Document and Entity Information
| Document and Entity Information - shares | 3 Months Ended | |
| Mar. 31, 2017 | Apr. 30, 2017 | |
| Document And Entity Information | ||
| Entity Registrant Name | CHOICEONE FINANCIAL SERVICES INC | |
| Entity Central Index Key | 803,164 | |
| Document Type | 10-Q | |
| Trading Symbol | COFS | |
| Document Period End Date | Mar. 31, 2017 | |
| Amendment Flag | false | |
| Current Fiscal Year End Date | --12-31 | |
| Entity a Well-known Seasoned Issuer | No | |
| Entity a Voluntary Filer | No | |
| Entity's Reporting Status Current | Yes | |
| Entity Filer Category | Smaller Reporting Company | |
| Entity Common Stock, Shares Outstanding | 3,285,828 | |
| Document Fiscal Period Focus | Q1 | |
| Document Fiscal Year Focus | 2,017 |
CONSOLIDATED BALANCE SHEETS (Un
| CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
| Assets | ||
| Cash and due from banks | $ 11,315 | $ 14,809 |
| Securities available for sale (Note 2) | 180,314 | 174,388 |
| Federal Home Loan Bank stock | 1,994 | 1,994 |
| Federal Reserve Bank stock | 1,573 | 1,573 |
| Loans held for sale | 2,308 | 1,974 |
| Loans to other financial institutions | 3,507 | |
| Loans (Note 3) | 373,291 | 369,000 |
| Allowance for loan losses (Note 3) | (4,325) | (4,277) |
| Loans, net | 368,966 | 364,723 |
| Premises and equipment, net | 12,459 | 12,588 |
| Other real estate owned, net | 472 | 437 |
| Cash value of life insurance policies | 14,216 | 14,117 |
| Goodwill | 13,728 | 13,728 |
| Other assets | 6,873 | 7,040 |
| Total assets | 617,726 | 607,371 |
| Liabilities | ||
| Deposits - noninterest-bearing | 127,945 | 127,611 |
| Deposits - interest-bearing | 380,422 | 384,775 |
| Total deposits | 508,367 | 512,386 |
| Repurchase agreements | 4,606 | 7,913 |
| Federal funds purchased | 3,873 | |
| Advances from Federal Home Loan Bank | 24,293 | 12,301 |
| Other liabilities | 3,289 | 3,073 |
| Total liabilities | 544,428 | 535,673 |
| Shareholders' Equity | ||
| Common stock and paid in capital, no par value; shares authorized: 7,000,000; shares outstanding: 3,280,896 at March 31, 2017 and 3,277,944 at December 31, 2016 | 46,403 | 46,299 |
| Retained earnings | 26,886 | 25,997 |
| Accumulated other comprehensive income (loss), net | 9 | (598) |
| Total shareholders' equity | 73,298 | 71,698 |
| Total liabilities and shareholders' equity | $ 617,726 | $ 607,371 |
CONSOLIDATED BALANCE SHEETS (U3
| CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares | Mar. 31, 2017 | Dec. 31, 2016 |
| Statement of Financial Position [Abstract] | ||
| Common stock, par value (in dollars per share) | $ 0 | $ 0 |
| Common stock, authorized | 7,000,000 | 7,000,000 |
| Common stock, outstanding | 3,280,896 | 3,277,944 |
CONSOLIDATED STATEMENTS OF INCO
| CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
| Mar. 31, 2017 | Mar. 31, 2016 | |
| Interest income | ||
| Loans, including fees | $ 4,164 | $ 3,996 |
| Securities: | ||
| Taxable | 621 | 553 |
| Tax exempt | 361 | 366 |
| Other | 15 | 6 |
| Total interest income | 5,161 | 4,921 |
| Interest expense | ||
| Deposits | 248 | 209 |
| Advances from Federal Home Loan Bank | 55 | 30 |
| Other | 3 | 2 |
| Total interest expense | 306 | 241 |
| Net interest income | 4,855 | 4,680 |
| Provision for loan losses | ||
| Net interest income after provision for loan losses | 4,855 | 4,680 |
| Noninterest income | ||
| Customer service charges | 974 | 960 |
| Insurance and investment commissions | 238 | 223 |
| Gains on sales of loans | 224 | 419 |
| Gains on sales of securities | 66 | 70 |
| Losses on sales and write-downs of other assets | (23) | |
| Earnings on life insurance policies | 99 | 88 |
| Other | 131 | 106 |
| Total noninterest income | 1,732 | 1,843 |
| Noninterest expense | ||
| Salaries and benefits | 2,515 | 2,411 |
| Occupancy and equipment | 708 | 641 |
| Data processing | 576 | 559 |
| Professional fees | 229 | 236 |
| Supplies and postage | 101 | 125 |
| Advertising and promotional | 54 | 43 |
| Intangible amortization | 112 | |
| Loan and collection expense | 6 | 22 |
| FDIC insurance | 54 | 67 |
| Other | 426 | 581 |
| Total noninterest expense | 4,669 | 4,797 |
| Income before income tax | 1,918 | 1,726 |
| Income tax expense | 472 | 452 |
| Net income | $ 1,446 | $ 1,274 |
| Basic earnings per share (Note 4) (in dollars per share) | $ 0.44 | $ 0.39 |
| Diluted earnings per share (Note 4) (in dollars per share) | 0.44 | 0.39 |
| Dividends declared per share (in dollars per share) | $ 0.17 | $ 0.17 |
CONSOLIDATED STATEMENTS OF COMP
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
| Mar. 31, 2017 | Mar. 31, 2016 | |
| Statement of Comprehensive Income [Abstract] | ||
| Net income | $ 1,446 | $ 1,274 |
| Other comprehensive income: | ||
| Changes in net unrealized gains on investment securities available for sale, net of tax expense of $336 and $365 for the periods ended March 31, 2017 and 2016 respectively | 651 | 709 |
| Reclassification adjustment for realized gain on sale of investment securities available for sale included in net income, net of tax expense of $22 and $24 for the periods ended March 31, 2017 and 2016 respectively | (44) | (46) |
| Change in adjustment for pension and other postretirement benefits, net of tax benefit (expense) for the periods ended March 31, 2017 and 2016 respectively | 0 | 0 |
| Other comprehensive income, net of tax | 607 | 663 |
| Comprehensive income | $ 2,053 | $ 1,937 |
CONSOLIDATED STATEMENTS OF COM6
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
| Mar. 31, 2017 | Mar. 31, 2016 | |
| Statement of Comprehensive Income [Abstract] | ||
| Unrealized holding gains on available for sale securities, tax expense (benefit) | $ 336 | $ 365 |
| Reclassification adjustment for gain recognized in net income, tax expense (benefit) | $ 22 | $ 24 |
CONSOLIDATED STATEMENTS OF CHAN
| CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Common Stock and Paid in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income/(Loss) [Member] | Total |
| Balance, beginning at Dec. 31, 2015 | $ 46,501 | $ 22,138 | $ 1,203 | $ 69,842 |
| Balance, beginning (in shares) at Dec. 31, 2015 | 3,295,228 | |||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
| Net income | 1,274 | 1,274 | ||
| Other comprehensive income | 663 | 663 | ||
| Shares issued | $ 34 | 34 | ||
| Shares issued (in shares) | 2,288 | |||
| Change in ESOP repurchase obligation | $ 127 | 127 | ||
| Effect of employee stock purchases | 8 | 8 | ||
| Stock-based compensation expense | 39 | 39 | ||
| Cash dividends declared | (561) | (561) | ||
| Balance, ending at Mar. 31, 2016 | $ 46,709 | 22,851 | 1,866 | 71,426 |
| Balance, ending (in shares) at Mar. 31, 2016 | 3,297,516 | |||
| Balance, beginning at Dec. 31, 2016 | $ 46,299 | 25,997 | (598) | $ 71,698 |
| Balance, beginning (in shares) at Dec. 31, 2016 | 3,277,944 | 3,277,944 | ||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
| Net income | 1,446 | $ 1,446 | ||
| Other comprehensive income | 607 | 607 | ||
| Shares issued | $ 42 | 42 | ||
| Shares issued (in shares) | 1,952 | |||
| Effect of employee stock purchases | $ 3 | 3 | ||
| Stock options exercised | $ 13 | 13 | ||
| Stock options exercised (in shares) | 1,000 | |||
| Stock-based compensation expense | $ 46 | 46 | ||
| Cash dividends declared | (557) | (557) | ||
| Balance, ending at Mar. 31, 2017 | $ 46,403 | $ 26,886 | $ 9 | $ 73,298 |
| Balance, ending (in shares) at Mar. 31, 2017 | 3,280,896 | 3,280,896 |
CONSOLIDATED STATEMENTS OF CHA8
| CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |
| Mar. 31, 2017 | Mar. 31, 2016 | |
| Statement of Stockholders' Equity [Abstract] | ||
| Cash dividend declared, per share | $ 0.17 | $ 0.17 |
CONSOLIDATED STATEMENTS OF CASH
| CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
| Mar. 31, 2017 | Mar. 31, 2016 | |
| Cash flows from operating activities: | ||
| Net income | $ 1,446 | $ 1,274 |
| Adjustments to reconcile net income to net cash from operating activities: | ||
| Depreciation | 320 | 258 |
| Amortization | 282 | 393 |
| Compensation expense on employee and director stock purchases, stock options, and restricted stock units | 71 | 47 |
| Gains on sales of securities | (66) | (70) |
| Gains on sales of loans | (224) | (419) |
| Loans originated for sale | (6,629) | (9,128) |
| Proceeds from loan sales | 6,759 | 12,934 |
| Earnings on bank-owned life insurance | (99) | (88) |
| Losses on sales of other real estate owned | 4 | |
| Proceeds from sales of other real estate owned | 172 | 28 |
| Deferred federal income tax benefit | 4 | 47 |
| Net changes in other assets | 184 | (109) |
| Net changes in other liabilities | (101) | 121 |
| Net cash from operating activities | 2,119 | 5,292 |
| Securities available for sale: | ||
| Sales | 6,671 | 2,217 |
| Maturities, prepayments and calls | 1,342 | 5,602 |
| Purchases | (13,184) | (18,060) |
| Loan originations, payments and loans to financial institutions, net | (8,266) | (2,109) |
| Additions to premises and equipment | (191) | (173) |
| Net cash from investing activities | (13,628) | (12,523) |
| Cash flows from financing activities: | ||
| Net change in deposits | (4,019) | 5,155 |
| Net change in repurchase agreements | (3,307) | (1,105) |
| Net change in federal funds purchased | 3,873 | 4,100 |
| Proceeds from Federal Home Loan Bank advances | 24,000 | 92,000 |
| Payments on Federal Home Loan Bank advances | (12,008) | (91,007) |
| Cash proceeds from the issuance of common stock | 33 | 34 |
| Cash dividends | (557) | (561) |
| Net cash from financing activities | 8,015 | 8,616 |
| Net change in cash and cash equivalents | (3,494) | 1,385 |
| Beginning cash and cash equivalents | 14,809 | 11,187 |
| Ending cash and cash equivalents | 11,315 | 12,572 |
| Supplemental disclosures of cash flow information: | ||
| Cash paid for interest | 306 | $ 240 |
| Loans transferred to other real estate owned | $ 207 | |
Summary of Significant Accounti
| Summary of Significant Accounting Policies | 3 Months Ended |
| Mar. 31, 2017 | |
| Accounting Policies [Abstract] | |
