Exhibit 99.1
AMERICREDIT REPORTS FIRST QUARTER OPERATING RESULTS
n1st quarter earnings of $0.43 per share
nLoan originations increased to $1.085 billion
nCash balance increased to $526 million
FORT WORTH, TEXAS October 21, 2004 – AMERICREDIT CORP. (NYSE: ACF) today announced net income of $68.8 million, or $0.43 per share, for its fiscal first quarter ended September 30, 2004. AmeriCredit reported net income of $33.3 million, or $0.21 per share, for the same period a year earlier.
Automobile loan purchases increased to $1.085 billion for the first quarter of fiscal year 2005, compared to $745.1 million in the September 2003 quarter. Managed auto receivables totaled $11.468 billion at September 30, 2004.
Annualized net charge-offs totaled 6.3% of average managed auto receivables for the September 2004 quarter compared to 7.6% for the September 2003 quarter. Managed auto receivables 31-to-60 days delinquent were 6.6% of the portfolio at September 30, 2004, compared to 7.6% at September 30, 2003. Accounts more than 60 days delinquent were 2.7% of the portfolio at September 30, 2004, compared to 2.9% at September 30, 2003.
Unrestricted cash totaled $526.3 million at September 30, 2004, up $104.8 million from June 30, 2004. During the quarter, the Company purchased $67.8 million of common stock, which completed the Company’s April 2004 $100 million stock repurchase plan. The Company has not made any purchases under the additional $100 million share repurchase plan authorized in August. Shareholders’ equity increased to $2.148 billion at September 30, 2004, resulting in a managed assets-to-equity ratio of 5.3 at September 30, 2004.
“We have started fiscal year 2005 on a solid note,” said AmeriCredit Chairman and CEO Clifton Morris. “Our loan volume is on track, credit losses – while seasonally higher – have improved significantly from last year, our margins are very strong, and we are close to receiving monthly cash distributions from our old FSA-insured portfolio.”
Regulation FD
Pursuant to Regulation FD, the Company provides its expectations regarding future business trends to the public via a press release or 8-K filing. The Company anticipates some risks and uncertainties with its business. The forecasts for fiscal year 2005 incorporate, but are not limited to, the following assumptions:
• | New loan volume of $4.5 to $5 billion — consistent with planned growth in loan volume of 10 to 15 percent annually over time; |
• | Net interest margins on the managed portfolio of 12.5 to 13 percent; |
• | Operating expenses of 2.5 to 3 percent of the managed portfolio; |
• | Managed portfolio-level credit losses to average between 5.5 and 6.5 percent overall for fiscal year 2005, but varying seasonally by quarter; and |
• | Implementation of Statement of Position 03-3 on July 1, 2004, regarding dealer acquisition fees. |
Additionally, an earnings per share forecast is provided which assumes conversion of AmeriCredit’s $200 million contingent convertible notes into 10.7 million shares of common stock for diluted weighted average share purposes as required by EITF Issue No. 04-8. This assumption, which is effective beginning with the December 2004 quarter, will result in the Company’s contingent convertible notes being treated as convertible securities and included in the diluted earnings per share calculation using the if-converted method. EITF Issue No. 04-8 does not affect net income, but will lower fiscal year 2005 earnings per share by approximately $0.08. Including the impact of EITF Issue No. 04-8, fiscal first quarter net income would remain at $68.8 million while earnings per share would be $0.41.
Net income and EPS forecasts
| | |
| | 12 mos. ending 6/30/05
|
Net income ($ millions) | | $ 230—$ 250 |
Earnings per share | | $1.44—$1.56 |
Earnings per share after implementation of EITF 04-8 | | $1.36—$1.48 |
AmeriCredit will host a conference call for analysts and investors today at 5:30 P.M. Eastern Daylight Time. For a live Internet broadcast of this conference call, please go to the Company’s web site to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call.
About AmeriCredit
AmeriCredit Corp. is a leading independent auto finance company. Using its branch network and strategic alliances with auto groups and banks, the Company purchases retail installment contracts entered into by auto dealers with consumers who are typically unable to obtain financing from traditional sources. AmeriCredit has approximately one million customers and over $11 billion in managed auto receivables. The Company was founded in 1992 and is headquartered in Fort Worth, Texas. For more information, visit www.americredit.com.
Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that involve risks and uncertainties detailed from time to time in the Company’s filings and reports with the Securities and Exchange Commission including the Company’s annual report on Form 10-K for the period ended June 30, 2004. Such risks include – but are not limited to – variable economic conditions, adverse portfolio performance, volatile wholesale values, reliance on warehouse financing and capital markets, the ability to continue to securitize its loan portfolio, the continued availability of credit enhancement for its securitization transactions on acceptable terms, fluctuating interest rates, increased competition, regulatory changes and exposure to litigation. These forward-looking statements are based on the beliefs of the Company’s management as well as assumptions made by and information currently available to Company management. Actual events or results may differ materially.
AmeriCredit Corp.
Consolidated Income Statements
(Unaudited, Dollars in Thousands, Except Per Share Amounts)
| | | | | | |
| | Three Months Ended September 30,
|
| | 2004
| | 2003
|
Revenue: | | | | | | |
Finance charge income | | $ | 269,928 | | $ | 211,772 |
Servicing income | | | 59,357 | | | 68,992 |
Other income | | | 10,671 | | | 7,481 |
| |
|
| |
|
|
| | | 339,956 | | | 288,245 |
| |
|
| |
|
|
Costs and expenses: | | | | | | |
Operating expenses | | | 74,001 | | | 80,984 |
Provision for loan losses | | | 98,716 | | | 64,243 |
Interest expense | | | 57,516 | | | 88,744 |
Restructuring charges | | | 506 | | | 739 |
| |
|
| |
|
|
| | | 230,739 | | | 234,710 |
| |
|
| |
|
|
| | |
Income before income taxes | | | 109,217 | | | 53,535 |
| | |
Income tax provision | | | 40,410 | | | 20,210 |
| |
|
| |
|
|
Net income | | $ | 68,807 | | $ | 33,325 |
| |
|
| |
|
|
| | |
Earnings per share: | | | | | | |
Basic | | $ | 0.44 | | $ | 0.21 |
| |
|
| |
|
|
Diluted | | $ | 0.43 | | $ | 0.21 |
| |
|
| |
|
|
| | |
Weighted average shares | | | 155,611,880 | | | 156,467,588 |
| |
|
| |
|
|
| | |
Weighted average shares and assumed incremental shares | | | 159,601,471 | | | 156,844,007 |
| |
|
| |
|
|
Consolidated Balance Sheets
(Unaudited, Dollars in Thousands)
| | | | | | | | | |
| | September 30, 2004
| | June 30, 2004
| | September 30, 2003
|
Cash and cash equivalents | | $ | 526,273 | | $ | 421,450 | | $ | 357,985 |
Finance receivables, net | | | 6,738,828 | | | 6,363,869 | | | 5,404,569 |
Interest-only receivables from Trusts | | | 89,878 | | | 110,952 | | | 214,949 |
Investments in Trust receivables | | | 456,372 | | | 528,345 | | | 684,144 |
Restricted cash – gain on sale Trusts | | | 422,014 | | | 423,025 | | | 383,557 |
Restricted cash – securitization notes payable | | | 516,844 | | | 482,724 | | | 272,468 |
Restricted cash – warehouse credit facilities | | | 507,476 | | | 209,875 | | | 327,376 |
Property and equipment, net | | | 97,871 | | | 101,424 | | | 117,681 |
Deferred income tax asset | | | 7,202 | | | — | | | — |
Other assets | | | 147,599 | | | 182,915 | | | 236,742 |
| |
|
| |
|
| |
|
|
Total assets | | $ | 9,510,357 | | $ | 8,824,579 | | $ | 7,999,471 |
| |
|
| |
|
| |
|
|
| | | |
Warehouse credit facilities | | $ | 1,021,532 | | $ | 500,000 | | $ | 1,373,616 |
Securitization notes payable | | | 5,733,778 | | | 5,598,732 | | | 3,848,446 |
Senior notes | | | 166,499 | | | 166,414 | | | 370,634 |
Convertible debt | | | 200,000 | | | 200,000 | | | — |
Other notes payable | | | 18,452 | | | 21,442 | | | 31,941 |
Funding payable | | | 41,736 | | | 37,273 | | | 122,053 |
Accrued taxes and expenses | | | 165,249 | | | 159,798 | | | 158,371 |
Derivative financial instruments | | | 15,467 | | | 12,348 | | | 58,091 |
Deferred income taxes | | | — | | | 3,460 | | | 110,849 |
| |
|
| |
|
| |
|
|
Total liabilities | | | 7,362,713 | | | 6,699,467 | | | 6,074,001 |
| |
|
| |
|
| |
|
|
| | | |
Shareholders’ equity | | | 2,147,644 | | | 2,125,112 | | | 1,925,470 |
| |
|
| |
|
| |
|
|
Total liabilities and shareholders’ equity | | $ | 9,510,357 | | $ | 8,824,579 | | $ | 7,999,471 |
| |
