimum interest coverage ratio, earnings before interest, taxes, depreciation, amortization, exploration, asset impairment, and other non-cash adjustments (“Adjusted EBITDA”) to interest and the maximum net debt to Adjusted EBITDA ratio (“Leverage Ratio”), both of which are measured on a rolling four-quarter basis at the end of every quarter.
37 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
In the second quarter of 2018, the Company amended the Credit Facility’s Leverage Ratio covenant, to increase the maximum Leverage Ratio to 4.0 to 1.0 until June 30, 2018. Following that date, the maximum Leverage Ratio will be 3.5: 1.0.
Significant financial covenants are as follows:
| | Three months ended June 30 | Twelve months ended December 31 |
| Financial covenant | 2018 | 2017 |
Financial covenants | | | |
Minimum interest coverage ratio (EBITDA to interest) | >3.0 : 1 | 4.4 : 1 | 4.7 : 1 |
Maximum leverage ratio (net debt to EBITDA) | <4.0 : 1 | 3.2 : 1 | 3.1 : 1 |
| | | | |
The interest margin on drawings under the Credit Facility ranges from 1.00% to 3.25% over LIBOR, the Prime Rate or the Base Rate, based on the Company’s Leverage Ratio and the currency and type of credit selected by the Company. Based on the Company’s Leverage Ratio, the rate is 3.25% over LIBOR as at June 30, 2018 (December 31, 2017 – 3.25%). The standby fees on undrawn amounts under the Credit Facility range from 0.45% to 0.73%, depending on the Company’s Leverage Ratio. Based on the Company’s Leverage Ratio, the rate is 0.73% as at June 30, 2018 (December 31, 2017 – 0.73%).
During the three months ended June 30, 2018, the Company repaid $50.0 million under the Credit Facility, reducing the outstanding amount as at June 30, 2018 to $180 million. As at June 30, 2018 letters of credit amounting to $117.0 million have been issued through the Credit Facility (December 31, 2017 - $138.8 million). Letters of credit relate to reclamation bonds, worker’s compensation security and other financial assurances required with various government agencies.
Liquidity and Cash Flow
As at June 30, 2018, the Company had cash and cash equivalents of $167.4 million compared to $216.2 million at December 31, 2017. The Company’s investment policy is to invest its surplus funds in permitted investments consisting of treasury bills, bonds, notes and other evidences of indebtedness of Canada, the U.S. or any of the Canadian provinces with a minimum credit rating of R-1 mid from the DBRS or an equivalent rating from Standard & Poor’s or Moody’s and with maturities of 12 months or less at the original date of acquisition. In addition, the Company is permitted to invest in bankers’ acceptances and other evidences of indebtedness of certain financial institutions. Surplus corporate funds are only invested with approved government or bank counterparties.
The Company’s liquidity is impacted by several factors which include, but are not limited to, gold and copper market prices, capital expenditures, operating costs, interest rates and foreign exchange rates. These factors are monitored by the Company on a regular basis and will continue to be reviewed.
38 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
The Company’s cash flows from operating, investing and financing activities, as presented in the consolidated statements of cash flows, are summarized in the following table for the three and six months ended June 30, 2018 and 2017:
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
cash flow information | | | | |
Cash generated from operations | 66.0 | 80.0 | 131.1 | 156.8 |
Cash used by investing activities (capital expenditures and other) | (49.5) | (188.7) | (126.6) | (331.9) |
Cash generated from investing activities (sale of Peak Mines, El Morro stream and other assets) | 42.3 | - | 42.6 | 65.0 |
Cash (used in) generated from financing activities | (82.8) | (42.0) | (89.5) | 122.3 |
Effect of exchange rate changes on cash and cash equivalents | 0.1 | - | (0.7) | 0.7 |
Cash reclassified as held for sale | - | - | (5.7) | - |
Change in cash and cash equivalents | (23.9) | (150.7) | (48.8) | 12.9 |
Operations
For the six months ended June 30, 2018, the decrease in cash generated from operations was primarily due to the prior-year period including the receipt of an outstanding concentrate receivable of $21.2 million and the current period increase in working capital associated with the increase in stockpile inventory at Rainy River, partially offset by an increase in operating margin and a decrease in exploration and business development, and corporate general and administrative expenses.
Investing Activities
Cash used in investing activities is primarily for the continued capital investment in the Company’s operating mines and development projects. Spending was $118.8 million for the six months ended June 30, 2018 compared to $317.9 million in the prior-year period. In the prior-year period investing activities primarily focused on project advancement at Rainy River, which reached commercial production in the fourth quarter of 2017. In addition, the current period included payments of working capital related to mining interest incurred at Rainy River as at December 31, 2017, but not paid.
During the six months ended June 30, 2018, the Company received $42.4 million of net proceeds from the sale of Peak Mines which was completed in early April 2018. Total proceeds amounted to $45.4 million of which $3.0 million were received in the fourth quarter of 2017.
The following table summarizes the capital expenditures (mining interests per the unaudited condensed consolidated statements of cash flows) for the three months ended June 30, 2018 and 2017:
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars) | 2018 | 2017 | 2018 | 2017 |
CAPital EXpenditures by site | | | | |
Rainy River | 35.6 | 160.1 | 94.6 | 286.4 |
New Afton | 12.3 | 13.9 | 19.5 | 21.6 |
Mesquite | 0.2 | 3.3 | 0.7 | 4.9 |
Cerro San Pedro | - | - | - | 0.7 |
Blackwater | 2.1 | 2.3 | 4.0 | 4.1 |
Corporate | - | - | - | 0.2 |
Capital expenditures from continuing operations | 50.1 | 179.6 | 118.8 | 317.9 |
Peak Mines | - | 8.5 | 8.7 | 13.9 |
Total capital expenditures | 50.1 | 188.1 | 127.5 | 331.8 |
39 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Financing Activities
Cash used in financing activities was primarily related to interest paid on long-term debt and the repayment of $50 million under the Credit Facility.
The Company’s June 30, 2018 cash balance of $167.4 million, together with the $103.0 million available for drawdown under the Credit Facility at June 30, 2018 provided the Company with approximately $270 million of liquidity, in addition to the net cash the Company’s operating mines are expected to generate.
The net cash generated by operations is highly dependent on metal prices, including gold and copper, as well as other factors, including the Canadian/U.S. dollar exchange rate. To mitigate a portion of this risk, in October 2017, the Company entered into copper price option contracts by purchasing put options at a strike price of $3.00 per pound and selling call options at a strike price of $3.37 per pound for 27,700 tonnes (approximately 60 million pounds) of copper production during 2018.
The Company has outstanding notes in the principal amount of $500 million maturing in 2022 and $300 million maturing in 2025. The Company also has $180 million outstanding under the credit facility, excluding letters of credit. Assuming the continuation of prevailing commodity prices and exchange rates, and operations performing in accordance with mine plans, the Company will be able to repay indebtedness from a combination of internally generated cash flow, refinancing activities and other corporate actions.
Taking into consideration the Company’s current cash position, volatile equity markets and foreign exchange rates, global uncertainty in the capital markets and increasing cost pressures, the Company regularly reviews expenditures and assesses business opportunities to enhance liquidity in order to ensure adequate liquidity and flexibility to support its development strategy, while continuing production at its current operations.
Commitments
The Company has entered into a number of contractual commitments for capital items relating to operations and development. At June 30, 2018, these commitments totalled $119.3 million, $118.7 million of which is expected to fall due over the next twelve months. This compares to commitments of $51.4 million as at December 31, 2017, $48.5 million of which was expected to fall due over the upcoming year. Certain contractual commitments may contain cancellation clauses; however, the Company discloses its commitments based on management’s intent to fulfill the contracts.
Contingencies
In assessing the loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company and its legal counsel evaluate the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. If the assessment of a contingency suggests that a loss is probable, and the amount can easily be estimated, then a loss is recorded. When a contingent loss is not probable but is reasonably possible, or is probable but the amount of the loss cannot be reliably estimated, then details of the contingent loss are disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the Company discloses the nature of the guarantees. Legal fees incurred in connection with pending legal proceedings are expensed as incurred. If the Company is unable to resolve these disputes favorably, it may have a material adverse impact on our financial condition, cash flow and results of operations.
