Subsidiary Guarantors for Credit Agreement, Term Loan and 2021 Notes | Subsidiary Guarantors for Credit Agreement, Term Loan and 2021 Notes The following tables present condensed consolidated financial information as of July 29, 2016 and October 30, 2015 and for the quarters and nine months ended July 29, 2016 and July 31, 2015 for: (a) the Company; (b) on a combined basis, the guarantors of the Credit Agreement, the Term Loan and the 2021 Notes issued in October 2011, which include Joy Global Underground Mining LLC, Joy Global Surface Mining Inc, N.E.S. Investment Co., Joy Global Conveyors Inc. and Joy Global Longview Operations LLC (the "Subsidiary Guarantors"); and (c) on a combined basis, the non-guarantors, which include all of the Company's foreign subsidiaries and a number of small domestic subsidiaries ("Non-Guarantor Subsidiaries"). The borrowings are fully and unconditionally guaranteed on a joint and several unsecured basis by the Subsidiary Guarantors, which are direct and indirect 100% owned subsidiaries of the Company. We conduct all of our business and derive essentially all of our income from our subsidiaries. Therefore, our ability to make payments on the obligations is dependent on the earnings and distribution of funds from our subsidiaries. There are no restrictions on the ability of any of our domestic subsidiaries to transfer funds to the parent company. Separate financial statements of the Subsidiary Guarantors are not presented because we believe such separate statements or disclosures would not be useful to investors. Condensed Consolidating Statement of Operations Quarter ended July 29, 2016 In thousands Parent Company Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 294,676 $ 471,037 $ (179,161 ) $ 586,552 Cost of sales — 250,211 347,943 (143,560 ) 454,594 Product development, selling and administrative expenses 12,195 47,189 55,678 (685 ) 114,377 Restructuring expenses — 12,562 11,869 — 24,431 Other (income) expense — 3,423 (5,104 ) — (1,681 ) Operating (loss) income (12,195 ) (18,709 ) 60,651 (34,916 ) (5,169 ) Intercompany items 13,466 (14,172 ) (18,072 ) 18,778 — Interest (expense) income, net (12,252 ) 579 566 — (11,107 ) (Loss) income before income taxes and equity in income of subsidiaries (10,981 ) (32,302 ) 43,145 (16,138 ) (16,276 ) (Benefit) provision for income taxes (8,012 ) (11,690 ) 3,298 — (16,404 ) Equity in income (loss) of subsidiaries 3,097 12,454 — (15,551 ) — Net income (loss) from continuing operations $ 128 $ (8,158 ) $ 39,847 $ (31,689 ) $ 128 Comprehensive (loss) income $ (13,032 ) $ (7,959 ) $ 39,160 $ (31,201 ) $ (13,032 ) Condensed Consolidating Statement of Operations Quarter ended July 31, 2015 In thousands Parent Company Subsidiary Non-Guarantor Eliminations Consolidated Net sales $ — $ 430,840 $ 611,006 $ (249,663 ) $ 792,183 Cost of sales — 320,352 448,222 (193,736 ) 574,838 Product development, selling and administrative expenses 12,294 51,788 64,471 — 128,553 Restructuring expenses — 7,294 481 — 7,775 Other (income) expense — 3,771 (5,005 ) — (1,234 ) Operating income (loss) (12,294 ) 47,635 102,837 (55,927 ) 82,251 Intercompany items 16,750 (30,145 ) (6,865 ) 20,260 — Interest (expense) income, net (16,068 ) 1,907 485 — (13,676 ) Income (loss) before income taxes and equity in income of subsidiaries (11,612 ) 19,397 96,457 (35,667 ) 68,575 Provision (benefit) for income taxes (6,218 ) 997 22,460 — 17,239 Equity in income of subsidiaries 56,730 3,449 — (60,179 ) — Net income from continuing