Exhibit 99.1
Airgas Reports Record Fiscal Fourth Quarter and Full Year Earnings
- Record fourth quarter adjusted diluted EPS* of $1.11, up 26% over prior year
- Fourth quarter same-store sales up 11% over prior year
- Return on capital* of 12.5%, up 60 basis points over prior year
- Record full-year adjusted diluted EPS* of $4.11, up 23% over prior year
- Fiscal year 2013 adjusted diluted EPS* guidance of $4.70 to $4.85
RADNOR, Pa.--(BUSINESS WIRE)--May 3, 2012--Airgas, Inc. (NYSE: ARG), the largest U.S. distributor of industrial, medical, and specialty gases, and related supplies, today reported strong performance in sales, operating income, and earnings for its fourth quarter ended March 31, 2012. Business trends reflect growth across the Company’s diverse customer base with particular strength in large manufacturing, petrochemical, and energy customers.
Fourth quarter adjusted earnings per diluted share* were a record $1.11, an increase of 26% from $0.88 in the prior year. Results included SAP implementation costs and depreciation expense of $0.09 and $0.04 per diluted share for the current and prior year quarters, respectively, and the current quarter reflected the benefit of share repurchases which offset the incremental SAP costs.
Fourth Quarter | Full Year | |||||||||||||||||||||
FY2012 | FY2011 | % Change | FY2012 | FY2011 | % Change | |||||||||||||||||
Earnings per diluted share (GAAP) | $ | 1.12 | $ | 0.74 | 51 | % | $ | 4.00 | $ | 2.94 | 36 | % | ||||||||||
Restructuring and other special charges | 0.05 | - | 0.19 | - | ||||||||||||||||||
Costs (benefits) related to unsolicited takeover attempt | - | 0.14 | (0.06 | ) | 0.33 | |||||||||||||||||
Multi-employer pension plan withdrawal charges | - | - | 0.04 | 0.03 | ||||||||||||||||||
Income tax benefits ** | (0.06 | ) | - | (0.06 | ) | - | ||||||||||||||||
Loss on early extinguishment of debt | - | - | - | 0.03 | ||||||||||||||||||
One-time interest penalty | - | - | - | 0.02 | ||||||||||||||||||
Adjusted earnings per diluted share (non-GAAP) | $ | 1.11 | $ | 0.88 | 26 | % | $ | 4.11 | $ | 3.35 | 23 | % |
** The Company’s adjusted effective tax rate*, which excludes the $0.06 per diluted share benefit to the Company’s income taxes resulting from the LLC reorganization and a foreign tax liability true-up, was 36.2% for the current quarter and 37.3% for the year ended March 31, 2012. Refer to footnote (f) for additional details. |
“Our performance was very strong this quarter across most of our core business, with particular strength in manufacturing, petrochemical and energy customers, and noticeable improvement in our construction customer base, despite a weak new project market,” said Airgas Chief Executive Officer Peter McCausland. “Our product line adjacency businesses also performed well relative to our expectations, highlighted by strong pre-season demand in our refrigerants business that contributed nicely to our earnings this quarter.”
Fourth quarter sales were $1.24 billion, an increase of 13% over the prior year. Same-store sales grew 11% in the quarter, with hardgoods up 15% and gas and rent up 9%. Acquisitions contributed sales growth of 2% in the quarter. Sequentially, total sales increased 8% from the third quarter, reflecting the impact of two additional selling days, the falloff of the holiday impact, and continued business growth. Sequentially, sales per day increased 4% from the third quarter on a consolidated basis and increased 3% in the Distribution business segment.
Adjusted operating margin* of 12.2% for the fourth quarter included 90 basis points of impact from SAP implementation costs and depreciation expense. Prior year adjusted operating margin* of 12.2% included only 50 basis points of impact from SAP implementation costs and depreciation expense.
“The strength of our hardgoods same-store sales growth relative to gas and rent, and the sales mix shift within hardgoods to welding and automation equipment, reflect the continued modest expansion and reinvestment we’re seeing by larger customers in the manufacturing-intensive regions of the U.S.,” said Airgas Chief Operating Officer Michael L. Molinini. “While the mix shift has a dilutive effect on our gross margin, we have continued to leverage our national footprint and industry-leading platform to increase our underlying operating margin and expand our return on capital* to 12.5% this quarter, 60 basis points over the prior year. A continuation of current business trends, coupled with the future benefits of our SAP implementation, indicates very attractive prospects for Airgas.”
For the full year, sales increased 12% from the prior year to $4.7 billion. Total same-store sales increased 10%, with hardgoods up 14% and gas and rent up 7%, while acquisitions contributed 2% sales growth for the year.
Full year adjusted earnings per diluted share* were a record $4.11, an increase of 23% from $3.35 in the prior year. Results included SAP implementation costs and depreciation expense of $0.34 and $0.14 per diluted share for the current and prior year, respectively, and the current year reflected the benefit of share repurchases, which offset the incremental SAP costs.
“Our record sales and earnings performance this year is a testament to the value of our investment in organic growth initiatives such as our Strategic Accounts program, as well as our strong operating culture and customer-centric approach to doing business,” said McCausland. “Our acquisition pipeline continues to improve, and in fiscal 2012 we acquired eight businesses with aggregate annual revenues of more than $106 million, including our recent purchase of Nordan Smith with 17 locations across Mississippi, Arkansas, and Alabama.”
