Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | Apr. 30, 2015 | |
Document And Entity Information | ||
Entity Registrant Name | CHOICEONE FINANCIAL SERVICES INC | |
Entity Central Index Key | 803164 | |
Document Type | 10-Q | |
Document Period End Date | 31-Mar-15 | |
Amendment Flag | FALSE | |
Current Fiscal Year End Date | -19 | |
Entity a Well-known Seasoned Issuer | No | |
Entity a Voluntary Filer | No | |
Entity's Reporting Status Current | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 3,284,977 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2015 |
CONSOLIDATED_BALANCE_SHEETS_Un
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Assets | ||
Cash and due from banks | $9,748 | $16,650 |
Securities available for sale (Note 2) | 150,607 | 142,521 |
Federal Home Loan Bank stock | 1,913 | 1,913 |
Federal Reserve Bank stock | 1,272 | 1,272 |
Loans held for sale | 2,061 | 2,170 |
Loans (Note 3) | 338,293 | 346,113 |
Allowance for loan losses (Note 3) | -4,321 | -4,173 |
Loans, net | 333,973 | 341,940 |
Premises and equipment, net | 11,698 | 11,795 |
Other real estate owned, net | 249 | 150 |
Cash value of life insurance policies | 11,997 | 12,071 |
Intangible assets, net | 655 | 827 |
Goodwill | 13,728 | 13,728 |
Other assets | 5,033 | 4,603 |
Total assets | 542,935 | 549,640 |
Liabilities | ||
Deposits - noninterest-bearing | 110,025 | 113,006 |
Deposits - interest-bearing | 319,057 | 321,822 |
Total deposits | 429,082 | 434,828 |
Repurchase agreements | 21,153 | 26,743 |
Advances from Federal Home Loan Bank | 20,880 | 18,363 |
Other liabilities | 4,029 | 3,516 |
Total liabilities | 475,144 | 483,450 |
Shareholders' Equity | ||
Common stock and paid-in capital, no par value; shares authorized: 7,000,000; shares outstanding: 3,283,146 at March 31, 2015 and 3,295,831 at December 31, 2014 | 46,255 | 46,552 |
Retained earnings | 19,715 | 18,565 |
Accumulated other comprehensive income, net | 1,821 | 1,073 |
Total shareholders' equity | 67,791 | 66,190 |
Total liabilities and shareholders' equity | $542,935 | $549,640 |
CONSOLIDATED_BALANCE_SHEETS_Un1
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) | Mar. 31, 2015 | Dec. 31, 2014 |
Statement of Financial Position [Abstract] | ||
Preferred stock, outstanding | 0 | 0 |
Common stock, shares authorized | 7,000,000 | 7,000,000 |
CONSOLIDATED_STATEMENTS_OF_INC
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Interest income | ||
Loans, including fees | $3,942 | $3,824 |
Securities: | ||
Taxable | 452 | 482 |
Tax exempt | 349 | 347 |
Other | 3 | 3 |
Total interest income | 4,746 | 4,656 |
Interest expense | ||
Deposits | 225 | 279 |
Advances from Federal Home Loan Bank | 19 | 11 |
Other | 12 | 13 |
Total interest expense | 256 | 303 |
Net interest income | 4,490 | 4,353 |
Provision for loan losses | 100 | 100 |
Net interest income after provision for loan losses | 4,390 | 4,253 |
Noninterest income | ||
Customer service charges | 983 | 859 |
Insurance and investment commissions | 341 | 231 |
Gains on sales of loans | 503 | 146 |
Net gains on sales of securities | 8 | 65 |
Net losses on sales and write-downs of other assets | -21 | -1 |
Earnings on life insurance policies | 387 | 71 |
Other | 91 | 115 |
Total noninterest income | 2,294 | 1,486 |
Noninterest expense | ||
Salaries and benefits | 2,299 | 2,084 |
Occupancy and equipment | 596 | 617 |
Data processing | 553 | 426 |
Professional fees | 277 | 197 |
Supplies and postage | 105 | 113 |
Advertising and promotional | 67 | 42 |
Intangible amortization | 112 | 112 |
Loan and collection expense | 44 | 26 |
FDIC insurance | 78 | 80 |
Other | 429 | 359 |
Total noninterest expense | 4,561 | 4,056 |
Income before income tax | 2,124 | 1,683 |
Income tax expense | 482 | 435 |
Net income | $1,642 | $1,248 |
Basic earnings per share (Note 4) (in dollars per share) | $0.50 | $0.38 |
Diluted earnings per share (Note 4) (in dollars per share) | $0.50 | $0.38 |
Dividends declared per share (in dollars per share) | $0.15 | $0.14 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Schedule of Other Real Estate Owned | ||
Net income | $1,642 | $1,248 |
Other comprehensive income: | ||
Unrealized holding gains) on available for sale securities | 1,141 | 243 |
Less Reclassification adjustments for gains included in net income | -8 | -65 |
Net unrealized gain | 1,133 | 178 |
Less tax effect | -385 | -60 |
Other comprehensive income/(loss), net of tax | 748 | 118 |
Comprehensive income | $2,390 | $1,366 |
CONSOLIDATED_STATEMENTS_OF_CHA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (USD $) | Common Stock and Paid In Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income, Net [Member] | Total |
In Thousands, except Share data | ||||
Balance, beginning at Dec. 31, 2013 | $46,595 | $14,815 | $148 | $61,558 |
Balance, beginning, shares at Dec. 31, 2013 | 3,295,463 | |||
Net income | 1,248 | 1,248 | ||
Other comprehensive income (loss) | 118 | 118 | ||
Shares issued | 32 | 32 | ||
Shares issued, shares | 2,210 | |||
Effect of employee stock purchases | 3 | 3 | ||
Cash dividends declared | -461 | -461 | ||
Stock-based compensation | 5 | 5 | ||
Balance, ending at Mar. 31, 2014 | 46,635 | 15,602 | 266 | 62,503 |
Balance, ending, shares at Mar. 31, 2014 | 3,297,673 | |||
Balance, beginning at Dec. 31, 2014 | 46,552 | 18,565 | 1,073 | 66,190 |
Balance, beginning, shares at Dec. 31, 2014 | 3,295,831 | |||
Net income | 1,642 | 1,642 | ||
Other comprehensive income (loss) | 748 | 748 | ||
Shares issued | 35 | 35 | ||
Shares issued, shares | 2,315 | |||
Shares repurchased | -343 | -343 | ||
Shares repurchased, shares | -15,000 | |||
Change in ESOP repurchase obligation | -4 | -4 | ||
Effect of employee stock purchases | 3 | 3 | ||
Cash dividends declared | -492 | -492 | ||
Stock-based compensation | 12 | 12 | ||
Balance, ending at Mar. 31, 2015 | $46,255 | $19,715 | $1,821 | $67,791 |
Balance, ending, shares at Mar. 31, 2015 | 3,283,146 |
CONSOLIDATED_STATEMENTS_OF_CHA1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Statement of Stockholders' Equity [Abstract] | ||
Cash dividend declared, per share | $0.15 | $0.14 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash flows from operating activities: | ||
Net income | $1,642 | $1,248 |
Adjustments to reconcile net income to net cash from operating activities: | ||
Provision for loan losses | 100 | 100 |
Depreciation | 244 | 245 |
Amortization | 385 | 381 |
Compensation expense on employee stock purchases and restricted stock units | 15 | 8 |
Net gains on sales of securities | -8 | -65 |
Gains on sales of loans | -503 | -146 |
Loans originated for sale | -6,772 | -4,107 |
Proceeds from loan sales | 7,364 | 4,444 |
Earnings on bank-owned life insurance | -387 | -71 |
Proceeds on bank-owned life insurance | 461 | |
(Gains)/Losses on sales of other real estate owned | -2 | 2 |
Write-downs of other real estate owned | 23 | |
Proceeds from sales of other real estate owned | 58 | 204 |
Deferred federal income tax (benefit)/expense | -175 | -77 |
Net changes in other assets | -408 | -148 |
Net changes in other liabilities | 298 | 134 |
Net cash from operating activities | 2,335 | 2,152 |
Cash flows from investing activities: | ||
Sales | 1,123 | 4,769 |
Maturities, prepayments and calls | 1,157 | 2,016 |
Purchases | -9,441 | -13,940 |
Loan originations and payments, net | 7,690 | -4,996 |
Additions to premises and equipment | -147 | -197 |
Net cash from investing activities | 382 | -12,348 |
Cash flows from financing activities: | ||
Net change in deposits | -5,746 | 10,309 |
Net change in repurchase agreements | -5,590 | -5,727 |
Proceeds from Federal Home Loan Bank advances | 38,550 | 6,000 |
Payments on Federal Home Loan Bank advances | -36,033 | -6,007 |
Issuance of common stock | 35 | 32 |
Repurchase of common stock | -343 | |
Cash dividends | -492 | -461 |
Net cash from financing activities | -9,619 | 4,146 |
Net change in cash and cash equivalents | -6,902 | -6,050 |
Beginning cash and cash equivalents | 16,650 | 20,479 |
Ending cash and cash equivalents | 9,748 | 14,429 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 257 | 307 |
Cash paid for income taxes | 320 | |
Loans transferred to other real estate owned | $320 | $246 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Principles of Consolidation | |
The consolidated financial statements include ChoiceOne Financial Services, Inc. (“ChoiceOne”) and its wholly-owned subsidiary, ChoiceOne Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. Intercompany transactions and balances have been eliminated in consolidation. | |
The consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information, prevailing practices within the banking industry and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. | |
The accompanying consolidated financial statements reflect all adjustments ordinary in nature which are, in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014, the Consolidated Statements of Income for the three-month periods ended March 31, 2015 and March 31, 2014, the Consolidated Statements of Comprehensive Income for the three-month periods ended March 31, 2015 and March 31, 2014, the Consolidated Statements of Changes in Shareholders' Equity for the three-month periods ended March 31, 2015 and March 31, 2014, and the Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2015 and March 31, 2014. Operating results for the three months ended March 31, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. | |
The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2014. | |
Allowance for Loan Losses | |
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, assessments of the impact of current economic conditions on the portfolio and historical loss experience of seasoned loan portfolios. See Note 3 to the interim consolidated financial statements for additional information. | |
Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes of the portfolios and economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material effect on ChoiceOne’s assets reported on the balance sheets as well as its net income. | |
Stock Transactions | |
A total of 512 shares of common stock were issued to ChoiceOne’s Board of Directors for a cash price of $12,000 under the terms of the Directors’ Stock Purchase Plan in the first quarter of 2015. A total of 1,703 shares were issued upon the exercise of stock options in the first quarter of 2015. A total of 15,000 shares of common stock were repurchased in the first three months of 2015. A total of 100 shares were issued upon vesting of Restricted Stock Units in the first quarter of 2015. | |
Stock-Based Compensation | |
Effective July 1, 2013, ChoiceOne began granting Restricted Stock Units to a select group of employees under the Stock Incentive Plan of 2012. All of the Restricted Stock Units are initially unvested and vest in three annual installments on each of the next three anniversaries of the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne common stock. | |
Reclassifications | |
Certain amounts presented in prior periods have been reclassified to conform to the current presentation. |
Securities
Securities | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||
Securities | NOTE 2 - SECURITIES | ||||||||||||||||
The fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows: | |||||||||||||||||
31-Mar-15 | |||||||||||||||||
(Dollars in thousands) | Amortized | Gross | Gross | Fair | |||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||
Gains | Losses | ||||||||||||||||
U.S. Government and federal agency | $ | 49,521 | $ | 240 | $ | (14 | ) | $ | 49,747 | ||||||||
U.S. Treasury | 8,071 | 62 | (12 | ) | 8,121 | ||||||||||||
State and municipal | 70,864 | 2,159 | (78 | ) | 72,945 | ||||||||||||
Mortgage-backed | 8,470 | 89 | (5 | ) | 8,554 | ||||||||||||
Corporate | 7,517 | 69 | (4 | ) | 7,582 | ||||||||||||
Foreign debt | 1,000 | 1 | — | 1,001 | |||||||||||||
Equity securities | 2,280 | 28 | — | 2,308 | |||||||||||||
Asset-backed securities | 350 | — | (1 | ) | 349 | ||||||||||||
