Subsidiary Guarantors for Credit Agreement, Term Loans and 2021 Notes | Subsidiary Guarantors for Credit Agreement, Term Loan and 2021 Notes The following tables present condensed consolidated financial information of continuing operations as of October 28, 2016 , October 30, 2015 and October 31, 2014 and for the years then ended for: (a) the Company; (b) on a combined basis, the guarantors of the Credit Agreement, the Term Loan and the 2021 Notes issued in October 2011, which include Joy Global Underground Mining LLC, Joy Global Surface Mining Inc, N.E.S. Investment Co., Joy Global Conveyors Inc. and Joy Global Longview Operations LLC (the “Subsidiary Guarantors”); and (c) on a combined basis, the non-guarantors, which include all of the Company's foreign subsidiaries and a number of small domestic subsidiaries ("Non-Guarantor Subsidiaries”). The borrowings are fully and unconditionally guaranteed on a joint and several unsecured basis by the Subsidiary Guarantors, which are direct and indirect 100% owned subsidiaries of the Company. We conduct all of our business and derive essentially all of our income from our subsidiaries. Therefore, our ability to make payments on the obligations is dependent on the earnings and distribution of funds from our subsidiaries. There are no restrictions on the ability of any of our domestic subsidiaries to transfer funds to the parent company. Separate financial statements of the Subsidiary Guarantors are not presented because we believe such separate statements or disclosures would not be useful to investors. Condensed Consolidated Statement of Operations Fiscal Year Ended October 28, 2016 In thousands Parent Company Subsidiary Guarantors Non-Guarantor Subsidiaries Eliminations Consolidated Net sales $ — $ 1,165,721 $ 1,887,270 $ (681,591 ) $ 2,371,400 Cost of sales — 958,222 1,435,313 (537,961 ) 1,855,574 Product development, selling and administrative expenses 58,923 176,085 242,399 (723 ) 476,684 Restructuring and other impairment charges 395 39,957 49,544 — 89,896 Other (income) expense — 5,065 (14,407 ) — (9,342 ) Operating (loss) income (59,318 ) (13,608 ) 174,421 (142,907 ) (41,412 ) Intercompany items 55,152 (336,409 ) 105,867 175,390 — Interest (expense) income, net (50,031 ) 1,920 2,352 — (45,759 ) (Loss) income from continuing operations before income taxes and equity in income of subsidiaries (54,197 ) (348,097 ) 282,640 32,483 (87,171 ) (Benefit) provision for income taxes (24,165 ) (16,310 ) 17,149 — (23,326 ) Equity in (loss) income of subsidiaries (28,347 ) 254,320 — (225,973 ) — (Loss) income from continuing operations $ (58,379 ) $ (77,467 ) $ 265,491 $ (193,490 ) $ (63,845 ) Comprehensive (loss) income $ (57,058 ) $ (76,876 ) $ 286,431 $ (209,555 ) $ (57,058 ) Condensed Consolidated Statement of Operations Fiscal Year Ended October 30, 2015 In thousands Parent Subsidiary Non-Guarantor Eliminations Consolidated Net sales $ — $ 1,801,405 $ 2,330,469 $ (959,727 ) $ 3,172,147 Cost of sales — 1,339,541 1,732,574 (738,890 ) 2,333,225 Product development, selling and administrative expenses 47,604 169,935 365,653 26 583,218 Goodwill impairment charges — 133,413 1,065,843 — 1,199,256 Restructuring and other impairment charges — 50,596 121,844 — 172,440 Other (income) expense 68 17,534 (24,205 ) — (6,603 ) Operating (loss) income (47,672 ) 90,386 (931,240 ) (220,863 ) (1,109,389 ) Intercompany items 66,408 (107,484 ) 48,415 (7,339 ) — Loss on early debt retirement (14,311 ) — — — (14,311 ) Interest (expense) income, net (63,138 ) 6,769 2,940 — (53,429 ) Loss from continuing operations before income taxes and equity in income of subsidiaries (58,713 ) (10,329 ) (879,885 ) (228,202 ) (1,177,129 ) Provision (benefit) for income taxes (3,807 ) 17,886 (13,204 ) — 875 Equity in loss of subsidiaries (1,123,098 ) (39,946 ) — 1,163,044 — Loss from continuing operations $ (1,178,004 ) $ (68,161 ) $ (866,681 ) $ 934,842 $ (1,178,004 ) Comprehensive loss $ (1,318,796 ) $ (69,263 ) $ (1,019,963 ) $ 1,089,226 $ (1,318,796 ) Condensed Consolidated Statement of Operations Fiscal Year Ended October 31, 2014 In thousands Parent Subsidiary Non-Guarantor Eliminations Consolidated Net sales $ — $ 2,127,333 $ 2,568,580 $ (917,603 ) $ 3,778,310 Cost of sales 700 1,542,011 1,876,783 (765,261 ) 2,654,233 Product development, selling and administrative expenses 60,942 232,474 293,873 — 587,289 Restructuring and other impairment charges — 3,759 17,838 — 21,597 Other (income) expense (473 ) 12,667 (24,529 ) — (12,335 ) Operating income (loss) (61,169 ) 336,422 404,615 (152,342 ) 527,526 Intercompany items 64,185 (77,048 ) (29,099 ) 41,962 — Interest (expense) income, net (63,639 ) 6,750 1,541 — (55,348 ) Income (loss) from continuing operations before income taxes and equity in income of subsidiaries (60,623 ) 266,124 377,057 (110,380 ) 472,178 Provision (benefit) for income taxes (46,296 ) 155,459 24,897 — 134,060 Equity in income of subsidiaries 352,445 165,942 — (518,387 ) — Income from continuing operations $ 338,118 $ 276,607 $ 352,160 $ (628,767 ) $ 338,118 Comprehensive income $ 301,810 $ 281,569 $ 311,369 $ (592,938 ) $ 301,810 Condensed Consolidating Balance Sheet As of October 28, 2016 In thousands Parent Subsidiary Non-Guarantor Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 131,344 $ 21,476 $ 123,889 $ — $ 276,709 Accounts receivable, net 3 186,332 515,418 (17,795 ) 683,958 Inventories — 377,875 502,162 (65,216 ) 814,821 Other current assets 6,418 5,996 101,463 — 113,877 Assets held for sale — 3,703 — — 3,703 Total current assets 137,765 595,382 1,242,932 (83,011 ) 1,893,068 Property, plant and equipment, net 18,521 214,488 427,645 (4,409 ) 656,245 Other assets: Other intangible assets, net — 187,018 36,393 — 223,411 Goodwill — 341,984 8,859 — 350,843 Deferred income taxes 154,267 — 17,508 — 171,775 Other non-current assets 2,353,718 1,864,321 3,049,371 (7,136,321 ) 131,089 Total other assets 2,507,985 2,393,323 3,112,131 (7,136,321 ) 877,118 Total assets $ 2,664,271 $ 3,203,193 $ 4,782,708 $ (7,223,741 ) $ 3,426,431 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings, including current portion of long-term obligations $ 37,500 $ — $ 4,554 $ — $ 42,054 Trade accounts payable 4,013 80,848 151,926 — 236,787 Employee compensation and benefits 8,346 28,363 54,515 — 91,224 Advance payments and progress billings — 69,174 104,427 (480 ) 173,121 Accrued warranties — 16,909 23,878 — 40,787 Other accrued liabilities 87,958 38,376 67,801 (5,544 ) 188,591 Total current liabilities 137,817 233,670 407,101 (6,024 ) 772,564 Long-term obligations 964,939 — 40 — 964,979 Other liabilities: Liabilities for postretirement benefits 14,260 — — — 14,260 Accrued pension costs 175,120 — — — 175,120 Other non-current liabilities (9,571 ) 9,832 117,541 — 117,802 Total other liabilities 179,809 9,832 117,541 — 307,182 Shareholders’ equity 1,381,706 2,959,691 4,258,026 (7,217,717 ) 1,381,706 Total liabilities and shareholders’ equity $ 2,664,271 $ 3,203,193 $ 4,782,708 $ (7,223,741 ) $ 3,426,431 Condensed Consolidating Balance Sheet As of October 30, 2015 In thousands Parent Subsidiary Non-Guarantor Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 581 $ 2,008 $ 100,296 $ — $ 102,885 Accounts receivable, net — 214,381 597,826 (134 ) 812,073 Inventories — 508,774 607,461 (108,310 ) 1,007,925 Other current assets 58,441 15,610 71,508 — 145,559 Total current assets 59,022 740,773 1,377,091 (108,444 ) 2,068,442 Property, plant and equipment, net 21,318 297,476 478,253 (5,015 ) 792,032 Other assets: Other intangible assets, net — 207,891 47,819 — 255,710 Goodwill — 346,348 8,273 — 354,621 Deferred income taxes 49,660 — 69,253 — 118,913 Other non-current assets 2,740,518 2,078,294 2,517,110 (7,213,194 ) 122,728 Total other assets 2,790,178 2,632,533 2,642,455 (7,213,194 ) 851,972 Total assets $ 2,870,518 $ 3,670,782 $ 4,497,799 $ (7,326,653 ) $ 3,712,446 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings, including current portion of long-term obligations $ 18,750 $ — $ 7,571 $ — $ 26,321 Trade accounts payable 3,342 96,891 175,556 — 275,789 Employee compensation and benefits 5,843 36,527 47,965 — 90,335 Advance payments and progress billings — 100,312 149,795 (20,637 ) 229,470 Accrued warranties — 19,027 33,119 — 52,146 Other accrued liabilities 76,650 60,228 100,660 (12,261 ) 225,277 Current liabilities of discontinued operations — 11,582 — — 11,582 Total current liabilities 104,585 324,567 514,666 (32,898 ) 910,920 Long-term obligations 1,060,598 — 45 — 1,060,643 Other liabilities: Liabilities for postretirement benefits 18,662 878 — — 19,540 Accrued pension costs 159,594 8,406 7,699 — 175,699 Other non-current liabilities 81,595 8,325 35,715 — 125,635 Total other liabilities 259,851 17,609 43,414 — 320,874 Shareholders’ equity 1,445,484 3,328,606 3,939,674 (7,293,755 ) 1,420,009 Total liabilities and shareholders’ equity $ 2,870,518 $ 3,670,782 $ 4,497,799 $ (7,326,653 ) $ 3,712,446 Condensed Consolidating Statement of Cash Flows Year Ended October 28, 2016 In thousands Parent Company Subsidiary Guarantors Non-Guarantor Subsidiaries Consolidated Operating Activities: Net cash provided (used) by operating activities $ 213,831 $ (17,962 ) $ 57,772 $ 253,641 Investing Activities: Property, plant and equipment acquired (618 ) (8,883 ) (33,189 ) (42,690 ) Proceeds from sale of business — 28,250 — 28,250 Proceeds from sale of property, plant and equipment — 18,063 6,775 24,838 Other investing activities, net (744 ) — — (744 ) Net cash provided (used) by investing activities (1,362 ) 37,430 (26,414 ) 9,654 Financing Activities: Common stock issued 639 — — 639 Dividends paid (3,984 ) — — (3,984 ) Repayments of Term Loan (18,750 ) — — (18,750 ) Payments on Credit Agreement (58,600 ) — — (58,600 ) Financing fees (1,011 ) — — (1,011 ) Other financing activities, net — — (2,984 ) (2,984 ) Net cash used by financing activities (81,706 ) — (2,984 ) (84,690 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (3,271 ) (3,271 ) Increase in cash, cash equivalents and restricted cash 130,763 19,468 25,103 175,334 Cash, cash equivalents and restricted cash at beginning of period 581 2,008 100,296 102,885 Cash, cash equivalents and restricted cash at end of period $ 131,344 $ 21,476 $ 125,399 $ 278,219 Condensed Consolidating Statement of Cash Flows Year Ended October 30, 2015 In thousands Parent Subsidiary Non-Guarantor Consolidated Operating Activities: Net cash provided by operating activities 261,293 16,105 77,935 355,333 Investing Activities: Acquisition of businesses, net of cash acquired — — (114,353 ) (114,353 ) Property, plant and equipment acquired (945 ) (19,108 ) (51,283 ) (71,336 ) Proceeds from sale of property, plant and equipment 942 216 3,142 4,300 Other investing activities, net (1,148 ) — 1,065 (83 ) Net cash used by investing activities (1,151 ) (18,892 ) (161,429 ) (181,472 ) Financing Activities: Common stock issued 4,654 — — 4,654 Dividends paid (77,950 ) — — (77,950 ) Redemption of 6% note due 2016 (250,000 ) — — (250,000 ) Borrowings on Credit Agreement 58,600 — — 58,600 Treasury stock purchased (50,000 ) — — (50,000 ) Other financing activities, net 261 (11,634 ) 1,113 (10,260 ) Net cash (used) provided by financing activities (314,435 ) (11,634 ) 1,113 (324,956 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (16,211 ) (16,211 ) Decrease in cash, cash equivalents and restricted cash (54,293 ) (14,421 ) (98,592 ) (167,306 ) Cash, cash equivalents and restricted cash at beginning of period 54,874 16,429 198,888 270,191 Cash, cash equivalents and restricted cash at end of period $ 581 $ 2,008 $ 100,296 $ 102,885 Condensed Consolidating Statement of Cash Flows Year Ended October 31, 2014 In thousands Parent Subsidiary Non-Guarantor Consolidated Operating Activities: Net cash provided by operating activities of continuing operations $ 306,292 $ 3,418 $ 53,731 $ 363,441 Net cash used by operating activities of discontinued operations — (102 ) — (102 ) Net cash provided by operating activities 306,292 3,316 53,731 363,339 Investing Activities: Acquisition of businesses, net of cash acquired — — (44,426 ) (44,426 ) Property, plant and equipment acquired (4,706 ) (23,130 ) (63,241 ) (91,077 ) Proceeds from sale of property, plant and equipment — 6,512 3,451 9,963 Other investing activities, net 16 (1,052 ) 1,089 53 Net cash used by investing activities (4,690 ) (17,670 ) (103,127 ) (125,487 ) Financing Activities: Common stock issued 13,346 — — 13,346 Dividends paid (74,945 ) — — (74,945 ) Repayments of Term Loan (37,500 ) — — (37,500 ) Financing fees (2,826 ) — — (2,826 ) Treasury stock purchased (269,336 ) — — (269,336 ) Other financing activities, net 1,632 10,422 (8,090 ) 3,964 Net cash used by financing activities (369,629 ) 10,422 (8,090 ) (367,297 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (6,073 ) (6,073 ) Decrease in cash, cash equivalents and restricted cash (68,027 ) (3,932 ) (63,559 ) (135,518 ) Cash, cash equivalents and restricted cash at beginning of period 122,901 20,361 262,447 405,709 Cash, cash equivalents and restricted cash at end of period $ 54,874 $ 16,429 $ 198,888 $ 270,191 Subsidiary Guarantors for 2036 Notes The following tables present condensed consolidated financial information of continuing operations as of October 28, 2016 , October 30, 2015 and October 31, 2014 and for the years then ended for: (a) the Company; (b) on a combined basis, the guarantors of the 2036 Notes issued in November 2006, which include Joy Global Underground Mining LLC, Joy Global Surface Mining Inc, N.E.S. Investment Co., Joy Global Conveyors Inc., Joy Global Longview Operations LLC and certain immaterial wholly owned subsidiaries of Joy Global Longview Operations LLC (the “Supplemental Subsidiary Guarantors”); and (c) on a combined basis, the non-guarantors, which include all of the Company's foreign subsidiaries and a number of small domestic subsidiaries (the “Supplemental Non-Guarantor Subsidiaries”). The borrowings are fully and unconditionally guaranteed on a joint and several unsecured basis by the Supplemental Subsidiary Guarantors, which are direct and indirect 100% owned subsidiaries of the Company. We conduct all of our business and derive essentially all of our income from our subsidiaries. Therefore, our ability to make payments on the obligations is dependent on the earnings and distribution of funds from our subsidiaries. There are no restrictions on the ability of any of our domestic subsidiaries to transfer funds to the parent company. Separate financial statements of the Supplementary Subsidiary Guarantors are not presented because we believe such separate statements or disclosures would not be useful to investors. Condensed Consolidated Statement of Operations Fiscal Year Ended October 28, 2016 In thousands Parent Supplemental Supplemental Eliminations Consolidated Net sales $ — $ 1,173,777 $ 1,879,214 $ (681,591 ) $ 2,371,400 Cost of sales — 964,866 1,428,669 (537,961 ) 1,855,574 Product development, selling