operations $ 51,336 $ 21,849 $ 73,997 $ (95,846 ) $ 51,336 Comprehensive income $ 13,862 $ 23,040 $ 36,608 $ (59,648 ) $ 13,862 Condensed Consolidating Statement of Operations Nine months ended July 29, 2016 In thousands Parent Company Subsidiary Non-Guarantor Eliminations Consolidated Net sales $ — $ 851,801 $ 1,361,773 $ (498,737 ) $ 1,714,837 Cost of sales — 718,846 1,026,154 (393,671 ) 1,351,329 Product development, selling and administrative expenses 31,642 134,314 176,161 (684 ) 341,433 Restructuring expenses 395 39,760 44,329 — 84,484 Other (income) expense — 4,580 (12,408 ) — (7,828 ) Operating (loss) income (32,037 ) (45,699 ) 127,537 (104,382 ) (54,581 ) Intercompany items 43,729 (206,525 ) 117,833 44,963 — Interest (expense) income, net (37,552 ) 1,033 1,717 — (34,802 ) (Loss) income before income taxes and equity in income of subsidiaries (25,860 ) (251,191 ) 247,087 (59,419 ) (89,383 ) (Benefit) provision for income taxes (24,165 ) (20,765 ) 10,945 — (33,985 ) Equity in (loss) income of subsidiaries (48,237 ) 145,774 — (97,537 ) — Net (loss) income from continuing operations $ (49,932 ) $ (84,652 ) $ 236,142 $ (156,956 ) $ (55,398 ) Comprehensive (loss) income $ (57,692 ) $ (84,137 ) $ 248,213 $ (164,076 ) $ (57,692 ) Condensed Consolidating Statement of Operations Nine months ended July 31, 2015 In thousands Parent Company Subsidiary Non-Guarantor Eliminations Consolidated Net sales $ — $ 1,400,258 $ 1,616,442 $ (710,121 ) $ 2,306,579 Cost of sales (6,354 ) 1,026,939 1,191,499 (543,451 ) 1,668,633 Product development, selling and administrative expenses 35,544 161,298 193,247 — 390,089 Restructuring expenses 252 13,134 6,164 — 19,550 Other (income) expense 68 12,872 (18,287 ) — (5,347 ) Operating income (loss) (29,510 ) 186,015 243,819 (166,670 ) 233,654 Intercompany items 50,106 (75,362 ) (35,306 ) 60,562 — Interest (expense) income, net (47,449 ) 5,242 2,302 — (39,905 ) Income (loss) before income taxes and equity in income of subsidiaries (26,853 ) 115,895 210,815 (106,108 ) 193,749 Provision for income taxes 7,920 25,502 22,508 — 55,930 Equity in income of subsidiaries 172,592 18,818 — (191,410 ) — Net income from continuing operations $ 137,819 $ 109,211 $ 188,307 $ (297,518 ) $ 137,819 Comprehensive (loss) income $ (8,553 ) $ 110,087 $ 43,757 $ (153,844 ) $ (8,553 ) Condensed Consolidating Balance Sheet As of July 29, 2016 In thousands Parent Company Non-Guarantor Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 20,584 $ 4,257 $ 157,984 $ — $ 182,825 Accounts receivable, net — 139,901 517,705 (10,589 ) 647,017 Inventories — 404,768 579,967 (88,478 ) 896,257 Other current assets 7,129 10,966 73,305 — 91,400 Assets held for sale — 33,547 177 — 33,724 Total current assets 27,713 593,439 1,329,138 (99,067 ) 1,851,223 Property, plant and equipment, net 19,193 222,504 437,261 (5,015 ) 673,943 Other assets: Other intangible assets, net — 190,987 38,716 — 229,703 Goodwill — 342,643 8,097 — 350,740 Deferred income taxes 153,869 — 48,594 — 202,463 Other non-current assets 2,437,379 1,862,532 3,178,408 (7,352,974 ) 125,345 Total other assets 2,591,248 2,396,162 3,273,815 (7,352,974 ) 908,251 Total assets $ 2,638,154 $ 3,212,105 $ 5,040,214 $ (7,457,056 ) $ 3,433,417 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings, including current portion of long-term obligations $ 28,125 $ — $ 4,420 $ — $ 32,545 Trade accounts payable 2,238 80,060 149,415 — 231,713 Employee compensation and benefits 6,445 26,227 43,668 — 76,340 Advance payments