Free cash flow* for the year was $262 million, compared to $387 million in the prior year, and adjusted cash from operations* was $593 million for the year, compared to $617 million in the prior year. The decrease in free cash flow from the prior year reflects an increase in capital expenditures and working capital to support strong sales growth.
During the fiscal 2011 fourth quarter, the Company completed a $300 million share repurchase program, repurchasing 4.78 million shares at an average price of $62.76. During the first quarter of fiscal 2012, the Company completed an additional $300 million share repurchase program, repurchasing 4.46 million shares at an average price of $67.19.
Guidance
The Company expects adjusted earnings per diluted share* for the first quarter of fiscal 2013 to increase 12% to 16% from $1.00 in the prior year to $1.12 to $1.16, which includes $0.08 of SAP implementation costs and depreciation expense in both periods.
For fiscal 2013, the Company expects adjusted earnings per diluted share* to increase 14% to 18% from $4.11 in fiscal 2012 to $4.70 to $4.85, which includes approximately $0.12 to $0.16 of SAP implementation costs and depreciation expense, net of expected benefits. Fiscal 2012 adjusted earnings per diluted share* included $0.34 of SAP implementation costs and depreciation expense.
Fiscal 2013 guidance excludes restructuring charges related to the consolidation of our regional accounting and administrative functions into four Business Support Centers, which are expected to approximate a net charge of $0.02 in the first quarter and $0.06 for the full year. Special gains and charges in fiscal 2012 were a net total charge of $0.11.
The Company will conduct an earnings teleconference at 10:00 a.m. Eastern Time on Thursday, May 3. The teleconference will be available by calling (888) 587-0615. The presentation materials (this press release, slides to be presented during the Company’s teleconference and information about how to access a live and on-demand webcast of the teleconference) are available in the “Investor Information” section of the Company’s website at www.airgas.com. A webcast of the teleconference will be available live and on demand through June 1 at http://investor.shareholder.com/arg/events.cfm. A replay of the teleconference will be available through May 11. To listen, call (888) 203-1112 and enter passcode 9254540.
* See attached reconciliations and calculations of the non-GAAP adjusted earnings per diluted share, adjusted effective tax rate, adjusted operating margin, adjusted cash from operations, free cash flow, and return on capital.
About Airgas, Inc.
Airgas, Inc. (NYSE: ARG), through its subsidiaries, is the largest U.S. distributor of industrial, medical and specialty gases, and hardgoods, such as welding equipment and supplies. Airgas is also a leading U.S. producer of atmospheric gases, carbon dioxide, dry ice, and nitrous oxide, one of the largest U.S. distributors of safety products, and a leading U.S. distributor of refrigerants, ammonia products, and process chemicals. More than 15,000 employees work in approximately 1,100 locations, including branches, retail stores, gas fill plants, specialty gas labs, production facilities and distribution centers. Airgas also markets its products and services through eBusiness, catalog and telesales channels. Its national scale and strong local presence offer a competitive edge to its diversified customer base. For more information, please visit www.airgas.com.
This press release contains statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995 or by the SEC in its rules, regulations and releases. These statements include, but are not limited to: expectations for adjusted earnings per diluted share to be in the range of $1.12 to $1.16 (which includes $0.08 of SAP implementation costs and depreciation expense, compared to $0.08 in the prior year) for the first quarter of fiscal 2013, and in the range of $4.70 to $4.85 (which includes approximately $0.12 to $0.16 of SAP implementation costs and depreciation expense, net of expected benefits); expectations for restructuring charges related to the consolidation of our regional accounting and administrative functions into four Business Support Centers of $0.02 for the first quarter of fiscal 2013 and $0.06 for fiscal year 2013; expectations regarding SAP implementation risk, and the timing and magnitude of SAP implementation costs to be incurred and benefits to be achieved; and expectations for the continuation of current business trends, the Company’s future prospects, the value of the Company’s organic growth initiatives, and the continuing improvement of the Company’s acquisition pipeline. Forward-looking statements also include any statement that is not based on historical fact, including statements containing the words "believes," "may," "plans," "will," "could," "should," "estimates," "continues," "anticipates," "intends," "expects," and similar expressions. We intend that such forward-looking statements be subject to the safe harbors created thereby. All forward-looking statements are based on current expectations regarding important risk factors and should not be regarded as a representation by us or any other person that the results expressed therein will be achieved. Airgas assumes no obligation to revise or update any forward-looking statements for any reason, except as required by law. Important factors that could cause actual results to differ materially from those contained in any forward-looking statement include: adverse changes in customer buying patterns resulting from deterioration in current economic conditions; weakening in the operating and financial performance of our customers, which could negatively impact our sales and our ability to collect our accounts receivable; postponement of projects due to economic developments; customer acceptance of price increases; our ability to achieve anticipated acquisition synergies; supply cost pressures; increased industry competition; our ability to successfully identify, consummate, and integrate acquisitions; our continued ability to access credit markets on satisfactory terms; significant fluctuations in interest rates; increases in energy costs and other operating expenses eroding planned cost savings; higher than expected implementation costs of the SAP system; conversion problems related to the SAP system that disrupt our business and negatively impact customer relationships; higher than expected costs related to restructuring and Business Support Center transition; the impact of tightened credit markets on our customers; the impact of changes in tax and fiscal policies and laws; the potential for increased expenditures relating to compliance with environmental regulatory initiatives; the impact of new environmental, healthcare, tax, accounting, and other regulation; the economic recovery in the U.S.; the effect of catastrophic events; political and economic uncertainties associated with current world events; and other factors described in the Company's reports, including its March 31, 2011 Form 10-K, subsequent Forms 10-Q, and other forms filed by the Company with the SEC.