and administrative expenses 58,923 176,739 241,745 (723 ) 476,684 Restructuring and other impairment charges 395 39,957 49,544 — 89,896 Other (income) expense — 5,045 (14,387 ) — (9,342 ) Operating (loss) income (59,318 ) (12,830 ) 173,643 (142,907 ) (41,412 ) Intercompany items 55,152 (336,409 ) 105,867 175,390 — Interest (expense) income, net (50,031 ) 1,949 2,323 — (45,759 ) (Loss) income from continuing operations before income taxes and equity in income of subsidiaries (54,197 ) (347,290 ) 281,833 32,483 (87,171 ) (Benefit) provision for income taxes (24,165 ) (16,533 ) 17,372 — (23,326 ) Equity in (loss) income of subsidiaries (28,347 ) 253,290 — (224,943 ) — (Loss) income from continuing operations $ (58,379 ) $ (77,467 ) $ 264,461 $ (192,460 ) $ (63,845 ) Comprehensive (loss) income $ (57,058 ) $ (76,876 ) $ 285,401 $ (208,525 ) $ (57,058 ) Condensed Consolidated Statement of Operations Year Ended October 30, 2015 In thousands Parent Supplemental Supplemental Eliminations Consolidated Net sales $ — $ 1,808,535 $ 2,323,339 $ (959,727 ) $ 3,172,147 Cost of sales — 1,346,760 1,725,355 (738,890 ) 2,333,225 Product development, selling and administrative expenses 47,604 169,935 365,653 26 583,218 Goodwill impairment charges — 133,413 1,065,843 — 1,199,256 Restructuring and other impairment charges — 50,596 121,844 — 172,440 Other (income) expense 68 17,519 (24,190 ) — (6,603 ) Operating (loss) income (47,672 ) 90,312 (931,166 ) (220,863 ) (1,109,389 ) Intercompany items 66,408 (107,484 ) 48,415 (7,339 ) — Loss on early debt retirement (14,311 ) — — — (14,311 ) Interest (expense) income, net (63,138 ) 6,497 3,212 — (53,429 ) Loss from continuing operations before income taxes and equity in income of subsidiaries (58,713 ) (10,675 ) (879,539 ) (228,202 ) (1,177,129 ) Provision (benefit) for income taxes (3,807 ) 17,871 (13,189 ) — 875 Equity in loss of subsidiaries (1,123,098 ) (39,615 ) — 1,162,713 — Loss from continuing operations $ (1,178,004 ) $ (68,161 ) $ (866,350 ) $ 934,511 $ (1,178,004 ) Comprehensive loss $ (1,318,796 ) $ (69,263 ) $ (1,019,632 ) $ 1,088,895 $ (1,318,796 ) Condensed Consolidated Statement of Operations Year Ended October 31, 2014 In thousands Parent Supplemental Supplemental Eliminations Consolidated Net sales $ — $ 2,139,999 $ 2,555,914 $ (917,603 ) $ 3,778,310 Cost of sales 700 1,552,326 1,866,468 (765,261 ) 2,654,233 Product development, selling and administrative expenses 60,942 233,340 293,007 — 587,289 Restructuring and other impairment charges — 3,759 17,838 — 21,597 Other (income) expense (473 ) 12,270 (24,132 ) — (12,335 ) Operating income (loss) (61,169 ) 338,304 402,733 (152,342 ) 527,526 Intercompany items 64,185 (77,048 ) (29,099 ) 41,962 — Interest (expense) income, net (63,639 ) 6,641 1,650 — (55,348 ) Income (loss) from continuing operations before income taxes and equity in income of subsidiaries (60,623 ) 267,897 375,284 (110,380 ) 472,178 Provision (benefit) for income taxes (46,296 ) 154,570 25,786 — 134,060 Equity in income of subsidiaries 352,445 165,942 — (518,387 ) — Income from continuing operations $ 338,118 $ 279,269 $ 349,498 $ (628,767 ) $ 338,118 Comprehensive income $ 301,810 $ 281,569 $ 311,369 $ (592,938 ) $ 301,810 Condensed Consolidating Balance Sheet As of October 28, 2016 In thousands Parent Supplemental Supplemental Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 131,344 $ 21,476 $ 123,889 $ — $ 276,709 Accounts receivable, net 3 186,332 515,418 (17,795 ) 683,958 Inventories — 377,875 502,162 (65,216 ) 814,821 Other current assets 6,418 5,996 101,463 — 113,877 Assets held for sale — 3,703 — — 3,703 Total current assets 137,765 595,382 1,242,932 (83,011 ) 1,893,068 Property, plant and equipment, net 18,521 214,488 427,645 (4,409 ) 656,245 Other assets: Other intangible assets, net — 187,018 36,393 — 223,411 Goodwill — 341,984 8,859 — 350,843 Deferred income taxes 154,267 — 17,508 — 171,775 Other non-current assets 2,353,718 1,864,321 3,049,371 (7,136,321 ) 131,089 Total other assets 2,507,985 2,393,323 3,112,131 (7,136,321 ) 877,118 Total assets $ 2,664,271 $ 3,203,193 $ 4,782,708 $ (7,223,741 ) $ 3,426,431 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings, including current portion of long-term obligations $ 37,500 $ — $ 4,554 $ — $ 42,054 Trade accounts payable 4,013 80,848 151,926 — 236,787 Employee compensation and benefits 8,346 28,363 54,515 — 91,224 Advance payments and progress billings — 69,174 104,427 (480 ) 173,121 Accrued warranties — 16,909 23,878 — 40,787 Other accrued liabilities 87,958 38,376 67,801 (5,544 ) 188,591 Total current liabilities 137,817 233,670 407,101 (6,024 ) 772,564 Long-term obligations 964,939 — 40 — 964,979 Other liabilities: Liabilities for postretirement benefits 14,260 — — — 14,260 Accrued pension costs 175,120 — — — 175,120 Other non-current liabilities (9,571 ) 9,832 117,541 — 117,802 Total other liabilities 179,809 9,832 117,541 — 307,182 Shareholders’ equity 1,381,706 2,959,691 4,258,026 (7,217,717 ) 1,381,706 Total liabilities and shareholders’ equity $ 2,664,271 $ 3,203,193 $ 4,782,708 $ (7,223,741 ) $ 3,426,431 Condensed Consolidating Balance Sheet As of October 30, 2015 In thousands Parent Supplemental Supplemental Eliminations Consolidated ASSETS Current assets: Cash and cash equivalents $ 581 $ 2,008 $ 100,296 $ — $ 102,885 Accounts receivable, net — 214,381 597,826 (134 ) 812,073 Inventories — 508,774 607,461 (108,310 ) 1,007,925 Other current assets 58,441 15,610 71,508 — 145,559 Total current assets 59,022 740,773 1,377,091 (108,444 ) 2,068,442 Property, plant and equipment, net 21,318 297,476 478,253 (5,015 ) 792,032 Other assets: Other intangible assets, net — 207,891 47,819 — 255,710 Goodwill — 346,348 8,273 — 354,621 Deferred income taxes 49,660 — 69,253 — 118,913 Other non-current assets 2,740,518 2,078,294 2,517,110 (7,213,194 ) 122,728 Total other assets 2,790,178 2,632,533 2,642,455 (7,213,194 ) 851,972 Total assets $ 2,870,518 $ 3,670,782 $ 4,497,799 $ (7,326,653 ) $ 3,712,446 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Short-term borrowings, including current portion of long-term obligations $ 18,750 $ — $ 7,571 $ — $ 26,321 Trade accounts payable 3,342 96,891 175,556 — 275,789 Employee compensation and benefits 5,843 36,527 47,965 — 90,335 Advance payments and progress billings — 100,312 149,795 (20,637 ) 229,470 Accrued warranties — 19,027 33,119 — 52,146 Other accrued liabilities 76,650 60,228 100,660 (12,261 ) 225,277 Current liabilities of discontinued operations — 11,582 — — 11,582 Total current liabilities 104,585 324,567 514,666 (32,898 ) 910,920 Long-term obligations 1,060,598 — 45 — 1,060,643 Other liabilities: Liabilities for postretirement benefits 18,662 878 — — 19,540 Accrued pension costs 159,594 8,406 7,699 — 175,699 Other non-current liabilities 81,595 8,325 35,715 — 125,635 Total other liabilities 259,851 17,609 43,414 — 320,874 Shareholders’ equity 1,445,484 3,328,606 3,939,674 (7,293,755 ) 1,420,009 Total liabilities and shareholders’ equity $ 2,870,518 $ 3,670,782 $ 4,497,799 $ (7,326,653 ) $ 3,712,446 Condensed Consolidating Statement of Cash Flows Year Ended October 28, 2016 In thousands Parent Supplemental Supplemental Consolidated Operating Activities: Net cash provided (used) by operating activities $ 213,831 $ (17,962 ) $ 57,772 $ 253,641 Investing Activities: Property, plant and equipment acquired (618 ) (8,883 ) (33,189 ) (42,690 ) Proceeds from sale of business — 28,250 — 28,250 Proceeds from sale of