and progress billings — 71,188 136,281 (10,032 ) 197,437 Accrued warranties — 13,322 27,966 — 41,288 Other accrued liabilities 90,009 55,425 71,591 (7,156 ) 209,869 Current liabilities of discontinued operations — — — — — Total current liabilities 126,817 246,222 433,341 (17,188 ) 789,192 Long-term obligations 974,202 — 45 — 974,247 Other liabilities: Liabilities for postretirement benefits 17,546 — — — 17,546 Accrued pension costs 160,894 — — — 160,894 Other non-current liabilities (14,151 ) 10,439 122,404 — 118,692 Total other liabilities 164,289 10,439 122,404 — 297,132 Shareholders’ equity 1,372,846 2,955,444 4,484,424 (7,439,868 ) 1,372,846 Total liabilities and shareholders’ equity $ 2,638,154 $ 3,212,105 $ 5,040,214 $ (7,457,056 ) $ 3,433,417 Condensed Consolidating Balance Sheet As of October 30, 2015 In thousands Parent Company Subsidiary Non-Guarantor Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 581 $ 2,008 $ 100,296 $ — $ 102,885 Accounts receivable, net — 214,381 597,826 (134 ) 812,073 Inventories — 508,774 607,461 (108,310 ) 1,007,925 Other current assets 58,441 15,610 71,508 — 145,559 Total current assets 59,022 740,773 1,377,091 (108,444 ) 2,068,442 Property, plant and equipment, net 21,318 297,476 478,253 (5,015 ) 792,032 Other assets: Other intangible assets, net — 207,891 47,819 — 255,710 Goodwill — 346,348 8,273 — 354,621 Deferred income taxes 49,660 — 69,253 — 118,913 Other non-current assets 2,740,518 2,078,294 2,517,110 (7,213,194 ) 122,728 Total other assets 2,790,178 2,632,533 2,642,455 (7,213,194 ) 851,972 Total assets $ 2,870,518 $ 3,670,782 $ 4,497,799 $ (7,326,653 ) $ 3,712,446 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings, including current portion of long-term obligations $ 18,750 $ — $ 7,571 $ — $ 26,321 Trade accounts payable 3,342 96,891 175,556 — 275,789 Employee compensation and benefits 5,843 36,527 47,965 — 90,335 Advance payments and progress billings — 100,312 149,795 (20,637 ) 229,470 Accrued warranties — 19,027 33,119 — 52,146 Other accrued liabilities 76,650 60,228 100,660 (12,261 ) 225,277 Current liabilities of discontinued operations — 11,582 — — 11,582 Total current liabilities 104,585 324,567 514,666 (32,898 ) 910,920 Long-term obligations 1,060,598 — 45 — 1,060,643 Other liabilities: Liabilities for postretirement benefits 18,662 878 — — 19,540 Accrued pension costs 159,594 8,406 7,699 — 175,699 Other non-current liabilities 81,595 8,325 35,715 — 125,635 Total other liabilities 259,851 17,609 43,414 — 320,874 Shareholders’ equity 1,445,484 3,328,606 3,939,674 (7,293,755 ) 1,420,009 Total liabilities and shareholders’ equity $ 2,870,518 $ 3,670,782 $ 4,497,799 $ (7,326,653 ) $ 3,712,446 Condensed Consolidating Statement of Cash Flows Nine months ended July 29, 2016 In thousands Parent Company Non-Guarantor Consolidated Operating Activities: Net cash provided (used) by operating activities $ 101,711 $ (3,527 ) $ 80,599 $ 178,783 Investing Activities: Property, plant and equipment acquired (559 ) (7,538 ) (23,887 ) (31,984 ) Proceeds from sale of property, plant and equipment — 13,314 6,764 20,078 Other investing activities, net 184 — — 184 Net cash (used) provided by investing activities (375 ) 5,776 (17,123 ) (11,722 ) Financing Activities: Dividends paid (2,972 ) — — (2,972 ) Repayments of term loan (18,750 ) — — (18,750 ) Payments on credit agreement (58,600 ) — — (58,600 ) Repayments of short-term debt — — (3,214 ) (3,214 ) Financing fees (1,011 ) — — (1,011 ) Net cash used by