| Summary of Significant Accounting Policies | NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation The consolidated financial statements include ChoiceOne Financial Services, Inc. (“ChoiceOne”) and its wholly-owned subsidiary, ChoiceOne Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. Intercompany transactions and balances have been eliminated in consolidation. The consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information, prevailing practices within the banking industry and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accompanying consolidated financial statements reflect all adjustments ordinary in nature which are, in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016, the Consolidated Statements of Income for the three-month periods ended March 31, 2017 and March 31, 2016, the Consolidated Statements of Comprehensive Income for the three-month periods ended March 31, 2017 and March 31, 2016, the Consolidated Statements of Changes in Shareholders’ Equity for the three-month periods ended March 31, 2017 and March 31, 2016, and the Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2017 and March 31, 2016. Operating results for the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2016. Loans to Other Non-Financial Institutions The Bank entered into an agreement with another financial institution this year to fund mortgage loans. Loans to other non-financial institutions are purchased participating interests in individual advances made to mortgage bankers nation-wide from an unaffiliated originating bank. The originating bank services these loans and cash flows on the individual advances (principal, interest, and fees) which are allocated pro-rata based on ownership in the participating interest, less fees paid for the servicing activity. The underlying collateral is generally made up of 1-4 family first residential mortgages owned by the mortgage banker and held for sale in the secondary market and have been underwritten using secondary market underwriting standards prior to purchasing the participating interest. Once the mortgage banker delivers the loan to the secondary market, the advance is required to be paid off, including the Bank’s participating interest. If the advance (in which the Bank has a participating interest) is outstanding over 90 days, the originating bank has the right to request the participating interest be paid off by the mortgage banker. The participating interests are subject to concentration risk to 7 different mortgage bankers, with the largest creditor outstanding representing 60% of the total at March 31, 2017. Credit risk associated with the participating interest is measured as an allowance for loan losses when necessary. Losses are charged off against the allowance when incurred and recoveries of loan charge-offs are recorded when received. At least quarterly, the Bank reviews the portfolio of participating interest for potential losses including any participating interest that is outstanding over 90 days (even if the advance and participating interest is current). At March 31, 2017, there was no participating interest with delinquent payments over 30 days and no participating interest in advances that was over 30 days. Year to date, there have been no losses or charge-offs of participating interest. Allowance for Loan Losses The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, assessments of the impact of current economic conditions on the portfolio and historical loss experience of seasoned loan portfolios. See Note 3 to the interim consolidated financial statements for additional information. Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes of the portfolios and economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material effect on ChoiceOne’s assets reported on the balance sheets as well as its net income. Stock Transactions A total of 921 shares of common stock were issued to ChoiceOne’s Board of Directors for a cash price of $22,000 under the terms of the Directors’ Stock Purchase Plan in the first quarter of 2017. A total of 1,000 shares were issued upon the exercise of stock options and 1,031 shares were issued under the Employee Stock Purchase Plan in the first quarter of 2017. Stock-Based Compensation Effective July 1, 2013, ChoiceOne began granting Restricted Stock Units to a select group of employees under the Stock Incentive Plan of 2012. All of the Restricted Stock Units are initially unvested and vest in three annual installments on each of the next three anniversaries of the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne common stock. Reclassifications Certain amounts presented in prior periods have been reclassified to conform to the current presentation. Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606) The FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities The FASB issued ASU 2016-02, Leases The FASB issued ASU No. 2016-13 , Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments |
Securities
| Securities | 3 Months Ended |
| Mar. 31, 2017 | |
| Investments, Debt and Equity Securities [Abstract] | |
| Securities | NOTE 2 - SECURITIES The fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows: March 31, 2017 (Dollars in thousands) Amortized Gross Gross Fair U.S. Government and federal agency $ 60,529 $ 41 $ (599 ) $ 59,971 U.S. Treasury 4,104 — (21 ) 4,083 State and municipal 93,547 948 (577 ) 93,918 Mortgage-backed 7,535 24 (115 ) 7,444 Corporate 7,003 18 (26 ) 6,995 Foreign debt 4,513 — (96 ) 4,417 Equity securities 3,067 262 — 3,329 Asset-backed securities 158 — (1 ) 157 Total $ 180,456 $ 1,293 $ (1,435 ) $ 180,314 December 31, 2016 Amortized Gross Gross Fair U.S. Government and federal agency $ 59,864 $ 34 $ (846 ) $ 59,052 U.S. Treasury 4,111 — (39 ) 4,072 State and municipal 89,169 748 (944 ) 88,973 Mortgage-backed 7,925 19 (155 ) 7,789 Corporate 7,069 12 (40 ) 7,041 Foreign debt 4,514 — (114 ) 4,400 Equity securities 2,617 266 — 2,883 Asset-backed securities 182 — (4 ) 178 Total $ 175,451 $ 1,079 $ (2,142 ) $ 174,388 ChoiceOne reviews its securities portfolio on a quarterly basis to determine whether unrealized losses are considered to be temporary or other-than-temporary. No other-than-temporary impairment charges were recorded in the first quarter of 2017. ChoiceOne believed that unrealized losses on securities were temporary in nature and were due to changes in interest rates and reduced market liquidity and not as a result of credit quality issues. |
Loans and Allowance for Loan Lo
| Loans and Allowance for Loan Losses | 3 Months Ended |
| Mar. 31, 2017 | |
| Receivables [Abstract] | |
| Loans and Allowance for Loan Losses | NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES Activity in the allowance for loan losses and balances in the loan portfolio were as follows: (Dollars in thousands) Agricultural Commercial Consumer Commercial Construction Residential Unallocated Total Allowance for Loan Losses Three Months Ended March 31, 2017 Beginning balance $ 433 $ 688 $ 305 $ 1,438 $ 62 $ 1,014 $ 337 $ 4,277 Charge-offs — (10 ) (80 ) — — (35 ) — (125 ) Recoveries — — 52 112 — 9 — 173 Provision (27 ) 67 9 (136 ) (39 ) (261 ) 387 — Ending balance $ 406 $ 745 $ 286 $ 1,414 $ 23 $ 727 $ 724 $ 4,325 Individually evaluated for impairment $ 36 $ 25 $ 6 $ 98 $ — $ 276 $ — $ 441 Collectively evaluated for impairment $ 370 $ 720 $ 280 $ 1,316 $ 23 $ 451 $ 724 $ 3,884 December 31, 2016 Individually evaluated for impairment $ 3 $ 11 $ 2 $ 91 $ — $ 296 $ — $ 403 Collectively evaluated for impairment $ 430 $ 677 $ 303 $ 1,347 $ 62 $ 717 $ 338 $ 3,874 Three Months Ended March 31, 2016 Beginning balance $ 420 $ 586 $ 297 $ 1,030 $ 46 $ 1,388 $ 427 $ 4,194 Charge-offs — (33 ) (39 ) — — (69 ) — (141 ) Recoveries — 15 42 8 — 7 — 72 Provision (38 ) 123 (28 ) 100 (3 ) 24 (178 ) — Ending balance $ 382 $ 691 $ 272 $ 1,138 $ 43 $ 1,350 $ 249 $ 4,125 Individually evaluated for impairment $ 2 $ 9 $ 2 $ 219 $ — $ 343 $ — $ 575 Collectively evaluated for impairment $ 380 $ 682 $ 270 $ 919 $ 43 $ 1,007 $ 249 $ 3,550 Loans March 31, 2017 Individually evaluated for impairment $ 482 $ 495 $ 34 $ 1,141 $ — $ 2,546 $ 4,698 Collectively evaluated for impairment 38,046 100,559 22,324 115,191 5,035 87,438 368,593 Ending balance $ 38,528 $ 101,054 $ 22,358 $ 116,332 $ 5,035 $ 89,984 $ 373,291 December 31, 2016 Individually evaluated for impairment $ 526 $ 301 $ 28 $ 1,073 $ — $ 2,983 $ 4,911 Collectively evaluated for impairment 44,088 95,787 21,568 109,689 6,153 86,804 364,089 Ending balance $ 44,614 $ 96,088 $ 21,596 $ 110,762 $ 6,153 $ 89,787 $ 369,000 The process to monitor the credit quality of ChoiceOne’s loan portfolio includes tracking (1) the risk ratings of business loans, (2) the level of classified business loans, and (3) delinquent and nonperforming consumer loans. Business loans are risk rated on a scale of 1 to 8. A description of the characteristics of the ratings follows: Risk ratings 1 and 2: These loans are considered pass credits. They exhibit good to exceptional credit risk and demonstrate the ability to repay the loan from normal business operations. Risk rating 3: These loans are considered pass credits. They exhibit acceptable credit risk and demonstrate the ability to repay the loan from normal business operations. Risk rating 4: These loans are considered pass credits. However, they have potential developing weaknesses that, if not corrected, may cause deterioration in the ability of the borrower to repay the loan. While a loss is possible for a loan with this rating, it is not anticipated. Risk rating 5: These loans are considered special mention credits. Loans in this risk rating are considered to be inadequately protected by the net worth and debt service coverage of the borrower or of any pledged collateral. These loans have well defined weaknesses that may jeopardize the borrower’s ability to repay the loan. If the weaknesses are not corrected, loss of principal and interest could be probable. Risk rating 6: These loans are considered substandard credits. These loans have well defined weaknesses, the severity of which makes collection of principal and interest in full questionable. Loans in this category may be placed on nonaccrual status. Risk rating 7: These loans are considered doubtful credits. Some loss of principal and interest has been determined to be probable. The estimate of the amount of loss could be affected by factors such as the borrower’s ability to provide additional capital or collateral. Loans in this category are on nonaccrual status. Risk rating 8: These loans are considered loss credits. They are considered uncollectible and will be charged off against the allowance for loan losses. Information regarding the Bank’s credit exposure is as follows: Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category Agricultural Commercial and Industrial Commercial Real Estate (Dollars in thousands) March 31, December 31, March 31, December 31, March 31, December 31, 2017 2016 2017 2016 2017 2016 Risk ratings 1 and 2 $ 10,581 $ 12,005 $ 13,642 $ 12,135 $ 7,880 $ 8,013 Risk rating 3 21,057 23,852 60,523 56,714 66,400 59,343 Risk rating 4 5,647 7,505 25,650 25,895 38,616 39,641 Risk rating 5 761 