Exhibit 99.1
Airgas Reports Fiscal 2015 Fourth Quarter and Full Year Earnings
- Full year diluted EPS of $4.85, up 3% over prior year adjusted diluted EPS* and up 4% over prior year diluted EPS
- Fourth quarter diluted EPS of $1.15, compared to prior year adjusted diluted EPS* of $1.15 and diluted EPS of $1.17
- Fourth quarter organic sales up 2% over prior year, with gas & rent up 2% and hardgoods up 2%
- Full year free cash flow* of $309 million on adjusted cash from operations* of $752 million
- Fiscal 2016 diluted EPS guidance of $4.85 to $5.15, with midpoint representing approximately 3% growth over fiscal 2015 diluted EPS
RADNOR, Pa.--(BUSINESS WIRE)--April 30, 2015--Airgas, Inc. (NYSE: ARG), one of the nation’s leading suppliers of industrial, medical, and specialty gases, and related products, today reported sales and earnings results for its fourth quarter and full year ended March 31, 2015. Results for the fourth quarter reflect challenges associated with the significant and rapid decline in oil prices, the impact of the strong dollar and poor weather conditions throughout much of the U.S.
“For the year, we delivered strong free cash flow* of $309 million on adjusted cash from operations* of $752 million while continuing to grow earnings in a challenging environment,” said Airgas President and Chief Executive Officer Michael L. Molinini.
Fourth Quarter Results
| | |
| | Fourth Quarter |
| | FY2015 | | FY2014 | | % Change |
Earnings per diluted share (GAAP) | | $ | 1.15 | | $ | 1.17 | | | -2% |
State income tax benefits | | | - | | | (0.02 | ) | | |
Adjusted earnings per diluted share (non-GAAP) | | $ | 1.15 | | $ | 1.15 | | | 0% |
| | | | | | | | | |
“During the quarter, we experienced greater than anticipated declines in year-over-year sales growth rates in our Energy & Chemicals and Manufacturing customer segments reflecting the impact of the significant and rapid decline in oil prices and the impact of the strong dollar on manufacturers that export, as well as challenging weather conditions throughout much of the country. As we announced on March 20, we expected these sales challenges to slow year-over-year organic growth for our fourth quarter to a range of 1% to 2% resulting in diluted EPS in a range of $1.13 to $1.16, and that is where we landed,” Molinini added. “We remain committed to delivering long-term growth and value through leveraging our industry leading platform as well as our broad product and service offering. In addition, we will continue to look hard at our operating costs and more tightly manage capital expenditures until sustained growth levels return.”
Fourth quarter earnings per diluted share were $1.15, down 2% compared to prior year earnings per diluted share of $1.17 and flat compared to prior year adjusted earnings per diluted share* of $1.15.
Fourth quarter sales were $1.3 billion, an increase of 3% over the prior year. Organic sales in the quarter were up 2% over the prior year, with gas and rent up 2% and hardgoods up 2%. Distribution segment organic sales in the quarter were up 1% compared to prior year, with gas and rent flat and hardgoods up 2%. Acquisitions contributed sales growth of 1% in the quarter on a consolidated basis and in the Distribution segment.
Selling, distribution, and administrative expenses increased 4% over the prior year with operating costs associated with acquired businesses representing approximately 1% of the increase. The balance of the increase reflects normal expense inflation, as well as expenses associated with the Company’s investments in long-term strategic growth initiatives, including its e-Business platform and continued expansion of its telesales business through Airgas Total Access.
Fourth quarter operating margin was 11.3%, down 50 basis points compared to prior year operating margin of 11.8%. Distribution segment operating margin was 11.8% for the quarter, down 70 basis points compared to prior year. The decline in operating margins reflects the impact of rising operating costs and the Company’s continued investments in strategic long-term growth initiatives in the current low organic sales growth environment.
