EXHIBIT 12.1 THE WARNACO GROUP, INC. RATIO OF EARNINGS TO FIXED CHARGES PERIOD PERIOD FROM FROM FEBRUARY 5, JANUARY 5, 2003 2003 to to Fiscal JANUARY 3, FEBRUARY 4, ------------------------------------------ FIXED CHARGE COVERAGE RATIO: 2004 2003 2002 2001 2000 1999 ------------ ------------ ------- -------- ------- -------- Details of fixed charges coverage ratio: Interest expense $ 20.6 $ 1.8 $ 20.0 $ 122.2 $ 170.2 $ 79.9 Capitalized interest - - - - - - Interest on operating leases 16.4 1.3 27.6 45.2 59.3 53.8 ------ ------- ------ ------- ------- ------ Total fixed charges 37.0 3.0 47.6 167.4 229.5 133.7 ====== ======= ====== ======= ======= ====== Pre-tax income (loss) from continuing operations 32.4 2,437.2 (104.3) (642.5) (342.1) 124.0 Fixed charges 37.0 3.0 47.6 167.4 229.5 133.7 ====== ======= ====== ======= ======= ====== Total adjusted earnings 69.4 2,440.2 (56.7) (475.1) (112.6) 257.7 ====== ======= ====== ======= ======= ====== FIXED CHARGE COVERAGE 1.87 802.92 n/a n/a n/a 1.93 ====== ======= ====== ======= ======= ====== DEFICIT OF EARNINGS TO FIXED CHARGES n/a n/a $ 104.3 $ 642.5 $ 342.1 n/a ====== ======= ====== ======= ======= ======
- WAC Dashboard
- Filings
-
10-K Filing
Warnaco (WAC) Inactive 10-K2004 FY Annual report
Filed: 18 Mar 04, 12:00am