726 857 1,267 1,795 1,867 Risk rating 6 482 526 382 77 1,641 1,898 Risk rating 7 — — — — — — $ 38,528 $ 44,614 $ 101,054 $ 96,088 $ 116,332 $ 110,762 Corporate Credit Exposure - Credit Risk Profile Based On Payment Activity Consumer Construction Real Estate Residential Real Estate March 31, December 31, March 31, December 31, March 31, December 31, 2017 2016 2017 2016 2017 2016 Performing $ 22,345 $ 21,590 $ 5,035 $ 6,153 $ 89,620 $ 88,767 Nonperforming 8 — — — 50 229 Nonaccrual 5 6 — — 314 791 $ 22,358 $ 21,596 $ 5,035 $ 6,153 $ 89,984 $ 89,787 The following schedule provides information on loans that were considered TDRs that were modified during the three months ended March 31, 2017 and March 31, 2016: March 31, 2017 March 31, 2016 Pre- Post- Pre- Post- Modification Modification Modification Modification Outstanding Outstanding Outstanding Outstanding (Dollars in thousands) Number of Recorded Recorded Number of Recorded Recorded Loans Investment Investment Loans Investment Investment Commercial real estate — $ — $ — 1 $ 128 $ 128 Residential real estate — — — 1 30 30 — $ — $ — 2 $ 158 $ 158 The pre-modification and post-modification outstanding recorded investment represents amounts as of the date of loan modification. If a difference exists between the pre-modification and post-modification outstanding recorded investment, it represents impairment recognized through the provision for loan losses computed based on a loan’s post-modification present value of expected future cash flows discounted at the loan’s original effective interest rate. If no difference exists, a loss is not expected to be incurred based on an assessment of the borrower’s expected cash flows. The following schedule provides information on TDRs as of March 31, 2017 and 2016 where the borrower was past due with respect to principal and/or interest for 30 days or more during the three-month periods ended March 31, 2017 and March 31, 2016 that had been modified during the year prior to the default: Three Months Ended Three Months Ended March 31, 2017 March 31, 2016 (Dollars in thousands) Number Recorded Number Recorded of Loans Investment of Loans Investment Agricultural 1 $ 105 1 $ 128 Residential real estate 1 126 — — 2 $ 231 1 $ 128 Impaired loans by loan category follow: Unpaid (Dollars in thousands) Recorded Principal Related Investment Balance Allowance March 31, 2017 With no related allowance recorded Agricultural $ — $ — $ — Commercial and industrial 177 316 — Consumer — — — Commercial real estate 102 205 — Residential real estate — — — Subtotal 279 521 — With an allowance recorded Agricultural 482 486 36 Commercial and industrial 318 179 25 Consumer 34 34 6 Commercial real estate 1,039 1,207 98 Residential real estate 2,546 2,495 276 Subtotal 4,419 4,401 441 Total Agricultural 482 486 36 Commercial and industrial 495 495 25 Consumer 34 34 6 Commercial real estate 1,141 1,412 98 Residential real estate 2,546 2,495 276 Total $ 4,698 $ 4,922 $ 441 December 31, 2016 With no related allowance recorded Agricultural $ 482 $ 485 $ — Commercial and industrial 206 207 — Consumer — — — Commercial real estate 342 939 — Residential real estate 301 292 — Subtotal 1,331 1,923 — With an allowance recorded Agricultural 44 44 3 Commercial and industrial 95 95 11 Consumer 28 28 2 Commercial real estate 731 804 91 Residential real estate 2,682 2,711 296 Subtotal 3,580 3,682 403 Total Agricultural 526 529 3 Commercial and industrial 301 302 11 Consumer 28 28 2 Commercial real estate 1,073 1,743 91 Residential real estate 2,983 3,003 296 Total $ 4,911 $ 5,605 $ 403 The following schedule provides information regarding average balances of impaired loans and interest recognized on impaired loans for the three months ended March 31, 2017 and 2016: Average Interest (Dollars in thousands) Recorded Income Investment Recognized March 31, 2017 With no related allowance recorded Agricultural $ 241 $ — Commercial and industrial 191 1 Consumer — — Commercial real estate 222 — Residential real estate 151 — Subtotal 805 1 With an allowance recorded Agricultural 263 — Commercial and industrial 207 3 Consumer 31 1 Commercial real estate 885 14 Residential real estate 2,614 26 Subtotal 4,000 44 Total Agricultural 504 — Commercial and industrial 398 4 Consumer 31 1 Commercial real estate 1,107 14 Residential real estate 2,765 26 Total $ 4,805 $ 45 March 31, 2016 With no related allowance recorded Agricultural $ 64 $ 2 Commercial and industrial 37 — Consumer — — Commercial real estate 1,400 4 Residential real estate 49 1 Subtotal 1,550 7 With an allowance recorded Agricultural 49 — Commercial and industrial 214 (3 ) Consumer 23 0 Commercial real estate 1,536 10 Residential real estate 2,545 24 Subtotal 4,367 31 Total Agricultural 113 2 Commercial and industrial 251 (3 ) Consumer 23 0 Commercial real estate 2,936 14 Residential real estate 2,594 25 Total $ 5,917 $ 39 An aging analysis of loans by loan category follows: Greater 90 Days Past (Dollars in thousands) 30 to 59 60 to 89 Than 90 Loans Not Due and Days Days Days (1) Total Past Due Total Loans Accruing March 31, 2017 Agricultural $ — $ — $ 482 $ 482 $ 38,046 $ 38,528 $ — Commercial and industrial — — 235 235 100,819 101,054 — Consumer 92 16 13 121 22,237 22,358 8 Commercial real estate 191 24 — 215 116,117 116,332 — Construction real estate — — — — 5,035 5,035 — Residential real estate 3,070 157 82 3,309 86,675 89,984 50 $ 3,353 $ 197 $ 812 $ 4,362 $ 368,929 $ 373,291 $ 58 December 31, 2016 Agricultural $ — $ — $ — $ — $ 44,614 $ 44,614 $ — Commercial and industrial — 30 245 275 95,813 96,088 — Consumer 99 2 6 107 21,489 21,596 — Commercial real estate — — 260 260 110,502 110,762 — Construction real estate — — — — 6,153 6,153 — Residential real estate 1,027 109 646 1,782 88,005 89,787 229 $ 1,126 $ 141 $ 1,157 $ 2,424 $ 366,576 $ 369,000 $ 229 (1) Includes nonaccrual loans. Nonaccrual loans by loan category follow: (Dollars in thousands) March 31, December 31, 2017 2016 Agricultural $ 482 $ 482 Commercial and industrial 374 245 Consumer 5 6 Commercial real estate 261 458 Construction real estate — — Residential real estate 314 792 $ 1,436 $ 1,983 |
Earnings Per Share
| Earnings Per Share | 3 Months Ended |
| Mar. 31, 2017 | |
| Earnings Per Share [Abstract] | |
| Earnings Per Share | NOTE 4 - EARNINGS PER SHARE Earnings per share are based on the weighted average number of shares outstanding during the period. A computation of basic earnings per share and diluted earnings per share follows: Three Months Ended (Dollars in thousands, except per share data) March 31, 2017 2016 Basic Earnings Per Share Net income available to common shareholders $ 1,446 $ 1,274 Weighted average common shares outstanding 3,279,001 3,296,238 Basic earnings per share $ 0.44 $ 0.39 Diluted Earnings Per Share Net income available to common shareholders $ 1,446 $ 1,274 Weighted average common shares outstanding 3,279,001 3,296,238 Plus dilutive stock options and restricted stock units 6,232 8,265 Weighted average common shares outstanding and potentially dilutive shares 3,285,233 3,304,503 Diluted earnings per share $ 0.44 $ 0.39 There were 30,000 stock options as of March 31, 2017 and March 31, 2016 that are considered to be anti-dilutive to earnings per share for the three-month periods ended March 31, 2017 and March 31, 2016. These stock options have been excluded from the calculation above. |
Financial Instruments
| Financial Instruments | 3 Months Ended |
| Mar. 31, 2017 | |
| Fair Value Disclosures [Abstract] | |
| Financial Instruments | NOTE 5 – FINANCIAL INSTRUMENTS Financial instruments as of the dates indicated were as follows: Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable (Dollars in thousands) Carrying Estimated Assets Inputs Inputs Amount Fair Value (Level 1) (Level 2) (Level 3) March 31, 2017 Assets: Cash and due from banks $ 11,315 $ 11,315 $ 11,315 $ — $ — Securities available for sale 180,314 180,314 1,829 163,277 15,208 Federal Home Loan Bank and Federal Reserve Bank stock 3,567 3,567 — 3,567 — Loans held for sale 2,308 2,390 — — 2,390 Loans to other financial institutions 3,507 3,507 3,507 Loans, net 368,966 369,432 — — 369,432 Liabilities: Noninterest-bearing deposits 127,945 127,945 — 127,945 — Interest-bearing deposits 380,422 379,451 — 379,451 — Repurchase agreements 4,606 4,606 — 4,606 — Federal funds purchased 3,873 3,873 — 3,873 — Federal Home Loan Bank advances 24,293 24,306 — 24,306 — December 31, 2016 Assets: Cash and due from banks $ 14,809 $ 14,809 $ 14,809 $ — $ — Securities available for sale 174,388 174,388 1,383 157,902 15,103 Federal Home Loan Bank and Federal Reserve Bank stock 3,567 3,567 — 3,567 — Loans held for sale 1,974 2,044 — 2,044 — Loans, net 364,723 365,780 — — 365,780 Liabilities: Noninterest-bearing deposits 127,611 127,611 — 127,611 — Interest-bearing deposits 384,775 383,879 — 383,879 — Repurchase agreements 7,913 7,913 — 7,913 — Federal Home Loan Bank advances 12,301 12,323 — 12,323 — The estimated fair values approximate the carrying amounts for all assets and liabilities except those described later in this paragraph. The methodology for determining the estimated fair value for securities available for sale is described in Note 6. The estimated fair value for loans is based on the rates charged at March 31, 2017 and December 31, 2016 for new loans with similar maturities, applied until the loan is assumed to reprice or be paid. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. The estimated fair values for time deposits and Federal Home Loan Bank (“FHLB”) advances are based on the rates paid at March 31, 2017 and December 31, 2016 for new deposits or FHLB advances, applied until maturity. The estimated fair values for other financial instruments and off-balance sheet loan commitments are considered nominal. |
Fair Value Measurements
| Fair Value Measurements | 3 Months Ended |
| Mar. 31, 2017 | |
| Fair Value Disclosures [Abstract] | |