Full Year Results
| | |
| | Full Year |
| | FY2015 | | FY2014 | | % Change |
Earnings per diluted share (GAAP) | | $ | 4.85 | | $ | 4.68 | | | 4% |
Loss on the extinguishment of debt | | | - | | | 0.08 | | | |
State income tax benefits | | | - | | | (0.04 | ) | | |
Adjusted earnings per diluted share (non-GAAP) | | $ | 4.85 | | $ | 4.72 | | | 3% |
| | | | | | | | | |
For the full year, earnings per diluted share were $4.85, an increase of 4% over prior year earnings per diluted share of $4.68 and an increase of 3% over prior year adjusted earnings per diluted share* of $4.72.
Full year sales were $5.3 billion, an increase of 5% over the prior year. Organic sales increased 3% over the prior year, with gas and rent up 3% and hardgoods up 4%, while acquisitions contributed sales growth of 2% for the year.
Full year free cash flow* was $309 million, compared to $441 million in the prior year, and adjusted cash from operations* was $752 million, compared to $776 million in the prior year. The decrease in free cash flow* in the current year was primarily driven by a year-over-year increase in capital expenditures, which reflected the Company’s investment in revenue-generating assets, including two air separation plants, an e-Business platform and a new hardgoods distribution center.
Return on capital* was 12.0% for the twelve months ended March 31, 2015, a decrease of 20 basis points from the prior year.
During fiscal year 2015, the Company acquired 14 businesses with aggregate annual sales of approximately $55 million.
Fiscal 2016 Guidance
“Like many others, we had expected the U.S. industrial economy to be much stronger by now. We are seeing an economy that is clearly weaker than it was in the December quarter, and the level of uncertainty in the marketplace makes it difficult for us to predict our near-term sales outlook. While we are encouraged by some bright spots, such as the increased activity of many of our construction customers, the overall sluggishness in the industrial economy tempers our near-term optimism,” said Airgas Executive Chairman Peter McCausland. “The low end of our fiscal 2016 guidance assumes a very modest uptick in growth rates as the year progresses, with average organic sales growth in the low single digits for the full year. The high end assumes a healthier acceleration in growth rates over the course of the year, with average organic sales growth in the mid single digits for the full year.” McCausland added, “We continue to believe the long-term growth prospects for the U.S. economy are strong and, with the recent investments we’ve made to improve our platform, systems and product and service offering, we have positioned Airgas for growth when the economy improves. Consistent with our demonstrated track record, we remain committed to delivering sustainable long-term value to our customers and shareholders.”
For the first quarter of fiscal year 2016, the Company expects earnings per diluted share in the range of $1.14 to $1.18, compared to prior year earnings per diluted share of $1.18. First quarter guidance includes a $0.03 per diluted share negative year-over-year impact from near term net cost pressure related to helium supply extension and diversification initiatives. The flat to slightly declining earnings per diluted share range also reflects the near term challenging sales environment and assumes a year-over-year organic sales growth rate in the low single digits.
For the full fiscal year 2016, the Company expects earnings per diluted share in the range of $4.85 to $5.15, reflecting a flat to 6% increase over prior year earnings per diluted share. Full year guidance includes a $0.00 to $0.14 per diluted share negative year-over-year impact from variable compensation reset following a below-budget year as well as a $0.06 to $0.09 per diluted share negative year-over-year impact from near term net cost pressure related to helium supply extension and diversification initiatives. Full year guidance assumes a year-over-year organic sales growth rate in the low to mid single digits.
The Company will conduct an earnings teleconference at 11:00 a.m. Eastern Time on Thursday, April 30. The teleconference will be available by calling 888-318-7470 (U.S./Canada) or 719-457-2702 (International). The presentation materials (this press release, slides to be presented during the Company’s teleconference and information about how to access a live and on demand webcast of the teleconference) are available in the “Investor Relations” section of the Company’s website at www.airgas.com. A webcast of the teleconference will be available live and on demand through May 28 at http://investor.shareholder.com/arg/events.cfm. A replay of the teleconference will be available through May 7. To listen, call 888-203-1112 (U.S./Canada) or 719-457-0820 (International) and enter passcode 7770262.