financing activities (81,333 ) — (3,214 ) (84,547 ) Effect of Exchange Rate Changes on Cash and Cash Equivalents — — (2,574 ) (2,574 ) Increase in Cash and Cash Equivalents 20,003 2,249 57,688 79,940 Cash and Cash Equivalents at Beginning of Period 581 2,008 100,296 102,885 Cash and Cash Equivalents at End of Period $ 20,584 $ 4,257 $ 157,984 $ 182,825 Condensed Consolidating Statement of Cash Flows Nine months ended July 31, 2015 In thousands Parent Company Subsidiary Consolidated Operating Activities: Net cash provided by operating activities 76,032 14,392 78,290 168,714 Investing Activities: Acquisition of business, net of cash acquired — — (114,353 ) (114,353 ) Property, plant and equipment acquired (141 ) (17,429 ) (40,251 ) (57,821 ) Proceeds from sale of property, plant and equipment 942 214 2,915 4,071 Other investing activities, net (1,227 ) — 1,852 625 Net cash used by investing activities (426 ) (17,215 ) (149,837 ) (167,478 ) Financing Activities: Common stock issued 2,853 — — 2,853 Dividends paid (58,456 ) — — (58,456 ) Repayments of short-term debt — (11,634 ) 89 (11,545 ) Treasury stock purchased (50,000 ) — — (50,000 ) Other financing activities, net 261 — — 261 Net cash (used) provided by financing activities (105,342 ) (11,634 ) 89 (116,887 ) Effect of Exchange Rate Changes on Cash and Cash Equivalents — — (13,640 ) (13,640 ) Decrease in Cash and Cash Equivalents (29,736 ) (14,457 ) (85,098 ) (129,291 ) Cash and Cash Equivalents at Beginning of Period 54,874 16,429 198,888 270,191 Cash and Cash Equivalents at End of Period $ 25,138 $ 1,972 $ 113,790 $ 140,900 Subsidiary Guarantors for 2036 Notes The following tables present condensed consolidated financial information as of July 29, 2016 and October 30, 2015 and for the quarters and nine months ended July 29, 2016 and July 31, 2015 for: (a) the Company; (b) on a combined basis, the guarantors of the 2036 Notes issued in November 2006, which include Joy Global Underground Mining LLC, Joy Global Surface Mining Inc, N.E.S. Investment Co., Joy Global Conveyors Inc., Joy Global Longview Operations LLC and certain immaterial wholly owned subsidiaries of Joy Global Longview Operations LLC (the "Supplemental Subsidiary Guarantors"); and (c) on a combined basis, the non-guarantors, which include all of the Company's foreign subsidiaries and a number of small domestic subsidiaries (the "Supplemental Non-Guarantor Subsidiaries"). The borrowings are fully and unconditionally guaranteed on a joint and several unsecured basis by the Supplemental Subsidiary Guarantors, which are direct and indirect 100% owned subsidiaries of the Company. We conduct all of our business and derive essentially all of our income from our subsidiaries. Therefore, our ability to make payments on the obligations is dependent on the earnings and distribution of funds from our subsidiaries. There are no restrictions on the ability of any of our domestic subsidiaries to transfer funds to the parent company. Separate financial statements of the Supplemental Subsidiary Guarantors are not presented because we believe such separate statements or disclosures would not be useful to investors. Condensed Consolidating Statement of Operations Quarter ended July 29, 2016 In thousands Parent Company Supplemental Subsidiary Guarantors Supplemental Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 296,926 $ 468,787 $ (179,161 ) $ 586,552 Cost of sales — 251,950 346,204 (143,560 ) 454,594 Product development, selling and administrative expenses 