Consolidated statements of earnings, condensed consolidated balance sheets, consolidated statements of cash flows, and reconciliations of non-GAAP financial measures follow below.
AIRGAS, INC. AND SUBSIDIARIES | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
March 31, | March 31, | |||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||
Net sales | $ | 1,241,149 | $ | 1,102,684 | $ | 4,746,283 | $ | 4,251,467 | ||||||||||
Costs and expenses: | ||||||||||||||||||
Cost of products sold (excluding depreciation) (a) | 572,148 | 504,298 | 2,175,430 | 1,913,280 | ||||||||||||||
Selling, distribution and administrative expenses (b) | 447,836 | 398,947 | 1,727,769 | 1,574,072 | ||||||||||||||
Restructuring and other special charges (c) | 6,187 | - | 24,448 | - | ||||||||||||||
Costs (benefits) related to unsolicited takeover attempt (d) | - | 18,374 | (7,870 | ) | 44,406 | |||||||||||||
Depreciation | 62,852 | 58,773 | 245,076 | 225,383 | ||||||||||||||
Amortization | 6,368 | 6,492 | 25,209 | 25,135 | ||||||||||||||
Total costs and expenses | 1,095,391 | 986,884 | 4,190,062 | 3,782,276 | ||||||||||||||
Operating income | 145,758 | 115,800 | 556,221 | 469,191 | ||||||||||||||
Interest expense, net | (16,522 | ) | (14,239 | ) | (66,337 | ) | (60,054 | ) | ||||||||||
Losses on the extinguishment of debt (e) | - | - | - | (4,162 | ) | |||||||||||||
Other income, net | 758 | 680 | 2,282 | 1,958 | ||||||||||||||
Earnings before income taxes | 129,994 | 102,241 | 492,166 | 406,933 | ||||||||||||||
Income taxes (a) (f) | (42,027 | ) | (39,486 | ) | (178,792 | ) | (156,669 | ) | ||||||||||
Net earnings (a) | $ | 87,967 | $ | 62,755 | $ | 313,374 | $ | 250,264 | ||||||||||
Net earnings per common share: | ||||||||||||||||||
Basic earnings per share (a) | $ | 1.15 | $ | 0.76 | $ | 4.09 | $ | 3.00 | ||||||||||
Diluted earnings per share (a) | $ | 1.12 | $ | 0.74 | $ | 4.00 | $ | 2.94 | ||||||||||
Weighted average shares outstanding: | ||||||||||||||||||
Basic | 76,446 | 82,714 | 76,586 | 83,487 | ||||||||||||||
Diluted | 78,352 | 84,395 | 78,324 | 85,252 | ||||||||||||||
See attached Notes. | ||||||||||||||||||
AIRGAS, INC. AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Amounts in thousands) | ||||||
(Unaudited) | ||||||
March 31, | March 31, | |||||
2012 | 2011 | |||||
ASSETS | ||||||
Cash | $ | 44,663 | $ | 57,218 | ||
Trade receivables, net | 652,439 | 550,262 | ||||
Inventories, net (a) | 408,438 | 372,375 | ||||
Deferred income tax asset, net | 49,617 | 50,132 | ||||
Prepaid expenses and other current assets | 119,049 | 100,531 | ||||
TOTAL CURRENT ASSETS | 1,274,206 | 1,130,518 | ||||
Plant and equipment, net | 2,616,059 | 2,455,758 | ||||
Goodwill | 1,163,803 | 1,117,336 | ||||
Other intangible assets, net | 214,204 | 197,168 | ||||
Other non-current assets | 52,313 | 44,974 | ||||
TOTAL ASSETS | $ | 5,320,585 | $ | 4,945,754 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
Accounts payable, trade | $ | 174,868 | $ | 163,091 | ||
Accrued expenses and other current liabilities | 356,344 | 391,544 | ||||
Short-term debt (g) | 388,452 | - | ||||
Current portion of long-term debt | 10,385 | 9,868 | ||||
TOTAL CURRENT LIABILITIES | 930,049 | 564,503 | ||||
Long-term debt, excluding current portion (h) | 1,761,902 | 1,842,994 | ||||
Deferred income tax liability, net (a) | 793,957 | 726,797 | ||||
Other non-current liabilities | 84,419 | 70,548 | ||||
Stockholders’ equity (a) | 1,750,258 | 1,740,912 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 5,320,585 | $ | 4,945,754 | ||
See attached Notes. | ||||||
AIRGAS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Amounts in thousands) | ||||||||
(Unaudited) | ||||||||
Year Ended | ||||||||
March 31, | ||||||||
2012 | 2011 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net earnings (a) | $ | 313,374 | $ | 250,264 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Depreciation | 245,076 | 225,383 | ||||||
Amortization | 25,209 | 25,135 | ||||||
Impairment | 4,250 | - | ||||||
Deferred income taxes (a) | 68,552 | 69,640 | ||||||
Loss on sales of plant and equipment | 247 | 976 | ||||||
Stock-based compensation expense | 25,608 | 23,669 | ||||||
Losses on the extinguishment of debt (e) | - | 4,162 | ||||||
Changes in assets and liabilities, excluding effects of business acquisitions: | ||||||||
Securitization of trade receivables (i) | - | (295,000 | ) | |||||
Trade receivables, net | (89,976 | ) | (66,216 | ) | ||||
Inventories, net (a) | (29,307 | ) |
| (29,446 | ) | |||
Prepaid expenses and other current assets | (14,965 | ) | (3,586 | ) | ||||
Accounts payable, trade | 9,980 | 6,043 | ||||||
Accrued expenses and other current liabilities | (55,294 | ) | 65,504 | |||||
Other non-current assets | 2,795 | 1,427 | ||||||
Other non-current liabilities | 857 | (2,654 | ) | |||||
Net cash provided by operating activities | 506,406 | 275,301 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital expenditures | (356,514 | ) | (256,030 | ) | ||||