* See attached reconciliations and computations of non-GAAP adjusted earnings per diluted share, adjusted cash from operations, free cash flow, and return on capital financial measures.
About Airgas, Inc.
Airgas, Inc. (NYSE: ARG), through its subsidiaries, is one of the nation's leading suppliers of industrial, medical and specialty gases, and hardgoods, such as welding equipment and related products. Airgas is a leading U.S. producer of atmospheric gases with 16 air separation plants, a leading producer of carbon dioxide, dry ice, and nitrous oxide, one of the largest U.S. suppliers of safety products, and a leading U.S. supplier of refrigerants, ammonia products, and process chemicals. Approximately 17,000 associates work in more than 1,100 locations, including branches, retail stores, gas fill plants, specialty gas labs, production facilities and distribution centers. Airgas also markets its products and services through e-Business, catalog and telesales channels. Its national scale and strong local presence offer a competitive edge to its diversified customer base. For more information, please visit www.airgas.com.
This press release contains statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995 or by the SEC in its rules, regulations and releases. These statements include, but are not limited to: our expectations regarding our fiscal 2016 first quarter and full fiscal year 2016 organic sales growth and earnings per diluted share; our management of capital expenditures; our expectation that lower energy costs will be beneficial to us over time; and our intent to continue to invest in its strategic initiatives to promote long-term growth. Forward-looking statements also include any statement that is not based on historical fact, including statements containing the words "believes," "may," "plans," "will," "could," "should," "estimates," "continues," "anticipates," "intends," "expects," and similar expressions. We intend that such forward-looking statements be subject to the safe harbors created thereby. All forward-looking statements are based on current expectations regarding important risk factors and should not be regarded as a representation by us or any other person that the results expressed therein will be achieved. Airgas assumes no obligation to revise or update any forward-looking statements for any reason, except as required by law. Important factors that could cause actual results to differ materially from those contained in any forward-looking statement include: the impact from the decline in oil prices on our customers; adverse changes in customer buying patterns or weakening in the operating and financial performance of our customers, any of which could negatively impact our sales and our ability to collect our accounts receivable; postponement of projects due to economic conditions and uncertainty in the energy sector; the impact of the strong dollar on our manufacturer customers that export; customer acceptance of price increases; increases in energy costs and other operating expenses at a faster rate than our ability to increase prices; changes in customer demand resulting in our inability to meet minimum product purchase requirements under long-term supply agreements and the inability to negotiate alternative supply arrangements; supply cost pressures; shortages and/or disruptions in the supply chain of certain gases; EPA rulings and the impact in the marketplace of U.S. compliance with the Montreal Protocol as related to the production and import of Refrigerant-22 (also known as HCFC-22 or R-22); our ability to successfully build, complete in a timely manner and operate our new facilities; higher than expected expenses associated with the expansion of our telesales business, e-Business platform, the adjustment of our regional management structures, our strategic pricing initiatives and other strategic growth initiatives; increased industry competition; our ability to successfully identify, consummate, and integrate acquisitions; our ability to achieve anticipated acquisition synergies; operating costs associated with acquired businesses; our continued ability to access credit markets on satisfactory terms; significant fluctuations in interest rates; the impact of changes in credit market conditions on our customers; our ability to effectively leverage our new SAP system to improve the operating and financial performance of our business; changes in tax and fiscal policies and laws; increased expenditures relating to compliance with environmental and other regulatory initiatives; the impact of new environmental, healthcare, tax, accounting, and other regulations; the overall U.S. industrial economy; catastrophic events and/or severe weather conditions; political and economic uncertainties associated with current world events; and other factors described in the Company's reports, including its March 31, 2014 Form 10-K, subsequent Forms 10-Q, and other forms filed by the Company with the SEC.