40 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Contractual Obligations
The following is a summary of the Company’s payments due under contractual obligations:
| | | | | As at June 30 | As at December 31 |
| < 1 year | 1-3 Years | 4-5 Years | After 5 Years | 2018 Total | 2017 Total |
CONTRACTUAL OBLIGATIONS(1) | | | | | | |
Long-term debt | - | 180.0 | 500.0 | 300.0 | 980.0 | 1,030.0 |
Interest payable on long-term debt | 43.7 | 100.8 | 81.3 | 35.9 | 261.7 | 292.9 |
Operating lease commitments | 1.3 | 1.7 | 1.6 | 2.8 | 7.4 | 10.3 |
Capital expenditure commitments | 118.7 | 0.3 | 0.3 | - | 119.3 | 51.4 |
Reclamation and closure cost obligations | 2.8 | 14.0 | 17.5 | 122.6 | 156.9 | 187.1 |
Gold stream obligation | 20.7 | 51.4 | 54.0 | 152.9 | 279.0 | 290.5 |
Total contractual obligations | 187.2 | 348.2 | 654.7 | 614.2 | 1,804.2 | 1,862.2 |
| 1. | The majority of the Company’s contractual obligations consist of long-term debt and interest payable. Long-term debt obligations are comprised of senior unsecured notes. |
Related Party Transactions
The Company did not enter into any related party transactions during the three and six months ended June 30, 2018.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
Outstanding Shares
As at July 25, 2018, there were 578,748,338 common shares of the Company outstanding. The Company had 9,953,450 stock options outstanding under its share option plan, exercisable for up to 9,953,450 common shares.
41 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
NON-GAAP FINANCIAL PERFORMANCE MEASURES
Total Cash Costs per Gold Ounce
“Total cash costs per gold ounce” is a non-GAAP measure that is a common financial performance measure in the gold mining industry but with no standard meaning under IFRS. New Gold reports total cash costs on a sales basis. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the Company’s performance and ability to generate liquidity through operating cash flow to fund future capital expenditures and working capital needs. New Gold believes that this measure, along with sales, is a key indicator of a Company’s ability to generate operating earnings and cash flow from its mining operations.
Total cash cost figures are calculated in accordance with a standard developed by The Gold Institute, a worldwide association of suppliers of gold and gold products that ceased operations in 2002. Adoption of the standard is voluntary and the cost measures presented may not be comparable to other similarly titled measures of other companies. Total cash costs include mine site operating costs such as mining, processing and administration costs, royalties, production taxes and realized gains and losses on fuel contracts, but are exclusive of amortization, reclamation, capital and exploration costs and net of by-product sales. Total cash costs are then divided by gold ounces sold to arrive at the total cash costs per ounce sold.
The Company produces copper and silver as by-products of its gold production. The calculation of total cash costs per gold ounce for Rainy River and Cerro San Pedro is net of by-product silver sales revenue, and the calculation of total cash costs per gold ounce sold for New Afton is net of by-product silver and copper sales revenue. New Gold notes that in connection with New Afton, the copper by-product revenue is sufficiently large to result in a negative total cash cost on a single mine basis. Notwithstanding this by-product contribution, as a Company focused on gold production, New Gold aims to assess the economic results of its operations in relation to gold, which is the primary driver of New Gold’s business. New Gold believes this metric is of interest to its investors, who invest in the Company primarily as a gold mining Company. To determine the relevant costs associated with gold only, New Gold believes it is appropriate to reflect all operating costs, as well as any revenue related to metals other than gold that are extracted in its operations.
To provide additional information to investors, New Gold has also calculated total cash costs on a co-product basis, which removes the impact of other metal sales that are produced as a by-product of gold production and apportions the cash costs to each metal produced on a percentage of revenue basis, and subsequently divides the amount by the total gold ounces, silver ounces or pounds of copper sold, as the case may be, to arrive at per ounce or per pound figures. Unless indicated otherwise, all total cash cost information in this MD&A is net of by-product sales.
Total cash costs are intended to provide additional information only and do not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. They should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
42 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
All-in Sustaining Costs per Gold Ounce
“All-in sustaining costs per gold ounce” is a non-GAAP measure based on guidance announced by the World Gold Council (“WGC”) in September 2013. The WGC is a non-profit association of the world’s leading gold mining companies established in 1987 to promote the use of gold to industry, consumers and investors. The WGC is not a regulatory body and does not have the authority to develop accounting standards or disclosure requirements. The WGC has worked with its member companies, including New Gold, to develop a measure that expands on IFRS measures such as operating expenses and non-GAAP measures to provide visibility into the economics of a gold mining Company. Current IFRS measures used in the gold industry, such as operating expenses, do not capture all of the expenditures incurred to discover, develop and sustain gold production. New Gold believes the all-in sustaining costs measure provides further transparency into costs associated with producing gold and will assist analysts, investors and other stakeholders of the Company in assessing its operating performance, its ability to generate free cash flow from current operations and its overall value. In addition, the Compensation Committee of the Board of Directors uses all-in sustaining costs, together with other measures, in its Company scorecard to set incentive compensation goals and assess performance.
All-in sustaining costs per gold ounce is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
New Gold defines all-in sustaining costs per ounce as the sum of total cash costs, net capital expenditures that are sustaining in nature, corporate general and administrative costs, capitalized and expensed exploration that is sustaining in nature, and environmental reclamation costs, all divided by the total gold ounces sold to arrive at a per ounce figure. To determine sustaining capital expenditures, New Gold uses cash flow related to mining interests from its statement of cash flows and deducts any expenditures that are non-sustaining. Capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will materially increase production are classified as non-sustaining and are excluded. The table “Sustaining Capital Expenditure Reconciliation” reconciles New Gold’s sustaining capital to its cash flow statement. The definition of sustaining versus non-sustaining is similarly applied to capitalized and expensed exploration costs. Exploration costs to develop new operations or that relate to major projects at existing operations where these projects are expected to materially increase production are classified as non-sustaining and are excluded.
Costs excluded from all-in sustaining costs are non-sustaining capital expenditures and exploration costs, financing costs, tax expense, and transaction costs associated with mergers and acquisitions, and any items that are deducted for the purposes of adjusted earnings.
By including total cash costs as a component of all-in sustaining costs, the measure deducts by-product revenue from gross cash costs.
43 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Cash Costs and All-in Sustaining Costs (“AISC”) per Ounce Reconciliation Tables
The following tables reconcile these non-GAAP measures to the most directly comparable IFRS measure on an aggregate and mine-by-mine basis.
Three months ended June 30, 2018 |
(in millions of U.S. dollars, except where noted) | Gold | Copper | Silver | Total |
COnsolidated Opex, Cash cost and aisc reconciliation | | | | |
Operating expenses(1) | 71.9 | 32.6 | 1.4 | 105.9 |
Units of metal sold from continuing operations (ounces/millions of pounds/millions of ounces) | 105,924 | 19.6 | 0.2 | |
Operating expenses per unit of metal sold ($/ounce or pound) | 680 | 1.67 | 8.64 | |
Operating expenses(1) | 71.9 | 32.6 | 1.4 | 105.9 |
Treatment and refining charges on concentrate sales | 1.9 | 5.2 | 0.1 | 7.2 |
Adjustments(2) | (0.2) | (0.1) | - | (0.3) |
Total cash costs from continuing operations | 73.6 | 37.7 | 1.5 | 112.8 |
By-product silver and copper sales from continuing operations | | | | (65.1) |
Total cash costs net of by-product revenue from continuing operations | | | | 47.7 |
Units of metal sold from continuing operations (ounces/millions of pounds/millions of ounces) | 105,924 | 19.6 | 0.2 | |
Total cash costs on a co-product basis from continuing operations(3) ($/ounce or pound) | 696 | 1.93 | 9.22 | |