Total | $ | 148,073 | $ | 2,648 | $ | (114 | ) | $ | 150,607 | ||||||||
31-Dec-14 | |||||||||||||||||
Amortized | Gross | Gross | Fair | ||||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||
Gains | Losses | ||||||||||||||||
U.S. Government and federal agency | $ | 44,584 | $ | 77 | $ | (158 | ) | $ | 44,503 | ||||||||
U.S. Treasury | 8,077 | 11 | (30 | ) | 8,058 | ||||||||||||
State and municipal | 68,376 | 1,697 | (238 | ) | 69,835 | ||||||||||||
Mortgage-backed | 8,896 | 68 | (22 | ) | 8,942 | ||||||||||||
Corporate | 7,529 | 25 | (16 | ) | 7,538 | ||||||||||||
Foreign debt | 1,000 | — | (6 | ) | 994 | ||||||||||||
Equity securities | 2,280 | — | (5 | ) | 2,275 | ||||||||||||
Asset-backed securities | 378 | — | (2 | ) | 376 | ||||||||||||
Total | $ | 141,120 | $ | 1,878 | $ | (477 | ) | $ | 142,521 | ||||||||
ChoiceOne reviews its securities portfolio on a quarterly basis to determine whether unrealized losses are considered to be temporary or other-than-temporary. No other-than-temporary impairment charges were recorded in the first quarter of 2015. ChoiceOne believed that unrealized losses on securities were temporary in nature and were due to changes in interest rates and reduced market liquidity and not as a result of credit quality issues. |
Loans_and_Allowance_for_Loan_L
Loans and Allowance for Loan Losses | 3 Months Ended | ||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||
Loans And Allowance For Loan Losses | NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES | ||||||||||||||||||||||||||||||||
Activity in the allowance for loan losses and balances in the loan portfolio were as follows: | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||
Agricultural | Commercial and Industrial | Consumer | Commercial Real Estate | Construction Real Estate | Residential Real Estate | Unallocated | Total | ||||||||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 186 | $ | 527 | $ | 184 | $ | 1,641 | $ | 9 | $ | 1,193 | $ | 433 | $ | 4,173 | |||||||||||||||||
Charge-offs | — | — | (51 | ) | — | — | (1 | ) | — | (52 | ) | ||||||||||||||||||||||
Recoveries | — | 28 | 36 | 6 | — | 30 | — | 100 | |||||||||||||||||||||||||
Provision | 13 | 58 | 25 | (149 | ) | 30 | 261 | (138 | ) | 100 | |||||||||||||||||||||||
Ending balance | $ | 199 | $ | 613 | $ | 194 | $ | 1,498 | $ | 39 | $ | 1,483 | $ | 295 | $ | 4,321 | |||||||||||||||||
Individually evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 1 | $ | — | $ | 2 | $ | 414 | $ | — | $ | 384 | $ | — | $ | 801 | |||||||||||||||||
Collectively evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 198 | $ | 613 | $ | 192 | $ | 1,084 | $ | 39 | $ | 1,099 | $ | 295 | $ | 3,520 | |||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||
31-Mar-14 | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 179 | $ | 562 | $ | 191 | $ | 1,842 | $ | 12 | $ | 1,626 | $ | 323 | $ | 4,735 | |||||||||||||||||
Charge-offs | — | (1 | ) | (53 | ) | (185 | ) | — | (90 | ) | — | (329 | ) | ||||||||||||||||||||
Recoveries | 1 | 20 | 50 | 14 | — | 4 | — | 89 | |||||||||||||||||||||||||
Provision | 7 | 4 | (1 | ) | (7 | ) | (5 | ) | 24 | 78 | 100 | ||||||||||||||||||||||
Ending balance | $ | 187 | $ | 585 | $ | 187 | $ | 1,664 | $ | 7 | $ | 1,564 | $ | 401 | $ | 4,595 | |||||||||||||||||
Individually evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 29 | $ | 57 | $ | 2 | $ | 744 | $ | — | $ | 332 | $ | — | $ | 1,164 | |||||||||||||||||
Collectively evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 158 | $ | 528 | $ | 185 | $ | 920 | $ | 7 | $ | 1,232 | $ | 401 | $ | 3,431 | |||||||||||||||||
Loans | |||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
Individually evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 210 | $ | 5 | $ | 26 | $ | 3,031 | $ | — | $ | 2,684 | $ | 5,956 | |||||||||||||||||||
Collectively evaluated for | |||||||||||||||||||||||||||||||||
impairment | 35,329 | 88,284 | 19,731 | 97,321 | 3,242 | 88,430 | 332,337 | ||||||||||||||||||||||||||
Ending balance | $ | 35,539 | $ | 88,289 | $ | 19,757 | $ | 100,352 | $ | 3,242 | $ | 91,114 | $ | 338,293 | |||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||
Individually evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | — | $ | 38 | $ | 36 | $ | 3,853 | $ | — | $ | 2,958 | $ | 6,885 | |||||||||||||||||||
Collectively evaluated for | |||||||||||||||||||||||||||||||||
impairment | 41,098 | 88,024 | 20,716 | 95,954 | 2,691 | 90,745 | 339,228 | ||||||||||||||||||||||||||
Ending balance | $ | 41,098 | $ | 88,062 | $ | 20,752 | $ | 99,807 | $ | 2,691 | $ | 93,703 | $ | 346,113 | |||||||||||||||||||
The process to monitor the credit quality of ChoiceOne’s loan portfolio includes tracking (1) the risk ratings of business loans, (2) the level of classified business loans, and (3) delinquent and nonperforming consumer loans. Business loans are risk rated on a scale of 1 to 8. A description of the characteristics of the ratings follows: | |||||||||||||||||||||||||||||||||
Risk ratings 1 and 2: These loans are considered pass credits. They exhibit good to exceptional credit risk and demonstrate the ability to repay the loan from normal business operations. | |||||||||||||||||||||||||||||||||
Risk rating 3: These loans are considered pass credits. They exhibit acceptable credit risk and demonstrate the ability to repay the loan from normal business operations. | |||||||||||||||||||||||||||||||||
Risk rating 4: These loans are considered pass credits. However, they have potential developing weaknesses that, if not corrected, may cause deterioration in the ability of the borrower to repay the loan. While a loss is possible for a loan with this rating, it is not anticipated. | |||||||||||||||||||||||||||||||||
Risk rating 5: These loans are considered special mention credits. Loans in this risk rating are considered to be inadequately protected by the net worth and debt service coverage of the borrower or of any pledged collateral. These loans have well defined weaknesses that may jeopardize the borrower’s ability to repay the loan. If the weaknesses are not corrected, loss of principal and interest could be probable. | |||||||||||||||||||||||||||||||||
Risk rating 6: These loans are considered substandard credits. These loans have well defined weaknesses, the severity of which makes collection of principal and interest in full questionable. Loans in this category may be placed on nonaccrual status. | |||||||||||||||||||||||||||||||||
Risk rating 7: These loans are considered doubtful credits. Some loss of principal and interest has been determined to be probable. The estimate of the amount of loss could be affected by factors such as the borrower’s ability to provide additional capital or collateral. Loans in this category are on nonaccrual status. | |||||||||||||||||||||||||||||||||
Risk rating 8: These loans are considered loss credits. They are considered uncollectible and will be charged off against the allowance for loan losses. | |||||||||||||||||||||||||||||||||
Information regarding the Bank’s credit exposure is as follows: | |||||||||||||||||||||||||||||||||
Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category | |||||||||||||||||||||||||||||||||
Agricultural | Commercial and Industrial | Commercial Real Estate | |||||||||||||||||||||||||||||||
(Dollars in thousands) | March 31, | December 31, | March 31, | December 31, | March 31, | December 31, | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||||||
Risk ratings 1 and 2 | $ | 6,631 | $ | 9,596 | $ | 11,427 | $ | 11,590 | $ | 3,346 | $ | 3,576 | |||||||||||||||||||||
Risk rating 3 | 21,732 | 24,294 | 59,873 | 59,470 | 59,543 | 58,600 | |||||||||||||||||||||||||||
Risk rating 4 | 6,452 | 6,462 | 15,978 | 15,764 | 28,643 | 28,557 | |||||||||||||||||||||||||||
Risk rating 5 | 662 | 683 | 793 | 976 | 5,106 | 4,490 | |||||||||||||||||||||||||||
Risk rating 6 | 62 | 63 | 218 | 262 | 3,714 | 4,584 | |||||||||||||||||||||||||||
Risk rating 7 | — | — | — | — | — | — | |||||||||||||||||||||||||||
$ | 35,539 | $ | 41,098 | $ | 88,289 | $ | 88,062 | $ | 100,352 | $ | 99,807 | ||||||||||||||||||||||
Corporate Credit Exposure - Credit Risk Profile Based On Payment Activity | |||||||||||||||||||||||||||||||||
Consumer | Construction Real Estate | Residential Real Estate | |||||||||||||||||||||||||||||||
March 31, | December 31, | March 31, | December 31, | March 31, | December 31, | ||||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||||||
Performing | $ | 19,732 | $ | 20,752 | $ | 3,242 | $ | 2,691 | $ | 88,465 | $ | 92,974 | |||||||||||||||||||||
Nonperforming | 25 | — | — | — | 2,649 | 58 | |||||||||||||||||||||||||||
Nonaccrual | — | — | — | — | — | 671 | |||||||||||||||||||||||||||
$ | 19,757 | $ | 20,752 | $ | 3,242 | $ | 2,691 | $ | 91,114 | $ | 93,703 | ||||||||||||||||||||||
The following schedule provides information on loans that were considered TDRs that were modified during the three months ended March 31, 2015 and March 31, 2014: | |||||||||||||||||||||||||||||||||
31-Mar-15 | 31-Mar-14 | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre- | Post- | Number of | Pre- | Post- | |||||||||||||||||||||||||||
Modification | Modification | Modification | Modification | ||||||||||||||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | ||||||||||||||||||||||||||||||
Loans | Investment | Investment | Loans | Investment | Investment | ||||||||||||||||||||||||||||
Commercial real estate | 3 | $ | 669 | $ | 669 | 3 | $ | 440 | $ | 448 | |||||||||||||||||||||||
Residential real estate | 1 | 111 | 111 | 1 | 89 | 90 | |||||||||||||||||||||||||||
4 | $ | 780 | $ | 780 | 4 | $ | 529 | $ | 538 | ||||||||||||||||||||||||
The following schedule provides information on TDRs as of March 31, 2015 and 2014 where the borrower was past due with respect to principal and/or interest for 30 days or more during the three-month periods ended March 31, 2015 and March 31, 2014 that had been modified during the year prior to the default: | |||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||
31-Mar-15 | 31-Mar-15 | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | Number | Recorded | Number | Recorded | |||||||||||||||||||||||||||||
of Loans | Investment | of Loans | Investment | ||||||||||||||||||||||||||||||
Commercial and industrial | — | $ | — | — | $ | — | |||||||||||||||||||||||||||
Commercial real estate | 3 | 615 | 3 | 680 | |||||||||||||||||||||||||||||
3 | $ | 615 | 3 | $ | 680 | ||||||||||||||||||||||||||||
The pre-modification and post-modification outstanding recorded investment represents amounts as of the date of loan modification. If a difference exists between the pre-modification and post-modification outstanding recorded investment, it represents impairment recognized through the provision for loan losses computed based on a loan’s post-modification present value of expected future cash flows discounted at the loan’s original effective interest rate. If no difference exists, a loss is not expected to be incurred based on an assessment of the borrower’s expected cash flows. | |||||||||||||||||||||||||||||||||
Loans are classified as performing when they are current as to principal and interest payments or are past due on payments less than 90 days. Loans are classified as nonperforming when they are past due 90 days or more as to principal and interest payments or are considered a troubled debt restructuring. | |||||||||||||||||||||||||||||||||
Impaired loans by loan category follow: | |||||||||||||||||||||||||||||||||
Unpaid | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Recorded | Principal | Related | ||||||||||||||||||||||||||||||
Investment | Balance | Allowance | |||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
With no related allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Commercial and industrial | 5 | 8 | — | ||||||||||||||||||||||||||||||
Consumer | — | — | — | ||||||||||||||||||||||||||||||
Commercial real estate | 819 | 874 | — | ||||||||||||||||||||||||||||||
Residential real estate | 222 | 222 | — | ||||||||||||||||||||||||||||||