Consolidated statements of earnings, condensed consolidated balance sheets, consolidated statements of cash flows, and reconciliations and computations of non-GAAP financial measures follow below.
| | | | | | |
AIRGAS, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF EARNINGS |
(Amounts in thousands, except per share data) |
(Unaudited) |
| | | | | | |
| | Three Months Ended | | Year Ended |
| | March 31, | | March 31, |
| | | 2015 | | | | 2014 | | | | 2015 | | | | 2014 | |
| | | | | | | | |
Net sales | | $ | 1,301,723 | | | $ | 1,267,830 | | | $ | 5,304,885 | | | $ | 5,072,537 | |
| | | | | | | | |
Costs and expenses: | | | | | | | | |
Cost of products sold (excluding depreciation) | | | 583,002 | | | | 571,349 | | | | 2,355,875 | | | | 2,247,574 | |
Selling, distribution and administrative expenses | | | 487,177 | | | | 468,506 | | | | 1,978,674 | | | | 1,889,123 | |
Depreciation | | | 76,359 | | | | 70,039 | | | | 297,710 | | | | 275,461 | |
Amortization | | | 7,655 | | | | 7,704 | | | | 31,348 | | | | 29,845 | |
Total costs and expenses | | | 1,154,193 | | | | 1,117,598 | | | | 4,663,607 | | | | 4,442,003 | |
| | | | | | | | |
Operating income | | | 147,530 | | | | 150,232 | | | | 641,278 | | | | 630,534 | |
| | | | | | | | |
Interest expense, net | | | (13,858 | ) | | | (16,023 | ) | | | (62,232 | ) | | | (73,698 | ) |
Loss on the extinguishment of debt (a) | | | - | | | | - | | | | - | | | | (9,150 | ) |
Other income, net | | | 3,363 | | | | 340 | | | | 5,075 | | | | 4,219 | |
| | | | | | | | |
Earnings before income taxes | | | 137,035 | | | | 134,549 | | | | 584,121 | | | | 551,905 | |
| | | | | | | | |
Income taxes (b) | | | (49,312 | ) | | | (46,192 | ) | | | (216,035 | ) | | | (201,121 | ) |
| | | | | | | | |
Net earnings | | $ | 87,723 | | | $ | 88,357 | | | $ | 368,086 | | | $ | 350,784 | |
| | | | | | | | |
Net earnings per common share: | | | | | | | | |
| | | | | | | | |
Basic earnings per share | | $ | 1.17 | | | $ | 1.19 | | | $ | 4.93 | | | $ | 4.76 | |
| | | | | | | | |
Diluted earnings per share | | $ | 1.15 | | | $ | 1.17 | | | $ | 4.85 | | | $ | 4.68 | |
| | | | | | | | |
Weighted average shares outstanding: | | | | | | | | |
Basic | | | 75,215 | | | | 73,975 | | | | 74,702 | | | | 73,623 | |
Diluted | | | 76,289 | | | | 75,239 | | | | 75,851 | | | | 74,910 | |
| | | | | | | | |
See attached Notes. | | | | | | | | |
| | | | |
AIRGAS, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Amounts in thousands) |
(Unaudited) |
| | | | |
| | March 31, | | March 31, |
| | 2015 | | 2014 |
| | | | |
ASSETS | | | | |
Cash | | $ | 50,724 | | $ | 69,561 |
Trade receivables, net | | | 708,227 | | | 701,060 |
Inventories, net | | | 474,070 | | | 478,149 |
Deferred income tax asset, net | | | 58,072 | | | 57,961 |
Prepaid expenses and other current assets | | | 124,591 | | | 92,356 |
TOTAL CURRENT ASSETS | | | 1,415,684 | | | 1,399,087 |
| | | | |
Plant and equipment, net | | | 2,951,766 | | | 2,802,415 |
Goodwill | | | 1,313,644 | | | 1,289,896 |
Other intangible assets, net | | | 244,519 | | | 258,836 |
Other non-current assets | | | 47,997 | | | 43,080 |
TOTAL ASSETS | | $ | 5,973,610 | | $ | 5,793,314 |
| | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
Accounts payable, trade | | $ | 206,187 | | $ | 196,911 |
Accrued expenses and other current liabilities | | | 346,879 | | | 345,676 |