Total cash costs per gold ounce sold from continuing operations ($/ounce) | | | | 453 |
Total co-product cash costs from continuing operations | 73.6 | 37.7 | 1.5 | |
Total cash costs net of by-product revenue from continuing operations | | | | 47.7 |
Sustaining capital expenditures(4) | 24.7 | 11.2 | 0.5 | 36.4 |
Sustaining exploration - expensed | 0.3 | 0.2 | - | 0.5 |
Corporate G&A including share-based compensation(5) | 3.7 | 1.7 | 0.1 | 5.6 |
Reclamation expenses | 1.7 | 0.8 | - | 2.5 |
Total co-product all-in sustaining costs from continuing operations | 104.0 | 51.6 | 2.1 | |
Total all-in sustaining costs net of by-product revenue from continuing operations | | | | 92.7 |
All-in sustaining costs on a co-product basis from continuing operations(3) ($/ounce or pound) | 984 | 2.63 | 12.88 | |
All-in sustaining costs per gold ounce sold from continuing operations ($/ounce) | | | | 877 |
| 1. | Operating expenses (“Opex”) are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Adjustments include non-cash items related to social closure costs incurred at Cerro San Pedro that are included in operating expenses. |
| 3. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 4. | See “Total Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
| 5. | Includes the sum of corporate administration costs and share-based payment expense per the income statement, net of any non-cash depreciation within those figures. |
44 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Six months ended June 30, 2018 |
(in millions of U.S. dollars, except where noted) | Gold | Copper | Silver | Total |
COnsolidated Opex, Cash cost and aisc reconciliation | | | | |
Operating expenses(1) | 148.4 | 71.4 | 3.4 | 223.2 |
Units of metal sold from continuing operations (ounces/millions of pounds/millions of ounces) | 204,612 | 40.9 | 0.4 | |
Operating expenses per unit of metal sold ($/ounce or pound) | 725 | 1.75 | 9.15 | |
Operating expenses(1) | 148.4 | 71.4 | 3.4 | 223.2 |
Treatment and refining charges on concentrate sales | 4.1 | 11.2 | 0.2 | 15.5 |
Adjustments(2) | (0.3) | (0.2) | - | (0.5) |
Total cash costs from continuing operations | 152.2 | 82.4 | 3.6 | 238.2 |
By-product silver and copper sales from continuing operations | | | | (135.4) |
Total cash costs net of by-product revenue from continuing operations | | | | 102.8 |
Units of metal sold from continuing operations (ounces/millions of pounds/millions of ounces) | 204,612 | 40.9 | 0.4 | |
Total cash costs on a co-product basis from continuing operations(3) ($/ounce or pound) | 744 | 2.01 | 9.69 | |
Total cash costs per gold ounce sold from continuing operations ($/ounce) | | | | 502 |
Total co-product cash costs from continuing operations | 152.2 | 82.4 | 3.6 | |
Total cash costs net of by-product revenue from continuing operations | | | | 102.8 |
Sustaining capital expenditures(4) | 61.3 | 29.5 | 1.4 | 92.2 |
Sustaining exploration - expensed | 0.7 | 0.3 | - | 1.0 |
Corporate G&A including share-based compensation(5) | 7.9 | 3.8 | 0.2 | 11.9 |
Reclamation expenses | 2.9 | 1.4 | 0.1 | 4.4 |
Total co-product all-in sustaining costs from continuing operations | 225.0 | 117.4 | 5.3 | |
Total all-in sustaining costs net of by-product revenue from continuing operations | | | | 212.3 |
All-in sustaining costs on a co-product basis from continuing operations(3) ($/ounce or pound) | 1,099 | 2.87 | 14.18 | |
All-in sustaining costs per gold ounce sold from continuing operations ($/ounce) | | | | 1,037 |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Adjustments include social closure costs incurred at Cerro San Pedro that are included in operating expenses. |
| 3. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 4. | See “Total Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
| 5. | Includes the sum of corporate administration costs and share-based payment expense per the income statement, net of any non-cash depreciation within those figures. |
45 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Three months ended June 30, 2017 |
(in millions of U.S. dollars, except where noted) | Gold | Copper | Silver | Total |
COnsolidated Opex, Cash cost and aisc reconciliation | | | | |
Operating expenses(1) | 44.4 | 25.1 | 1.8 | 71.3 |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 73,707 | 20.8 | 0.2 | |
Operating expenses per unit of metal sold ($/ounce or pound) | 603 | 1.21 | 8.10 | |
Operating expenses(1) | 44.4 | 25.1 | 1.8 | 71.3 |
Treatment and refining charges on concentrate sales | 2.4 | 5.0 | 0.1 | 7.5 |
Adjustments(2) | (0.2) | (0.1) | - | (0.3) |
Total cash costs | 46.6 | 30.0 | 1.9 | 78.5 |
By-product silver and copper sales | | | | (57.2) |
Total cash costs net of by-product revenue | | | | 21.3 |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 73,707 | 20.8 | 0.2 | |
Total cash costs on a co-product basis(3) ($/ounce or pound) | 632 | 1.44 | 8.58 | |
Total cash costs per gold ounce sold ($/ounce) | | | | 289 |
Total co-product cash costs | 46.6 | 30.0 | 1.9 | |
Total cash costs net of by-product revenue | | | | 21.3 |
Sustaining capital expenditures(4) | 10.0 | 5.7 | 0.4 | 16.1 |
Sustaining exploration - expensed | 0.2 | 0.2 | - | 0.4 |
Corporate G&A including share-based compensation(5) | 5.3 | 3.0 | 0.2 | 8.5 |
Reclamation expenses | 1.6 | 0.9 | 0.1 | 2.7 |
Total co-product all-in sustaining costs | 63.8 | 39.7 | 2.6 | |
Total all-in sustaining costs net of by-product revenue | | | | 49.0 |
All-in sustaining costs on a co-product basis(3) ($/ounce or pound) | 866 | 1.91 | 11.73 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | | 665 |
| 1. | Operating expenses (“Opex”) are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Adjustments include non-cash items related to inventory write-down reversals and social closure costs incurred at Cerro San Pedro that are included in operating expenses. |
| 3. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 4. | See “Total Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
| 5. | Includes the sum of corporate administration costs and share-based payment expense per the income statement, net of any non-cash depreciation within those figures. |
46 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Six months ended June 30, 2017 |
(in millions of U.S. dollars, except where noted) | Gold | Copper | Silver | Total |
COnsolidated Opex, Cash cost and aisc reconciliation | | | | |
Operating expenses(1) | 80.7 | 49.4 | 3.6 | 133.7 |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 133,620 | 40.7 | 0.4 | |
Operating expenses per unit of metal sold ($/ounce or pound) | 604 | 1.21 | 8.22 | |
Operating expenses(1) | 80.7 | 49.4 | 3.6 | 133.7 |
Treatment and refining charges on concentrate sales | 4.7 | 9.4 | 0.2 | 14.3 |
Adjustments(2) | (0.3) | (0.2) | - | (0.5) |
Total cash costs | 85.1 | 58.6 | 3.8 | 147.5 |
By-product silver and copper sales | | | | (112.0) |
Total cash costs net of by-product revenue | | | | 35.4 |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 133,620 | 40.7 | 0.4 | |
Total cash costs on a co-product basis(3) ($/ounce or pound) | 637 | 1.44 | 8.65 | |
Total cash costs per gold ounce sold ($/ounce) | | | | 265 |
Total co-product cash costs | 85.1 | 58.6 | 3.8 | |
Total cash costs net of by-product revenue | | | | 35.4 |
Sustaining capital expenditures(4) | 15.1 | 9.3 | 0.7 | 25.1 |
Sustaining exploration - expensed | 0.4 | 0.3 | - | 0.7 |
Corporate G&A including share-based compensation(5) | 10.3 | 6.3 | 0.5 | 17.1 |
Reclamation expenses | 2.6 | 1.6 | 0.1 | 4.3 |
Total co-product all-in sustaining costs | 113.5 | 76.0 | 5.1 | |
Total all-in sustaining costs net of by-product revenue | | | | 82.6 |
All-in sustaining costs on a co-product basis(3) ($/ounce or pound) | 849 | 1.87 | 11.53 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | | 617 |
| 1. | Operating expenses (“Opex”) are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Adjustments include non-cash items related to inventory write-down reversals and social closure costs incurred at Cerro San Pedro that are included in operating expenses. |
| 3. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 4. | See “Total Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
| 5. | Includes the sum of corporate administration costs and share-based payment expense per the income statement, net of any non-cash depreciation within those figures. |
47 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| | Three months ended June 30, 2018 |
(in millions of U.S. dollars, except where noted) | Gold | Silver | Total |
RAINY RIVER OPEX, cash costs and AISC reconciliation | | | |
Operating expenses(1) | 41.3 | 0.6 | 41.9 |
Units of metal sold (ounces/millions of ounces) | 51,832 | 55,889 | |
Operating expenses per unit of metal sold ($/ounce) | 802 | 10.20 | |
Operating expenses(1) | 41.3 | 0.6 | 41.9 |
By-product silver sales | | | (0.9) |
Total cash costs net of by-product revenue | | | 41.0 |
Units of metal sold (ounces/millions of ounces) | 51,832 | 55,889 | |
Total cash costs on a co-product basis(2) ($/ounce) | 802 | 10.20 | |
Total cash costs per gold ounce sold ($/ounce) | | | 796 |
Total co-product cash costs | 41.3 | 0.6 | |
Total cash costs net of by-product revenue | | | 41.0 |