| Fair Value Measurements | NOTE 6 – FAIR VALUE MEASUREMENTS The following tables present information about assets and liabilities measured at fair value on a recurring basis and the valuation techniques used to determine those fair values. In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Bank has the ability to access. Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Bank’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability. There were no liabilities measured at fair value as of March 31, 2017 or December 31, 2016. Disclosures concerning assets measured at fair value are as follows: Assets Measured at Fair Value on a Recurring Basis (Dollars in thousands) Quoted Prices Significant Significant Unobservable Balance at Investment Securities, Available for Sale – March 31, 2017 U.S. Treasury notes and bonds $ — $ 4,083 $ — $ 4,083 U.S. Government and federal agency — 59,971 — 59,971 State and municipal — 80,210 13,708 93,918 Mortgage-backed — 7,444 — 7,444 Corporate — 6,995 — 6,995 Foreign debt — 4,417 — 4,417 Equity securities 1,829 — 1,500 3,329 Asset backed securities — 157 — 157 Total $ 1,829 $ 163,277 $ 15,208 $ 180,314 Investment Securities, Available for Sale - December 31, 2016 U.S. Treasury notes and bonds $ — $ 4,072 $ — $ 4,072 U.S. Government and federal agency — 59,052 — 59,052 State and municipal — 75,370 13,603 88,973 Mortgage-backed — 7,789 — 7,789 Corporate — 7,041 — 7,041 Foreign debt — 4,400 — 4,400 Equity securities 1,383 — 1,500 2,883 Asset backed securities — 178 — 178 Total $ 1,383 $ 157,902 $ 15,103 $ 174,388 Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis (Dollars in thousands) 2017 2016 Investment Securities, Available for Sale Balance, January 1 $ 15,103 $ 11,799 Total realized and unrealized gains included in income — — Total unrealized gains (losses) included in other comprehensive income 111 31 Net purchases, sales, calls, and maturities (6 ) (18 ) Net transfers into Level 3 — — Balance, March 31 $ 15,208 $ 11,812 Of the Level 3 assets that were held by the Bank at March 31, 2017, the net unrealized gain as of March 31, 2017 was $196,000, which is recognized in other comprehensive income in the consolidated balance sheet. There were no purchases or sales of Level 3 securities in the first quarter of 2017. Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 investment securities and liabilities. As a result, the unrealized gains and losses for these assets and liabilities presented in the tables above may include changes in fair value that were attributable to both observable and unobservable inputs. Available for sale investment securities categorized as Level 3 assets primarily consist of bonds issued by local municipalities and equity securities of community banks. The Bank estimates the fair value of these bonds based on the present value of expected future cash flows using management’s best estimate of key assumptions, including forecasted interest yield and payment rates, credit quality and a discount rate commensurate with the current market and other risks involved. The Bank also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets are not normally measured at fair value, but can be subject to fair value adjustments in certain circumstances, such as impairment. Disclosures concerning assets measured at fair value on a non-recurring basis are as follows: Assets Measured at Fair Value on a Non-recurring Basis Quoted Prices Significant in Active Other Significant Markets for Identical Observable Unobservable (Dollars in thousands) Balance at Assets Inputs Inputs Dates Indicated (Level 1) (Level 2) (Level 3) Impaired Loans March 31, 2017 $ 4,698 $ — $ — $ 4,698 December 31, 2016 $ 4,911 $ — $ — $ 4,911 Other Real Estate March 31, 2017 $ 472 $ — $ — $ 472 December 31, 2016 $ 437 $ — $ — $ 437 Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Bank estimates the fair value of the loans based on the present value of expected future cash flows using management’s estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals). The changes in fair value consisted of charge-downs of impaired loans that were posted to the allowance for loan losses and write-downs of other real estate that were posted to a valuation account. |
Summary of Significant Accoun16
| Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
| Mar. 31, 2017 | |
| Accounting Policies [Abstract] | |
| Principles of Consolidation | Principles of Consolidation The consolidated financial statements include ChoiceOne Financial Services, Inc. (“ChoiceOne”) and its wholly-owned subsidiary, ChoiceOne Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. Intercompany transactions and balances have been eliminated in consolidation. The consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information, prevailing practices within the banking industry and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accompanying consolidated financial statements reflect all adjustments ordinary in nature which are, in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016, the Consolidated Statements of Income for the three-month periods ended March 31, 2017 and March 31, 2016, the Consolidated Statements of Comprehensive Income for the three-month periods ended March 31, 2017 and March 31, 2016, the Consolidated Statements of Changes in Shareholders’ Equity for the three-month periods ended March 31, 2017 and March 31, 2016, and the Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2017 and March 31, 2016. Operating results for the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2016. |
| Loans to Other Non-Financial Institutions | Loans to Other Non-Financial Institutions The Bank entered into an agreement with another financial institution this year to fund mortgage loans. Loans to other non-financial institutions are purchased participating interests in individual advances made to mortgage bankers nation-wide from an unaffiliated originating bank. The originating bank services these loans and cash flows on the individual advances (principal, interest, and fees) which are allocated pro-rata based on ownership in the participating interest, less fees paid for the servicing activity. The underlying collateral is generally made up of 1-4 family first residential mortgages owned by the mortgage banker and held for sale in the secondary market and have been underwritten using secondary market underwriting standards prior to purchasing the participating interest. Once the mortgage banker delivers the loan to the secondary market, the advance is required to be paid off, including the Bank’s participating interest. If the advance (in which the Bank has a participating interest) is outstanding over 90 days, the originating bank has the right to request the participating interest be paid off by the mortgage banker. The participating interests are subject to concentration risk to 7 different mortgage bankers, with the largest creditor outstanding representing 60% of the total at March 31, 2017. Credit risk associated with the participating interest is measured as an allowance for loan losses when necessary. Losses are charged off against the allowance when incurred and recoveries of loan charge-offs are recorded when received. At least quarterly, the Bank reviews the portfolio of participating interest for potential losses including any participating interest that is outstanding over 90 days (even if the advance and participating interest is current). At March 31, 2017, there was no participating interest with delinquent payments over 30 days and no participating interest in advances that was over 30 days. Year to date, there have been no losses or charge-offs of participating interest. |
| Allowance for Loan Losses | Allowance for Loan Losses The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, assessments of the impact of current economic conditions on the portfolio and historical loss experience of seasoned loan portfolios. See Note 3 to the interim consolidated financial statements for additional information. Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes of the portfolios and economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material effect on ChoiceOne’s assets reported on the balance sheets as well as its net income. |
| Stock Transactions | Stock Transactions A total of 921 shares of common stock were issued to ChoiceOne’s Board of Directors for a cash price of $22,000 under the terms of the Directors’ Stock Purchase Plan in the first quarter of 2017. A total of 1,000 shares were issued upon the exercise of stock options and 1,031 shares were issued under the Employee Stock Purchase Plan in the first quarter of 2017. |
| Stock-Based Compensation | Stock-Based Compensation Effective July 1, 2013, ChoiceOne began granting Restricted Stock Units to a select group of employees under the Stock Incentive Plan of 2012. All of the Restricted Stock Units are initially unvested and vest in three annual installments on each of the next three anniversaries of the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne common stock. |
| Reclassifications | Reclassifications Certain amounts presented in prior periods have been reclassified to conform to the current presentation. |
| Recent Accounting Pronouncements | Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606) The FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities The FASB issued ASU 2016-02, Leases The FASB issued ASU No. 2016-13 , Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments |
Securities (Tables)
| Securities (Tables) | 3 Months Ended |
| Mar. 31, 2017 | |
| Investments, Debt and Equity Securities [Abstract] | |
| Schedule of fair value of securities available for sale | The fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows: March 31, 2017 (Dollars in thousands) Amortized Gross Gross Fair U.S. Government and federal agency $ 60,529 $ 41 $ (599 ) $ 59,971 U.S. Treasury 4,104 — (21 ) 4,083 State and municipal 93,547 948 (577 ) 93,918 Mortgage-backed 7,535 24 (115 ) 7,444 Corporate 7,003 18 (26 ) 6,995 Foreign debt 4,513 — (96 ) 4,417 Equity securities 3,067 262 — 3,329 Asset-backed securities 158 — (1 ) 157 Total $ 180,456 $ 1,293 $ (1,435 ) $ 180,314 December 31, 2016 Amortized Gross Gross Fair U.S. Government and federal agency $ 59,864 $ 34 $ (846 ) $ 59,052 U.S. Treasury 4,111 — (39 ) 4,072 State and municipal 89,169 748 (944 ) 88,973 Mortgage-backed 7,925 19 (155 ) 7,789 Corporate 7,069 12 (40 ) 7,041 Foreign debt 4,514 — (114 ) 4,400 Equity securities 2,617 266 — 2,883 Asset-backed securities 182 — (4 ) 178 Total $ 175,451 $ 1,079 $ (2,142 ) $ 174,388 |
Loans and Allowance for Loan 18
| Loans and Allowance for Loan Losses (Tables) | 3 Months Ended |
| Mar. 31, 2017 | |
| Receivables [Abstract] | |