Short-term debt | | | 325,871 | | | 387,866 |
Current portion of long-term debt | | | 250,110 | | | 400,322 |
TOTAL CURRENT LIABILITIES | | | 1,129,047 | | | 1,330,775 |
| | | | |
Long-term debt, excluding current portion | | | 1,748,662 | | | 1,706,774 |
Deferred income tax liability, net | | | 854,574 | | | 825,897 |
Other non-current liabilities | | | 89,741 | | | 89,219 |
Stockholders’ equity | | | 2,151,586 | | | 1,840,649 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 5,973,610 | | $ | 5,793,314 |
| | | | |
See attached Notes. | | | | |
| | | | |
AIRGAS, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Amounts in thousands) |
(Unaudited) |
| | | | |
| | Year Ended |
| | March 31, |
| | | 2015 | | | | 2014 | |
| | | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | |
Net earnings | | $ | 368,086 | | | $ | 350,784 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | |
Depreciation | | | 297,710 | | | | 275,461 | |
Amortization | | | 31,348 | | | | 29,845 | |
Deferred income taxes | | | 32,841 | | | | (6,869 | ) |
Gain on sales of plant and equipment | | | (3,137 | ) | | | (1,264 | ) |
Stock-based compensation expense | | | 30,027 | | | | 28,961 | |
Loss on the extinguishment of debt (a) | | | - | | | | 9,150 | |
| | | | |
Changes in assets and liabilities, excluding effects of business acquisitions: | | | | |
Trade receivables, net | | | (925 | ) | | | 20,030 | |
Inventories, net | | | 5,091 | | | | 2,291 | |
Prepaid expenses and other current assets | | | (31,935 | ) | | | 41,408 | |
Accounts payable, trade | | | 4,954 | | | | 4,732 | |
Accrued expenses and other current liabilities | | | (3,377 | ) | | | (4,463 | ) |
Other, net | | | (12,646 | ) | | | (5,206 | ) |
Net cash provided by operating activities | | | 718,037 | | | | 744,860 | |
| | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | |
Capital expenditures | | | (468,789 | ) | | | (354,587 | ) |
Proceeds from sales of fixed assets | | | 23,083 | | | | 15,483 | |
Business acquisitions and holdback settlements | | | (51,382 | ) | | | (203,529 | ) |
Other, net | | | 325 | | | | (951 | ) |
Net cash used in investing activities | | | (496,763 | ) | | | (543,584 | ) |
| | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | |
Net increase (decrease) in short-term debt (c) | | | (62,776 | ) | | | 387,352 | |
Proceeds from borrowings of long-term debt (c) | | | 317,423 | | | | 135,861 | |
Repayment of long-term debt (a) (c) | | | (415,907 | ) | | | (636,587 | ) |
Financing costs | | | (5,445 | ) | | | - | |
Premium paid on call of senior subordinated notes (a) | | | - | | | | (7,676 | ) |
Purchase of treasury stock | | | - | | | | (8,127 | ) |
Proceeds from the exercise of stock options | | | 54,280 | | | | 38,310 | |
Stock issued for the Employee Stock Purchase Plan | | | 17,940 | | | | 17,313 | |
Excess tax benefit realized from the exercise of stock options | | | 16,045 | | | | 13,668 | |
Dividends paid to stockholders | | | (164,517 | ) | | | (141,461 | ) |
Change in cash overdraft and other | | | 2,846 | | | | (16,754 | ) |
Net cash used in financing activities | | | (240,111 | ) | | | (218,101 | ) |
| | | | |
Change in cash | | $ | (18,837 | ) | | $ | (16,825 | ) |
Cash – Beginning of period | | | 69,561 | | | | 86,386 | |
Cash – End of period | | $ | 50,724 | | | $ | 69,561 | |
| | | | |