Proceeds from sales of plant and equipment | 16,365 | 15,844 | ||||||
Business acquisitions and holdback settlements | (160,115 | ) | (21,186 | ) | ||||
Other, net | (1,830 | ) | (395 | ) | ||||
Net cash used in investing activities | (502,094 | ) | (261,767 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Net increase in short-term debt (g) | 388,368 | - | ||||||
Proceeds from borrowings of long-term debt | 1,066,526 | 1,403,010 | ||||||
Repayment of long-term debt | (1,149,106 | ) | (1,072,417 | ) | ||||
Financing costs | (4,567 | ) | (8,598 | ) | ||||
Premium paid on call of senior subordinated notes (e) | - | (3,175 | ) | |||||
Purchase of treasury stock (j) | (300,000 | ) | (300,000 | ) | ||||
Proceeds from the exercise of stock options | 36,619 | 22,092 | ||||||
Stock issued for the Employee Stock Purchase Plan | 15,256 | 14,997 | ||||||
Tax benefit realized from the exercise of stock options | 17,516 | 8,444 | ||||||
Dividends paid to stockholders | (95,323 | ) | (83,797 | ) | ||||
Change in cash overdraft | 7,844 | 16,127 | ||||||
Net cash used in financing activities | (16,867 | ) | (3,317 | ) | ||||
Change in cash | $ | (12,555 | ) | $ | 10,217 | |||
Cash – Beginning of period | 57,218 | 47,001 | ||||||
Cash – End of period | $ | 44,663 | $ | 57,218 | ||||
See attached Notes. | ||||||||
Notes: | ||
a) | As a result of the Company’s operating realignment into four divisions, the Company initiated a related change in its legal entity structure on January 1, 2012 whereby the majority of Airgas’ distribution businesses have merged or will merge into a single limited liability company (“LLC”) of which the Company is the sole member. The new legal structure necessitated conformance of certain of the Company’s accounting policies, including those around inventory valuation. As a result, the Company changed its method of accounting for the portion of its hardgoods inventory valued using the last-in, first-out ("LIFO") method to the average-cost method. The Company believes the average-cost method provides a more meaningful presentation of financial position because it reflects the impact of more recent costs in the balance sheet. The Company applied this change in accounting principle through retrospective application to the current and prior years' financial statements. Hardgoods inventory valued under the LIFO method prior to the change totaled $36 million, or 9%, of the Company’s total inventory. The impact of the change led to increases in operating income of $1.0 million and $0.8 million for the years ended March 31, 2012 and 2011, respectively, and increases in diluted EPS of $0.01 for each of the years ended March 31, 2012 and 2011. | |
b) | As collective bargaining agreements (“CBAs”) came up for renewal, the Company actively negotiated the withdrawal from multi-employer defined benefit pension plans (“MEPP”) replacing those retirement plans for CBA employees with defined contribution plans. As part of the withdrawal from a MEPP, the Company is required to fund its portion of the MEPP’s unfunded pension obligation. The withdrawal liability assessed by a MEPP is impacted by a number of factors, including investment returns, benefit levels, and continued participation by other employers in the MEPP. Total MEPP withdrawal charges for the year ended March 31, 2012 were $4.3 million. MEPP withdrawal charges for the year ended March 31, 2011 were $4.6 million. These charges are reflected in selling, distribution and administrative expenses. The Company has successfully negotiated its withdrawal from all MEPPs in which it previously participated and has fully accrued for the related withdrawal assessments. Also included within selling, distribution and administrative expenses are costs related to the Company’s SAP implementation of $8.9 million and $5.0 million for the three months ended March 31, 2012 and 2011, respectively. SAP implementation costs of $33.0 million and $16.4 million were included in the consolidated results for the years ended March 31, 2012 and 2011, respectively. | |
c) | In May 2011, the Company announced its plan to realign its twelve regional distribution companies into four new divisions, and to consolidate its regional company accounting and certain administrative functions into four newly created Business Support Centers. During the three months ended June 30, 2011, the Company recorded restructuring charges of $13.3 million associated with severance benefits expected to be paid under the Airgas, Inc. Severance Pay Plan to employees whose jobs are eliminated as a result of the realignment. During the three- month periods ended December 31, 2011 and March 31, 2012, the Company recorded additional restructuring and other related costs of $2.4 million and $4.4 million, respectively, primarily related to facility closure, transition staffing, and