|
| |
|
| |
|
|
Consolidated Statements of Cash Flows
(Unaudited, Dollars in Thousands)
| | | | | | | | |
| | Three Months Ended September 30,
| |
| | 2004
| | | 2003
| |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 68,807 | | | $ | 33,325 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 8,998 | | | | 42,319 | |
Provision for loan losses | | | 98,716 | | | | 64,243 | |
Deferred income taxes | | | 1,468 | | | | 401 | |
Accretion of present value discount | | | (27,126 | ) | | | (24,706 | ) |
Impairment of credit enhancement assets | | | 91 | | | | 13,255 | |
Non-cash restructuring charges and other | | | (122 | ) | | | 1,950 | |
Distributions from gain on sale Trusts, net of swap payments | | | 100,282 | | | | 82,292 | |
Changes in assets and liabilities: | | | | | | | | |
Other assets | | | 38,264 | | | | 21,568 | |
Accrued taxes and expenses | | | 4,796 | | | | (2,482 | ) |
| |
|
|
| |
|
|
|
Net cash provided by operating activities | | | 294,174 | | | | 232,165 | |
| |
|
|
| |
|
|
|
Cash flows from investing activities: | | | | | | | | |
Purchase of receivables | | | (1,178,422 | ) | | | (821,265 | ) |
Principal collections and recoveries on receivables | | | 700,716 | | | | 453,639 | |
Purchases of property and equipment | | | (635 | ) | | | (1,454 | ) |
Net change in restricted cash and other | | | (307,306 | ) | | | 431,728 | |
| |
|
|
| |
|
|
|
Net cash (used) provided by investing activities | | | (785,647 | ) | | | 62,648 | |
| |
|
|
| |
|
|
|
Cash flows from financing activities: | | | | | | | | |
Net change in warehouse credit facilities | | | 521,532 | | | | 101,178 | |
Net change in whole loan purchase facility | | | — | | | | (905,000 | ) |
Net change in securitization notes | | | 130,213 | | | | 567,922 | |
Net change in senior notes and other | | | (8,292 | ) | | | (17,844 | ) |
Repurchase of common stock | | | (67,831 | ) | | | — | |
Proceeds from issuance of common stock | | | 19,586 | | | | 309 | |
| |
|
|
| |
|
|
|
Net cash provided (used) by financing activities | | | 595,208 | | | | (253,435 | ) |
| |
|
|
| |
|
|
|
Net increase in cash and cash equivalents | | | 103,735 | | | | 41,378 | |
Effect of Canadian exchange rate changes on cash and cash equivalents | | | 1,088 | | | | (314 | ) |
Cash and cash equivalents at beginning of period | | | 421,450 | | | | 316,921 | |
| |
|
|
| |
|
|
|
Cash and cash equivalents at end of period | | $ | 526,273 | | | $ | 357,985 | |
| |
|
|
| |
|
|
|
Other Financial Data
(Unaudited, Dollars in Thousands)
| | | | | | | | | | | | | | | |
| | | | | | | | Three Months Ended September 30,
|
| | | | | | | | 2004
| | | 2003
|
Loan originations | | | | | | | | | | $ | 1,084,786 | | | $ | 745,076 |
Loans securitized | | | | | | | | | | | 874,318 | | | | 1,011,050 |
| | | | |
Average on-book receivables | | | | | | | | | | $ | 6,952,426 | | | $ | 5,485,801 |
Average gain on sale receivables | | | | | | | | | | | 4,727,627 | | | | 8,946,712 |
| | | | | | | | | |
|
|
| |
|
|
Average managed receivables | | | | | | | | | | $ | 11,680,053 | | | $ | 14,432,513 |
| | | | | | | | | |
|
|
| |
|
|
| | | | |
| | September 30, 2004
| | | June 30, 2004
| | | September 30, 2003
| | | |
On-book receivables | | $ | 7,185,962 | | | $ | 6,782,280 | | | $ | 5,763,000 | | | | |
Gain on sale receivables | | | 4,282,509 | | | | 5,140,522 | | | | 8,174,857 | | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
Managed receivables | | $ | 11,468,471 | | | $ | 11,922,802 | | | $ | 13,937,857 | | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
| | | | |
| | September 30, 2004
| | | June 30, 2004
| | | September 30, 2003
| | | |
On-book receivables: | | | | | | | | | | | | | | | |
Principal | | $ | 7,185,962 | | | $ | 6,782,280 | | | $ | 5,763,000 | | | | |
Allowance for loan losses and nonaccretable acquisition fees | | | (447,134 | ) | | | (418,411 | ) | | | (358,431 | ) | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
| | $ | 6,738,828 | | | $ | 6,363,869 | | | $ | 5,404,569 | | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