See attached Notes. | | | | |
|
Notes: |
| | |
a) | | On August 27, 2013, the Company announced its election to redeem all $215 million of its outstanding 7.125% senior subordinated notes originally due to mature in October 2018 (the "2018 Notes"). The 2018 Notes were redeemed in full on October 2, 2013 at a price of 103.563%. A loss on the early extinguishment of debt of $9.1 million ($5.6 million after tax, or $0.08 per diluted share) related to the redemption premium and the write-off of unamortized debt issuance costs on the 2018 Notes was recognized in the three months ended December 31, 2013. |
| | |
b) | | During the three months ended September 30, 2013, the Company recognized a $1.5 million ($0.02 per diluted share) tax benefit related to a change in a state income tax law, allowing the Company to utilize additional net operating loss carryforwards. During the three months ended March 31, 2014, the Company recognized $1.8 million ($0.02 per diluted share) of tax benefits related to enacted changes in state income tax rates. |
| | |
c) | | During the current year, the Company issued $300 million of 3.65% senior notes maturing on July 15, 2024 and repaid its maturing $400 million of 4.50% senior notes. During the prior year, the Company repaid its $215 million 2018 Notes (Note a) and its maturing $300 million of 2.85% senior notes, primarily through the use of proceeds from commercial paper issuances under the Company’s $1 billion commercial paper program supported by its Credit Facility. |
| | |
d) | | Business segment information for the Company's Distribution and All Other Operations business segments is presented in the following tables. Amounts in the "Eliminations and Other" column reported for net sales and cost of products sold (excluding depreciation) represent the elimination of intercompany sales and associated gross profit on sales from the Company's All Other Operations business segment to the Distribution business segment. Although corporate operating expenses are generally allocated to each business segment based on sales dollars, the Company reported expenses (excluding depreciation) related to the implementation of its SAP system under selling, distribution and administrative expenses in the "Eliminations and Other" column. |
| | | | |
| | (Unaudited) | | (Unaudited) |
| | Three Months Ended | | Three Months Ended |
| | March 31, 2015 | | March 31, 2014 |
| | | | All | | | | | | | | All | | | | |
| | | | Other | | Elim. | | | | | | Other | | Elim. | | |
(In thousands) | | Dist. | | Ops. | | & Other | | Total | | Dist. | | Ops. | | & Other | | Total |
Gas and rent | | $ | 696,959 | | $ | 133,802 | | $ | (6,406 | ) | | $ | 824,355 | | $ | 688,932 | | $ | 121,006 | | $ | (6,689 | ) | | $ | 803,249 |
Hardgoods | | | 476,563 | | | 806 | | | (1 | ) | | | 477,368 | | | 463,676 | | | 905 | | | - | | | | 464,581 |
Total net sales | | | 1,173,522 | | | 134,608 | | | (6,407 | ) | | | 1,301,723 | | | 1,152,608 | | | 121,911 | | | (6,689 | ) | | | 1,267,830 |
| | | | | | | | | | | | | | | | |
Cost of products sold (excluding depreciation) | | | 517,884 | | | 71,525 | | | (6,407 | ) | | | 583,002 | | | 515,195 | | | 62,843 | | | (6,689 | ) | | | 571,349 |
Selling, distribution and administrative expenses | | | 440,394 | | | 46,783 | | | - | | | | 487,177 | | | 423,386 | | | 43,928 | | | 1,192 | | | | 468,506 |