Sustaining capital expenditures(3) | 24.2 | 0.3 | 24.5 |
Sustaining exploration expense | 0.2 | - | 0.2 |
Reclamation expenses | 1.2 | - | 1.2 |
Total co-product all-in sustaining costs | 66.9 | 0.9 | |
Total all-in sustaining costs net of by-product revenue | | | 66.9 |
All-in sustaining costs on a co-product basis(2) ($/ounce) | 1,295 | 16.46 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | 1,295 |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 3. | See “Rainy River Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
48 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| | Six months ended June 30, 2018 |
(in millions of U.S. dollars, except where noted) | Gold | Silver | Total |
RAINY RIVER OPEX, cash costs and AISC reconciliation | | | |
Operating expenses(1) | 92.1 | 1.4 | 93.5 |
Units of metal sold (ounces/millions of ounces) | 92,712 | 0.1 | |
Operating expenses per unit of metal sold ($/ounce) | 993 | 12.59 | |
Operating expenses(1) | 92.1 | 1.4 | 93.5 |
By-product silver sales | | | (1.9) |
Total cash costs net of by-product revenue | 92.1 | 1.4 | 91.6 |
Units of metal sold (ounces/millions of ounces) | 92,712 | 0.1 | |
Total cash costs on a co-product basis(2) ($/ounce) | 993 | 12.59 | |
Total cash costs per gold ounce sold ($/ounce) | | | 988 |
Total co-product cash costs | 92.1 | 1.4 | |
Total cash costs net of by-product revenue | | | 91.6 |
Sustaining capital expenditures(3) | 72.0 | 1.1 | 73.1 |
Sustaining exploration expense | 0.4 | - | 0.4 |
Reclamation expenses | 1.2 | - | 1.2 |
Total co-product all-in sustaining costs | 165.7 | 2.6 | |
Total all-in sustaining costs net of by-product revenue | | | 166.3 |
All-in sustaining costs on a co-product basis(2) ($/ounce) | 1,787 | 22.65 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | 1,794 |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 3. | See “Rainy River Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
49 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| | Three months ended June 30, 2018 |
(in millions of U.S. dollars, except where noted) | Gold | Copper | Silver | Total |
NEW AFTON OPEX, cash costs and AISC reconciliation | | | | |
Operating expenses(1) | 7.4 | 19.8 | 0.4 | 27.6 |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 17,945 | 19.6 | 0.1 | |
Operating expenses per unit of metal sold ($/ounce or pound) | 412 | 1.0 | 5.2 | |
Operating expenses | 7.4 | 19.8 | 0.4 | 27.6 |
Treatment and refining charges on concentrate sales | 1.9 | 5.2 | 0.1 | 7.2 |
Total cash costs | 9.3 | 25.0 | 0.5 | 34.8 |
By-product silver and copper sales | | | | (63.6) |
Total cash costs net of by-product revenue | | | | (28.8) |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 17,945 | 19.6 | 0.1 | |
Total cash costs on a co-product basis(2) ($/ounce or pound) | 520 | 1.27 | 6.6 | |
Total cash costs per gold ounce sold ($/ounce) | | | | (1,604) |
Total co-product cash costs | 9.3 | 25.0 | 0.5 | |
Total cash costs net of by-product revenue | | | | (28.8) |
Sustaining capital expenditures(3) | 3.1 | 8.4 | 0.2 | 11.7 |
Sustaining exploration expense | 0.0 | 0.1 | - | 0.1 |
Reclamation expenses | 0.1 | 0.3 | - | 0.4 |
Total co-product all-in sustaining costs | 12.5 | 33.8 | 0.7 | |
Total all-in sustaining costs net of by-product revenue | | | | (16.5) |
All-in sustaining costs on a co-product basis(2) ($/ounce or pound) | 704 | 1.72 | 8.97 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | | (917) |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 3. | See “New Afton Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
50 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Six months ended June 30, 2018 |
(in millions of U.S. dollars, except where noted) | Gold | Copper | Silver | Total |
NEW AFTON OPEX, cash costs and AISC reconciliation | | | | |
Operating expenses(1) | 14.9 | 40.2 | 0.8 | 55.9 |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 36,430 | 40.9 | 0.1 | |
Operating expenses per unit of metal sold ($/ounce or pound) | 410 | 0.98 | 5.12 | |
Operating expenses | 14.9 | 40.2 | 0.8 | 55.9 |
Treatment and refining charges on concentrate sales | 4.1 | 11.2 | 0.2 | 15.5 |
Total cash costs | 19.1 | 51.3 | 1.0 | 71.4 |
By-product silver and copper sales | | | | (131.6) |
Total cash costs net of by-product revenue | | | | (60.2) |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 36,430 | 40.9 | - | |
Total cash costs on a co-product basis(2) ($/ounce or pound) | 524 | 1.26 | 6.54 | |
Total cash costs per gold ounce sold ($/ounce) | | | | (1,654) |
Total co-product cash costs | 19.1 | 51.3 | 1.0 | |
Total cash costs net of by-product revenue | | | | (60.2) |
Sustaining capital expenditures(3) | 4.9 | 13.2 | 0.2 | 18.4 |
Sustaining exploration expense | 0.1 | 0.2 | - | 0.2 |
Reclamation expenses | 0.2 | 0.6 | - | 0.9 |
Total co-product all-in sustaining costs | 24.3 | 65.4 | 1.2 | |
Total all-in sustaining costs net of by-product revenue | | | | (40.7) |
All-in sustaining costs on a co-product basis(2) ($/ounce or pound) | 667 | 1.60 | 8.33 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | | (1,118) |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 3. | See “New Afton Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
51 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Three months ended June 30, 2017 |
(in millions of U.S. dollars, except where noted) | Gold | Copper | Silver | Total |
NEW AFTON OPEX, cash costs and AISC reconciliation | | | | |
Operating expenses(1) | 8.2 | 17.6 | 0.4 | 26.2 |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 19,573 | 20.8 | 0.1 | |
Operating expenses per unit of metal sold ($/ounce or pound) | 426 | 0.85 | 5.80 | |
Operating expenses | 8.2 | 17.6 | 0.4 | 26.2 |
Treatment and refining charges on concentrate sales | 2.4 | 5.0 | 0.1 | 7.5 |
Total cash costs | 10.7 | 22.6 | 0.5 | 33.8 |
By-product silver and copper sales | | | | (54.6) |
Total cash costs net of by-product revenue | | | | (20.8) |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 19,573 | 20.8 | 0.1 | |
Total cash costs on a co-product basis(2) ($/ounce or pound) | 547 | 1.09 | 7.44 | |
Total cash costs per gold ounce sold ($/ounce) | | | | (1,059) |
Total co-product cash costs | 10.7 | 22.6 | 0.5 | |
Total cash costs net of by-product revenue | | | | (20.8) |
Sustaining capital expenditures(3) | 4.0 | 8.6 | 0.2 | 12.8 |
Sustaining exploration expense | 0.1 | 0.2 | - | 0.3 |
Reclamation expenses | 0.2 | 0.4 | - | 0.6 |
Total co-product all-in sustaining costs | 15.0 | 31.8 | 0.7 | |
Total all-in sustaining costs net of by-product revenue | | | | (7.1) |
All-in sustaining costs on a co-product basis(2) ($/ounce or pound) | 769 | 1.53 | 10.46 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | | (358) |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 3. | See “New Afton Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
52 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Six months ended June 30, 2017 |
(in millions of U.S. dollars, except where noted) | Gold | Copper | Silver | Total |
NEW AFTON OPEX, cash costs and AISC reconciliation | | | | |
Operating expenses(1) | 17.8 | 35.9 | 0.7 | 54.4 |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 40,289 | 40.7 | 0.1 | |
Operating expenses per unit of metal sold ($/ounce or pound) | 442 | 0.88 | 6.1 | |
Operating expenses | 17.8 | 35.9 | 0.7 | 54.4 |
Treatment and refining charges on concentrate sales | 4.7 | 9.4 | 0.2 | 14.3 |
Total cash costs | 22.5 | 45.3 | 0.9 | 68.7 |
By-product silver and copper sales | | | | (106.6) |
Total cash costs net of by-product revenue | | | | (37.9) |
Units of metal sold (ounces/millions of pounds/millions of ounces) | 40,289 | 40.7 | 0.1 | |
Total cash costs on a co-product basis(2) ($/ounce or pound) | 558 | 1.11 | 7.6 | |
Total cash costs per gold ounce sold ($/ounce) | | | | (941) |
Total co-product cash costs | 22.5 | 45.3 | 0.9 | |
Total cash costs net of by-product revenue | | | | (37.9) |
Sustaining capital expenditures(3) | 6.3 | 12.7 | 0.3 | 19.3 |
Sustaining exploration expense | 0.1 | 0.3 | - | 0.4 |
Reclamation expenses | 0.3 | 0.5 | - | 0.8 |
Total co-product all-in sustaining costs | 29.2 | 58.8 | 1.2 | |
Total all-in sustaining costs net of by-product revenue | | | | (17.4) |
All-in sustaining costs on a co-product basis(2) ($/ounce or pound) | 724 | 1.44 | 9.90 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | | (434) |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
| 3. | See “New Afton Sustaining Capital Expenditure Reconciliation” below to reconcile sustaining capital expenditures to mining interests per the statement of cash flows. |
53 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| Three months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
MESQUITE OPEX, cash costs and AISC reconciliation | | |
Operating expenses | 28.1 | 32.7 |
Gold ounces sold | 33,150 | 46,462 |
Operating expenses per gold ounce sold | 848 | 703 |
Operating expenses | 28.1 | 32.7 |
Gold ounces sold | 33,150 | 46,462 |
Total cash costs per gold ounce sold ($/ounce) | 848 | 703 |
Total cash costs | 28.1 | 32.7 |
Sustaining capital expenditures | 0.2 | 3.3 |
Reclamation expenses | 0.7 | 0.6 |
Total all-in sustaining costs | 29.0 | 36.6 |
All-in sustaining costs per gold ounce sold ($/ounce) | 875 | 789 |
| Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
MESQUITE OPEX, cash costs and AISC reconciliation | | |
Operating expenses | 56.3 | 52.9 |
Gold ounces sold | 67,684 | 75,615 |
Operating expenses per gold ounce sold | 832 | 700 |
Operating expenses | 56.3 | 52.9 |
Gold ounces sold | 67,684 | 75,615 |
Total cash costs per gold ounce sold ($/ounce) | 832 | 700 |
Total cash costs | 56.3 | 52.9 |
Sustaining capital expenditures | 0.7 | 4.9 |
Reclamation expenses | 1.5 | 1.1 |
Total all-in sustaining costs | 58.5 | 58.9 |
All-in sustaining costs per gold ounce sold ($/ounce) | 864 | 779 |
54 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| Three months ended June 30, 2018 | Three months ended June 30, 2017 |
(in millions of U.S. dollars, except where noted) | Gold | Silver | Total | Gold | Silver | Total |
CERRO SAN PEDRO OPEX, cash costs and AISC reconciliation | | | | | | |
Operating expenses(1) | 7.2 | 1.1 | 8.3 | 9.7 | 2.7 | 12.4 |
Units of metal sold (ounces/millions of ounces) | 2,996 | - | | 7,672 | 0.2 | |
Operating expenses per unit of metal sold ($/ounce) | 2,425 | 30.53 | | 1,269 | 16.88 | |
Operating expenses(1) | 7.2 | 1.1 | 8.3 | 9.7 | 2.7 | 12.4 |
Adjustments(2) | (0.3) | - | (0.3) | (0.3) | - | (0.3) |
Total cash costs | 6.9 | 1.1 | 8.0 | 9.4 | 2.7 | 12.1 |
By-product silver sales | | | (0.6) | | | (2.6) |
Total cash costs net of by-product revenue | | | 7.4 | | | 9.5 |
Units of metal sold (ounces/millions of ounces) | 2,996 | - | | 7,672 | 0.2 | |
Total cash costs on a co-product basis(3) ($/ounce) | 1,844 | 29.32 | | 1,235 | 16.43 | |
Total cash costs per gold ounce sold ($/ounce) | | | 2,481 | | | 1,222 |
Total co-product cash costs | 6.9 | 1.1 | | 9.7 | 2.7 | |
Total cash costs net of by-product revenue | | | 7.4 | | | 9.5 |
Sustaining capital expenditures(4) | - | - | - | - | - | - |
Reclamation expenses | 0.1 | - | 0.1 | 1.2 | 0.3 | 1.5 |
Total co-product all-in sustaining costs | 7.0 | 1.1 | | 10.9 | 3.0 | |
Total all-in sustaining costs net of by-product revenue | | | 7.5 | | | 10.9 |
All-in sustaining costs on a co-product basis(3) ($/ounce) | 2,364 | 29.77 | | 1,387 | 18.45 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | 2,522 | | | 1,414 |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Adjustments include social closure costs that are included in operating expenses. |
| 3. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
55 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| Six months ended June 30, 2018 | Six months ended June 30, 2017 |
(in millions of U.S. dollars, except where noted) | Gold | Silver | Total | Gold | Silver | Total |
CERRO SAN PEDRO OPEX, cash costs and AISC reconciliation | | | | | | |
Operating expenses(1) | 14.8 | 2.7 | 17.5 | 21.3 | 5.1 | 26.4 |
Units of metal sold (ounces/millions of ounces) | 7,785 | - | | 17,716 | 0.3 | |
Operating expenses per unit of metal sold ($/ounce) | 1,905 | 24.04 | | 1,203 | 16.30 | |
Operating expenses(1) | 14.8 | 2.7 | 17.5 | 21.3 | 5.1 | 26.4 |
Adjustments(2) | (0.5) | (0.1) | (0.6) | (0.5) | (0.1) | (0.6) |
Total cash costs | 14.3 | 2.6 | 16.9 | 20.8 | 5.0 | 25.8 |
By-product silver sales | | | (1.8) | | | (5.4) |
Total cash costs net of by-product revenue | | | 15.1 | | | 20.4 |
Units of metal sold (ounces/millions of ounces) | 7,785 | - | | 17,716 | 0.3 | |
Total cash costs on a co-product basis(3) ($/ounce) | 1,844 | 23.27 | | 1176 | 15.93 | |
Total cash costs per gold ounce sold ($/ounce) | | | 1,939 | | | 1,152 |
Total co-product cash costs | 14.4 | 2.6 | | 20.8 | 5.0 | |
Total cash costs net of by-product revenue | | | 15.1 | | | 20.4 |
Sustaining capital expenditures(4) | - | - | - | 0.6 | 0.1 | 0.7 |
Reclamation expenses | 0.5 | 0.1 | 0.6 | 1.9 | 0.5 | 1.4 |
Total co-product all-in sustaining costs | 14.9 | 2.7 | | 23.3 | 5.6 | |
Total all-in sustaining costs net of by-product revenue | | | 15.7 | | | 23.5 |
All-in sustaining costs on a co-product basis(3) ($/ounce) | 1,913 | 24.14 | | 1,316 | 17.83 | |
All-in sustaining costs per gold ounce sold ($/ounce) | | | 2,020 | | | 1,325 |
| 1. | Operating expenses are apportioned to each metal produced on a percentage of revenue basis. |
| 2. | Adjustments include social closure costs that are included in operating expenses. |
| 3. | Amounts presented on a co-product basis remove the impact of other metal sales that are produced as a by-product of our gold production and apportions the cash costs to each metal produced on a percentage of revenue basis. |
56 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Sustaining Capital Expenditures Reconciliation Tables
| Three months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
Total sustaining capital expenditureS | | |
Mining interests per statement of cash flows | 50.1 | 179.6 |
New Afton growth capital expenditures(1) | (0.5) | (0.9) |
Rainy River growth capital expenditures | (11.0) | (160.1) |
Blackwater growth capital expenditures | (2.1) | (2.3) |
Sustaining capital expenditures from continuing operations | 36.5 | 16.2 |
| | | |
| 1. | Growth capital expenditures at New Afton in the current period and prior-year period relate to project advancement for the C-zone. Growth capital expenditures at Rainy River in the current period is primarily related to the payment of working capital for project development (pre commercial production) and in the prior-year period related to project development (pre commercial production). |
| Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
Total sustaining capital expenditureS | | |
Mining interests per statement of cash flows | 118.8 | 317.9 |
New Afton growth capital expenditures(1) | (1.1) | (2.1) |
Rainy River growth capital expenditures | (21.3) | (286.4) |
Blackwater growth capital expenditures | (4.0) | (4.1) |
Sustaining capital expenditures from continuing operations | 92.5 | 25.3 |
| | | |
| 1. | Growth capital expenditures at New Afton in the current period and prior-year period relate to project advancement for the C-zone. Growth capital expenditures at Rainy River in the current period is primarily related to the payment of working capital for project development and in the prior-year period related to project development |
| Three months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
RAINY RIVER sustaining capital expenditureS | | |
Capital expenditure per segmented information | 35.6 | 160.1 |
Rainy River growth capital expenditures(1) | (11.0) | (160.1) |
Rainy River sustaining capital expenditures | 24.5 | - |
| | | |
| 1. | Growth capital expenditures at Rainy River in the current period is primarily related to the payment of working capital for project development (pre commercial production) and in the prior-year period related to project development. |
| Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
RAINY RIVER sustaining capital expenditureS | | |
Capital expenditure per segmented information | 94.6 | 286.4 |
Rainy River growth capital expenditures(1) | (21.3) | (286.4) |
Rainy River sustaining capital expenditures | 73.4 | - |
| | | |
| 1. | Growth capital expenditures at Rainy River in the current period is primarily related to the payment of working capital for project development (pre commercial production) and in the prior-year period related to project development. |
| Three months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
New Afton sustaining capital expenditureS | | |
Capital expenditure per segmented information | 12.3 | 13.9 |
New Afton growth capital expenditures(1) | (0.5) | (0.9) |
New Afton sustaining capital expenditures | 11.8 | 12.8 |
| | | |
| 1. | Growth capital expenditures at New Afton in the current period and prior-year period relate to project advancement for the C-zone. |
57 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
New Afton sustaining capital expenditureS | | |
Capital expenditure per segmented information | 19.5 | 21.6 |
New Afton growth capital expenditures(1) | (1.1) | (2.1) |
New Afton sustaining capital expenditures | 18.4 | 19.5 |
| | | |
| 1. | Growth capital expenditures at New Afton in the current period and prior-year period relate to project advancement for the C-zone. |
Adjusted Net Earnings and Adjusted Net Earnings from Continuing Operations per Share
“Adjusted net earnings from continuing operations” and “adjusted net earnings from continuing operations per share” are non-GAAP financial measures with no standard meaning under IFRS which exclude the following from net earnings:
| • | Items included in “Other gains and losses” as per Note 3 of the Company’s consolidated financial statements; and |
| • | Certain non-recurring items. |
Earnings from continuing operations have been adjusted, including the associated tax impact, for the group of costs in “Other gains and losses” on the unaudited condensed consolidated income statements. Key entries in this grouping are: the fair value changes for the gold stream obligation; share purchase warrants and the gold and copper option contracts and copper forward contracts; foreign exchange gain or loss and loss on disposal of assets. The adjusted entries are also impacted for tax to the extent that the underlying entries are impacted for tax in the unadjusted net earnings.