Subtotal | 1,046 | 1,104 | — | ||||||||||||||||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | 210 | 210 | 1 | ||||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | ||||||||||||||||||||||||||||||
Consumer | 26 | 26 | 2 | ||||||||||||||||||||||||||||||
Commercial real estate | 2,212 | 2,740 | 414 | ||||||||||||||||||||||||||||||
Residential real estate | 2,462 | 2,485 | 384 | ||||||||||||||||||||||||||||||
Subtotal | 4,910 | 5,461 | 801 | ||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Agricultural | 210 | 210 | 1 | ||||||||||||||||||||||||||||||
Commercial and industrial | 5 | 8 | — | ||||||||||||||||||||||||||||||
Consumer | 26 | 26 | 2 | ||||||||||||||||||||||||||||||
Commercial real estate | 3,031 | 3,614 | 414 | ||||||||||||||||||||||||||||||
Residential real estate | 2,684 | 2,707 | 384 | ||||||||||||||||||||||||||||||
Total | $ | 5,956 | $ | 6,565 | $ | 801 | |||||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||
With no related allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Commercial and industrial | 38 | 43 | — | ||||||||||||||||||||||||||||||
Consumer | 8 | 8 | — | ||||||||||||||||||||||||||||||
Commercial real estate | 413 | 419 | — | ||||||||||||||||||||||||||||||
Residential real estate | 502 | 502 | — | ||||||||||||||||||||||||||||||
Subtotal | 961 | 972 | — | ||||||||||||||||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | — | — | — | ||||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | ||||||||||||||||||||||||||||||
Consumer | 28 | 28 | 4 | ||||||||||||||||||||||||||||||
Commercial real estate | 3,440 | 4,498 | 745 | ||||||||||||||||||||||||||||||
Residential real estate | 2,456 | 2,474 | 365 | ||||||||||||||||||||||||||||||
Subtotal | 5,924 | 7,000 | 1,114 | ||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Agricultural | — | — | — | ||||||||||||||||||||||||||||||
Commercial and industrial | 38 | 43 | — | ||||||||||||||||||||||||||||||
Consumer | 36 | 36 | 4 | ||||||||||||||||||||||||||||||
Commercial real estate | 3,853 | 4,917 | 745 | ||||||||||||||||||||||||||||||
Residential real estate | 2,958 | 2,976 | 365 | ||||||||||||||||||||||||||||||
Total | $ | 6,885 | $ | 7,972 | $ | 1,114 | |||||||||||||||||||||||||||
The following schedule provides information regarding average balances of impaired loans and interest recognized on impaired loans for the three months ended March 31, 2015 and 2014: | |||||||||||||||||||||||||||||||||
Average | Interest | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | Recorded | Income | |||||||||||||||||||||||||||||||
Investment | Recognized | ||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
With no related allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | |||||||||||||||||||||||||||||
Commercial and industrial | 21 | — | |||||||||||||||||||||||||||||||
Consumer | 4 | — | |||||||||||||||||||||||||||||||
Commercial real estate | 631 | 1 | |||||||||||||||||||||||||||||||
Residential real estate | 362 | — | |||||||||||||||||||||||||||||||
Subtotal | 1,018 | 1 | |||||||||||||||||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | 105 | (6 | ) | ||||||||||||||||||||||||||||||
Commercial and industrial | — | — | |||||||||||||||||||||||||||||||
Consumer | 27 | 1 | |||||||||||||||||||||||||||||||
Commercial real estate | 2,826 | 24 | |||||||||||||||||||||||||||||||
Residential real estate | 2,460 | 22 | |||||||||||||||||||||||||||||||
Subtotal | 5,418 | 41 | |||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Agricultural | 105 | (6 | ) | ||||||||||||||||||||||||||||||
Commercial and industrial | 21 | — | |||||||||||||||||||||||||||||||
Consumer | 31 | 1 | |||||||||||||||||||||||||||||||
Commercial real estate | 3,457 | 25 | |||||||||||||||||||||||||||||||
Residential real estate | 2,822 | 22 | |||||||||||||||||||||||||||||||
Total | $ | 6,436 | $ | 42 | |||||||||||||||||||||||||||||
31-Mar-14 | |||||||||||||||||||||||||||||||||
With no related allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | $ | 226 | $ | — | |||||||||||||||||||||||||||||
Commercial and industrial | 145 | — | |||||||||||||||||||||||||||||||
Consumer | 1 | — | |||||||||||||||||||||||||||||||
Commercial real estate | 607 | 5 | |||||||||||||||||||||||||||||||
Residential real estate | 747 | 5 | |||||||||||||||||||||||||||||||
Subtotal | 1,726 | 10 | |||||||||||||||||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | 182 | 1 | |||||||||||||||||||||||||||||||
Commercial and industrial | 465 | 1 | |||||||||||||||||||||||||||||||
Consumer | 33 | 1 | |||||||||||||||||||||||||||||||
Commercial real estate | 3,792 | 31 | |||||||||||||||||||||||||||||||
Residential real estate | 2,123 | 23 | |||||||||||||||||||||||||||||||
Subtotal | 6,595 | 57 | |||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Agricultural | 408 | 1 | |||||||||||||||||||||||||||||||
Commercial and industrial | 610 | 1 | |||||||||||||||||||||||||||||||
Consumer | 34 | 1 | |||||||||||||||||||||||||||||||
Commercial real estate | 4,399 | 36 | |||||||||||||||||||||||||||||||
Residential real estate | 2,870 | 28 | |||||||||||||||||||||||||||||||
Total | $ | 8,321 | $ | 67 | |||||||||||||||||||||||||||||
An aging analysis of loans by loan category follows: | |||||||||||||||||||||||||||||||||
Greater | 90 Days | ||||||||||||||||||||||||||||||||
Past | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | 30 to 59 | 60 to 89 | Than 90 | Loans Not | Total | Due and | |||||||||||||||||||||||||||
Days | Days | Days (1) | Total | Past Due | Loans | Accruing | |||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | $ | 210 | $ | 210 | $ | 35,329 | $ | 35,539 | $ | — | |||||||||||||||||||
Commercial and industrial | 309 | 247 | — | 555 | 87,734 | 88,289 | — | ||||||||||||||||||||||||||
Consumer | 40 | 3 | — | 43 | 19,714 | 19,757 | — | ||||||||||||||||||||||||||
Commercial real estate | 1,097 | — | 356 | 1,453 | 98,899 | 100,352 | — | ||||||||||||||||||||||||||
Construction real estate | — | — | — | — | 3,242 | 3,242 | — | ||||||||||||||||||||||||||
Residential real estate | 417 | 19 | 186 | 622 | 90,492 | 91,114 | — | ||||||||||||||||||||||||||
$ | 1,863 | $ | 269 | $ | 752 | $ | 2,883 | $ | 335,410 | $ | 338,293 | $ | — | ||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | $ | — | $ | — | $ | 41,098 | $ | 41,098 | $ | — | |||||||||||||||||||
Commercial and industrial | 33 | 260 | — | 293 | 87,769 | 88,062 | — | ||||||||||||||||||||||||||
Consumer | 66 | 10 | — | 76 | 20,676 | 20,752 | — | ||||||||||||||||||||||||||
Commercial real estate | 172 | 51 | 699 | 922 | 98,885 | 99,807 | — | ||||||||||||||||||||||||||
Construction real estate | — | — | — | — | 2,691 | 2,691 | — | ||||||||||||||||||||||||||
Residential real estate | 1,376 | 404 | 363 | 2,143 | 91,560 | 93,703 | 58 | ||||||||||||||||||||||||||
$ | 1,647 | $ | 725 | $ | 1,062 | $ | 3,434 | $ | 342,679 | $ | 346,113 | $ | 58 | ||||||||||||||||||||
(1) Includes nonaccrual loans. | |||||||||||||||||||||||||||||||||
Nonaccrual loans by loan category follow: | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | March 31, | December 31, | |||||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
Agricultural | $ | 210 | $ | — | |||||||||||||||||||||||||||||
Commercial and industrial | 5 | 38 | |||||||||||||||||||||||||||||||
Consumer | — | — | |||||||||||||||||||||||||||||||
Commercial real estate | 1,238 | 2,652 | |||||||||||||||||||||||||||||||
Construction real estate | — | — | |||||||||||||||||||||||||||||||
Residential real estate | 710 | 671 | |||||||||||||||||||||||||||||||
$ | 2,163 | $ | 3,361 |
Earnings_Per_Share
Earnings Per Share | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Earnings Per Share | NOTE 4 - EARNINGS PER SHARE | ||||||||
Earnings per share are based on the weighted average number of shares outstanding during the period. A computation of basic earnings per share and diluted earnings per share follows: | |||||||||
Three Months Ended | |||||||||
(Dollars in thousands, except per share data) | March 31, | ||||||||
2015 | 2014 | ||||||||
Basic Earnings Per Share | |||||||||
Net income available to common | |||||||||
shareholders | $ | 1,642 | $ | 1,248 | |||||
Weighted average common shares outstanding | 3,297,022 | 3,296,350 | |||||||
Basic earnings per share | $ | 0.5 | $ | 0.38 | |||||
Diluted Earnings Per Share | |||||||||
Net income available to common | |||||||||
shareholders | $ | 1,642 | $ | 1,248 | |||||
Weighted average common shares outstanding | 3,297,022 | 3,296,350 | |||||||
Plus dilutive stock options and restricted stock units | 11,913 | 6,458 | |||||||
Weighted average common shares outstanding | |||||||||
and potentially dilutive shares | 3,308,935 | 3,302,808 | |||||||
Diluted earnings per share | $ | 0.5 | $ | 0.38 | |||||
There were 16,250 stock options as of March 31, 2015 and 28,625 as of March 31, 2014 that are considered to be anti-dilutive to earnings per share for the three-month periods ended March 31, 2015 and March 31, 2014. These stock options have been excluded from the calculation above. |
Financial_Instruments
Financial Instruments | 3 Months Ended | ||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||
Financial Instruments | NOTE 5 – FINANCIAL INSTRUMENTS | ||||||||||||||||||||
Financial instruments as of the dates indicated were as follows: | |||||||||||||||||||||
Quoted Prices | |||||||||||||||||||||
in Active | Significant | ||||||||||||||||||||
Markets for | Other | Significant | |||||||||||||||||||
Identical | Observable | Unobservable | |||||||||||||||||||
(Dollars in thousands) | Carrying | Estimated | Assets | Inputs | Inputs | ||||||||||||||||
Amount | Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||||||
31-Mar-15 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||
Cash and due from banks | $ | 9,748 | $ | 9,748 | $ | 9,748 | $ | — | $ | — | |||||||||||
Securities available for sale | 150,607 | 150,607 | 808 | 137,121 | 12,678 | ||||||||||||||||
Federal Home Loan Bank and Federal | |||||||||||||||||||||
Reserve Bank stock | 3,185 | 3,185 | — | 3,185 | — | ||||||||||||||||
Loans held for sale | 2,061 | 2,114 | — | — | 2,114 | ||||||||||||||||
Loans, net | 333,973 | 338,568 | — | — | 338,568 | ||||||||||||||||
Liabilities: | |||||||||||||||||||||
Noninterest-bearing deposits | 110,025 | 110,025 | — | 110,025 | — | ||||||||||||||||
Interest-bearing deposits | 319,057 | 319,121 | — | 319,121 | — | ||||||||||||||||
Repurchase agreements | 21,153 | 21,153 | — | 21,153 | — | ||||||||||||||||
Federal Home Loan Bank advances | 20,880 | 20,921 | — | 20,921 | — | ||||||||||||||||
31-Dec-14 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||
Cash and due from banks | $ | 16,650 | $ | 16,650 | $ | 16,650 | $ | — | $ | — | |||||||||||
Securities available for sale | 142,521 | 142,521 | 775 | 130,104 | 11,642 | ||||||||||||||||
Federal Home Loan Bank and Federal | |||||||||||||||||||||
Reserve Bank stock | 3,185 | 3,185 | — | 3,185 | — | ||||||||||||||||
Loans held for sale | 2,170 | 2,237 | — | — | 2,237 | ||||||||||||||||
Loans, net | 341,940 | 345,656 | — | — | 345,656 | ||||||||||||||||
Liabilities: | |||||||||||||||||||||
Noninterest-bearing deposits | 113,006 | 113,006 | — | 113,006 | — | ||||||||||||||||
Interest-bearing deposits | 321,822 | 321,757 | — | 321,757 | — | ||||||||||||||||
Repurchase agreements | 26,743 | 26,743 | — | 26,743 | — | ||||||||||||||||
Federal Home Loan Bank advances | 18,363 | 18,402 | — | 18,402 | — | ||||||||||||||||
The estimated fair values approximate the carrying amounts for all assets and liabilities except those described later in this paragraph. The methodology for determining the estimated fair value for securities available for sale is described in Note 6. The estimated fair value for loans is based on the rates charged at March 31, 2015 and December 31, 2014 for new loans with similar maturities, applied until the loan is assumed to reprice or be paid. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. The estimated fair values for time deposits and Federal Home Loan Bank (“FHLB”) advances are based on the rates paid at March 31, 2015 and December 31, 2014 for new deposits or FHLB advances, applied until maturity. The estimated fair values for other financial instruments and off-balance sheet loan commitments are considered nominal. |