Depreciation | | | 69,655 | | | 6,704 | | | - | | | | 76,359 | | | 63,832 | | | 6,207 | | | - | | | | 70,039 |
Amortization | | | 6,854 | | | 801 | | | - | | | | 7,655 | | | 6,637 | | | 1,067 | | | - | | | | 7,704 |
Operating income | | $ | 138,735 | | $ | 8,795 | | $ | - | | | $ | 147,530 | | $ | 143,558 | | $ | 7,866 | | $ | (1,192 | ) | | $ | 150,232 |
| | | | | | | | | | | | | | | | |
| | | | |
| | (Unaudited) | | (Unaudited) |
| | Year Ended | | Year Ended |
| | March 31, 2015 | | March 31, 2014 |
| | | | All | | | | | | | | All | | | | |
| | | | Other | | Elim. | | | | | | Other | | Elim. | | |
(In thousands) | | Dist. | | Ops. | | & Other | | Total | | Dist. | | Ops. | | & Other | | Total |
Gas and rent | | $ | 2,823,297 | | $ | 556,941 | | $ | (29,219 | ) | | $ | 3,351,019 | | $ | 2,717,272 | | $ | 539,954 | | $ | (30,404 | ) | | $ | 3,226,822 |
Hardgoods | | | 1,950,192 | | | 3,681 | | | (7 | ) | | | 1,953,866 | | | 1,841,518 | | | 4,200 | | | (3 | ) | | | 1,845,715 |
Total net sales | | | 4,773,489 | | | 560,622 | | | (29,226 | ) | | | 5,304,885 | | | 4,558,790 | | | 544,154 | | | (30,407 | ) | | | 5,072,537 |
| | | | | | | | | | | | | | | | |
Cost of products sold (excluding depreciation) | | | 2,092,466 | | | 292,635 | | | (29,226 | ) | | | 2,355,875 | | | 1,996,065 | | | 281,916 | | | (30,407 | ) | | | 2,247,574 |
Selling, distribution and administrative expenses | | | 1,792,116 | | | 186,558 | | | - | | | | 1,978,674 | | | 1,705,408 | | | 176,289 | | | 7,426 | | | | 1,889,123 |
Depreciation | | | 272,200 | | | 25,510 | | | - | | | | 297,710 | | | 252,329 | | | 23,132 | | | - | | | | 275,461 |
Amortization | | | 27,373 | | | 3,975 | | | - | | | | 31,348 | | | 25,512 | | | 4,333 | | | - | | | | 29,845 |
Operating income | | $ | 589,334 | | $ | 51,944 | | $ | - | | | $ | 641,278 | | $ | 579,476 | | $ | 58,484 | | $ | (7,426 | ) | | $ | 630,534 |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliations of Non-GAAP Financial Measures (Unaudited)
Adjusted Earnings per Diluted Share
| | | | | | | | |
| Reconciliations of adjusted earnings per diluted share: |
| | | | | | | | |
| | | Three Months Ended | | Year Ended |
| | | March 31, | | March 31, |
| | | | 2015 | | | | 2014 | | | | 2015 | | | | 2014 | |
| Earnings per diluted share | | $ | 1.15 | | | $ | 1.17 | | | $ | 4.85 | | | $ | 4.68 | |
| Loss on the extinguishment of debt | | | - | | | | - | | | | - | | | | 0.08 | |
| State income tax benefits | | | - | | | | (0.02 | ) | | | - | | | | (0.04 | ) |
| Adjusted earnings per diluted share | | $ | 1.15 | | | $ | 1.15 | | | $ | 4.85 | | | $ | 4.72 | |
| | | | | | | | | | | | | | | | | |
The Company believes its adjusted earnings per diluted share financial measure provides investors meaningful insight into its earnings performance without the impact of benefits from the changes in state income tax rates and law, and the loss on the extinguishment of debt. Non-GAAP financial measures should be read in conjunction with GAAP financial measures, as non-GAAP financial measures are merely a supplement to, and not a replacement for, GAAP financial measures. It should also be noted that the Company’s adjusted earnings per diluted share financial measure may be different from the adjusted earnings per diluted share financial measures provided by other companies.