| Schedule of activity in the allowance for loan losses and balances in the loan portfolio | Activity in the allowance for loan losses and balances in the loan portfolio were as follows: (Dollars in thousands) Agricultural Commercial Consumer Commercial Construction Residential Unallocated Total Allowance for Loan Losses Three Months Ended March 31, 2017 Beginning balance $ 433 $ 688 $ 305 $ 1,438 $ 62 $ 1,014 $ 337 $ 4,277 Charge-offs — (10 ) (80 ) — — (35 ) — (125 ) Recoveries — — 52 112 — 9 — 173 Provision (27 ) 67 9 (136 ) (39 ) (261 ) 387 — Ending balance $ 406 $ 745 $ 286 $ 1,414 $ 23 $ 727 $ 724 $ 4,325 Individually evaluated for impairment $ 36 $ 25 $ 6 $ 98 $ — $ 276 $ — $ 441 Collectively evaluated for impairment $ 370 $ 720 $ 280 $ 1,316 $ 23 $ 451 $ 724 $ 3,884 December 31, 2016 Individually evaluated for impairment $ 3 $ 11 $ 2 $ 91 $ — $ 296 $ — $ 403 Collectively evaluated for impairment $ 430 $ 677 $ 303 $ 1,347 $ 62 $ 717 $ 338 $ 3,874 Three Months Ended March 31, 2016 Beginning balance $ 420 $ 586 $ 297 $ 1,030 $ 46 $ 1,388 $ 427 $ 4,194 Charge-offs — (33 ) (39 ) — — (69 ) — (141 ) Recoveries — 15 42 8 — 7 — 72 Provision (38 ) 123 (28 ) 100 (3 ) 24 (178 ) — Ending balance $ 382 $ 691 $ 272 $ 1,138 $ 43 $ 1,350 $ 249 $ 4,125 Individually evaluated for impairment $ 2 $ 9 $ 2 $ 219 $ — $ 343 $ — $ 575 Collectively evaluated for impairment $ 380 $ 682 $ 270 $ 919 $ 43 $ 1,007 $ 249 $ 3,550 Loans March 31, 2017 Individually evaluated for impairment $ 482 $ 495 $ 34 $ 1,141 $ — $ 2,546 $ 4,698 Collectively evaluated for impairment 38,046 100,559 22,324 115,191 5,035 87,438 368,593 Ending balance $ 38,528 $ 101,054 $ 22,358 $ 116,332 $ 5,035 $ 89,984 $ 373,291 December 31, 2016 Individually evaluated for impairment $ 526 $ 301 $ 28 $ 1,073 $ — $ 2,983 $ 4,911 Collectively evaluated for impairment 44,088 95,787 21,568 109,689 6,153 86,804 364,089 Ending balance $ 44,614 $ 96,088 $ 21,596 $ 110,762 $ 6,153 $ 89,787 $ 369,000 |
| Schedule of the bank's credit exposure | Information regarding the Bank’s credit exposure is as follows: Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category Agricultural Commercial and Industrial Commercial Real Estate (Dollars in thousands) March 31, December 31, March 31, December 31, March 31, December 31, 2017 2016 2017 2016 2017 2016 Risk ratings 1 and 2 $ 10,581 $ 12,005 $ 13,642 $ 12,135 $ 7,880 $ 8,013 Risk rating 3 21,057 23,852 60,523 56,714 66,400 59,343 Risk rating 4 5,647 7,505 25,650 25,895 38,616 39,641 Risk rating 5 761 726 857 1,267 1,795 1,867 Risk rating 6 482 526 382 77 1,641 1,898 Risk rating 7 — — — — — — $ 38,528 $ 44,614 $ 101,054 $ 96,088 $ 116,332 $ 110,762 Corporate Credit Exposure - Credit Risk Profile Based On Payment Activity Consumer Construction Real Estate Residential Real Estate March 31, December 31, March 31, December 31, March 31, December 31, 2017 2016 2017 2016 2017 2016 Performing $ 22,345 $ 21,590 $ 5,035 $ 6,153 $ 89,620 $ 88,767 Nonperforming 8 — — — 50 229 Nonaccrual 5 6 — — 314 791 $ 22,358 $ 21,596 $ 5,035 $ 6,153 $ 89,984 $ 89,787 |
| Schedule of troubled debt restructurings | The following schedule provides information on loans that were considered TDRs that were modified during the three months ended March 31, 2017 and March 31, 2016: March 31, 2017 March 31, 2016 Pre- Post- Pre- Post- Modification Modification Modification Modification Outstanding Outstanding Outstanding Outstanding (Dollars in thousands) Number of Recorded Recorded Number of Recorded Recorded Loans Investment Investment Loans Investment Investment Commercial real estate — $ — $ — 1 $ 128 $ 128 Residential real estate — — — 1 30 30 — $ — $ — 2 $ 158 $ 158 The following schedule provides information on TDRs as of March 31, 2017 and 2016 where the borrower was past due with respect to principal and/or interest for 30 days or more during the three-month periods ended March 31, 2017 and March 31, 2016 that had been modified during the year prior to the default: Three Months Ended Three Months Ended March 31, 2017 March 31, 2016 (Dollars in thousands) Number Recorded Number Recorded of Loans Investment of Loans Investment Agricultural 1 $ 105 1 $ 128 Residential real estate 1 126 — — 2 $ 231 1 $ 128 |
| Schedule of impaired loans | Impaired loans by loan category follow: Unpaid (Dollars in thousands) Recorded Principal Related Investment Balance Allowance March 31, 2017 With no related allowance recorded Agricultural $ — $ — $ — Commercial and industrial 177 316 — Consumer — — — Commercial real estate 102 205 — Residential real estate — — — Subtotal 279 521 — With an allowance recorded Agricultural 482 486 36 Commercial and industrial 318 179 25 Consumer 34 34 6 Commercial real estate 1,039 1,207 98 Residential real estate 2,546 2,495 276 Subtotal 4,419 4,401 441 Total Agricultural 482 486 36 Commercial and industrial 495 495 25 Consumer 34 34 6 Commercial real estate 1,141 1,412 98 Residential real estate 2,546 2,495 276 Total $ 4,698 $ 4,922 $ 441 December 31, 2016 With no related allowance recorded Agricultural $ 482 $ 485 $ — Commercial and industrial 206 207 — Consumer — — — Commercial real estate 342 939 — Residential real estate 301 292 — Subtotal 1,331 1,923 — With an allowance recorded Agricultural 44 44 3 Commercial and industrial 95 95 11 Consumer 28 28 2 Commercial real estate 731 804 91 Residential real estate 2,682 2,711 296 Subtotal 3,580 3,682 403 Total Agricultural 526 529 3 Commercial and industrial 301 302 11 Consumer 28 28 2 Commercial real estate 1,073 1,743 91 Residential real estate 2,983 3,003 296 Total $ 4,911 $ 5,605 $ 403 The following schedule provides information regarding average balances of impaired loans and interest recognized on impaired loans for the three months ended March 31, 2017 and 2016: Average Interest (Dollars in thousands) Recorded Income Investment Recognized March 31, 2017 With no related allowance recorded Agricultural $ 241 $ — Commercial and industrial 191 1 Consumer — — Commercial real estate 222 — Residential real estate 151 — Subtotal 805 1 With an allowance recorded Agricultural 263 — Commercial and industrial 207 3 Consumer 31 1 Commercial real estate 885 14 Residential real estate 2,614 26 Subtotal 4,000 44 Total Agricultural 504 — Commercial and industrial 398 4 Consumer 31 1 Commercial real estate 1,107 14 Residential real estate 2,765 26 Total $ 4,805 $ 45 March 31, 2016 With no related allowance recorded Agricultural $ 64 $ 2 Commercial and industrial 37 — Consumer — — Commercial real estate 1,400 4 Residential real estate 49 1 Subtotal 1,550 7 With an allowance recorded Agricultural 49 — Commercial and industrial 214 (3 ) Consumer 23 0 Commercial real estate 1,536 10 Residential real estate 2,545 24 Subtotal 4,367 31 Total Agricultural 113 2 Commercial and industrial 251 (3 ) Consumer 23 0 Commercial real estate 2,936 14 Residential real estate 2,594 25 Total $ 5,917 $ 39 |
| Schedule of aging analysis of loans by loan category | An aging analysis of loans by loan category follows: Greater 90 Days Past (Dollars in thousands) 30 to 59 60 to 89 Than 90 Loans Not Due and Days Days Days (1) Total Past Due Total Loans Accruing March 31, 2017 Agricultural $ — $ — $ 482 $ 482 $ 38,046 $ 38,528 $ — Commercial and industrial — — 235 235 100,819 101,054 — Consumer 92 16 13 121 22,237 22,358 8 Commercial real estate 191 24 — 215 116,117 116,332 — Construction real estate — — — — 5,035 5,035 — Residential real estate 3,070 157 82 3,309 86,675 89,984 50 $ 3,353 $ 197 $ 812 $ 4,362 $ 368,929 $ 373,291 $ 58 December 31, 2016 Agricultural $ — $ — $ — $ — $ 44,614 $ 44,614 $ — Commercial and industrial — 30 245 275 95,813 96,088 — Consumer 99 2 6 107 21,489 21,596 — Commercial real estate — — 260 260 110,502 110,762 — Construction real estate — — — — 6,153 6,153 — Residential real estate 1,027 109 646 1,782 88,005 89,787 229 $ 1,126 $ 141 $ 1,157 $ 2,424 $ 366,576 $ 369,000 $ 229 (1) Includes nonaccrual loans. |
| Schedule of nonaccrual loans by loan category | Nonaccrual loans by loan category follow: (Dollars in thousands) March 31, December 31, 2017 2016 Agricultural $ 482 $ 482 Commercial and industrial 374 245 Consumer 5 6 Commercial real estate 261 458 Construction real estate — — Residential real estate 314 792 $ 1,436 $ 1,983 |
Earnings Per Share (Tables)
| Earnings Per Share (Tables) | 3 Months Ended |
| Mar. 31, 2017 | |
| Earnings Per Share [Abstract] | |
| Schedule of basic and diluted earnings per share | Earnings per share are based on the weighted average number of shares outstanding during the period. A computation of basic earnings per share and diluted earnings per share follows: Three Months Ended (Dollars in thousands, except per share data) March 31, 2017 2016 Basic Earnings Per Share Net income available to common shareholders $ 1,446 $ 1,274 Weighted average common shares outstanding 3,279,001 3,296,238 Basic earnings per share $ 0.44 $ 0.39 Diluted Earnings Per Share Net income available to common shareholders $ 1,446 $ 1,274 Weighted average common shares outstanding 3,279,001 3,296,238 Plus dilutive stock options and restricted stock units 6,232 8,265 Weighted average common shares outstanding and potentially dilutive shares 3,285,233 3,304,503 Diluted earnings per share $ 0.44 $ 0.39 |
Financial Instruments (Tables)
| Financial Instruments (Tables) | 3 Months Ended |
| Mar. 31, 2017 | |
| Fair Value Disclosures [Abstract] | |
| Schedule of carrying value and fair value of financial assets and liabilities | Financial instruments as of the dates indicated were as follows: Quoted Prices in Active Significant Markets for Other Significant Identical Observable Unobservable (Dollars in thousands) Carrying Estimated Assets Inputs Inputs Amount Fair Value (Level 1) (Level 2) (Level 3) March 31, 2017 Assets: Cash and due from banks $ 11,315 $ 11,315 $ 11,315 $ — $ — Securities available for sale 180,314 180,314 1,829 163,277 15,208 Federal Home Loan Bank and Federal Reserve Bank stock 3,567 3,567 — 3,567 — Loans held for sale 2,308 2,390 — — 2,390 Loans to other financial institutions 3,507 3,507 3,507 Loans, net 368,966 369,432 — — 369,432 Liabilities: Noninterest-bearing deposits 127,945 127,945 — 127,945 — Interest-bearing deposits 380,422 379,451 — 379,451 — Repurchase agreements 4,606 4,606 — 4,606 — Federal funds purchased 3,873 3,873 — 3,873 — Federal Home Loan Bank advances 24,293 24,306 — 24,306 — December 31, 2016 Assets: Cash and due from banks $ 14,809 $ 14,809 $ 14,809 $ — $ — Securities available for sale 174,388 174,388 1,383 157,902 15,103 Federal Home Loan Bank and Federal Reserve Bank stock 3,567 3,567 — 3,567 — Loans held for sale 1,974 2,044 — 2,044 — Loans, net 364,723 365,780 — — 365,780 Liabilities: Noninterest-bearing deposits 127,611 127,611 — 127,611 — Interest-bearing deposits 384,775 383,879 — 383,879 — Repurchase agreements 7,913 7,913 — 7,913 — Federal Home Loan Bank advances 12,301 12,323 — 12,323 — |
Fair Value Measurements (Tables
| Fair Value Measurements (Tables) | 3 Months Ended |
| Mar. 31, 2017 | |
| Fair Value Disclosures [Abstract] | |