Fair_Value_Measurements
Fair Value Measurements | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Fair Value Measurements | NOTE 6 – FAIR VALUE MEASUREMENTS | ||||||||||||||||
The following tables present information about the Bank’s assets and liabilities measured at fair value on a recurring basis and the valuation techniques used by the Bank to determine those fair values. | |||||||||||||||||
In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Bank has the ability to access. | |||||||||||||||||
Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals. | |||||||||||||||||
Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. | |||||||||||||||||
In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Bank’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability. | |||||||||||||||||
There were no liabilities measured at fair value as of March 31, 2015 or December 31, 2014. Disclosures concerning assets measured at fair value are as follows: | |||||||||||||||||
Assets Measured at Fair Value on a Recurring Basis | |||||||||||||||||
Quoted Prices | |||||||||||||||||
in Active | Significant | ||||||||||||||||
Markets for | Other | Significant | |||||||||||||||
Identical | Observable | Unobservable | |||||||||||||||
(Dollars in thousands) | Assets | Inputs | Inputs | Balance at | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Date Indicated | ||||||||||||||
Investment Securities, Available for | |||||||||||||||||
Sale – March 31, 2015 | |||||||||||||||||
U.S. Treasury notes and bonds | $ | — | $ | 8,121 | $ | — | $ | 8,121 | |||||||||
U.S. Government and federal agency | — | 49,747 | — | 49,747 | |||||||||||||
State and municipal | — | 62,164 | 10,781 | 72,945 | |||||||||||||
Mortgage-backed | — | 8,554 | — | 8,554 | |||||||||||||
Corporate | — | 7,185 | 397 | 7,582 | |||||||||||||
Foreign debt | — | 1,001 | — | 1,001 | |||||||||||||
Equity securities | 808 | — | 1,500 | 2,308 | |||||||||||||
Asset backed securities | — | 349 | — | 349 | |||||||||||||
Total | $ | 808 | $ | 137,121 | $ | 12,678 | $ | 150,607 | |||||||||
Investment Securities, Available for | |||||||||||||||||
Sale - December 31, 2014 | |||||||||||||||||
U.S. Treasury notes and bonds | $ | — | $ | 8,058 | $ | — | $ | 8,058 | |||||||||
U.S. Government and federal agency | — | 44,503 | — | 44,503 | |||||||||||||
State and municipal | — | 60,091 | 9,744 | 69,835 | |||||||||||||
Mortgage-backed | — | 8,942 | — | 8,942 | |||||||||||||
Corporate | — | 7,140 | 398 | 7,538 | |||||||||||||
Foreign debt | — | 994 | — | 994 | |||||||||||||
Equity securities | 775 | — | 1,500 | 2,275 | |||||||||||||
Asset backed securities | — | 376 | — | 376 | |||||||||||||
Total | $ | 775 | $ | 130,104 | $ | 11,642 | $ | 142,521 | |||||||||
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
2015 | 2014 | ||||||||||||||||
Investment Securities, Available for Sale | |||||||||||||||||
Balance, January 1 | $ | 11,641 | $ | 11,328 | |||||||||||||
Total realized and unrealized gains included in income | — | — | |||||||||||||||
Total unrealized gains (losses) included in other comprehensive income | 60 | (261 | ) | ||||||||||||||
Net purchases, sales, calls, and maturities | 977 | (17 | ) | ||||||||||||||
Net transfers into Level 3 | — | 74 | |||||||||||||||
Balance, March 31 | $ | 12,678 | $ | 11,124 | |||||||||||||
Of the Level 3 assets that were held by the Bank at March 31, 2015, the net unrealized loss for the three months ended March 31, 2015 was $59,000, which is recognized in other comprehensive income in the consolidated balance sheet. $995,000 of Level 3 securities were purchased during the first quarter of 2015. There were no purchases of Level 3 securities in the first quarter of 2014. There were no sales of Level 3 securities during the first quarter of 2015 or 2014. | |||||||||||||||||
Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 investment securities and liabilities. As a result, the unrealized gains and losses for these assets and liabilities presented in the tables above may include changes in fair value that were attributable to both observable and unobservable inputs. | |||||||||||||||||
Available for sale investment securities categorized as Level 3 assets primarily consist of bonds issued by local municipalities. The Bank estimates the fair value of these bonds based on the present value of expected future cash flows using management’s best estimate of key assumptions, including forecasted interest yield and payment rates, credit quality and a discount rate commensurate with the current market and other risks involved. | |||||||||||||||||
The Bank also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets are not normally measured at fair value, but can be subject to fair value adjustments in certain circumstances, such as impairment. Disclosures concerning assets measured at fair value on a non-recurring basis are as follows: | |||||||||||||||||
Assets Measured at Fair Value on a Non-recurring Basis | |||||||||||||||||
Quoted Prices | |||||||||||||||||
in Active | Significant | ||||||||||||||||
Markets for | Other | Significant | |||||||||||||||
Identical | Observable | Unobservable | |||||||||||||||
(Dollars in thousands) | Balance at | Assets | Inputs | Inputs | |||||||||||||
Dates Indicated | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Impaired Loans | |||||||||||||||||
31-Mar-15 | $ | 5,986 | $ | — | $ | — | $ | 5,986 | |||||||||
31-Dec-14 | $ | 6,885 | $ | — | $ | — | $ | 6,885 | |||||||||
Other Real Estate | |||||||||||||||||
31-Mar-15 | $ | 249 | $ | — | $ | — | $ | 249 | |||||||||
31-Dec-14 | $ | 150 | $ | — | $ | — | $ | 150 | |||||||||
Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Bank estimates the fair value of the loans based on the present value of expected future cash flows using management’s estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals). The changes in fair value consisted of charge-downs of impaired loans that were posted to the allowance for loan losses and write-downs of other real estate that were posted to a valuation account. | |||||||||||||||||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation |
The consolidated financial statements include ChoiceOne Financial Services, Inc. (“ChoiceOne”) and its wholly-owned subsidiary, ChoiceOne Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. Intercompany transactions and balances have been eliminated in consolidation. | |
The consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information, prevailing practices within the banking industry and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. | |
The accompanying consolidated financial statements reflect all adjustments ordinary in nature which are, in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014, the Consolidated Statements of Income for the three-month periods ended March 31, 2015 and March 31, 2014, the Consolidated Statements of Comprehensive Income for the three-month periods ended March 31, 2015 and March 31, 2014, the Consolidated Statements of Changes in Shareholders' Equity for the three-month periods ended March 31, 2015 and March 31, 2014, and the Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2015 and March 31, 2014. Operating results for the three months ended March 31, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. | |
The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2014. | |
Allowance for Loan Losses | Allowance for Loan Losses |
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, assessments of the impact of current economic conditions on the portfolio and historical loss experience of seasoned loan portfolios. See Note 3 to the interim consolidated financial statements for additional information. | |
Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes of the portfolios and economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material effect on ChoiceOne’s assets reported on the balance sheets as well as its net income. | |
Stock Transactions | Stock Transactions |
A total of 512 shares of common stock were issued to ChoiceOne’s Board of Directors for a cash price of $12,000 under the terms of the Directors’ Stock Purchase Plan in the first quarter of 2015. A total of 1,703 shares were issued upon the exercise of stock options in the first quarter of 2015. A total of 15,000 shares of common stock were repurchased in the first three months of 2015. A total of 100 shares were issued upon vesting of Restricted Stock Units in the first quarter of 2015. | |
Stock-Based Compensation | Stock-Based Compensation |
Effective July 1, 2013, ChoiceOne began granting Restricted Stock Units to a select group of employees under the Stock Incentive Plan of 2012. All of the Restricted Stock Units are initially unvested and vest in three annual installments on each of the next three anniversaries of the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne common stock. | |
Reclassifications | Reclassifications |
Certain amounts presented in prior periods have been reclassified to conform to the current presentation. |
Securities_Tables
Securities (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||
Schedule of fair value of securities available for sale | The fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows: | ||||||||||||||||
31-Mar-15 | |||||||||||||||||
(Dollars in thousands) | Amortized | Gross | Gross | Fair | |||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||
Gains | Losses | ||||||||||||||||
U.S. Government and federal agency | $ | 49,521 | $ | 240 | $ | (14 | ) | $ | 49,747 | ||||||||
U.S. Treasury | 8,071 | 62 | (12 | ) | 8,121 | ||||||||||||
State and municipal | 70,864 | 2,159 | (78 | ) | 72,945 | ||||||||||||
Mortgage-backed | 8,470 | 89 | (5 | ) | 8,554 | ||||||||||||
Corporate | 7,517 | 69 | (4 | ) | 7,582 | ||||||||||||
Foreign debt | 1,000 | 1 | — | 1,001 | |||||||||||||
Equity securities | 2,280 | 28 | — | 2,308 | |||||||||||||
Asset-backed securities | 350 | — | (1 | ) | 349 | ||||||||||||
Total | $ | 148,073 | $ | 2,648 | $ | (114 | ) | $ | 150,607 | ||||||||
31-Dec-14 | |||||||||||||||||
Amortized | Gross | Gross | Fair | ||||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||
Gains | Losses | ||||||||||||||||
U.S. Government and federal agency | $ | 44,584 | $ | 77 | $ | (158 | ) | $ | 44,503 | ||||||||
U.S. Treasury | 8,077 | 11 | (30 | ) | 8,058 | ||||||||||||
State and municipal | 68,376 | 1,697 | (238 | ) | 69,835 | ||||||||||||
Mortgage-backed | 8,896 | 68 | (22 | ) | 8,942 | ||||||||||||
Corporate | 7,529 | 25 | (16 | ) | 7,538 | ||||||||||||
Foreign debt | 1,000 | — | (6 | ) | 994 | ||||||||||||
Equity securities | 2,280 | — | (5 | ) | 2,275 | ||||||||||||
Asset-backed securities | 378 | — | (2 | ) | 376 | ||||||||||||
Total | $ | 141,120 | $ | 1,878 | $ | (477 | ) | $ | 142,521 |
Loans_and_Allowance_for_Loan_L1
Loans and Allowance for Loan Losses (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||
Schedule of activity in the allowance for loan losses and balances in the loan portfolio | Activity in the allowance for loan losses and balances in the loan portfolio were as follows: | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||
Agricultural | Commercial and Industrial | Consumer | Commercial Real Estate | Construction Real Estate | Residential Real Estate | Unallocated | Total | ||||||||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 186 | $ | 527 | $ | 184 | $ | 1,641 | $ | 9 | $ | 1,193 | $ | 433 | $ | 4,173 | |||||||||||||||||
Charge-offs | — | — | (51 | ) | — | — | (1 | ) | — | (52 | ) | ||||||||||||||||||||||
Recoveries | — | 28 | 36 | 6 | — | 30 | — | 100 | |||||||||||||||||||||||||
Provision | 13 | 58 | 25 | (149 | ) | 30 | 261 | (138 | ) | 100 | |||||||||||||||||||||||
Ending balance | $ | 199 | $ | 613 | $ | 194 | $ | 1,498 | $ | 39 | $ | 1,483 | $ | 295 | $ | 4,321 | |||||||||||||||||