Return on Capital
| | | | | |
| Reconciliations and computations of return on capital: |
| | | | | |
| | | March 31, |
| (In thousands) | | | 2015 | | | | 2014 | |
| | | | | |
| Operating income - trailing four quarters | | $ | 641,278 | | | $ | 630,534 | |
| | | | | |
| Average of total assets | | $ | 5,906,752 | | | $ | 5,676,227 | |
| Average of current liabilities (exclusive of debt) | | | (553,651 | ) | | | (526,939 | ) |
| Average capital employed | | $ | 5,353,101 | | | $ | 5,149,288 | |
| | | | | |
| Return on capital | | | 12.0 | % | | | 12.2 | % |
| | | | | | | | | |
The Company believes its return on capital financial measure helps investors assess how effectively it uses the capital invested in its operations. Non-GAAP financial measures should be read in conjunction with GAAP financial measures, as non-GAAP financial measures are merely a supplement to, and not a replacement for, GAAP financial measures. It should be noted as well that the Company’s return on capital financial measure may be different from the return on capital financial measures provided by other companies.
Adjusted Cash from Operations, Adjusted Capital Expenditures, and Free Cash Flow
| | | | | |
| Reconciliations and computations of adjusted cash from operations, adjusted capital expenditures, and free cash flow: |
| | | | | |
| | | Year Ended |
| | | March 31, |
| (In thousands) | | | 2015 | | | | 2014 | |
| | | | | |
| Net cash provided by operating activities | | $ | 718,037 | | | $ | 744,860 | |
| | | | | |
| Adjustments to net cash provided by operating activities: | | | | |
| Stock issued for the Employee Stock Purchase Plan | | | 17,940 | | | | 17,313 | |
| Excess tax benefit realized from the exercise of stock options | | | 16,045 | | | | 13,668 | |
| Adjusted cash from operations | | | 752,022 | | | | 775,841 | |
| | | | | |
| Capital expenditures | | | (468,789 | ) | | | (354,587 | ) |
| | | | | |
| Adjustments to capital expenditures: | | | | |
| Proceeds from sales of fixed assets | | | 23,083 | | | | 15,483 | |
| Operating lease buyouts | | | 3,159 | | | | 4,420 | |
| Adjusted capital expenditures | | | (442,547 | ) | | | (334,684 | ) |
| | | | | |
| Free cash flow | | $ | 309,475 | | | $ | 441,157 | |
| | | | | |
| Net cash used in investing activities | | $ | (496,763 | ) | | $ | (543,584 | ) |
| Net cash used in financing activities | | $ | (240,111 | ) | | $ | (218,101 | ) |
| | | | | | | | | |
The Company believes its adjusted cash from operations, adjusted capital expenditures, and free cash flow financial measures provide investors meaningful insight into its ability to generate cash from operations, which is available for servicing debt obligations and for the execution of its business strategies, including acquisitions, the prepayment of debt, the payment of dividends, or to support other investing and financing activities. The Company’s free cash flow financial measure has limitations and does not represent the residual cash flow available for discretionary expenditures. Certain non-discretionary expenditures such as payments on maturing debt obligations are excluded from the Company’s computation of its free cash flow financial measure. Non-GAAP financial measures should be read in conjunction with GAAP financial measures, as non-GAAP financial measures are merely a supplement to, and not a replacement for, GAAP financial measures. It should also be noted that the Company’s adjusted cash from operations, adjusted capital expenditures, and free cash flow financial measures may be different from the adjusted cash from operations, adjusted capital expenditures, and free cash flow financial measures provided by other companies.
CONTACT:
Airgas, Inc.
Investor Contact:
Joseph Marczely, 610-263-8277
joseph.marczely@airgas.com
or
Media Contact:
Sarah Boxler, 610-263-8260
sarah.boxler@airgas.com