legal costs associated with the realignment. In August 2011, the Company received 24 months notice that a supplier’s hydrogen plant, which generates CO2 as a by-product that serves as the feedstock for the Company’s co-located liquid CO2 plant, will cease operations in calendar year 2013. The Company expects the hydrogen plant to continue to supply the feedstock for its liquid CO2 plant during the intervening period. As a result of an impairment analysis performed on the assets at this location, Airgas recorded a charge of $2.5 million for the three months ended September 30, 2011. In March 2012, the Company re-evaluated its plan for the operation of one of its smaller and less efficient air separation units (“ASU”) over the long-term. As a result of an impairment analysis performed on the assets at this location, the Company recorded a charge of $1.8 million for the three months ended March 31, 2012. Total restructuring and other special charges for the year ended March 31, 2012 were $24.4 million. | |
d) | On February 11, 2010, Air Products & Chemicals, Inc. (“Air Products”) initiated an unsolicited tender offer for all of the Company’s outstanding shares of common stock. In connection with this unsolicited tender offer, Air Products filed an action against the Company and members of its Board in the Delaware Court of Chancery. On February 15, 2011, the Delaware Court of Chancery denied in their entirety all requests for relief by Air Products and dismissed with prejudice all claims asserted against the Company and its directors. Air Products promptly terminated its unsolicited tender offer and no appeal of the Court’s decision was filed. In connection with the unsolicited tender offer and related litigation, the Company incurred on a cumulative basis a net $60.0 million of legal and professional fees and other costs. Total benefits of $7.9 million were recognized during the year ended March 31, 2012 from lower than previously estimated net costs related to the unsolicited takeover attempt. During the three months and year ended March 31, 2011, the Company incurred $18.4 million and $44.4 million of unsolicited takeover attempt costs, respectively. | |
e) | During the prior year, the Company terminated its $1.7 billion credit facility (the “Prior Credit Facility”) which was scheduled to mature on July 25, 2011, and entered into a new $750 million credit facility (the “Credit Facility”) scheduled to mature on September 13, 2014. In connection with the early termination of its Prior Credit Facility, the Company recognized a loss of $0.6 million associated with the write-off of deferred financing costs. Additionally during the prior year, the Company repurchased $30 million of its 7.125% senior subordinated notes that mature on October 1, 2018. The repurchase resulted in a loss on the extinguishment of debt of $3.6 million related to the redemption premium and the write-off of deferred financing costs associated with the issuance of the notes, bringing the total losses on the extinguishment of debt to $4.2 million for the year ended March 31, 2011. | |
f) | During the three months ended March 31, 2012, the Company recognized a $4.9 million ($0.06 per diluted share) tax benefit related to the LLC reorganization (Note a) and a true-up of its foreign tax liability, the impact of which is reflected in the Company’s effective tax rate. The LLC reorganization enables the Company to realize certain state tax benefits that previously required a valuation allowance. The Company’s adjusted effective tax rate*, which excludes the $0.06 per diluted share benefit to the Company’s income taxes, was 36.2% for the current quarter and 37.3% for the year ended March 31, 2012. | |
g) | In October 2011, the Company commenced a $750 million commercial paper program supported by its Credit Facility. This program allows the Company to obtain favorable short-term borrowing rates with maturities that may vary, but will generally not exceed 90 days from the date of issue. The Company has used proceeds from the commercial paper program to pay down amounts outstanding under its Credit Facility and for general corporate purposes. At March 31, 2012, $388 million was outstanding under the commercial paper program. | |
h) | On July 19, 2011, the Company amended and restated its Credit Facility, extending the maturity date to July 19, 2016 and reducing the applicable rates. All other significant terms of the Credit Facility, including the size of the facility, remained unchanged. Including the borrowings under the commercial paper program, approximately $273 million was available to the Company under the Credit Facility at March 31, 2012. | |
i) | On April 1, 2010, the Company adopted new accounting guidance that affected the presentation of its trade receivables securitization program. As a result of implementing the new guidance, funding under the agreement of $295 million on April 1, 2010 was reflected in the statement of cash flows as a use of cash from the securitization of trade receivables in operating activities and as a source of cash in financing activities. | |