Individually evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 1 | $ | — | $ | 2 | $ | 414 | $ | — | $ | 384 | $ | — | $ | 801 | |||||||||||||||||
Collectively evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 198 | $ | 613 | $ | 192 | $ | 1,084 | $ | 39 | $ | 1,099 | $ | 295 | $ | 3,520 | |||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||
31-Mar-14 | |||||||||||||||||||||||||||||||||
Beginning balance | $ | 179 | $ | 562 | $ | 191 | $ | 1,842 | $ | 12 | $ | 1,626 | $ | 323 | $ | 4,735 | |||||||||||||||||
Charge-offs | — | (1 | ) | (53 | ) | (185 | ) | — | (90 | ) | — | (329 | ) | ||||||||||||||||||||
Recoveries | 1 | 20 | 50 | 14 | — | 4 | — | 89 | |||||||||||||||||||||||||
Provision | 7 | 4 | (1 | ) | (7 | ) | (5 | ) | 24 | 78 | 100 | ||||||||||||||||||||||
Ending balance | $ | 187 | $ | 585 | $ | 187 | $ | 1,664 | $ | 7 | $ | 1,564 | $ | 401 | $ | 4,595 | |||||||||||||||||
Individually evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 29 | $ | 57 | $ | 2 | $ | 744 | $ | — | $ | 332 | $ | — | $ | 1,164 | |||||||||||||||||
Collectively evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 158 | $ | 528 | $ | 185 | $ | 920 | $ | 7 | $ | 1,232 | $ | 401 | $ | 3,431 | |||||||||||||||||
Loans | |||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
Individually evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | 210 | $ | 5 | $ | 26 | $ | 3,031 | $ | — | $ | 2,684 | $ | 5,956 | |||||||||||||||||||
Collectively evaluated for | |||||||||||||||||||||||||||||||||
impairment | 35,329 | 88,284 | 19,731 | 97,321 | 3,242 | 88,430 | 332,337 | ||||||||||||||||||||||||||
Ending balance | $ | 35,539 | $ | 88,289 | $ | 19,757 | $ | 100,352 | $ | 3,242 | $ | 91,114 | $ | 338,293 | |||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||
Individually evaluated for | |||||||||||||||||||||||||||||||||
impairment | $ | — | $ | 38 | $ | 36 | $ | 3,853 | $ | — | $ | 2,958 | $ | 6,885 | |||||||||||||||||||
Collectively evaluated for | |||||||||||||||||||||||||||||||||
impairment | 41,098 | 88,024 | 20,716 | 95,954 | 2,691 | 90,745 | 339,228 | ||||||||||||||||||||||||||
Ending balance | $ | 41,098 | $ | 88,062 | $ | 20,752 | $ | 99,807 | $ | 2,691 | $ | 93,703 | $ | 346,113 | |||||||||||||||||||
Schedule of the bank's credit exposure | Information regarding the Bank’s credit exposure is as follows: | ||||||||||||||||||||||||||||||||
Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category | |||||||||||||||||||||||||||||||||
Agricultural | Commercial and Industrial | Commercial Real Estate | |||||||||||||||||||||||||||||||
(Dollars in thousands) | March 31, | December 31, | March 31, | December 31, | March 31, | December 31, | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||||||
Risk ratings 1 and 2 | $ | 6,631 | $ | 9,596 | $ | 11,427 | $ | 11,590 | $ | 3,346 | $ | 3,576 | |||||||||||||||||||||
Risk rating 3 | 21,732 | 24,294 | 59,873 | 59,470 | 59,543 | 58,600 | |||||||||||||||||||||||||||
Risk rating 4 | 6,452 | 6,462 | 15,978 | 15,764 | 28,643 | 28,557 | |||||||||||||||||||||||||||
Risk rating 5 | 662 | 683 | 793 | 976 | 5,106 | 4,490 | |||||||||||||||||||||||||||
Risk rating 6 | 62 | 63 | 218 | 262 | 3,714 | 4,584 | |||||||||||||||||||||||||||
Risk rating 7 | — | — | — | — | — | — | |||||||||||||||||||||||||||
$ | 35,539 | $ | 41,098 | $ | 88,289 | $ | 88,062 | $ | 100,352 | $ | 99,807 | ||||||||||||||||||||||
Corporate Credit Exposure - Credit Risk Profile Based On Payment Activity | |||||||||||||||||||||||||||||||||
Consumer | Construction Real Estate | Residential Real Estate | |||||||||||||||||||||||||||||||
March 31, | December 31, | March 31, | December 31, | March 31, | December 31, | ||||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||||||
Performing | $ | 19,732 | $ | 20,752 | $ | 3,242 | $ | 2,691 | $ | 88,465 | $ | 92,974 | |||||||||||||||||||||
Nonperforming | 25 | — | — | — | 2,649 | 58 | |||||||||||||||||||||||||||
Nonaccrual | — | — | — | — | — | 671 | |||||||||||||||||||||||||||
$ | 19,757 | $ | 20,752 | $ | 3,242 | $ | 2,691 | $ | 91,114 | $ | 93,703 | ||||||||||||||||||||||
Schedule of troubled debt restructurings | The following schedule provides information on loans that were considered TDRs that were modified during the three months ended March 31, 2015 and March 31, 2014: | ||||||||||||||||||||||||||||||||
31-Mar-15 | 31-Mar-14 | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | Number of | Pre- | Post- | Number of | Pre- | Post- | |||||||||||||||||||||||||||
Modification | Modification | Modification | Modification | ||||||||||||||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | ||||||||||||||||||||||||||||||
Loans | Investment | Investment | Loans | Investment | Investment | ||||||||||||||||||||||||||||
Commercial real estate | 3 | $ | 669 | $ | 669 | 3 | $ | 440 | $ | 448 | |||||||||||||||||||||||
Residential real estate | 1 | 111 | 111 | 1 | 89 | 90 | |||||||||||||||||||||||||||
4 | $ | 780 | $ | 780 | 4 | $ | 529 | $ | 538 | ||||||||||||||||||||||||
The following schedule provides information on TDRs as of March 31, 2015 and 2014 where the borrower was past due with respect to principal and/or interest for 30 days or more during the three-month periods ended March 31, 2015 and March 31, 2014 that had been modified during the year prior to the default: | |||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||
31-Mar-15 | 31-Mar-15 | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | Number | Recorded | Number | Recorded | |||||||||||||||||||||||||||||
of Loans | Investment | of Loans | Investment | ||||||||||||||||||||||||||||||
Commercial and industrial | — | $ | — | — | $ | — | |||||||||||||||||||||||||||
Commercial real estate | 3 | 615 | 3 | 680 | |||||||||||||||||||||||||||||
3 | $ | 615 | 3 | $ | 680 | ||||||||||||||||||||||||||||
Schedule of impaired loans | Impaired loans by loan category follow: | ||||||||||||||||||||||||||||||||
Unpaid | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Recorded | Principal | Related | ||||||||||||||||||||||||||||||
Investment | Balance | Allowance | |||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
With no related allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Commercial and industrial | 5 | 8 | — | ||||||||||||||||||||||||||||||
Consumer | — | — | — | ||||||||||||||||||||||||||||||
Commercial real estate | 819 | 874 | — | ||||||||||||||||||||||||||||||
Residential real estate | 222 | 222 | — | ||||||||||||||||||||||||||||||
Subtotal | 1,046 | 1,104 | — | ||||||||||||||||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | 210 | 210 | 1 | ||||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | ||||||||||||||||||||||||||||||
Consumer | 26 | 26 | 2 | ||||||||||||||||||||||||||||||
Commercial real estate | 2,212 | 2,740 | 414 | ||||||||||||||||||||||||||||||
Residential real estate | 2,462 | 2,485 | 384 | ||||||||||||||||||||||||||||||
Subtotal | 4,910 | 5,461 | 801 | ||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Agricultural | 210 | 210 | 1 | ||||||||||||||||||||||||||||||
Commercial and industrial | 5 | 8 | — | ||||||||||||||||||||||||||||||
Consumer | 26 | 26 | 2 | ||||||||||||||||||||||||||||||
Commercial real estate | 3,031 | 3,614 | 414 | ||||||||||||||||||||||||||||||
Residential real estate | 2,684 | 2,707 | 384 | ||||||||||||||||||||||||||||||
Total | $ | 5,956 | $ | 6,565 | $ | 801 | |||||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||
With no related allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||
Commercial and industrial | 38 | 43 | — | ||||||||||||||||||||||||||||||
Consumer | 8 | 8 | — | ||||||||||||||||||||||||||||||
Commercial real estate | 413 | 419 | — | ||||||||||||||||||||||||||||||
Residential real estate | 502 | 502 | — | ||||||||||||||||||||||||||||||
Subtotal | 961 | 972 | — | ||||||||||||||||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | — | — | — | ||||||||||||||||||||||||||||||
Commercial and industrial | — | — | — | ||||||||||||||||||||||||||||||
Consumer | 28 | 28 | 4 | ||||||||||||||||||||||||||||||
Commercial real estate | 3,440 | 4,498 | 745 | ||||||||||||||||||||||||||||||
Residential real estate | 2,456 | 2,474 | 365 | ||||||||||||||||||||||||||||||
Subtotal | 5,924 | 7,000 | 1,114 | ||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Agricultural | — | — | — | ||||||||||||||||||||||||||||||
Commercial and industrial | 38 | 43 | — | ||||||||||||||||||||||||||||||
Consumer | 36 | 36 | 4 | ||||||||||||||||||||||||||||||
Commercial real estate | 3,853 | 4,917 | 745 | ||||||||||||||||||||||||||||||
Residential real estate | 2,958 | 2,976 | 365 | ||||||||||||||||||||||||||||||
Total | $ | 6,885 | $ | 7,972 | $ | 1,114 | |||||||||||||||||||||||||||
The following schedule provides information regarding average balances of impaired loans and interest recognized on impaired loans for the three months ended March 31, 2015 and 2014: | |||||||||||||||||||||||||||||||||
Average | Interest | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | Recorded | Income | |||||||||||||||||||||||||||||||
Investment | Recognized | ||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
With no related allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | |||||||||||||||||||||||||||||
Commercial and industrial | 21 | — | |||||||||||||||||||||||||||||||
Consumer | 4 | — | |||||||||||||||||||||||||||||||
Commercial real estate | 631 | 1 | |||||||||||||||||||||||||||||||
Residential real estate | 362 | — | |||||||||||||||||||||||||||||||
Subtotal | 1,018 | 1 | |||||||||||||||||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | 105 | (6 | ) | ||||||||||||||||||||||||||||||
Commercial and industrial | — | — | |||||||||||||||||||||||||||||||
Consumer | 27 | 1 | |||||||||||||||||||||||||||||||
Commercial real estate | 2,826 | 24 | |||||||||||||||||||||||||||||||
Residential real estate | 2,460 | 22 | |||||||||||||||||||||||||||||||
Subtotal | 5,418 | 41 | |||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Agricultural | 105 | (6 | ) | ||||||||||||||||||||||||||||||
Commercial and industrial | 21 | — | |||||||||||||||||||||||||||||||
Consumer | 31 | 1 | |||||||||||||||||||||||||||||||
Commercial real estate | 3,457 | 25 | |||||||||||||||||||||||||||||||
Residential real estate | 2,822 | 22 | |||||||||||||||||||||||||||||||
Total | $ | 6,436 | $ | 42 | |||||||||||||||||||||||||||||
31-Mar-14 | |||||||||||||||||||||||||||||||||
With no related allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | $ | 226 | $ | — | |||||||||||||||||||||||||||||
Commercial and industrial | 145 | — | |||||||||||||||||||||||||||||||
Consumer | 1 | — | |||||||||||||||||||||||||||||||
Commercial real estate | 607 | 5 | |||||||||||||||||||||||||||||||
Residential real estate | 747 | 5 | |||||||||||||||||||||||||||||||
Subtotal | 1,726 | 10 | |||||||||||||||||||||||||||||||
With an allowance recorded | |||||||||||||||||||||||||||||||||
Agricultural | 182 | 1 | |||||||||||||||||||||||||||||||
Commercial and industrial | 465 | 1 | |||||||||||||||||||||||||||||||
Consumer | 33 | 1 | |||||||||||||||||||||||||||||||
Commercial real estate | 3,792 | 31 | |||||||||||||||||||||||||||||||
Residential real estate | 2,123 | 23 | |||||||||||||||||||||||||||||||
Subtotal | 6,595 | 57 | |||||||||||||||||||||||||||||||
Total | |||||||||||||||||||||||||||||||||
Agricultural | 408 | 1 | |||||||||||||||||||||||||||||||
Commercial and industrial | 610 | 1 | |||||||||||||||||||||||||||||||
Consumer | 34 | 1 | |||||||||||||||||||||||||||||||
Commercial real estate | 4,399 | 36 | |||||||||||||||||||||||||||||||
Residential real estate | 2,870 | 28 | |||||||||||||||||||||||||||||||
Total | $ | 8,321 | $ | 67 | |||||||||||||||||||||||||||||
Schedule of aging analysis of loans by loan category | An aging analysis of loans by loan category follows: | ||||||||||||||||||||||||||||||||
Greater | 90 Days | ||||||||||||||||||||||||||||||||
Past | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | 30 to 59 | 60 to 89 | Than 90 | Loans Not | Total | Due and | |||||||||||||||||||||||||||