The Company uses adjusted net earnings for its own internal purposes. Management’s internal budgets and forecasts and public guidance do not reflect the items which have been excluded from the determination of adjusted net earnings. Consequently, the presentation of adjusted net earnings enables shareholders to better understand the underlying operating performance of our core mining business through the eyes of management. Management periodically evaluates the components of adjusted net earnings based on an internal assessment of performance measures that are useful for evaluating the operating performance of our business and a review of the non-GAAP measures used by mining industry analysts and other mining companies.
Adjusted net earnings is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other companies. Itshould not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS. The following table reconciles this non-GAAP measure to the most directly comparable IFRS measure.
58 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
| Three months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
adjusted earnings FROM CONTINUING OPERATIONS reconciliation | | |
Earnings (loss) before taxes from continuing operations | (399.4) | 23.3 |
Other (gains) losses(1) | 2.3 | (14.7) |
Asset impairment | 383.7 | - |
Corporate restructuring | 2.3 | - |
Adjusted net (loss) earnings before taxes from continuing operations | (11.1) | 8.6 |
Income tax (expense) recovery | 97.8 | (5.5) |
Income tax adjustments | (88.5) | 5.8 |
Adjusted income tax recovery | 9.3 | 0.3 |
Adjusted net (loss) earnings from continuing operations | (1.8) | 8.9 |
Adjusted (loss) earnings from continuing operations per share (basic and diluted) | (0.00) | 0.02 |
| 1. | Please refer to Note 3 of the Company’s unaudited condensed consolidated financial statements for a detailed breakdown of other gains and losses. |
| Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 |
adjusted earnings FROM CONTINUING OPERATIONS reconciliation | | |
Earnings (loss) before taxes from continuing operations | (423.5) | 53.9 |
Other (gains) losses(1) | 10.5 | (40.4) |
Asset impairment | 383.7 | - |
Corporate restructuring | 2.3 | - |
Adjusted net (loss) earnings before taxes from continuing operations | (27.0) | 13.5 |
Income tax (expense) recovery | 92.8 | (5.1) |
Income tax adjustments | (83.7) | 1.8 |
Adjusted income tax recovery | 9.1 | (3.3) |
Adjusted net (loss) earnings from continuing operations | (17.9) | 10.2 |
Adjusted (loss) earnings from continuing operations per share (basic and diluted) | (0.03) | 0.02 |
| 1. | Please refer to Note 3 of the Company’s unaudited condensed consolidated financial statements for a detailed breakdown of other gains and losses. |
59 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Operating Cash Flows Generated from Operations, before Changes in Non-Cash Operating Working Capital
“Operating cash flows generated from operations, before changes in non-cash operating working capital” is a non-GAAP financial measure with no standard meaning under IFRS, which excludes changes in non-cash operating working capital. Management uses this measure to evaluate the Company’s ability to generate cash from its operations before temporary working capital changes.
Operating cash flows generated from operations, before non-cash changes in working capital is intended to provide additional information only and does not have any standardized meaning under IFRS; it should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies.
Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars) | 2018 | 2017 | 2018 | 2017 |
cash reconciliation | | | | |
Cash generated from operations | 66.0 | 56.3 | 116.2 | 113.6 |
Add back (deduct): Change in non-cash operating working capital | 22.1 | 0.2 | 39.3 | (7.8) |
Cash generated from operations before changes in non-cash operating working capital | 88.1 | 56.5 | 155.5 | 105.8 |
60 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Operating Margin
“Operating margin” is a non-GAAP financial measure with no standard meaning under IFRS, which management uses to evaluate the Company’s aggregated and mine-by-mine contribution to net earnings before non-cash depreciation and depletion charges. Operating margin is calculated as revenue less operating expenses and therefore does not include depreciation and depletion. Operating margin is intended to provide additional information only and does not have any standardized meaning under IFRS; it should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies. The following tables reconcile this non-GAAP measure to the most directly comparable IFRS measure on an aggregated and mine-by-mine basis.
Operating Margin Reconciliation Tables
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars) | 2018 | 2017 | 2018 | 2017 |
TOTAL OPERATING MARGIN | | | | |
Revenue | 195.3 | 143.8 | 388.5 | 268.3 |
Less: Operating expenses | 105.9 | 71.3 | 223.2 | 133.7 |
Total operating margin | 89.4 | 72.5 | 165.3 | 134.6 |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars) | 2018 | 2017 | 2018 | 2017 |
RAINY RIVER OPERATING MARGIN | | | | |
Revenue | 68.3 | - | 123.6 | - |
Less: Operating expenses | 41.9 | - | 93.5 | - |
Rainy River operating margin | 26.4 | - | 30.1 | - |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars) | 2018 | 2017 | 2018 | 2017 |
New Afton OPERATING MARGIN | | | | |
Revenue | 79.6 | 72.4 | 164.1 | 144.2 |
Less: Operating expenses | 27.6 | 26.2 | 55.9 | 54.4 |
New Afton operating margin | 52.0 | 46.2 | 108.2 | 89.8 |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars) | 2018 | 2017 | 2018 | 2017 |
Mesquite OPERATING MARGIN | | | | |
Revenue | 42.8 | 59.0 | 88.5 | 96.2 |
Less: Operating expenses | 28.1 | 32.7 | 56.3 | 52.9 |
Mesquite operating margin | 14.7 | 26.3 | 32.2 | 43.3 |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars) | 2018 | 2017 | 2018 | 2017 |
CERRO San Pedro OPERATING MARGIN | | | | |
Revenue | 4.6 | 12.4 | 12.3 | 27.9 |
Less: Operating expenses | 8.3 | 12.4 | 17.5 | 26.4 |
Cerro San Pedro operating margin | (3.7) | - | (5.2) | 1.5 |
61 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Average Realized Price
“Average realized price per ounce of gold sold” is a non-GAAP financial measure with no standard meaning under IFRS. Management uses this measure to better understand the price realized in each reporting period for gold sales. Average realized price is intended to provide additional information only and does not have any standardized meaning under IFRS; it should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies. The following tables reconcile this non-GAAP measure to the most directly comparable IFRS measure on an aggregate and mine-by-mine basis.
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
Total AVERAGE REALIZED PRICE FROM CONTINUING OPERATIONS | | | | |
Revenue from gold sales | 135.7 | 91.8 | 264.3 | 165.9 |
Treatment and refining charges on gold concentrate sales | 1.9 | 2.4 | 4.1 | 4.7 |
Gross revenue from gold sales | 137.6 | 94.2 | 268.4 | 170.6 |
Gold ounces sold | 105,924 | 73,707 | 204,612 | 133,620 |
Total average realized price per gold ounce sold ($/ounce) | 1,297 | 1,278 | 1,312 | 1,277 |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
RAINY RIVER AVERAGE REALIZED PRICE | | | | |
Revenue from gold sales | 67.4 | - | 121.7 | - |
Gold ounces sold | 51,832 | - | 92,712 | - |
Rainy River average realized price per gold ounce sold ($/ounce) | 1,301 | - | 1,313 | - |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
new afton AVERAGE REALIZED PRICE | | | | |
Revenue from gold sales | 21.7 | 22.9 | 43.9 | 47.1 |
Treatment and refining charges on gold concentrate sales | 1.9 | 2.4 | 4.1 | 4.7 |
Gross revenue from gold sales | 23.6 | 25.3 | 48.0 | 51.8 |
Gold ounces sold | 17,945 | 19,573 | 36,430 | 40,289 |
New Afton average realized price per gold ounce sold ($/ounce) | 1,299 | 1,291 | 1,318 | 1,286 |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
Mesquite AVERAGE REALIZED PRICE | | | | |
Revenue from gold sales | 42.8 | 59.0 | 88.5 | 96.2 |
Gold ounces sold | 33,150 | 46,462 | 67,684 | 75,615 |
Mesquite average realized price per gold ounce sold ($/ounce) | 1,292 | 1,271 | 1,308 | 1,273 |
| Three months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 | 2017 | 2018 | 2017 |
Cerro San Pedro AVERAGE REALIZED PRICE | | | | |
Revenue from gold sales | 3.8 | 9.9 | 10.2 | 22.6 |
Gold ounces sold | 2,996 | 7,672 | 7,785 | 17,716 |
Cerro San Pedro average realized price per gold ounce sold ($/ounce) | 1,297 | 1,283 | 1,316 | 1,275 |
62 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
ENTERPRISE RISK MANAGEMENT AND RISK FACTORS
The Company is subject to various financial and other risks that could materially adversely affect the Company’s future business, operations and financial condition. The following is a summary of certain risks facing the Company. For a more comprehensive discussion of these and other risks facing Company, please refer to the section entitled “Risk Factors” in the Company’s most recent Annual Information Form and the section entitled “Enterprise Risk Management” in the Company’s Management’s Discussion and Analysis for the year ended December 31, 2017, both filed on SEDAR atwww.sedar.com. There were no significant changes to those risks or to the Company’s management of exposure to those risks for the year ended December 31, 2017, except as noted below:
Metal price risk
The Company’s earnings, cash flows and financial condition are subject to risk due to fluctuations in the market price of gold, copper and silver. World gold prices have historically fluctuated widely. World gold prices are affected by numerous factors beyond the Company’s control, including:
| • | the strength of the U.S. economy and the economies of other industrialized and developing nations; |
| • | global or regional political or economic conditions; |
| • | the relative strength of the U.S. dollar and other currencies; |
| • | expectations with respect to the rate of inflation; |
| • | purchases and sales of gold by central banks and other large holders, including speculators; |
| • | demand for jewellery containing gold; |
| • | investment activity, including speculation, in gold as a commodity |
For the period ended June 30, 2018, the Company’s revenue and cash flows were impacted by gold prices in the range of $1,311 to $1,354 per ounce, and by copper prices in the range of $3.01 to $3.17 per pound. Low metal prices could cause continued developments of, and commercial production from, the Company’s properties to be uneconomic. In addition, there is a time lag between the shipment of gold and copper and final pricing, and changes in pricing can impact the Company’s revenue and working capital position. As at June 30, 2018, working capital includes unpriced gold and copper concentrate receivables totalling 3,691 ounces of gold and 2.1 million pounds of copper not offset by copper swap contracts. The Company’s exposure to changes in copper prices has been significantly reduced during 2018 as the Company has entered into copper price option contracts (whereby it sold a series of call option contracts and purchased a series of put option contracts) to reduce exposure to changes in copper prices:
| Quantity outstanding | Remaining term | Exercise price ($/lb) | Fair value - asset (liability)(1) |
COPPER option contracts outstanding | | | | |
Copper call contracts - sold | 13,800 tonnes(1) | July – December 2018 | 3.37 | (0.5) |
Copper put contracts - purchased | 13,800 tonnes(1) | July – December 2018 | 3.00 | 2.8 |