j) | During the three months ended June 30, 2011, the Company completed a $300 million share repurchase program announced on May 5, 2011, repurchasing 4.46 million shares on the open market at an average price of $67.19. During the fourth quarter of the prior year, the Company also completed a $300 million share repurchase program by repurchasing 4.78 million of its shares on the open market at an average price of $62.76. | |
k) | Business segment information for the Company’s Distribution and All Other Operations business segments is presented below. Business segment operating results for the prior periods were adjusted for the retrospective application of the LIFO-to-average-cost change in accounting principle implemented during the three months ended March 31, 2012. Although corporate operating expenses are generally allocated to each business segment based on sales dollars, the Company reports expenses (excluding depreciation) related to the implementation of its SAP system under selling, distribution and administrative expenses in the eliminations and other column below. Costs associated with the Company’s withdrawal from various MEPPs are also reported under selling, distribution and administrative expenses in the eliminations and other column below. Additionally, the Company’s restructuring and other special charges and the legal, professional and other costs (benefits) incurred as a result of Air Products’ unsolicited takeover attempt are not allocated to the Company’s business segments. These costs (benefits) are also reflected in the eliminations and other column below. |
(Unaudited) | (Unaudited) | ||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||
March 31, 2012 | March 31, 2011 | ||||||||||||||||||||||||||||
All | All | ||||||||||||||||||||||||||||
Other | Elim. | Other | Elim. | ||||||||||||||||||||||||||
(In thousands) | Dist. | Ops. | & Other | Total | Dist. | Ops. | & Other | Total | |||||||||||||||||||||
Gas and rent | $ | 634,930 | $ | 138,556 | $ | (9,200 | ) | $ | 764,286 | $ | 588,664 | $ | 110,834 | $ | (7,266 | ) | $ | 692,232 | |||||||||||
Hardgoods | 475,294 | 1,570 | (1 | ) | 476,863 | 408,643 | 1,812 | (3 | ) | 410,452 | |||||||||||||||||||
Total net sales | 1,110,224 | 140,126 | (9,201 | ) | 1,241,149 | 997,307 | 112,646 | (7,269 | ) | 1,102,684 | |||||||||||||||||||
Cost of products sold (excluding depreciation) | 504,943 | 76,406 | (9,201 | ) | 572,148 | 447,146 | 64,421 | (7,269 | ) | 504,298 | |||||||||||||||||||
Selling, distribution and administrative expenses | 396,954 | 41,945 | 8,937 | 447,836 | 359,455 | 34,508 | 4,984 | 398,947 | |||||||||||||||||||||
Restructuring and other special charges | - | - | 6,187 | 6,187 | - | - | - | - | |||||||||||||||||||||
Costs (benefits) related to unsolicited takeover attempt | - | - | - | - | - | - | 18,374 | 18,374 | |||||||||||||||||||||
Depreciation | 57,696 | 5,156 | - | 62,852 | 54,830 | 3,943 | - | 58,773 | |||||||||||||||||||||
Amortization | 5,064 | 1,304 | - | 6,368 | 5,327 | 1,165 | - | 6,492 | |||||||||||||||||||||
Operating income | $ | 145,567 | $ | 15,315 | $ | (15,124 | ) | $ | 145,758 | $ | 130,549 | $ | 8,609 | $ | (23,358 | ) | $ | 115,800 | |||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||||||||
Year Ended | Year Ended | ||||||||||||||||||||||||||||
March 31, 2012 | March 31, 2011 | ||||||||||||||||||||||||||||
All | All | ||||||||||||||||||||||||||||
Other | Elim. | Other | Elim. | ||||||||||||||||||||||||||
(In thousands) | Dist. | Ops. | & Other | Total | Dist. | Ops. | & Other | Total | |||||||||||||||||||||
Gas and rent | $ | 2,462,232 | $ | 543,111 | $ | (37,784 | ) | $ | 2,967,559 | $ | 2,272,215 | $ | 465,803 | $ | (30,702 | ) | $ | 2,707,316 | |||||||||||
Hardgoods | 1,772,637 | 6,102 | (15 | ) | 1,778,724 | 1,537,921 | 6,251 | (21 | ) | 1,544,151 | |||||||||||||||||||
Total net sales | 4,234,869 | 549,213 | (37,799 | ) | 4,746,283 | 3,810,136 | 472,054 | (30,723 | ) | 4,251,467 | |||||||||||||||||||
Cost of products sold (excluding depreciation) | 1,918,108 | 295,121 | (37,799 | ) | 2,175,430 | 1,692,056 | 251,947 | (30,723 | ) | 1,913,280 | |||||||||||||||||||
Selling, distribution and administrative expenses | 1,528,215 | 162,205 | 37,349 | 1,727,769 | 1,418,491 | 134,578 | 21,003 | 1,574,072 | |||||||||||||||||||||
Restructuring and other special charges | - | - | 24,448 | 24,448 | - | - | - | - | |||||||||||||||||||||
Costs (benefits) related to unsolicited takeover attempt | - | - | (7,870 | ) | (7,870 | ) | - | - | 44,406 | 44,406 | |||||||||||||||||||
Depreciation | 225,723 | 19,353 | - | 245,076 | 209,999 | 15,384 | - | 225,383 | |||||||||||||||||||||
Amortization | 20,139 | 5,070 | - | 25,209 | 20,485 | 4,650 | - | 25,135 | |||||||||||||||||||||