| Schedule of assets measured at fair value on a recurring basis | Disclosures concerning assets measured at fair value are as follows: Assets Measured at Fair Value on a Recurring Basis (Dollars in thousands) Quoted Prices Significant Significant Unobservable Balance at Investment Securities, Available for Sale – March 31, 2017 U.S. Treasury notes and bonds $ — $ 4,083 $ — $ 4,083 U.S. Government and federal agency — 59,971 — 59,971 State and municipal — 80,210 13,708 93,918 Mortgage-backed — 7,444 — 7,444 Corporate — 6,995 — 6,995 Foreign debt — 4,417 — 4,417 Equity securities 1,829 — 1,500 3,329 Asset backed securities — 157 — 157 Total $ 1,829 $ 163,277 $ 15,208 $ 180,314 Investment Securities, Available for Sale - December 31, 2016 U.S. Treasury notes and bonds $ — $ 4,072 $ — $ 4,072 U.S. Government and federal agency — 59,052 — 59,052 State and municipal — 75,370 13,603 88,973 Mortgage-backed — 7,789 — 7,789 Corporate — 7,041 — 7,041 Foreign debt — 4,400 — 4,400 Equity securities 1,383 — 1,500 2,883 Asset backed securities — 178 — 178 Total $ 1,383 $ 157,902 $ 15,103 $ 174,388 |
| Schedule of changes in Level 3 assets measured at fair value on a recurring basis | Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis (Dollars in thousands) 2017 2016 Investment Securities, Available for Sale Balance, January 1 $ 15,103 $ 11,799 Total realized and unrealized gains included in income — — Total unrealized gains (losses) included in other comprehensive income 111 31 Net purchases, sales, calls, and maturities (6 ) (18 ) Net transfers into Level 3 — — Balance, March 31 $ 15,208 $ 11,812 |
| Schedule of assets measured at fair value on a nonrecurring basis | Assets Measured at Fair Value on a Non-recurring Basis Quoted Prices Significant in Active Other Significant Markets for Identical Observable Unobservable (Dollars in thousands) Balance at Assets Inputs Inputs Dates Indicated (Level 1) (Level 2) (Level 3) Impaired Loans March 31, 2017 $ 4,698 $ — $ — $ 4,698 December 31, 2016 $ 4,911 $ — $ — $ 4,911 Other Real Estate March 31, 2017 $ 472 $ — $ — $ 472 December 31, 2016 $ 437 $ — $ — $ 437 |
Summary of Significant Accoun22
| Summary of Significant Accounting Policies (Details Narrative) $ in Thousands | 3 Months Ended |
| Mar. 31, 2017USD ($)shares | |
| Property, Plant and Equipment [Line Items] | |
| Shares issued during period under Employee Stock Purchase Plan, shares | 1,031 |
| Description of concentration risk | The participating interests are subject to concentration risk to 7 different mortgage bankers, with the largest creditor outstanding representing 60% of the total at March 31, 2017. |
| Stock Options [Member] | |
| Property, Plant and Equipment [Line Items] | |
| Shares issued upon exercise of options | 1,000 |
| Restricted stock [Member] | |
| Property, Plant and Equipment [Line Items] | |
| Vesting period | 3 years |
| Directors' Stock Purchase Plan [Member] | |
| Property, Plant and Equipment [Line Items] | |
| Shares issued during the period, shares | 921 |
| Shares issued during the period, value | $ | $ 22 |
Securities (Details)
| Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | $ 180,456 | $ 175,451 |
| Gross Unrealized Gains | 1,293 | 1,079 |
| Gross Unrealized Losses | (1,435) | (2,142) |
| Fair Value | 180,314 | 174,388 |
| U.S. Government and federal agency [Member] | ||
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | 60,529 | 59,864 |
| Gross Unrealized Gains | 41 | 34 |
| Gross Unrealized Losses | (599) | (846) |
| Fair Value | 59,971 | 59,052 |
| U.S. Treasury notes and bonds [Member] | ||
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | 4,104 | 4,111 |
| Gross Unrealized Losses | (21) | (39) |
| Fair Value | 4,083 | 4,072 |
| State and municipal [Member] | ||
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | 93,547 | 89,169 |
| Gross Unrealized Gains | 948 | 748 |
| Gross Unrealized Losses | (577) | (944) |
| Fair Value | 93,918 | 88,973 |
| Mortgage-backed [Member] | ||
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | 7,535 | 7,925 |
| Gross Unrealized Gains | 24 | 19 |
| Gross Unrealized Losses | (115) | (155) |
| Fair Value | 7,444 | 7,789 |
| Corporate [Member] | ||
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | 7,003 | 7,069 |
| Gross Unrealized Gains | 18 | 12 |
| Gross Unrealized Losses | (26) | (40) |
| Fair Value | 6,995 | 7,041 |
| Foreign debt [Member] | ||
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | 4,513 | 4,514 |
| Gross Unrealized Losses | (96) | (114) |
| Fair Value | 4,417 | 4,400 |
| Equity securities [Member] | ||
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | 3,067 | 2,617 |
| Gross Unrealized Gains | 262 | 266 |
| Fair Value | 3,329 | 2,883 |
| Asset-backed securities [Member] | ||
| Schedule of Available-for-sale Securities [Line Items] | ||
| Amortized Cost | 158 | 182 |
| Gross Unrealized Losses | (1) | (4) |
| Fair Value | $ 157 | $ 178 |
Loans and Allowance for Loan 24
| Loans and Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
| Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
| Allowance for Loan Losses | |||
| Beginning balance | $ 4,277 | $ 4,194 | |
| Charge-offs | (125) | (141) | |
| Recoveries | 173 | 72 | |
| Ending balance | 4,325 | 4,125 | |
| Individually evaluated for impairment | 441 | 575 | $ 403 |
| Collectively evaluated for impairment | 3,884 | 3,550 | 3,874 |
| Loans | |||
| Individually evaluated for impairment | 4,698 | 4,911 | |
| Collectively evaluated for impairment | 368,593 | 364,089 | |
| Loans | 373,291 | 369,000 | |
| Agricultural [Member] | |||
| Allowance for Loan Losses | |||
| Beginning balance | 433 | 420 | |
| Provision | (27) | (38) | |
| Ending balance | 406 | 382 | |
| Individually evaluated for impairment | 36 | 2 | 3 |
| Collectively evaluated for impairment | 370 | 380 | 430 |
| Loans | |||
| Individually evaluated for impairment | 482 | 526 | |
| Collectively evaluated for impairment | 38,046 | 44,088 | |
| Loans | 38,528 | 44,614 | |
| Commercial and Industrial [Member] | |||
| Allowance for Loan Losses | |||
| Beginning balance | 688 | 586 | |
| Charge-offs | (10) | (33) | |
| Recoveries | 15 | ||
| Provision | 67 | 123 | |
| Ending balance | 745 | 691 | |
| Individually evaluated for impairment | 25 | 9 | 11 |
| Collectively evaluated for impairment | 720 | 682 | 677 |
| Loans | |||
| Individually evaluated for impairment | 495 | 301 | |
| Collectively evaluated for impairment | 100,559 | 95,787 | |
| Loans | 101,054 | 96,088 | |
| Consumer [Member] | |||
| Allowance for Loan Losses | |||
| Beginning balance | 305 | 297 | |
| Charge-offs | (80) | (39) | |
| Recoveries | 52 | 42 | |
| Provision | 9 | (28) | |
| Ending balance | 286 | 272 | |
| Individually evaluated for impairment | 6 | 2 | 2 |
| Collectively evaluated for impairment | 280 | 270 | 303 |
| Loans | |||
| Individually evaluated for impairment | 34 | 28 | |
| Collectively evaluated for impairment | 22,324 | 21,568 | |
| Loans | 22,358 | 21,596 | |
| Commercial Real Estate [Member] | |||
| Allowance for Loan Losses | |||
| Beginning balance | 1,438 | 1,030 | |
| Recoveries | 112 | 8 | |
| Provision | (136) | 100 | |
| Ending balance | 1,414 | 1,138 | |
| Individually evaluated for impairment | 98 | 219 | 91 |
| Collectively evaluated for impairment | 1,316 | 919 | 1,347 |
| Loans | |||
| Individually evaluated for impairment | 1,141 | 1,073 | |
| Collectively evaluated for impairment | 115,191 | 109,689 | |
| Loans | 116,332 | 110,762 | |
| Construction Real Estate [Member] | |||
| Allowance for Loan Losses | |||
| Beginning balance | 62 | 46 | |
| Provision | (39) | (3) | |
| Ending balance | 23 | 43 | |
| Collectively evaluated for impairment | 23 | 43 | 62 |
| Loans | |||
| Collectively evaluated for impairment | 5,035 | 6,153 | |
| Loans | 5,035 | 6,153 | |
| Residential Real Estate [Member] | |||
| Allowance for Loan Losses | |||
| Beginning balance | 1,014 | 1,388 | |
| Charge-offs | (35) | (69) | |
| Recoveries | 9 | 7 | |
| Provision | (261) | 24 | |
| Ending balance | 727 | 1,350 | |
| Individually evaluated for impairment | 276 | 343 | 296 |
| Collectively evaluated for impairment | 451 | 1,007 | 717 |
| Loans | |||
| Individually evaluated for impairment | 2,546 | 2,983 | |
| Collectively evaluated for impairment | 87,438 | 86,804 | |
| Loans | 89,984 | 89,787 | |
| Unallocated [Member] | |||
| Allowance for Loan Losses | |||
| Beginning balance | 337 | 427 | |
| Provision | 387 | (178) | |
| Ending balance | 724 | 249 | |
| Collectively evaluated for impairment | $ 724 | $ 249 | $ 338 |
Loans and Allowance for Loan 25
| Loans and Allowance for Loan Losses (Details 1) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | $ 373,291 | $ 369,000 |
| Agricultural [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 38,528 | 44,614 |
| Agricultural [Member] | Risk ratings 1 and 2 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 10,581 | 12,005 |
| Agricultural [Member] | Risk rating 3 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 21,057 | 23,852 |
| Agricultural [Member] | Risk rating 4 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 5,647 | 7,505 |
| Agricultural [Member] | Risk rating 5 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 761 | 726 |
| Agricultural [Member] | Risk rating 6 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 482 | 526 |
| Commercial and Industrial [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 101,054 | 96,088 |
| Commercial and Industrial [Member] | Risk ratings 1 and 2 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 13,642 | 12,135 |
| Commercial and Industrial [Member] | Risk rating 3 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 60,523 | 56,714 |
| Commercial and Industrial [Member] | Risk rating 4 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 25,650 | 25,895 |
| Commercial and Industrial [Member] | Risk rating 5 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 857 | 1,267 |
| Commercial and Industrial [Member] | Risk rating 6 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 382 | 77 |
| Commercial Real Estate [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 116,332 | 110,762 |
| Commercial Real Estate [Member] | Risk ratings 1 and 2 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 7,880 | 8,013 |
| Commercial Real Estate [Member] | Risk rating 3 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 66,400 | 59,343 |
| Commercial Real Estate [Member] | Risk rating 4 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 38,616 | 39,641 |
| Commercial Real Estate [Member] | Risk rating 5 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 1,795 | 1,867 |
| Commercial Real Estate [Member] | Risk rating 6 [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | $ 1,641 | $ 1,898 |