1. Approximates 30 million pounds of copper.
63 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
An increase in gold, copper and silver prices would increase the Company’s net earnings, whereas an increase in fuel or restricted share unit vested prices would decrease the Company’s net earnings. A 10% change in commodity prices would impact the Company’s net earnings (loss) before taxes and other comprehensive income before taxes as follows:
| Three months ended June 30 | Three months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 Net Earnings (Loss) | 2018 Other Comprehensive Income | 2017 Net Earnings (Loss) | 2017 Other Comprehensive Income |
IMPACT OF 10% CHANGE IN COMMODITY PRICES | | | | |
Gold price | 13.7 | - | 12.7 | - |
Copper price | 4.1 | - | 2.1 | - |
Silver price | 0.1 | - | 0.3 | - |
| | | | |
| Six months ended June 30 | Six months ended June 30 |
(in millions of U.S. dollars, except where noted) | 2018 Net Earnings (Loss) | 2018 Other Comprehensive Income (Loss) | 2017 Net Earnings (Loss) | 2017 Other Comprehensive Income (Loss) |
IMPACT OF 10% CHANGE IN COMMODITY PRICES | | | | |
Gold price | 18.0 | - | 23.9 | - |
Copper price | 8.2 | - | 4.0 | - |
Silver price | 0.4 | - | 0.6 | - |
Reserve calculations and mine plans using significantly lower gold, silver, copper and other metal prices could result in significant reductions in Mineral Reserve and Resource estimates and revisions in the Company’s life-of-mine plans, which in turn could result in material write-downs of its investments in mining properties and increased depletion, reclamation and closure charges. Depending on the price of gold or other metals, the Company may determine that it is impractical to continue commercial production at a particular site. In addition, cash costs and all-in sustaining costs of gold production are calculated net of by-product credits, and therefore may also be impacted by downward fluctuations in the price of by-product metals. Any of these factors could result in a material adverse effect on the Company’s results of operations and financial condition.
The Company is also subject to price risk for fluctuations in the cost of energy, principally electricity and purchased petroleum products. The Company’s costs are affected by the prices of commodities and other inputs it consumes or uses in its operations, such as lime, sodium cyanide and explosives. The prices of such commodities and inputs are influenced by supply and demand trends affecting the mining industry in general and other factors outside our control. Increases in the price for materials consumed in the Company’s mining and production activities could materially adversely affect its results of operations and financial condition.
The Company is also subject to price risk for changes in the Company’s common stock price per share. The Company has granted, under its long-term incentive plan, restricted share units that the Company is required to satisfy in cash upon vesting. The amount of cash the Company will be required to expend is dependent upon the price per common share at the time of vesting. The Company considers this plan a financial liability and is required to fair value the outstanding liability with the resulting changes included in compensation expense each period.
64 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
CRITICAL JUDGMENTS AND ESTIMATION UNCERTAINTIES
The preparation of the Company’s consolidated financial statements in conformity with IFRS requires the Company’s management to make judgments, estimates and assumptions about the future events that affect the amounts reported in the consolidated financial statements and related notes to the financial statements. Estimates and assumptions are continually evaluated and are based on management’s experience and other facts and circumstances. Revisions to estimates and the resulting effects on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.
The areas which require management to make significant judgments, estimates and assumptions in determining carrying values are described in the Company’s audited consolidated financial statements for the year ended December 31, 2017 and have been consistently applied in the preparation of the unaudited condensed consolidated interim financial statements.
ACCOUNTING POLICIES
The Company's significant accounting policies and future changes in accounting policies are presented in the audited consolidated financial statements for the year ended December 31, 2017 and have been consistently applied in the preparation of the unaudited condensed consolidated interim financial statements.
Changes in accounting policies
Revenue
On May 28, 2014, the IASB issued IFRS 15, Revenue from Contracts with Customers (“IFRS 15”). This standard outlines a single comprehensive model with prescriptive guidance for entities to use in accounting for revenue arising from contracts with its customers. IFRS 15 uses a control-based approach to recognize revenue which is a change from the risk and reward approach under the current standard. This standard replaces IAS 18 Revenue, IAS 11 Construction Contracts and related interpretations. The Company has adopted IFRS 15 effective January 1, 2018 applying the retrospective method of transition.
The standard requires entities to apportion revenue earned from contracts to individual promises or performance obligations, on a relative standalone selling price basis. For the Company's concentrate sales, the seller may contract for and pay the shipping and insurance costs necessary to bring the goods to the named destination. Therefore, where material, a portion of the revenue earned under these contracts, representing the obligation to fulfill the shipping and insurance services, is deferred and recognized over time as the obligations are fulfilled, along with the associated costs. The impact of this change on the amount of revenue recognized in a year is not significant. As a result, there have been no changes in the amounts of the revenue recognized or a significant change in the timing of revenue recognition under the new standard.
65 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Leases
On January 6, 2016, the IASB issued IFRS 16, Leases (“IFRS 16”). This standard specifies the methodology to recognize, measure, present and disclose leases. The standard provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value. This standard replaces IAS 17 Leases. The effective date is for reporting periods beginning on or after January 1, 2019 with early adoption permitted. The Company has developed an implementation plan to determine the impact on the consolidated financial statements. The Company is currently compiling all of our existing operating lease contracts and service contracts and has commenced analyzing which contracts are within scope of IFRS 16. The Company expects an increase in depreciation and accretion expenses and an increase in cash flow from operating activities as any lease payments will be recorded as financing outflows in the statement of cash flows. The Company continues to assess the effect of adoption of IFRS 16 on its consolidated financial statements.
66 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company’s management, with the participation of and under the supervision of its President & Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”) and in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, as at and for the year ended December 31, 2017. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as at and for the year ended December 31, 2017, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company in reports it files is recorded, processed, summarized and reported, within the appropriate time periods.
Internal Controls over Financial Reporting
New Gold’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal controls over financial reporting. Internal controls over financial reporting is a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with International Financial Reporting Standards. New Gold’s management assessed the effectiveness of the Company’s internal controls over financial reporting as at and for the year ended December 31, 2017 based on the 2013 updated Committee of Sponsoring Organization of the Treadway Commission (“COSO”) and has concluded that New Gold’s internal controls over financial reporting are effective as at and for the year ended December 31, 2017.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2017 has been audited by Deloitte LLP, the Company’s independent registered public accounting firm, as stated in their report immediately preceding the Company’s audited consolidated financial statements for the year ended December 31, 2017.