Days | Days | Days (1) | Total | Past Due | Loans | Accruing | |||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | $ | 210 | $ | 210 | $ | 35,329 | $ | 35,539 | $ | — | |||||||||||||||||||
Commercial and industrial | 309 | 247 | — | 555 | 87,734 | 88,289 | — | ||||||||||||||||||||||||||
Consumer | 40 | 3 | — | 43 | 19,714 | 19,757 | — | ||||||||||||||||||||||||||
Commercial real estate | 1,097 | — | 356 | 1,453 | 98,899 | 100,352 | — | ||||||||||||||||||||||||||
Construction real estate | — | — | — | — | 3,242 | 3,242 | — | ||||||||||||||||||||||||||
Residential real estate | 417 | 19 | 186 | 622 | 90,492 | 91,114 | — | ||||||||||||||||||||||||||
$ | 1,863 | $ | 269 | $ | 752 | $ | 2,883 | $ | 335,410 | $ | 338,293 | $ | — | ||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||
Agricultural | $ | — | $ | — | $ | — | $ | — | $ | 41,098 | $ | 41,098 | $ | — | |||||||||||||||||||
Commercial and industrial | 33 | 260 | — | 293 | 87,769 | 88,062 | — | ||||||||||||||||||||||||||
Consumer | 66 | 10 | — | 76 | 20,676 | 20,752 | — | ||||||||||||||||||||||||||
Commercial real estate | 172 | 51 | 699 | 922 | 98,885 | 99,807 | — | ||||||||||||||||||||||||||
Construction real estate | — | — | — | — | 2,691 | 2,691 | — | ||||||||||||||||||||||||||
Residential real estate | 1,376 | 404 | 363 | 2,143 | 91,560 | 93,703 | 58 | ||||||||||||||||||||||||||
$ | 1,647 | $ | 725 | $ | 1,062 | $ | 3,434 | $ | 342,679 | $ | 346,113 | $ | 58 | ||||||||||||||||||||
(1) Includes nonaccrual loans. | |||||||||||||||||||||||||||||||||
Schedule of nonaccrual loans by loan category | Nonaccrual loans by loan category follow: | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | March 31, | December 31, | |||||||||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||||||||||
Agricultural | $ | 210 | $ | — | |||||||||||||||||||||||||||||
Commercial and industrial | 5 | 38 | |||||||||||||||||||||||||||||||
Consumer | — | — | |||||||||||||||||||||||||||||||
Commercial real estate | 1,238 | 2,652 | |||||||||||||||||||||||||||||||
Construction real estate | — | — | |||||||||||||||||||||||||||||||
Residential real estate | 710 | 671 | |||||||||||||||||||||||||||||||
$ | 2,163 | $ | 3,361 |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Earnings Per Share [Abstract] | |||||||||
Schedule of basic earnings per share and diluted earnings per share | A computation of basic earnings per share and diluted earnings per share follows: | ||||||||
Three Months Ended | |||||||||
(Dollars in thousands, except per share data) | March 31, | ||||||||
2015 | 2014 | ||||||||
Basic Earnings Per Share | |||||||||
Net income available to common | |||||||||
shareholders | $ | 1,642 | $ | 1,248 | |||||
Weighted average common shares outstanding | 3,297,022 | 3,296,350 | |||||||
Basic earnings per share | $ | 0.5 | $ | 0.38 | |||||
Diluted Earnings Per Share | |||||||||
Net income available to common | |||||||||
shareholders | $ | 1,642 | $ | 1,248 | |||||
Weighted average common shares outstanding | 3,297,022 | 3,296,350 | |||||||
Plus dilutive stock options and restricted stock units | 11,913 | 6,458 | |||||||
Weighted average common shares outstanding | |||||||||
and potentially dilutive shares | 3,308,935 | 3,302,808 | |||||||
Diluted earnings per share | $ | 0.5 | $ | 0.38 |
Financial_Instruments_Tables
Financial Instruments (Tables) | 3 Months Ended | ||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||
Schedule of carrying value and fair value of financial assets and liabilities | Financial instruments as of the dates indicated were as follows: | ||||||||||||||||||||
Quoted Prices | |||||||||||||||||||||
in Active | Significant | ||||||||||||||||||||
Markets for | Other | Significant | |||||||||||||||||||
Identical | Observable | Unobservable | |||||||||||||||||||
(Dollars in thousands) | Carrying | Estimated | Assets | Inputs | Inputs | ||||||||||||||||
Amount | Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||||||
31-Mar-15 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||
Cash and due from banks | $ | 9,748 | $ | 9,748 | $ | 9,748 | $ | — | $ | — | |||||||||||
Securities available for sale | 150,607 | 150,607 | 808 | 137,121 | 12,678 | ||||||||||||||||
Federal Home Loan Bank and Federal | |||||||||||||||||||||
Reserve Bank stock | 3,185 | 3,185 | — | 3,185 | — | ||||||||||||||||
Loans held for sale | 2,061 | 2,114 | — | — | 2,114 | ||||||||||||||||
Loans, net | 333,973 | 338,568 | — | — | 338,568 | ||||||||||||||||
Liabilities: | |||||||||||||||||||||
Noninterest-bearing deposits | 110,025 | 110,025 | — | 110,025 | — | ||||||||||||||||
Interest-bearing deposits | 319,057 | 319,121 | — | 319,121 | — | ||||||||||||||||
Repurchase agreements | 21,153 | 21,153 | — | 21,153 | — | ||||||||||||||||
Federal Home Loan Bank advances | 20,880 | 20,921 | — | 20,921 | — | ||||||||||||||||
31-Dec-14 | |||||||||||||||||||||
Assets: | |||||||||||||||||||||
Cash and due from banks | $ | 16,650 | $ | 16,650 | $ | 16,650 | $ | — | $ | — | |||||||||||
Securities available for sale | 142,521 | 142,521 | 775 | 130,104 | 11,642 | ||||||||||||||||
Federal Home Loan Bank and Federal | |||||||||||||||||||||
Reserve Bank stock | 3,185 | 3,185 | — | 3,185 | — | ||||||||||||||||
Loans held for sale | 2,170 | 2,237 | — | — | 2,237 | ||||||||||||||||
Loans, net | 341,940 | 345,656 | — | — | 345,656 | ||||||||||||||||
Liabilities: | |||||||||||||||||||||
Noninterest-bearing deposits | 113,006 | 113,006 | — | 113,006 | — | ||||||||||||||||
Interest-bearing deposits | 321,822 | 321,757 | — | 321,757 | — | ||||||||||||||||
Repurchase agreements | 26,743 | 26,743 | — | 26,743 | — | ||||||||||||||||
Federal Home Loan Bank advances | 18,363 | 18,402 | — | 18,402 | — |
Fair_Value_Measurements_Tables
Fair Value Measurements (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Schedule of assets measured at fair value on a recurring basis | There were no liabilities measured at fair value as of March 31, 2015 or December 31, 2014. Disclosures concerning assets measured at fair value are as follows: | ||||||||||||||||
Assets Measured at Fair Value on a Recurring Basis | |||||||||||||||||
Quoted Prices | |||||||||||||||||
in Active | Significant | ||||||||||||||||
Markets for | Other | Significant | |||||||||||||||
Identical | Observable | Unobservable | |||||||||||||||
(Dollars in thousands) | Assets | Inputs | Inputs | Balance at | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Date Indicated | ||||||||||||||
Investment Securities, Available for | |||||||||||||||||
Sale – March 31, 2015 | |||||||||||||||||
U.S. Treasury notes and bonds | $ | — | $ | 8,121 | $ | — | $ | 8,121 | |||||||||
U.S. Government and federal agency | — | 49,747 | — | 49,747 | |||||||||||||
State and municipal | — | 62,164 | 10,781 | 72,945 | |||||||||||||
Mortgage-backed | — | 8,554 | — | 8,554 | |||||||||||||
Corporate | — | 7,185 | 397 | 7,582 | |||||||||||||
Foreign debt | — | 1,001 | — | 1,001 | |||||||||||||
Equity securities | 808 | — | 1,500 | 2,308 | |||||||||||||
Asset backed securities | — | 349 | — | 349 | |||||||||||||
Total | $ | 808 | $ | 137,121 | $ | 12,678 | $ | 150,607 | |||||||||
Investment Securities, Available for | |||||||||||||||||
Sale - December 31, 2014 | |||||||||||||||||
U.S. Treasury notes and bonds | $ | — | $ | 8,058 | $ | — | $ | 8,058 | |||||||||
U.S. Government and federal agency | — | 44,503 | — | 44,503 | |||||||||||||
State and municipal | — | 60,091 | 9,744 | 69,835 | |||||||||||||
Mortgage-backed | — | 8,942 | — | 8,942 | |||||||||||||
Corporate | — | 7,140 | 398 | 7,538 | |||||||||||||
Foreign debt | — | 994 | — | 994 | |||||||||||||
Equity securities | 775 | — | 1,500 | 2,275 | |||||||||||||
Asset backed securities | — | 376 | — | 376 | |||||||||||||
Total | $ | 775 | $ | 130,104 | $ | 11,642 | $ | 142,521 | |||||||||
Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis | Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
2015 | 2014 | ||||||||||||||||
Investment Securities, Available for Sale | |||||||||||||||||
Balance, January 1 | $ | 11,641 | $ | 11,328 | |||||||||||||
Total realized and unrealized gains included in income | — | — | |||||||||||||||
Total unrealized gains (losses) included in other comprehensive income | 60 | (261 | ) | ||||||||||||||
Net purchases, sales, calls, and maturities | 977 | (17 | ) | ||||||||||||||
Net transfers into Level 3 | — | 74 | |||||||||||||||
Balance, March 31 | $ | 12,678 | $ | 11,124 | |||||||||||||
Schedule of assets measured at fair value on a nonrecurring basis | Disclosures concerning assets measured at fair value on a non-recurring basis are as follows: | ||||||||||||||||
Assets Measured at Fair Value on a Non-recurring Basis | |||||||||||||||||
Quoted Prices | |||||||||||||||||
in Active | Significant | ||||||||||||||||
Markets for | Other | Significant | |||||||||||||||
Identical | Observable | Unobservable | |||||||||||||||
(Dollars in thousands) | Balance at | Assets | Inputs | Inputs | |||||||||||||
Dates Indicated | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
Impaired Loans | |||||||||||||||||
31-Mar-15 | $ | 5,986 | $ | — | $ | — | $ | 5,986 | |||||||||
31-Dec-14 | $ | 6,885 | $ | — | $ | — | $ | 6,885 | |||||||||
Other Real Estate | |||||||||||||||||
31-Mar-15 | $ | 249 | $ | — | $ | — | $ | 249 | |||||||||
31-Dec-14 | $ | 150 | $ | — | $ | — | $ | 150 |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Details Narrative) (USD $) | 3 Months Ended |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 |
Number of Options exercised | 1,703 |
Director's Stock Purchase Plan | |
Shares issued | 12 |
Shares issued (in shares) | 512 |
Securities_Details
Securities (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $148,073 | $141,120 |
Gross Unrealized Gains | 2,648 | |
Gross Unrealized Losses | -114 | |
Fair Value | 150,607 | 142,521 |
U.S. Government and federal agency [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 49,521 | 44,584 |
Gross Unrealized Gains | 240 | |
Gross Unrealized Losses | -14 | |
Fair Value | 49,747 | 44,503 |
U.S. Treasury notes and bonds [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 8,071 | 8,077 |
Gross Unrealized Gains | 62 | |
Gross Unrealized Losses | -12 | |
Fair Value | 8,121 | 8,058 |
State and municipal [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 70,864 | 68,376 |
Gross Unrealized Gains | 2,159 | |
Gross Unrealized Losses | -78 | |
Fair Value | 72,945 | 69,835 |
Mortgage-backed [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 8,470 | 8,896 |
Gross Unrealized Gains | 89 | |
Gross Unrealized Losses | -5 | |
Fair Value | 8,554 | 8,942 |
Corporate [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 7,517 | 7,529 |
Gross Unrealized Gains | 69 | |
Gross Unrealized Losses | -4 | |
Fair Value | 7,582 | 7,538 |
Foreign Debt [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 1,000 | 1,000 |
Gross Unrealized Gains | 1 | |
Gross Unrealized Losses | ||
Fair Value | 1,001 | 994 |
Equity securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 2,280 | 2,280 |
Gross Unrealized Gains | 28 | |
Gross Unrealized Losses | ||
Fair Value | 2,308 | 2,275 |
Asset-backed securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 350 | 378 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | -1 | |
Fair Value | $349 | $376 |
Loans_and_Allowance_for_Loan_L2
Loans and Allowance for Loan Losses (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Allowance for Loan Losses | ||
Beginning balance | $4,173 | $4,735 |
Charge-offs | -52 | -329 |
Recoveries | 100 | 89 |
Provision | 100 | 100 |
Ending balance | 4,321 | 4,595 |
Individually evaluated for impairment | 801 | 1,164 |
Collectively evaluated for impairment | 3,520 | 3,431 |
Loans | ||
Individually evaluated for impairment, beginning | 6,885 | |
Collectively evaluated for impairment, beginning | 339,228 | |
Loans, beginning | 346,113 | |
Individually evaluated for impairment, ending | 5,956 | |
Collectively evaluated for impairment, ending | 323,337 | |
Loans, ending | 338,293 | |
Agricultural [Member] | ||
Allowance for Loan Losses | ||
Beginning balance | 186 | 179 |
Charge-offs | ||
Recoveries | 1 | |
Provision | 13 | 7 |