Loans and Allowance for Loan 26
| Loans and Allowance for Loan Losses (Details 2) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | $ 373,291 | $ 369,000 |
| Nonaccrual past due loans | 1,436 | 1,983 |
| Consumer [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 22,358 | 21,596 |
| Nonaccrual past due loans | 5 | 6 |
| Consumer [Member] | Performing [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 22,345 | 21,590 |
| Consumer [Member] | Nonperforming [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 8 | |
| Construction Real Estate [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 5,035 | 6,153 |
| Construction Real Estate [Member] | Performing [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 5,035 | 6,153 |
| Residential Real Estate [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 89,984 | 89,787 |
| Nonaccrual past due loans | 314 | 792 |
| Residential Real Estate [Member] | Performing [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | 89,620 | 88,767 |
| Residential Real Estate [Member] | Nonperforming [Member] | ||
| Financing Receivable, Recorded Investment [Line Items] | ||
| Risk rated loans | $ 50 | $ 229 |
Loans and Allowance for Loan 27
| Loans and Allowance for Loan Losses (Details 3) $ in Thousands | 3 Months Ended | |
| Mar. 31, 2017Loan | Mar. 31, 2016USD ($)Loan | |
| Financing Receivable, Modifications [Line Items] | ||
| Number of Loans | Loan | 2 | |
| Pre-Modification Outstanding Recorded Investment | $ 158 | |
| Post Modification Oustanding Recorded Investment | $ 158 | |
| Commercial Real Estate [Member] | ||
| Financing Receivable, Modifications [Line Items] | ||
| Number of Loans | Loan | 1 | |
| Pre-Modification Outstanding Recorded Investment | $ 128 | |
| Post Modification Oustanding Recorded Investment | $ 128 | |
| Residential Real Estate [Member] | ||
| Financing Receivable, Modifications [Line Items] | ||
| Number of Loans | Loan | 1 | |
| Pre-Modification Outstanding Recorded Investment | $ 30 | |
| Post Modification Oustanding Recorded Investment | $ 30 | |
Loans and Allowance for Loan 28
| Loans and Allowance for Loan Losses (Details 4) $ in Thousands | 3 Months Ended | |
| Mar. 31, 2017USD ($)N | Mar. 31, 2016USD ($)N | |
| Financing Receivable, Impaired [Line Items] | ||
| Number of Loans | N | 2 | 1 |
| Subsequent Defaults, Recorded Investment | $ | $ 231 | $ 128 |
| Agricultural [Member] | ||
| Financing Receivable, Impaired [Line Items] | ||
| Number of Loans | N | 1 | 1 |
| Subsequent Defaults, Recorded Investment | $ | $ 105 | $ 128 |
| Commercial Real Estate [Member] | ||
| Financing Receivable, Impaired [Line Items] | ||
| Number of Loans | N | 1 | |
| Subsequent Defaults, Recorded Investment | $ | $ 126 | |
Loans and Allowance for Loan 29
| Loans and Allowance for Loan Losses (Details 5) - USD ($) $ in Thousands | 3 Months Ended | ||
| Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
| Impaired and Restructured Loans with or without related allowance recorded | |||
| Recorded Investment with no related allowance recorded | $ 279 | $ 1,331 | |
| Unpaid Principal Balance with no related allowance recorded | 521 | 1,923 | |
| Average Recorded Investment with no related allowance recorded | 805 | $ 1,550 | |
| Interest Income Recognized with no related allowance recorded | 1 | 7 | |
| Recorded Investment with an allowance recorded | 4,419 | 3,580 | |
| Unpaid Principal Balance with an allowance recorded | 4,401 | 3,682 | |
| Related Allowance | 441 | 403 | |
| Average Recorded Investment with an allowance recorded | 4,000 | 4,367 | |
| Interest Income Recognized with an allowance recorded | 44 | 31 | |
| Recorded Investment | 4,698 | 4,911 | |
| Unpaid Principal Balance | 4,922 | 5,605 | |
| Average Recorded Investment | 4,805 | 5,917 | |
| Interest Income Recognized | 45 | 39 | |
| Agricultural [Member] | |||
| Impaired and Restructured Loans with or without related allowance recorded | |||
| Recorded Investment with no related allowance recorded | 482 | ||
| Unpaid Principal Balance with no related allowance recorded | 485 | ||
| Average Recorded Investment with no related allowance recorded | 241 | 64 | |
| Interest Income Recognized with no related allowance recorded | 2 | ||
| Recorded Investment with an allowance recorded | 482 | 44 | |
| Unpaid Principal Balance with an allowance recorded | 486 | 44 | |
| Related Allowance | 36 | 3 | |
| Average Recorded Investment with an allowance recorded | 263 | 49 | |
| Recorded Investment | 482 | 526 | |
| Unpaid Principal Balance | 486 | 529 | |
| Average Recorded Investment | 504 | 113 | |
| Interest Income Recognized | 2 | ||
| Commercial and Industrial [Member] | |||
| Impaired and Restructured Loans with or without related allowance recorded | |||
| Recorded Investment with no related allowance recorded | 177 | 206 | |
| Unpaid Principal Balance with no related allowance recorded | 316 | 207 | |
| Average Recorded Investment with no related allowance recorded | 191 | 37 | |
| Interest Income Recognized with no related allowance recorded | 1 | ||
| Recorded Investment with an allowance recorded | 318 | 95 | |
| Unpaid Principal Balance with an allowance recorded | 179 | 95 | |
| Related Allowance | 25 | 11 | |
| Average Recorded Investment with an allowance recorded | 207 | 214 | |
| Interest Income Recognized with an allowance recorded | 3 | (3) | |
| Recorded Investment | 495 | 301 | |
| Unpaid Principal Balance | 495 | 302 | |
| Average Recorded Investment | 398 | 251 | |
| Interest Income Recognized | 4 | (3) | |
| Consumer [Member] | |||
| Impaired and Restructured Loans with or without related allowance recorded | |||
| Recorded Investment with an allowance recorded | 34 | 28 | |
| Unpaid Principal Balance with an allowance recorded | 34 | 28 | |
| Related Allowance | 6 | 2 | |
| Average Recorded Investment with an allowance recorded | 31 | 23 | |
| Interest Income Recognized with an allowance recorded | 1 | 0 | |
| Recorded Investment | 34 | 28 | |
| Unpaid Principal Balance | 34 | 28 | |
| Average Recorded Investment | 31 | 23 | |
| Interest Income Recognized | 1 | 0 | |
| Commercial Real Estate [Member] | |||
| Impaired and Restructured Loans with or without related allowance recorded | |||
| Recorded Investment with no related allowance recorded | 102 | 342 | |
| Unpaid Principal Balance with no related allowance recorded | 205 | 939 | |
| Average Recorded Investment with no related allowance recorded | 222 | 1,400 | |
| Interest Income Recognized with no related allowance recorded | 4 | ||
| Recorded Investment with an allowance recorded | 1,039 | 731 | |
| Unpaid Principal Balance with an allowance recorded | 1,207 | 804 | |
| Related Allowance | 98 | 91 | |
| Average Recorded Investment with an allowance recorded | 885 | 1,536 | |
| Interest Income Recognized with an allowance recorded | 14 | 10 | |
| Recorded Investment | 1,141 | 1,073 | |
| Unpaid Principal Balance | 1,412 | 1,743 | |
| Average Recorded Investment | 1,107 | 2,936 | |
| Interest Income Recognized | 14 | 14 | |
| Residential Real Estate [Member] | |||
| Impaired and Restructured Loans with or without related allowance recorded | |||
| Recorded Investment with no related allowance recorded | 301 | ||
| Unpaid Principal Balance with no related allowance recorded | 292 | ||
| Average Recorded Investment with no related allowance recorded | 151 | 49 | |
| Interest Income Recognized with no related allowance recorded | 1 | ||
| Recorded Investment with an allowance recorded | 2,546 | 2,682 | |
| Unpaid Principal Balance with an allowance recorded | 2,495 | 2,711 | |
| Related Allowance | 276 | 296 | |
| Average Recorded Investment with an allowance recorded | 2,614 | 2,545 | |
| Interest Income Recognized with an allowance recorded | 26 | 24 | |
| Recorded Investment | 2,546 | 2,983 | |
| Unpaid Principal Balance | 2,495 | $ 3,003 | |
| Average Recorded Investment | 2,765 | 2,594 | |
| Interest Income Recognized | $ 26 | $ 25 | |
Loans and Allowance for Loan 30
| Loans and Allowance for Loan Losses (Details 6) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | |
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | $ 4,362 | $ 2,424 | |
| Loans Not Past Due | 368,929 | 366,576 | |
| Loans | 373,291 | 369,000 | |
| Loans 90 Days Past Due and Accruing | 58 | 229 | |
| Greater Than 90 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | [1] | 812 | 1,157 |
| 30 to 59 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 3,353 | 1,126 | |
| 60 to 89 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 197 | 141 | |
| Agricultural [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 482 | ||
| Loans Not Past Due | 38,046 | 44,614 | |
| Loans | 38,528 | 44,614 | |
| Agricultural [Member] | Greater Than 90 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | [1] | 482 | |
| Commercial and Industrial [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 235 | 275 | |
| Loans Not Past Due | 100,819 | 95,813 | |
| Loans | 101,054 | 96,088 | |
| Commercial and Industrial [Member] | Greater Than 90 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | [1] | 235 | 245 |
| Commercial and Industrial [Member] | 60 to 89 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 30 | ||
| Consumer [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 121 | 107 | |
| Loans Not Past Due | 22,237 | 21,489 | |
| Loans | 22,358 | 21,596 | |
| Loans 90 Days Past Due and Accruing | 8 | ||
| Consumer [Member] | Greater Than 90 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | [1] | 13 | 6 |
| Consumer [Member] | 30 to 59 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 92 | 99 | |
| Consumer [Member] | 60 to 89 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 16 | 2 | |
| Commercial Real Estate [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 215 | 260 | |
| Loans Not Past Due | 116,117 | 110,502 | |
| Loans | 116,332 | 110,762 | |
| Commercial Real Estate [Member] | Greater Than 90 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | [1] | 260 | |
| Commercial Real Estate [Member] | 30 to 59 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 191 | ||
| Commercial Real Estate [Member] | 60 to 89 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 24 | ||
| Construction Real Estate [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Loans Not Past Due | 5,035 | 6,153 | |
| Loans | 5,035 | 6,153 | |
| Residential Real Estate [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 3,309 | 1,782 | |
| Loans Not Past Due | 86,675 | 88,005 | |
| Loans | 89,984 | 89,787 | |
| Loans 90 Days Past Due and Accruing | 50 | 229 | |