Limitations of Controls and Procedures
The Company’s management, including its Chief Executive Officer and Chief Financial Officer, believe that any internal controls and procedures for financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Furthermore, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations of all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented and/or detected. These inherent limitations include the realities that judgments in decision-making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Changes in Internal Controls over Financial Reporting
There has been no change in the Company’s design of internal controls and procedures over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting during the period covered by this MD&A.
67 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
CAUTIONARY NOTES
Cautionary Note to U.S. Readers Concerning Estimates of Mineral Reserves and Mineral Resources
Information concerning the properties and operations of New Gold has been prepared in accordance with Canadian standards under applicable Canadian securities laws, and may not be comparable to similar information for United States companies. The terms “Mineral Resource”, “Measured Mineral Resource”, “Indicated Mineral Resource” and “Inferred Mineral Resource” used in this MD&A are Canadian mining terms as defined in the CIM Definition Standards for Mineral Resources and Mineral Reserves adopted by the CIM Council on May 10, 2014 and incorporated by reference in National Instrument 43-101 (“NI 43-101”). While the terms “Mineral Resource”, “Measured Mineral Resource”, “Indicated Mineral Resource” and “Inferred Mineral Resource” are recognized and required by Canadian securities regulations, they are not defined terms under standards of the United States Securities and Exchange Commission. As such, certain information contained in this MD&A concerning descriptions of mineralization and resources under Canadian standards is not comparable to similar information made public by United States companies subject to the reporting and disclosure requirements of the United States Securities and Exchange Commission.
An “Inferred Mineral Resource” has a great amount of uncertainty as to its existence and as to its economic and legal feasibility. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility or pre-feasibility studies. It cannot be assumed that all or any part of an “Inferred Mineral Resource” will ever be upgraded to a higher confidence category through additional exploration drilling and technical evaluation. Readers are cautioned not to assume that all or any part of an “Inferred Mineral Resource” exists or is economically or legally mineable.
Under United States standards, mineralization may not be classified as a “Reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the Reserve estimation is made. Readers are cautioned not to assume that all or any part of the Measured or Indicated Mineral Resources will ever be converted into Mineral Reserves. In addition, the definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” under CIM standards differ in certain respects from the standards of the United States Securities and Exchange Commission.
Cautionary Note Regarding Forward-Looking Statements
Certain information contained in this MD&A, including any information relating to New Gold’s future financial or operating performance are “forward looking”. All statements in this MD&A, other than statements of historical fact, which address events, results, outcomes or developments that New Gold expects to occur are “forward-looking statements”. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the use of forward-looking terminology such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “targeted”, “estimates”, “forecasts”, “intends”, “anticipates”, “projects”, “potential”, “believes” or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “should”, “might” or “will be taken”, “occur” or “be achieved” or the negative connotation of such terms. Forward-looking statements in this MD&A include those under the heading “Outlook for 2018” and “Development and Exploration Review” include, among others, statements with respect to: guidance for production, operating expenses per gold ounce sold, total cash costs and all-in sustaining costs, and the factors contributing to those expected results, as well as expected capital expenditures; Mineral Reserve and Mineral Resource estimates; grades expected to be mined at the Company’s operations; the expected production, costs, economics and operating parameters of Blackwater and New Afton C-zone; planned activities for 2018 and beyond at the Company’s operations and projects, as well as planned exploration activities, expenses; expected permitting and development activities for Blackwater and the New Afton C-zone and production, costs, economics, grade and other operating parameters of Rainy River; planned development activities and timing for 2018 and future years at the Rainy River Mine, including adjustments to the back-end of the mill; and the revised life-of-mine plan and NI 43-101 Technical Report for Rainy River.
68 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
All forward-looking statements in this MD&A are based on the opinions and estimates of management as of the date such statements are made and are subject to important risk factors and uncertainties, many of which are beyond New Gold’s ability to control or predict. Certain material assumptions regarding such forward-looking statements are discussed in this MD&A, New Gold’s Annual Information Form and its Technical Reports filed on SEDAR at www.sedar.com. In addition to, and subject to, such assumptions discussed in more detail elsewhere, the forward-looking statements in this MD&A are also subject to the following assumptions: (1) there being no significant disruptions affecting New Gold’s operations; (2) political and legal developments in jurisdictions where New Gold operates, or may in the future operate, being consistent with New Gold’s current expectations; (3) the accuracy of New Gold’s current Mineral Reserve and Mineral Resource estimates; (4) the exchange rate between the Canadian dollar and U.S. dollar, and to a lesser extent the Mexican peso, being approximately consistent with current levels; (5) prices for diesel, natural gas, fuel oil, electricity and other key supplies being approximately consistent with current levels; (6) equipment, labour and material costs increasing on a basis consistent with New Gold’s current expectations; (7) arrangements with First Nations and other Aboriginal groups in respect of Rainy River and Blackwater being consistent with New Gold’s current expectations; (8) all required permits, licenses and authorizations being obtained from the relevant governments and other relevant stakeholders within the expected timelines; (9) the results of the feasibility studies for New Afton C-zone and Blackwater being realized; and (10) in the case of production, cost and expenditure outlooks at operating mines for 2018, commodity prices, exchange rates, grades, recovery rates, mill availability and mill throughput rates being consistent with those estimated for the purposes of 2018 guidance.
Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, without limitation: significant capital requirements and the availability and management of capital resources; additional funding requirements; price volatility in the spot and forward markets for metals and other commodities; fluctuations in the international currency markets and in the rates of exchange of the currencies of Canada and the United States and, to a lesser extent, Mexico; discrepancies between actual and estimated production, between actual and estimated Mineral Reserves and Mineral Resources and between actual and estimated metallurgical recoveries; risks related to early production at the Rainy River Mine, including failure of equipment, machinery, the process circuit or other processes to perform as designed or intended; changes in national and local government legislation in Canada and the United States and, to a lesser extent, Mexico or any other country in which New Gold currently or may in the future carry on business; taxation; controls, regulations and political or economic developments in the countries in which New Gold does or may carry on business; the speculative nature of mineral exploration and development, including the risks of obtaining and maintaining the validity and enforceability of the necessary licenses and permits and complying with the permitting requirements of each jurisdiction in which New Gold operates, including, but not limited to: in Canada, obtaining the necessary permits for New Afton C-zone and Blackwater; the lack of certainty with respect to foreign legal systems, which may not be immune from the influence of political pressure, corruption or other factors that are inconsistent with the rule of law; the uncertainties inherent to current and future legal challenges New Gold is or may become a party to; diminishing quantities or grades of Mineral Reserves and Mineral Resources; competition; loss of key employees; rising costs of labour, supplies, fuel and equipment; actual results of current exploration or reclamation activities; uncertainties inherent to mining economic studies including the feasibility studies for New Afton C-zone and Blackwater; the uncertainty with respect to prevailing market conditions necessary for a positive development or construction decision for New Afton C-zone and Blackwater; changes in project parameters as plans continue to be refined; accidents; labour disputes; defective title to mineral claims or property or contests over claims to mineral properties; unexpected delays and costs inherent to consulting and accommodating rights of First Nations and other Aboriginal groups; uncertainties and unanticipated delays associated with obtaining and maintaining necessary licenses, permits and authorizations and complying with permitting requirements, including those associated with the environmental assessment process for Blackwater. In addition, there are risks and hazards associated with the business of mineral exploration, development and mining, including environmental events and hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding and gold bullion losses (and the risk of inadequate insurance or inability to obtain insurance to cover these risks) as well as “Risk Factors” included in New Gold’s disclosure documents filed on and available on SEDAR at www.sedar.com. Forward-looking statements are not guarantees of future performance, and actual results and future events could materially differ from those anticipated in such statements. All of the forward-looking statements contained in this MD&A are qualified by these cautionary statements. New Gold expressly disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, events or otherwise, except in accordance with applicable securities laws.
69 | WWW.NEWGOLD.COM TSX:NGD American: NGD |
Technical Information
The scientific and technical information relating to the operation of New Gold’s operating mines contained herein has been reviewed and approved by Mr. Nicholas Kwong, Director, Business Improvement of New Gold. The scientific and technical information relating to Mineral Resources and exploration contained herein has been reviewed and approved by Mr. Mark A. Petersen, Vice President, and Exploration of New Gold. Mr. Kwong is a Professional Engineer and member of the Association of Professional Engineers and Geoscientists of British Columbia. Mr. Petersen is a SME Registered Member, AIPG Certified Professional Geologist. Messrs. Kwong and Petersen are "Qualified Persons" for the purposes of NI 43-101.
The estimates of Mineral Reserves and Mineral Resources discussed in this MD&A may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing and other relevant issues. New Gold’s current Annual Information Form, the updated Rainy River NI 43-101 Technical Report and the NI 43-101 Technical Reports for its other mineral properties, all of which are available on SEDAR at www.sedar.com, contain further details regarding Mineral Reserve and Mineral Resource estimates, classification and reporting parameters, key assumptions and associated risks for each of New Gold's mineral properties, including a breakdown by category.
70 | WWW.NEWGOLD.COM TSX:NGD American: NGD |