Ending balance | 199 | 187 |
Individually evaluated for impairment | 1 | 29 |
Collectively evaluated for impairment | 198 | 158 |
Loans | ||
Collectively evaluated for impairment, beginning | 41,098 | |
Loans, beginning | 41,098 | |
Individually evaluated for impairment, ending | 210 | |
Collectively evaluated for impairment, ending | 35,329 | |
Loans, ending | 35,539 | |
Commercial and Industrial [Member] | ||
Allowance for Loan Losses | ||
Beginning balance | 527 | 562 |
Charge-offs | -1 | |
Recoveries | 28 | 20 |
Provision | 58 | 4 |
Ending balance | 613 | 585 |
Individually evaluated for impairment | 57 | |
Collectively evaluated for impairment | 613 | 528 |
Loans | ||
Individually evaluated for impairment, beginning | 38 | |
Collectively evaluated for impairment, beginning | 88,024 | |
Loans, beginning | 88,062 | |
Individually evaluated for impairment, ending | 5 | |
Collectively evaluated for impairment, ending | 88,284 | |
Loans, ending | 88,289 | |
Consumer [Member] | ||
Allowance for Loan Losses | ||
Beginning balance | 184 | 191 |
Charge-offs | -51 | -53 |
Recoveries | 36 | 50 |
Provision | 25 | -1 |
Ending balance | 194 | 187 |
Individually evaluated for impairment | 2 | 2 |
Collectively evaluated for impairment | 192 | 185 |
Loans | ||
Individually evaluated for impairment, beginning | 36 | |
Collectively evaluated for impairment, beginning | 20,716 | |
Loans, beginning | 20,752 | |
Individually evaluated for impairment, ending | 26 | |
Collectively evaluated for impairment, ending | 19,731 | |
Loans, ending | 19,757 | |
Commercial Real Estate [Member] | ||
Allowance for Loan Losses | ||
Beginning balance | 1,641 | 1,842 |
Charge-offs | -185 | |
Recoveries | 6 | 14 |
Provision | -149 | -7 |
Ending balance | 1,498 | 1,664 |
Individually evaluated for impairment | 414 | 744 |
Collectively evaluated for impairment | 1,084 | 920 |
Loans | ||
Individually evaluated for impairment, beginning | 3,853 | |
Collectively evaluated for impairment, beginning | 95,954 | |
Loans, beginning | 99,807 | |
Individually evaluated for impairment, ending | 3,031 | |
Collectively evaluated for impairment, ending | 97,321 | |
Loans, ending | 100,352 | |
Construction Real Estate [Member] | ||
Allowance for Loan Losses | ||
Beginning balance | 9 | 12 |
Charge-offs | ||
Recoveries | ||
Provision | 30 | -5 |
Ending balance | 39 | 7 |
Collectively evaluated for impairment | 39 | 7 |
Loans | ||
Collectively evaluated for impairment, beginning | 2,691 | |
Loans, beginning | 2,691 | |
Collectively evaluated for impairment, ending | 3,242 | |
Loans, ending | 3,242 | |
Residential Real Estate [Member] | ||
Allowance for Loan Losses | ||
Beginning balance | 1,193 | 1,626 |
Charge-offs | -1 | -90 |
Recoveries | 30 | 4 |
Provision | 261 | 24 |
Ending balance | 1,483 | 1,564 |
Individually evaluated for impairment | 384 | 332 |
Collectively evaluated for impairment | 1,099 | 1,232 |
Loans | ||
Individually evaluated for impairment, beginning | 2,958 | |
Collectively evaluated for impairment, beginning | 90,745 | |
Loans, beginning | 93,703 | |
Individually evaluated for impairment, ending | 2,684 | |
Collectively evaluated for impairment, ending | 88,430 | |
Loans, ending | 91,114 | |
Unallocated [Member] | ||
Allowance for Loan Losses | ||
Beginning balance | 433 | 323 |
Charge-offs | ||
Recoveries | ||
Provision | -138 | 78 |
Ending balance | 295 | 401 |
Collectively evaluated for impairment | $295 | $401 |
Loans_and_Allowance_for_Loan_L3
Loans and Allowance for Loan Losses (Details 1) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | $338,293 | $346,113 |
Agricultural [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 35,539 | 41,098 |
Agricultural [Member] | Risk ratings 1 and 2 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 631 | 9,596 |
Agricultural [Member] | Risk ratings 3 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 21,732 | 24,294 |
Agricultural [Member] | Risk ratings 4 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 6,452 | 6,462 |
Agricultural [Member] | Risk ratings 5 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 662 | 683 |
Agricultural [Member] | Risk ratings 6 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 62 | 63 |
Agricultural [Member] | Risk ratings 7 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | ||
Commercial and Industrial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 88,289 | 88,062 |
Commercial and Industrial [Member] | Risk ratings 1 and 2 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 11,427 | 11,590 |
Commercial and Industrial [Member] | Risk ratings 3 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 59,873 | 59,470 |
Commercial and Industrial [Member] | Risk ratings 4 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 15,978 | 15,764 |
Commercial and Industrial [Member] | Risk ratings 5 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 793 | 976 |
Commercial and Industrial [Member] | Risk ratings 6 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 218 | 262 |
Commercial and Industrial [Member] | Risk ratings 7 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | ||
Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 100,352 | 99,807 |
Commercial Real Estate [Member] | Risk ratings 1 and 2 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 3,346 | 3,576 |
Commercial Real Estate [Member] | Risk ratings 3 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 59,543 | 58,600 |
Commercial Real Estate [Member] | Risk ratings 4 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 28,643 | 28,557 |
Commercial Real Estate [Member] | Risk ratings 5 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 5,106 | 4,490 |
Commercial Real Estate [Member] | Risk ratings 6 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 3,714 | 4,584 |
Commercial Real Estate [Member] | Risk ratings 7 [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans |
Loans_and_Allowance_for_Loan_L4
Loans and Allowance for Loan Losses (Details 2) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | $338,293 | $346,113 |
Nonaccrual past due loans | 2,163 | 3,361 |
Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 19,757 | 20,752 |
Consumer [Member] | Performing [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 19,732 | 20,752 |
Consumer [Member] | Nonperforming [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 25 | |
Construction Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 3,242 | 2,691 |
Construction Real Estate [Member] | Performing [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 3,242 | 2,691 |
Construction Real Estate [Member] | Nonperforming [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | ||
Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 91,114 | 93,703 |
Nonaccrual past due loans | 710 | 671 |
Residential Real Estate [Member] | Performing [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | 88,465 | 92,974 |
Residential Real Estate [Member] | Nonperforming [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Risk rated loans | $2,649 | $58 |
Loans_and_Allowance_for_Loan_L5
Loans and Allowance for Loan Losses (Details 3) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
NumberOfLoans | NumberOfLoans | |
Financing Receivable, Modifications [Line Items] | ||
Number of loans TDRs | 4 | 4 |
Pre-Modification Outstanding Recorded Investment | $780 | $529 |
Post Modification Oustanding Recorded Investment | 780 | 538 |
Number of loans with payment default | 3 | 3 |
Post Modification Oustanding Recorded Investment - past due for 30 days or more | 615 | 680 |
Commercial Real Estate [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of loans TDRs | 3 | 3 |
Pre-Modification Outstanding Recorded Investment | 669 | 440 |
Post Modification Oustanding Recorded Investment | 669 | 448 |
Number of loans with payment default | 3 | 3 |
Post Modification Oustanding Recorded Investment - past due for 30 days or more | 615 | 680 |
Residential Real Estate [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of loans TDRs | 1 | 1 |
Pre-Modification Outstanding Recorded Investment | 111 | 89 |
Post Modification Oustanding Recorded Investment | $111 | $89 |
Loans_and_Allowance_for_Loan_L6
Loans and Allowance for Loan Losses (Details 4) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Impaired and Restructured Loans with or with no related allowance recorded | ||
Recorded Investment With no related allowance recorded | $1,046 | $961 |
Unpaid Principal Balance With no related allowance recorded | 1,104 | 972 |
Average Recorded Investment With no related allowance recorded | 1,018 | 1,726 |
Interest Income Recognized With no related allowance recorded | 1 | 5 |
Recorded Investment With an allowance recorded | 4,910 | 5,924 |
Unpaid Principal Balance With an allowance recorded | 5,461 | 7,000 |
Related Allowance | 801 | 1,114 |
Average Recorded Investment With an allowance recorded | 5,418 | 6,595 |
Interest Income Recognized With an allowance recorded | 41 | 57 |
Recorded Investment | 5,956 | 6,885 |
Unpaid Principal Balance | 6,565 | 7,972 |
Average Recorded Investment | 6,436 | 8,321 |
Interest Income Recognized | 42 | 67 |
Agricultural [Member] | ||
Impaired and Restructured Loans with or with no related allowance recorded | ||
Average Recorded Investment With no related allowance recorded | 226 | |
Recorded Investment With an allowance recorded | 210 | |
Unpaid Principal Balance With an allowance recorded | 210 | |
Related Allowance | 1 | |
Average Recorded Investment With an allowance recorded | 105 | 182 |
Interest Income Recognized With an allowance recorded | -6 | 1 |
Recorded Investment | 210 | |
Unpaid Principal Balance | 210 | |
Average Recorded Investment | 105 | 408 |
Interest Income Recognized | -6 | 1 |
Commercial and Industrial [Member] | ||
Impaired and Restructured Loans with or with no related allowance recorded | ||
Recorded Investment With no related allowance recorded | 5 | 38 |
Unpaid Principal Balance With no related allowance recorded | 8 | 43 |
Average Recorded Investment With no related allowance recorded | 21 | 145 |
Average Recorded Investment With an allowance recorded | 465 | |
Interest Income Recognized With an allowance recorded | 1 | |
Recorded Investment | 5 | 38 |
Unpaid Principal Balance | 8 | 43 |
Average Recorded Investment | 21 | 610 |
Interest Income Recognized | 1 | |
Consumer [Member] | ||
Impaired and Restructured Loans with or with no related allowance recorded | ||
Recorded Investment With no related allowance recorded | 8 | |
Unpaid Principal Balance With no related allowance recorded | 8 | |
Average Recorded Investment With no related allowance recorded | 4 | 1 |
Recorded Investment With an allowance recorded | 26 | 28 |
Unpaid Principal Balance With an allowance recorded | 26 | 28 |
Related Allowance | 2 | 4 |
Average Recorded Investment With an allowance recorded | 27 | 33 |
Interest Income Recognized With an allowance recorded | 1 | 1 |
Recorded Investment | 26 | 36 |
Unpaid Principal Balance | 26 | 36 |
Average Recorded Investment | 31 | 34 |
Interest Income Recognized | 1 | 1 |
Commercial Real Estate [Member] | ||
Impaired and Restructured Loans with or with no related allowance recorded | ||
Recorded Investment With no related allowance recorded | 819 | 413 |
Unpaid Principal Balance With no related allowance recorded | 874 | 419 |
Average Recorded Investment With no related allowance recorded | 631 | 607 |
Interest Income Recognized With no related allowance recorded | 1 | |
Recorded Investment With an allowance recorded | 2,212 | 3,440 |
Unpaid Principal Balance With an allowance recorded | 2,740 | 4,498 |
Related Allowance | 414 | 745 |
Average Recorded Investment With an allowance recorded | 2,826 | 3,792 |
Interest Income Recognized With an allowance recorded | 24 | 31 |
Recorded Investment | 3,031 | 3,853 |
Unpaid Principal Balance | 3,614 | 4,917 |
Average Recorded Investment | 3,457 | 4,399 |
Interest Income Recognized | 25 | 36 |
Residential Real Estate [Member] | ||