12,195 47,345 55,521 (684 ) 114,377 Restructuring expenses — 12,563 11,868 — 24,431 Other (income) expense — 3,421 (5,102 ) — (1,681 ) Operating (loss) income (12,195 ) (18,353 ) 60,296 (34,917 ) (5,169 ) Intercompany items 13,466 (14,173 ) (18,071 ) 18,778 — Interest (expense) income, net (12,252 ) 581 564 — (11,107 ) (Loss) income before income taxes and equity in income of subsidiaries (10,981 ) (31,945 ) 42,789 (16,139 ) (16,276 ) (Benefit) provision for income taxes (8,012 ) (11,660 ) 3,268 — (16,404 ) Equity in income (loss) of subsidiaries 3,097 12,128 — (15,225 ) — Net income (loss) from continuing operations $ 128 $ (8,157 ) $ 39,521 $ (31,364 ) $ 128 Comprehensive (loss) income $ (13,032 ) $ (7,958 ) $ 38,834 $ (30,876 ) $ (13,032 ) Condensed Consolidating Statement of Operations Quarter ended July 31, 2015 In thousands Parent Company Supplemental Subsidiary Guarantors Supplemental Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 432,882 $ 608,964 $ (249,663 ) $ 792,183 Cost of sales — 322,255 446,319 (193,736 ) 574,838 Product development, selling and administrative expenses 12,294 51,788 64,471 — 128,553 Restructuring expenses — 7,294 481 — 7,775 Other (income) expense — 3,769 (5,003 ) — (1,234 ) Operating income (loss) (12,294 ) 47,776 102,696 (55,927 ) 82,251 Intercompany items 16,750 (30,145 ) (6,865 ) 20,260 — Interest (expense) income, net (16,068 ) 1,863 529 — (13,676 ) Income (loss) before income taxes and equity in income of subsidiaries (11,612 ) 19,494 96,360 (35,667 ) 68,575 Provision (benefit) for income taxes (6,218 ) 997 22,460 — 17,239 Equity in income of subsidiaries 56,730 26,378 — (83,108 ) — Net income from continuing operations $ 51,336 $ 44,875 $ 73,900 $ (118,775 ) $ 51,336 Comprehensive income $ 13,862 $ 46,066 $ 36,511 $ (82,577 ) $ 13,862 Condensed Consolidating Statement of Operations Nine months ended July 29, 2016 In thousands Parent Company Supplemental Subsidiary Supplemental Non-Guarantor Eliminations Consolidated Net sales $ — $ 857,961 $ 1,355,613 $ (498,737 ) $ 1,714,837 Cost of sales — 723,843 1,021,157 (393,671 ) 1,351,329 Product development, selling and administrative expenses 31,642 134,775 175,700 (684 ) 341,433 Restructuring expenses 395 39,760 44,329 — 84,484 Other (income) expense — 4,567 (12,395 ) — (7,828 ) Operating (loss) income (32,037 ) (44,984 ) 126,822 (104,382 ) (54,581 ) Intercompany items 43,729 (206,525 ) 117,833 44,963 — Interest (expense) income, net (37,552 ) 1,056 1,694 — (34,802 ) (Loss) income before income taxes and equity in income of subsidiaries (25,860 ) (250,453 ) 246,349 (59,419 ) (89,383 ) (Benefit) provision for income taxes (24,165 ) (20,989 ) 11,169 — (33,985 ) Equity in (loss) income of subsidiaries (48,237 ) 144,812 — (96,575 ) — Net (loss) income from continuing operations $ (49,932 ) $ (84,652 ) $ 235,180 $ (155,994 ) $ (55,398 ) Comprehensive (loss) income $ (57,692 ) $ (84,137 ) $ 247,251 $ (163,114 ) $ (57,692 ) Condensed Consolidating Statement of Operations Nine months ended July 31, 2015 In thousands Parent Company Supplemental Subsidiary Supplemental Non-Guarantor Eliminations Consolidated Net sales $ — $ 1,405,663 $ 1,611,037 $ (710,121 ) $ 2,306,579 Cost of sales (6,354 ) 1,032,345 1,186,093 (543,451 ) 1,668,633 Product development, selling and administrative expenses 35,544 161,298 193,247 — 390,089 Restructuring expenses 252 13,134 6,164 — 19,550 Other (income) expense 68 12,863 (18,278 ) — (5,347 ) Operating income (loss) (29,510 ) 186,023 243,811 (166,670 ) 233,654 Intercompany items 50,106 (75,362 ) (35,306 ) 60,562 — Interest (expense) income, net (47,449 ) 4,999 2,545 — (39,905 ) Income (loss) before income taxes and equity in income of subsidiaries (26,853 ) 115,660 211,050 (106,108 ) 193,749 Provision for income taxes 7,920 25,488 22,522 — 55,930 Equity in income of subsidiaries 172,592 41,747 — (214,339 ) — Net income from continuing operations $ 137,819 $ 131,919 $ 188,528 $ (320,447 ) $ 137,819 Comprehensive (loss) income $ (8,553 ) $ 132,795 $ 43,978 $ (176,773 ) $ (8,553 ) Condensed Consolidating Balance Sheet As of July 29, 2016 In thousands Parent Company Supplemental Subsidiary Guarantors Supplemental Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 20,584 $ 4,384 $ 157,857 $ — $ 182,825 Accounts receivable, net — 140,809 516,797 (10,589 ) 647,017 Inventories — 410,176 574,559 (88,478 ) 896,257 Other current assets 7,129 11,615 72,656 — 91,400 Assets held for sale — 33,547 177 — 33,724 Total current assets 27,713 600,531 1,322,046 (99,067 ) 1,851,223 Property, plant and equipment, net 19,193 223,938 435,827 (5,015 ) 673,943 Other assets: Other intangible assets, net — 190,987 38,716 — 229,703 Goodwill — 342,643 8,097 — 350,740 Deferred income taxes 153,869 — 48,594 — 202,463 Other non-current assets 2,437,379 1,891,233 3,149,707 (7,352,974 ) 125,345 Total other assets 2,591,248 2,424,863 3,245,114 (7,352,974 ) 908,251 Total assets $ 2,638,154 $ 3,249,332 $ 5,002,987 $ (7,457,056 ) $ 3,433,417 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings, including current portion of long-term obligations $ 28,125 $ — $ 4,420 $ — $ 32,545 Trade accounts payable 2,238 80,289 149,186 — 231,713 Employee compensation and benefits 6,445 26,308 43,587 — 76,340 Advance payments and progress billings — 71,227 136,242 (10,032 ) 197,437 Accrued warranties — 13,322 27,966 — 41,288 Other accrued liabilities 90,009 55,465 71,551 (7,156 ) 209,869 Current liabilities of discontinued operations — — — — — Total current liabilities 126,817 246,611 432,952 (17,188 ) 789,192 Long-term obligations 974,202 — 45 — 974,247 Other liabilities: Liabilities for postretirement benefits 17,546 — — — 17,546 Accrued pension costs 160,894 — — — 160,894 Other non-current liabilities (14,151 ) 10,439 122,404 — 118,692 Total other liabilities 164,289 10,439 122,404 — 297,132 Shareholders’ equity 1,372,846 2,992,283 4,447,585 (7,439,868 ) 1,372,846 Total liabilities and shareholders’ equity $ 2,638,154 $ 3,249,333 $ 5,002,986 $ (7,457,056 ) $ 3,433,417 Condensed Consolidating Balance Sheet As of October 30, 2015 In thousands Parent Company Supplemental Subsidiary Guarantors Supplemental Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 581 $ 2,008 $ 100,296 $ — $ 102,885 Accounts receivable, net — 214,381 597,826 (134 ) 812,073 Inventories — 508,774 607,461 (108,310 ) 1,007,925 Other current assets 58,441 15,610 71,508 — 145,559 Total current assets 59,022 740,773 1,377,091 (108,444 ) 2,068,442 Property, plant and equipment, net 21,318 297,476 478,253 (5,015 ) 792,032 Other assets: Other intangible assets, net — 207,891 47,819 — 255,710 Goodwill — 346,348 8,273 — 354,621 Deferred income taxes 49,660 — 69,253 — 118,913 Other non-current assets 2,740,518 2,078,294 2,517,110 (7,213,194 ) 122,728 Total other assets 2,790,178 2,632,533 2,642,455 (7,213,194 ) 851,972 Total assets $ 2,870,518 $ 3,670,782 $ 4,497,799 $ (7,326,653 ) $ 3,712,446 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings, including current