| Residential Real Estate [Member] | Greater Than 90 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | [1] | 82 | 646 |
| Residential Real Estate [Member] | 30 to 59 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | 3,070 | 1,027 | |
| Residential Real Estate [Member] | 60 to 89 Days [Member] | |||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
| Past Due Total | $ 157 | $ 109 | |
| [1] | Includes nonaccrual loans. | ||
Loans and Allowance for Loan 31
| Loans and Allowance for Loan Losses (Details 7) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
| Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
| Nonaccrual loans | $ 1,436 | $ 1,983 |
| Agricultural [Member] | ||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
| Nonaccrual loans | 482 | 482 |
| Commercial and Industrial [Member] | ||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
| Nonaccrual loans | 374 | 245 |
| Consumer [Member] | ||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
| Nonaccrual loans | 5 | 6 |
| Commercial Real Estate [Member] | ||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
| Nonaccrual loans | 261 | 458 |
| Residential Real Estate [Member] | ||
| Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
| Nonaccrual loans | $ 314 | $ 792 |
Earnings Per Share (Details)
| Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
| Mar. 31, 2017 | Mar. 31, 2016 | |
| Basic Earnings Per Share | ||
| Net income available to common shareholders | $ 1,446 | $ 1,274 |
| Weighted average common shares outstanding | 3,279,001 | 3,296,238 |
| Basic earnings per share | $ 0.44 | $ 0.39 |
| Diluted Earnings Per Share | ||
| Net income available to common shareholders | $ 1,446 | $ 1,274 |
| Weighted average common shares outstanding | 3,279,001 | 3,296,238 |
| Plus dilutive stock options and restricted stock units | 6,232 | 8,265 |
| Weighted average common shares outstanding and potentially dilutive shares | 3,285,233 | 3,304,503 |
| Diluted earnings per share | $ 0.44 | $ 0.39 |
Earnings Per Share (Details Nar
| Earnings Per Share (Details Narrative) - shares | 3 Months Ended | |
| Mar. 31, 2017 | Mar. 31, 2016 | |
| Earnings Per Share [Abstract] | ||
| Anti-dilutive stock options not included in calculation of earnings per share | 30,000 | 30,000 |
Financial Instruments (Details)
| Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
| Assets: | ||
| Securities available for sale | $ 180,314 | $ 174,388 |
| Loans to other financial institutions | 3,507 | |
| Liabilities: | ||
| Noninterest-bearing deposits | 127,945 | 127,611 |
| Interest-bearing deposits | 380,422 | 384,775 |
| Federal funds purchased | 3,873 | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
| Assets: | ||
| Cash and due from banks | 11,315 | 14,809 |
| Securities available for sale | 1,829 | 1,383 |
| Significant Other Observable Inputs (Level 2) [Member] | ||
| Assets: | ||
| Securities available for sale | 163,277 | 157,902 |
| Federal Home Loan Bank and Federal Reserve Bank stock | 3,567 | 3,567 |
| Loans held for sale | 2,044 | |
| Liabilities: | ||
| Noninterest-bearing deposits | 127,945 | 127,611 |
| Interest-bearing deposits | 379,451 | 383,879 |
| Repurchase agreements | 4,606 | 7,913 |
| Federal funds purchased | 3,873 | |
| Federal Home Loan Bank advances | 24,306 | 12,323 |
| Significant Unobservable Inputs (Level 3) [Member] | ||
| Assets: | ||
| Securities available for sale | 15,208 | 15,103 |
| Loans to other financial institutions | 3,507 | |
| Loans held for sale | 2,390 | |
| Loans, net | 369,432 | 365,780 |
| Carrying Amount [Member] | ||
| Assets: | ||
| Cash and due from banks | 11,315 | 14,809 |
| Securities available for sale | 180,314 | 174,388 |
| Federal Home Loan Bank and Federal Reserve Bank stock | 3,567 | 3,567 |
| Loans to other financial institutions | 3,507 | |
| Loans held for sale | 2,308 | 1,974 |
| Loans, net | 368,966 | 364,723 |
| Liabilities: | ||
| Noninterest-bearing deposits | 127,945 | 127,611 |
| Interest-bearing deposits | 380,422 | 384,775 |
| Repurchase agreements | 4,606 | 7,913 |
| Federal funds purchased | 3,873 | |
| Federal Home Loan Bank advances | 24,293 | 12,301 |
| Estimated Fair Value [Member] | ||
| Assets: | ||
| Cash and due from banks | 11,315 | 14,809 |
| Securities available for sale | 180,314 | 174,388 |
| Federal Home Loan Bank and Federal Reserve Bank stock | 3,567 | 3,567 |
| Loans to other financial institutions | 3,507 | |
| Loans held for sale | 2,390 | 2,044 |
| Loans, net | 369,432 | 365,780 |
| Liabilities: | ||
| Noninterest-bearing deposits | 127,945 | 127,611 |
| Interest-bearing deposits | 379,451 | 383,879 |
| Repurchase agreements | 4,606 | 7,913 |
| Federal funds purchased | 3,873 | |
| Federal Home Loan Bank advances | $ 24,306 | $ 12,323 |
Fair Value Measurements (Detail
| Fair Value Measurements (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | $ 180,314 | $ 174,388 |
| Equity securities [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 3,329 | 2,883 |
| U.S. Treasury notes and bonds [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 4,083 | 4,072 |
| U.S. Government and federal agency [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 59,971 | 59,052 |
| State and municipal [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 93,918 | 88,973 |
| Mortgage-backed [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 7,444 | 7,789 |
| Corporate [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 6,995 | 7,041 |
| Foreign debt [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 4,417 | 4,400 |
| Asset-backed securities [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 157 | 178 |
| Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 1,829 | 1,383 |
| Significant Other Observable Inputs (Level 2) [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 163,277 | 157,902 |
| Significant Unobservable Inputs (Level 3) [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 15,208 | 15,103 |
| Fair Value Measured on a Recurring Basis [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 180,314 | 174,388 |
| Fair Value Measured on a Recurring Basis [Member] | Equity securities [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 3,329 | 2,883 |
| Fair Value Measured on a Recurring Basis [Member] | U.S. Treasury notes and bonds [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 4,083 | 4,072 |
| Fair Value Measured on a Recurring Basis [Member] | U.S. Government and federal agency [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 59,971 | 59,052 |
| Fair Value Measured on a Recurring Basis [Member] | State and municipal [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 93,918 | 88,973 |
| Fair Value Measured on a Recurring Basis [Member] | Mortgage-backed [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 7,444 | 7,789 |
| Fair Value Measured on a Recurring Basis [Member] | Corporate [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 6,995 | 7,041 |
| Fair Value Measured on a Recurring Basis [Member] | Foreign debt [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 4,417 | 4,400 |
| Fair Value Measured on a Recurring Basis [Member] | Asset-backed securities [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 157 | 178 |
| Fair Value Measured on a Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 1,829 | 1,383 |
| Fair Value Measured on a Recurring Basis [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Equity securities [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 1,829 | 1,383 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 163,277 | 157,902 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | U.S. Treasury notes and bonds [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 4,083 | 4,072 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | U.S. Government and federal agency [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 59,971 | 59,052 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | State and municipal [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 80,210 | 75,370 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Mortgage-backed [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 7,444 | 7,789 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Corporate [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 6,995 | 7,041 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Foreign debt [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 4,417 | 4,400 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Other Observable Inputs (Level 2) [Member] | Asset-backed securities [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 157 | 178 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 15,208 | 15,103 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | Equity securities [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | 1,500 | 1,500 |
| Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | State and municipal [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Securities available for sale | $ 13,708 | $ 13,603 |
Fair Value Measurements (Deta36
| Fair Value Measurements (Details 1) - USD ($) $ in Thousands | 3 Months Ended | |
| Mar. 31, 2017 | Mar. 31, 2016 | |
| Changes in Level 3 Investment Securities, Available for Sale Measured at Fair Value on a Recurring Basis | ||
| Total unrealized gains (losses) included in other comprehensive income | $ 196 | |
| Fair Value Measured on a Recurring Basis [Member] | Significant Unobservable Inputs (Level 3) [Member] | ||
| Changes in Level 3 Investment Securities, Available for Sale Measured at Fair Value on a Recurring Basis | ||
| Balance at the beginning of year | 15,103 | $ 11,799 |
| Total realized and unrealized gains included in income | ||
| Total unrealized gains (losses) included in other comprehensive income | 111 | 31 |
| Net purchases, sales, calls, and maturities | (6) | (18) |
| Net transfers into Level 3 | ||
| Balance at the end of year | $ 15,208 | $ 11,812 |
Fair Value Measurements (Deta37
| Fair Value Measurements (Details 2) - Fair Value measured on a Non-Recurring Basis [Member] - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Impaired Loans | $ 4,698 | $ 4,911 |
| Other real estate owned, net | 472 | 437 |
| Significant Unobservable Inputs (Level 3) [Member] | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Impaired Loans | 4,698 | 4,911 |
| Other real estate owned, net | $ 472 | $ 437 |
Fair Value Measurements (Deta38
| Fair Value Measurements (Details Narrative) $ in Thousands | 3 Months Ended |
| Mar. 31, 2017USD ($) | |
| Fair Value Disclosures [Abstract] | |
| Total unrealized gains (losses) included in other comprehensive income | $ 196 |