Impaired and Restructured Loans with or with no related allowance recorded | ||
Recorded Investment With no related allowance recorded | 222 | 502 |
Unpaid Principal Balance With no related allowance recorded | 222 | 502 |
Average Recorded Investment With no related allowance recorded | 362 | 747 |
Interest Income Recognized With no related allowance recorded | 5 | |
Recorded Investment With an allowance recorded | 2,462 | 2,456 |
Unpaid Principal Balance With an allowance recorded | 2,485 | 2,474 |
Related Allowance | 384 | 365 |
Average Recorded Investment With an allowance recorded | 2,460 | 2,123 |
Interest Income Recognized With an allowance recorded | 22 | 23 |
Recorded Investment | 2,684 | 2,958 |
Unpaid Principal Balance | 2,707 | 2,976 |
Average Recorded Investment | 2,822 | 2,870 |
Interest Income Recognized | $22 | $28 |
Loans_and_Allowance_for_Loan_L7
Loans and Allowance for Loan Losses (Details 5) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | ||
In Thousands, unless otherwise specified | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | $2,883 | [1] | $3,434 | [1] |
Loans Not Past Due | 335,410 | 342,679 | ||
Loans | 338,293 | 346,113 | ||
90 Days Past Due and Accruing | 58 | |||
30 to 59 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 1,863 | 1,647 | ||
60 to 89 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 269 | 725 | ||
Than 90 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 752 | [1] | 1,062 | [1] |
Agricultural [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 210 | [1] | ||
Loans Not Past Due | 35,329 | 41,098 | ||
Loans | 35,539 | 41,098 | ||
Agricultural [Member] | Than 90 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 210 | [1] | ||
Commercial and Industrial [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 555 | [1] | 293 | [1] |
Loans Not Past Due | 87,734 | 87,769 | ||
Loans | 88,289 | 88,062 | ||
Commercial and Industrial [Member] | 30 to 59 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 309 | 33 | ||
Commercial and Industrial [Member] | 60 to 89 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 247 | 260 | ||
Consumer [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 43 | [1] | 76 | [1] |
Loans Not Past Due | 19,714 | 20,676 | ||
Loans | 19,757 | 20,752 | ||
Consumer [Member] | 30 to 59 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 40 | 66 | ||
Consumer [Member] | 60 to 89 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 3 | 10 | ||
Commercial Real Estate [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 1,453 | [1] | 922 | [1] |
Loans Not Past Due | 98,899 | 98,885 | ||
Loans | 100,352 | 99,807 | ||
Commercial Real Estate [Member] | 30 to 59 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 1,097 | 172 | ||
Commercial Real Estate [Member] | 60 to 89 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 51 | |||
Commercial Real Estate [Member] | Than 90 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 356 | [1] | 699 | [1] |
Construction Real Estate [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Loans Not Past Due | 3,242 | 2,691 | ||
Loans | 3,242 | 2,691 | ||
Residential Real Estate [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 622 | [1] | 2,143 | [1] |
Loans Not Past Due | 90,492 | 91,560 | ||
Loans | 91,114 | 93,703 | ||
90 Days Past Due and Accruing | 11 | 58 | ||
Residential Real Estate [Member] | 30 to 59 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 417 | 1,376 | ||
Residential Real Estate [Member] | 60 to 89 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | 19 | 404 | ||
Residential Real Estate [Member] | Than 90 Days [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Past Due Total | $186 | [1] | $363 | [1] |
[1] | Includes nonaccrual loans |
Loans_and_Allowance_for_Loan_L8
Loans and Allowance for Loan Losses (Details 6) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual past due loans | $2,163 | $3,361 |
Agricultural [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual past due loans | 210 | |
Commercial and Industrial [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual past due loans | 5 | 38 |
Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual past due loans | 1,238 | 2,652 |
Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Nonaccrual past due loans | $710 | $671 |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Basic Earnings Per Share | ||
Net income | $1,642 | $1,248 |
Weighted average common shares outstanding | 3,297,022 | 3,296,350 |
Basic earnings per share | $0.50 | $0.38 |
Diluted Earnings Per Share | ||
Plus dilutive stock options and restricted stock units | 11,913 | 6,458 |
Weighted average common shares outstanding and potentially dilutive shares | 3,308,935 | 3,302,808 |
Diluted earnings per share | $0.50 | $0.38 |
Earnings_Per_Share_Details_Nar
Earnings Per Share (Details Narrative) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Earnings Per Share [Abstract] | ||
Stock options considered to be anti-dilutive to earnings per share | 16,250 | 28,625 |
Financial_Instruments_Details
Financial Instruments (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Assets: | ||
Securities available for sale | $150,607 | $142,521 |
Liabilities: | ||
Noninterest-bearing deposits | 110,025 | 113,006 |
Interest-bearing deposits | 319,057 | 321,822 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Assets: | ||
Cash and due from banks | 9,748 | 16,650 |
Securities available for sale | 808 | 775 |
Federal Home Loan Bank and Federal Reserve Bank stock | ||
Loans held for sale | ||
Loans, net | ||
Liabilities: | ||
Noninterest-bearing deposits | ||
Interest-bearing deposits | ||
Repurchase agreements | ||
Federal Home Loan Bank advances | ||
Significant Other Observable Inputs (Level 2) [Member] | ||
Assets: | ||
Cash and due from banks | ||
Securities available for sale | 137,121 | 130,104 |
Federal Home Loan Bank and Federal Reserve Bank stock | 3,185 | 3,185 |
Loans held for sale | 2,237 | |
Loans, net | ||
Liabilities: | ||
Noninterest-bearing deposits | 110,025 | 113,006 |
Interest-bearing deposits | 319,121 | 321,757 |
Repurchase agreements | 21,153 | 26,743 |
Federal Home Loan Bank advances | 20,921 | 18,402 |
Significant Unobservable Inputs (Level 3) [Member] | ||
Assets: | ||
Cash and due from banks | ||
Securities available for sale | 12,678 | 11,642 |
Federal Home Loan Bank and Federal Reserve Bank stock | ||
Loans held for sale | 2,114 | |
Loans, net | 338,568 | 345,656 |
Liabilities: | ||
Noninterest-bearing deposits | ||
Interest-bearing deposits | ||
Repurchase agreements | ||
Federal Home Loan Bank advances | ||
Carrying Amount [Member] | ||
Assets: | ||
Cash and due from banks | 9,748 | 16,650 |
Securities available for sale | 150,607 | 142,521 |
Federal Home Loan Bank and Federal Reserve Bank stock | 3,185 | 3,185 |
Loans held for sale | 2,061 | 2,170 |
Loans, net | 333,973 | 341,940 |
Liabilities: | ||
Noninterest-bearing deposits | 110,025 | 113,006 |
Interest-bearing deposits | 319,057 | 321,822 |
Repurchase agreements | 21,153 | 26,743 |
Federal Home Loan Bank advances | 20,880 | 18,363 |
Estimated Fair Value [Member] | ||
Assets: | ||
Cash and due from banks | 9,748 | 16,650 |
Securities available for sale | 150,607 | 142,521 |
Federal Home Loan Bank and Federal Reserve Bank stock | 3,185 | 3,185 |
Loans held for sale | 2,114 | 2,237 |
Loans, net | 338,568 | 345,656 |
Liabilities: | ||
Noninterest-bearing deposits | 110,025 | 113,006 |
Interest-bearing deposits | 319,121 | 321,757 |
Repurchase agreements | 21,153 | 26,743 |
Federal Home Loan Bank advances | $20,921 | $18,402 |
Fair_Value_Measurements_Detail
Fair Value Measurements (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | $150,607 | $142,521 |
Equity securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 2,308 | 2,275 |
U.S. Government and federal agency [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 49,747 | 44,503 |
U.S. Treasury notes and bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 8,121 | 8,058 |
State and municipal [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 72,945 | 69,835 |
Mortgage-backed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 8,554 | 8,942 |
Corporate [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 7,582 | 7,538 |
Foreign Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 1,001 | 994 |
Asset-backed securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 349 | 376 |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 808 | 775 |
Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 137,121 | 130,104 |
Significant Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 12,678 | 11,642 |
Fair Value Measured on a Recurring Basis [Member] | Asset-backed securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 376 | |
Fair Value Measured on a Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 808 | 775 |
Fair Value Measured on a Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 808 | 775 |
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 137,121 | 130,104 |
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | U.S. Government and federal agency [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 49,747 | 44,503 |
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | U.S. Treasury notes and bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 8,121 | 8,058 |
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | State and municipal [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 62,164 | 60,091 |
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Mortgage-backed [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 8,554 | 8,942 |
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Corporate [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 7,185 | 7,140 |
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Foreign Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 1,001 | 994 |
Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Asset-backed securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 349 | 376 |
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 12,678 | 11,642 |
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | Equity securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 1,500 | 1,500 |
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | State and municipal [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | 10,781 | 9,744 |
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | Corporate [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Securities available for sale | $397 | $398 |
Fair_Value_Measurements_Detail1
Fair Value Measurements (Details 1) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Changes in Level 3 Investment Securities, Available for Sale Measured at Fair Value on a Recurring Basis | ||
Total unrealized gains/(losses) included in other comprehensive income | $59 | |
Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Changes in Level 3 Investment Securities, Available for Sale Measured at Fair Value on a Recurring Basis | ||
Balance at the beginning of year | 11,642 | 11,328 |
Total unrealized gains/(losses) included in other comprehensive income | 60 | -261 |
Net purchases, sales, calls, and maturities | 977 | -17 |
Net transfers into Level 3 | 74 | |
Balance at the end of year | $12,678 | $11,124 |
Fair_Value_Measurements_Detail2
Fair Value Measurements (Details 2) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other real estate owned, net | $249 | $150 |
Fair Value measured on a Non-Recurring Basis [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired Loans | 5,986 | 6,885 |
Other real estate owned, net | 249 | 150 |
Fair Value measured on a Non-Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired Loans | 5,986 | 6,885 |
Other real estate owned, net | $249 | $150 |
Fair_Value_Measurements_Detail3
Fair Value Measurements (Details Narrative) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 |
Fair Value Disclosures [Abstract] | |
Level 3 securities purchased | $995 |
Total unrealized gains/(losses) included in other comprehensive income | $59 |