portion of long-term obligations $ 18,750 $ — $ 7,571 $ — $ 26,321 Trade accounts payable 3,342 96,891 175,556 — 275,789 Employee compensation and benefits 5,843 36,527 47,965 — 90,335 Advance payments and progress billings — 100,312 149,795 (20,637 ) 229,470 Accrued warranties — 19,027 33,119 — 52,146 Other accrued liabilities 76,650 60,228 100,660 (12,261 ) 225,277 Current liabilities of discontinued operations — 11,582 — — 11,582 Total current liabilities 104,585 324,567 514,666 (32,898 ) 910,920 Long-term obligations 1,060,598 — 45 — 1,060,643 Other liabilities: Liabilities for postretirement benefits 18,662 878 — — 19,540 Accrued pension costs 159,594 8,406 7,699 — 175,699 Other non-current liabilities 81,595 8,325 35,715 — 125,635 Total other liabilities 259,851 17,609 43,414 — 320,874 Shareholders’ equity 1,445,484 3,328,606 3,939,674 (7,293,755 ) 1,420,009 Total liabilities and shareholders’ equity $ 2,870,518 $ 3,670,782 $ 4,497,799 $ (7,326,653 ) $ 3,712,446 Condensed Consolidating Statement of Cash Flows Nine months ended July 29, 2016 In thousands Parent Company Supplemental Subsidiary Guarantors Supplemental Non-Guarantor Subsidiaries Consolidated Operating Activities: Net cash provided (used) by operating activities $ 101,711 $ (3,400 ) $ 80,472 $ 178,783 Investing Activities: Property, plant and equipment acquired (559 ) (7,538 ) (23,887 ) (31,984 ) Proceeds from sale of property, plant and equipment — 13,314 6,764 20,078 Other investing activities, net 184 — — 184 Net cash (used) provided by investing activities (375 ) 5,776 (17,123 ) (11,722 ) Financing Activities: Dividends paid (2,972 ) — — (2,972 ) Repayments of term loan (18,750 ) — — (18,750 ) Payments on credit agreement (58,600 ) — — (58,600 ) Repayments of short-term debt — — (3,214 ) (3,214 ) Financing fees (1,011 ) — — (1,011 ) Net cash used by financing activities (81,333 ) — (3,214 ) (84,547 ) Effect of Exchange Rate Changes on Cash and Cash Equivalents — — (2,574 ) (2,574 ) Increase in Cash and Cash Equivalents 20,003 2,376 57,561 79,940 Cash and Cash Equivalents at Beginning of Period 581 2,008 100,296 102,885 Cash and Cash Equivalents at End of Period $ 20,584 $ 4,384 $ 157,857 $ 182,825 Condensed Consolidating Statement of Cash Flow Nine months ended July 31, 2015 In thousands Parent Company Supplemental Subsidiary Guarantors Supplemental Non-Guarantor Subsidiaries Consolidated Operating Activities: Net cash provided by operating activities 76,032 14,882 77,800 168,714 Investing Activities: Acquisition of business, net of cash acquired — — (114,353 ) (114,353 ) Property, plant and equipment acquired (141 ) (17,429 ) (40,251 ) (57,821 ) Proceeds from sale of property, plant and equipment 942 214 2,915 4,071 Other investing activities, net (1,227 ) — 1,852 625 Net cash used by investing activities (426 ) (17,215 ) (149,837 ) (167,478 ) Financing Activities: Common stock issued 2,853 — — 2,853 Dividends paid (58,456 ) — — (58,456 ) Repayments of short-term debt — (11,634 ) 89 (11,545 ) Treasury stock purchased (50,000 ) — — (50,000 ) Other financing activities, net 261 — — 261 Net cash (used) provided by financing activities (105,342 ) (11,634 ) 89 (116,887 ) Effect of Exchange Rate Changes on Cash and Cash Equivalents — — (13,640 ) (13,640 ) Decrease in Cash and Cash Equivalents (29,736 ) (13,967 ) (85,588 ) (129,291 ) Cash and Cash Equivalents at Beginning of Period 54,874 16,429 198,888 270,191 Cash and Cash Equivalents at End of Period $ 25,138 $ 2,462 $ 113,300 $ 140,900 |