Operating income | $ | 542,684 | $ | 67,464 | $ | (53,927 | ) | $ | 556,221 | $ | 469,105 | $ | 65,495 | $ | (65,409 | ) | $ | 469,191 | |||||||||||
Reconciliations of Non-GAAP Financial Measures (Unaudited)
Adjusted Earnings per Diluted Share and Earnings Guidance
Reconciliations of adjusted earnings per diluted share and earnings guidance:
Three Months Ended | Year Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Earnings per diluted share | $ | 1.12 | $ | 0.74 | $ | 4.00 | $ | 2.94 | ||||||||
Restructuring and other special charges | 0.05 | - | 0.19 | - | ||||||||||||
Costs (benefits) related to unsolicited takeover attempt | - | 0.14 | (0.06 | ) | 0.33 | |||||||||||
Multi-employer pension plan withdrawal charges | - | - | 0.04 | 0.03 | ||||||||||||
Income tax benefits | (0.06 | ) | - | (0.06 | ) | - | ||||||||||
Loss on early extinguishment of debt | - | - | - | 0.03 | ||||||||||||
One-time interest penalty | - | - | - | 0.02 | ||||||||||||
Adjusted earnings per diluted share | $ | 1.11 | $ | 0.88 | $ | 4.11 | $ | 3.35 | ||||||||
Three | (Guidance Range) | (Guidance Range) | ||||||||||||||||||||||||
Months | Three Months Ending | Year | Year Ending | |||||||||||||||||||||||
Ended | June 30, 2012 | Ended | March 31, 2013 | |||||||||||||||||||||||
Jun. 30, | Mar. 31, | |||||||||||||||||||||||||
2011 | Low | High | 2012 | Low | High | |||||||||||||||||||||
Earnings per diluted share | $ | 0.94 | $ | 1.10 | $ | 1.14 | $ | 4.00 | $ | 4.64 | $ | 4.79 | ||||||||||||||
Adjustments to earnings per diluted share: | ||||||||||||||||||||||||||
Restructuring and other special charges | 0.10 | 0.02 | 0.02 | 0.19 | 0.06 | 0.06 | ||||||||||||||||||||
Costs (benefits) related to unsolicited takeover attempt | (0.05 | ) | - | - | (0.06 | ) | - | - | ||||||||||||||||||
Multi-employer pension plan withdrawal charges | 0.01 | - | - | 0.04 | - | - | ||||||||||||||||||||
Income tax benefits | - | - | - | (0.06 | ) | - | - | |||||||||||||||||||
Adjusted earnings per diluted share | $ | 1.00 | $ | 1.12 | $ | 1.16 | $ | 4.11 | $ | 4.70 | $ | 4.85 | ||||||||||||||
Year-over-year change | 12 | % | 16 | % | 14 | % | 18 | % | ||||||||||||||||||
Guidance for adjusted earnings per diluted share excludes Business Support Center restructuring charges.
The Company believes its adjusted earnings per diluted share metric provides investors meaningful insight into its earnings performance without the impact of Business Support Center restructuring charges and related costs, asset impairment charges, costs (benefits) related to Air Products’ unsolicited takeover attempt, MEPP withdrawal charges, income tax benefits related to the LLC reorganization and foreign tax liability true-up, debt extinguishment charges, and one-time interest penalty. Non-GAAP numbers should be read in conjunction with GAAP financial measures, as non-GAAP metrics are merely a supplement to, and not a replacement for, GAAP financial measures. It should also be noted that the Company’s adjusted earnings per diluted share metric may be different from adjusted earnings per diluted share metrics provided by other companies.
Adjusted Effective Tax Rate
Reconciliations of adjusted effective tax rate:
Three Months Ended | Year Ended | ||||||||
March 31, | March 31, | ||||||||
(In thousands) | 2012 | 2012 | |||||||
Income taxes | $ | 42,027 | $ | 178,792 | |||||
Adjustments to income taxes: | |||||||||
LLC reorganization and foreign tax liability true-up | 4,924 | 4,924 | |||||||
Restructuring and other special charges | 2,308 | 8,881 | |||||||
Costs (benefits) related to unsolicited takeover attempt | - | (2,912 | ) | ||||||
Multi-employer pension plan withdrawal charges | - | 1,564 | |||||||
Adjusted income taxes | $ | 49,259 | $ | 191,249 | |||||
Earnings before income taxes | $ | 129,994 | $ | 492,166 | |||||
Adjustments to earnings before income taxes: | |||||||||
Restructuring and other special charges | 6,187 | 24,448 | |||||||
Costs (benefits) related to unsolicited takeover attempt | - | (7,870 | ) | ||||||
Multi-employer pension plan withdrawal charges | - | 4,304 | |||||||
Adjusted earnings before income taxes | $ | 136,181 | $ | 513,048 | |||||
Effective tax rate | 32.3 | % | 36.3 | % | |||||
Adjusted effective tax rate | 36.2 | % | 37.3 | % | |||||
The Company believes its adjusted effective tax rate metric helps investors assess its effective tax rate without the impact of income tax benefits resulting from the LLC reorganization and a foreign tax liability true-up, and income tax impacts related to other special items. Non-GAAP numbers should be read in conjunction with GAAP financial measures, as non-GAAP metrics are merely a supplement to, and not a replacement for, GAAP financial measures. It should also be noted that the Company’s adjusted effective tax rate metric may be different from the adjusted effective tax rate metrics provided by other companies.