property, plant and equipment — 18,063 6,775 24,838 Other investing activities, net (744 ) — — (744 ) Net cash provided (used) by investing activities (1,362 ) 37,430 (26,414 ) 9,654 Financing Activities: Common stock issued 639 — — 639 Dividends paid (3,984 ) — — (3,984 ) Repayments of Term Loan (18,750 ) — — (18,750 ) Payments on Credit Agreement (58,600 ) — — (58,600 ) Financing fees (1,011 ) — — (1,011 ) Other financing activities, net — — (2,984 ) (2,984 ) Net cash used by financing activities (81,706 ) — (2,984 ) (84,690 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (3,271 ) (3,271 ) Increase in cash, cash equivalents and restricted cash 130,763 19,468 25,103 175,334 Cash, cash equivalents and restricted cash at beginning of period 581 2,008 100,296 102,885 Cash, cash equivalents and restricted cash at end of period $ 131,344 $ 21,476 $ 125,399 $ 278,219 Condensed Consolidating Statement of Cash Flows Year Ended October 30, 2015 In thousands Parent Supplemental Supplemental Consolidated Operating Activities: Net cash provided by operating activities 261,293 16,105 77,935 355,333 Investing Activities: Acquisition of businesses, net of cash acquired — — (114,353 ) (114,353 ) Property, plant and equipment acquired (945 ) (19,108 ) (51,283 ) (71,336 ) Proceeds from sale of property, plant and equipment 942 216 3,142 4,300 Other investing activities, net (1,148 ) — 1,065 (83 ) Net cash used by investing activities (1,151 ) (18,892 ) (161,429 ) (181,472 ) Financing Activities: Common stock issued 4,654 — — 4,654 Dividends paid (77,950 ) — — (77,950 ) Redemption of 6% note due 2016 (250,000 ) — — (250,000 ) Borrowings on Credit Agreement 58,600 — — 58,600 Treasury stock purchased (50,000 ) — — (50,000 ) Other financing activities, net 261 (11,634 ) 1,113 (10,260 ) Net cash (used) provided by financing activities (314,435 ) (11,634 ) 1,113 (324,956 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (16,211 ) (16,211 ) Decrease in cash, cash equivalents and restricted cash (54,293 ) (14,421 ) (98,592 ) (167,306 ) Cash, cash equivalents and restricted cash at beginning of period 54,874 16,429 198,888 270,191 Cash, cash equivalents and restricted cash at end of period $ 581 $ 2,008 $ 100,296 $ 102,885 Condensed Consolidating Statement of Cash Flows Year Ended October 31, 2014 In thousands Parent Supplemental Supplemental Consolidated Operating Activities: Net cash provided by operating activities of continuing operations $ 306,292 $ 3,418 $ 53,731 $ 363,441 Net cash used by operating activities of discontinued operations — (102 ) — (102 ) Net cash provided by operating activities 306,292 3,316 53,731 363,339 Investing Activities: Acquisition of businesses, net of cash acquired — — (44,426 ) (44,426 ) Property, plant and equipment acquired (4,706 ) (23,130 ) (63,241 ) (91,077 ) Proceeds from sale of property, plant and equipment — 6,512 3,451 9,963 Other investing activities, net 16 (1,052 ) 1,089 53 Net cash used by investing activities (4,690 ) (17,670 ) (103,127 ) (125,487 ) Financing Activities: Common stock issued 13,346 — — 13,346 Dividends paid (74,945 ) — — (74,945 ) Repayments of Term Loan (37,500 ) — — (37,500 ) Financing fees (2,826 ) — — (2,826 ) Treasury stock purchased (269,336 ) — — (269,336 ) Other financing activities, net 1,632 10,422 (8,090 ) 3,964 Net cash used by financing activities (369,629 ) 10,422 (8,090 ) (367,297 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (6,073 ) (6,073 ) Decrease in cash, cash equivalents and restricted cash (68,027 ) (3,932 ) (63,559 ) (135,518 ) Cash, cash equivalents and restricted cash at beginning of period 122,901 20,361 262,447 405,709 Cash, cash equivalents and restricted cash at end of period $ 54,874 $ 16,429 $ 198,888 $ 270,191 |