Adjusted Operating Margin
Reconciliations of adjusted operating margin:
Three Months Ended | Year Ended | |||||||||||||||||
March 31, | March 31, | |||||||||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
Net sales | $ | 1,241,149 | $ | 1,102,684 | $ | 4,746,283 | $ | 4,251,467 | ||||||||||
Operating income | $ | 145,758 | $ | 115,800 | $ | 556,221 | $ | 469,191 | ||||||||||
Operating margin | 11.7 | % | 10.5 | % | 11.7 | % | 11.0 | % | ||||||||||
Adjustments to operating income: | ||||||||||||||||||
Restructuring and other special charges | 6,187 | - | 24,448 | - | ||||||||||||||
Costs (benefits) related to unsolicited takeover attempt | - | 18,374 | (7,870 | ) | 44,406 | |||||||||||||
Multi-employer pension plan withdrawal charges | - | - | 4,304 | 4,628 | ||||||||||||||
Adjusted operating income | $ | 151,945 | $ | 134,174 | $ | 577,103 | $ | 518,225 | ||||||||||
Adjusted operating margin | 12.2 | % | 12.2 | % | 12.2 | % | 12.2 | % | ||||||||||
The Company believes its adjusted operating margin metric helps investors assess its operating performance without the impact of Business Support Center restructuring charges and related costs, asset impairment charges, costs (benefits) related to Air Products’ unsolicited takeover attempt, and MEPP withdrawal charges. Non-GAAP numbers should be read in conjunction with GAAP financial measures, as non-GAAP metrics are merely a supplement to, and not a replacement for, GAAP financial measures. It should also be noted that the Company’s adjusted operating margin metric may be different from the adjusted operating margin metrics provided by other companies.
Return on Capital
Reconciliations and computations of return on capital:
March 31, | |||||||||
(In thousands) | 2012 | 2011 | |||||||
Operating income - trailing four quarters | $ | 556,221 | $ | 469,191 | |||||
Adjustments to operating income: | |||||||||
Restructuring and other special charges | 24,448 | - | |||||||
Costs (benefits) related to unsolicited takeover attempt | (7,870 | ) | 44,406 | ||||||
Multi-employer pension plan withdrawal charges | 4,304 | 4,628 | |||||||
Adjusted operating income - trailing four quarters | $ | 577,103 | $ | 518,225 | |||||
Average of total assets | $ | 5,126,871 | $ | 4,797,736 | |||||
Average of securitized trade receivables | - | 59,000 | |||||||
Average of current liabilities (exclusive of debt) | (516,307 | ) | (498,618 | ) | |||||
Average capital employed | $ | 4,610,564 | $ | 4,358,118 | |||||
Return on capital | 12.5 | % | 11.9 | % | |||||
The Company believes its return on capital metric helps investors assess how effectively it uses the capital invested in its operations. Non-GAAP numbers should be read in conjunction with GAAP financial measures, as non-GAAP metrics are merely a supplement to, and not a replacement for, GAAP financial measures. It should be noted as well that the Company’s return on capital metric may be different from the return on capital metrics provided by other companies.
Free Cash Flow and Adjusted Cash from Operations
Reconciliations and computations of free cash flow and adjusted cash from operations:
Three Months Ended | Year Ended | |||||||||||||||||
March 31, | March 31, | |||||||||||||||||
(In thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
Net cash provided by operating activities | $ | 165,355 | $ | 186,876 | $ | 506,406 | $ | 275,301 | ||||||||||
Adjustments to cash provided by operating activities: | ||||||||||||||||||
Cash used by the securitization of trade receivables | - | - | - | 295,000 | ||||||||||||||
Stock issued for Employee Stock Purchase Plan | 3,895 | 3,982 | 15,256 | 14,997 | ||||||||||||||
Tax benefit realized from the exercise of stock options | 6,602 | 2,071 | 17,516 | 8,444 | ||||||||||||||
Net cash expenditures related to unsolicited takeover attempt | - | 5,368 | 35,084 | 23,427 | ||||||||||||||
Cash expenditures related to MEPP withdrawals | - | - | 18,323 | - | ||||||||||||||
Adjusted cash from operations | 175,852 | 198,297 | 592,585 | 617,169 | ||||||||||||||
Capital expenditures | (93,116 | ) | (75,508 | ) | (356,514 | ) | (256,030 | ) | ||||||||||
Adjustments to capital expenditures: | ||||||||||||||||||
Proceeds from sales of plant and equipment | 4,166 | 5,215 | 16,365 | 15,844 | ||||||||||||||
Operating lease buyouts | - | 3,475 | 9,218 | 9,893 | ||||||||||||||
Adjusted capital expenditures | (88,950 | ) | (66,818 | ) | (330,931 | ) | (230,293 | ) | ||||||||||
Free cash flow | $ | 86,902 | $ | 131,479 | $ | 261,654 | $ | 386,876 | ||||||||||
The Company believes its free cash flow and adjusted cash from operations metrics provide investors meaningful insight into its ability to generate cash from operations, excluding the impact of cash used related to Air Products’ unsolicited takeover attempt and MEPP withdrawals, which is available for servicing debt obligations and for the execution of its business strategies, including acquisitions, the repayment of debt, the payment of dividends, or to support other investing and financing activities. Non-GAAP numbers should be read in conjunction with GAAP financial measures, as non-GAAP metrics are merely a supplement to, and not a replacement for, GAAP financial measures. It should also be noted that the Company’s free cash flow and adjusted cash from operations metrics may be different from free cash flow and adjusted cash from operations metrics provided by other companies.
CONTACT:
Airgas, Inc.
Investor Contact:
Barry Strzelec, 610-902-6256
barry.strzelec@airgas.com
or
Media Contact:
Doug Sherman, 610-902-6270
doug.sherman@airgas.com