| | | 6.2 | % | | | 6.2 | % | | | 6.2 | % | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
| | | | |
| | September 30, 2004
| | | June 30, 2004
| | | September 30, 2003
| | | |
Loan delinquency: | | | | | | | | | | | | | | | |
On-book: | | | | | | | | | | | | | | | |
(% of ending on-book receivables) | | | | | | | | | | | | | | | |
31 – 60 days | | | 4.7 | % | | | 4.2 | % | | | 4.7 | % | | | |
Greater than 60 days | | | 1.9 | | | | 1.6 | | | | 1.8 | | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
Total | | | 6.6 | % | | | 5.8 | % | | | 6.5 | % | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
Gain on sale: | | | | | | | | | | | | | | | |
(% of ending gain on sale receivables) | | | | | | | | | | | | | | | |
31 – 60 days | | | 9.7 | % | | | 9.0 | % | | | 9.5 | % | | | |
Greater than 60 days | | | 4.1 | | | | 3.4 | | | | 3.8 | | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
Total | | | 13.8 | % | | | 12.4 | % | | | 13.3 | % | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
Total portfolio: | | | | | | | | | | | | | | | |
(% of ending managed receivables) | | | | | | | | | | | | | | | |
31 – 60 days | | | 6.6 | % | | | 6.3 | % | | | 7.6 | % | | | |
Greater than 60 days | | | 2.7 | | | | 2.3 | | | | 2.9 | | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
Total | | | 9.3 | % | | | 8.6 | % | | | 10.5 | % | | | |
| |
|
|
| |
|
|
| |
|
|
| | | |
| | | | | | | | |
| | Three Months Ended September 30,
| |
| | 2004
| | | 2003
| |
Net charge-offs: (1) | | | | | | | | |
On-book | | $ | 74,981 | | | $ | 56,420 | |
Gain on sale | | | 111,312 | | | | 221,413 | |
| |
|
|
| |
|
|
|
| | $ | 186,293 | | | $ | 277,833 | |
| |
|
|
| |
|
|
|
Net charge-offs as a percent of average managed receivables | | | 6.3 | % | | | 7.6 | % |
| |
|
|
| |
|
|
|
| (1) | Charge-offs for the periods ended after September 30, 2003, are not comparable to charge-offs for periods prior due to the change in the Company’s repossession charge-off policy implemented during the quarter ended December 31, 2003. |
The Company evaluates the profitability of its lending activities based partly upon the net margin related to its managed auto loan portfolio, including on-book and gain on sale receivables. The Company uses this information to analyze trends in the components of the profitability of its managed auto portfolio. Analysis of net margin on a managed basis allows the Company to determine which origination channels and loan products are most profitable, guides the Company in making pricing decisions for loan products and indicates if sufficient spread exists between the Company’s revenues and cost of funds to cover operating expenses and achieve corporate profitability objectives. Additionally, net margin on a managed basis facilitates comparisons of results between the Company and other finance companies (i) that do not securitize their receivables or (ii) due to the structure of their securitization transactions, are not required to account for the securitization of their receivables as a sale. The Company routinely securitizes its receivables and prior to October 1, 2002, recorded a gain on the sale of such receivables. The net margin on a managed basis presented below assumes that all securitized receivables have not been sold and are still on the Company’s consolidated balance sheet. Accordingly, no servicing income would have been recognized. Instead, finance charges would be recognized over the life of the securitized receivables as earned, and interest and other costs related to the asset-backed securities would be recognized as incurred.
| | | | | | | | |
| | Three Months Ended September 30,
| |
| | 2004
| | | 2003
| |
Finance charge income | | $ | 487,018 | | | $ | 592,464 | |
Other income | | | 18,293 | | | | 16,792 | |
Interest expense | | | (114,507 | ) | | | (198,834 | ) |
| |
|
|
| |
|
|
|
Net margin | | $ | 390,804 | | | $ | 410,422 | |
| |
|
|
| |
|
|
|
| |
| | Three Months Ended September 30,
| |
| | 2004
| | | 2003
| |
Finance charge income | | | 16.6 | % | | | 16.3 | % |
Other income | | | 0.6 | | | | 0.5 | |
Interest expense | | | (3.9 | ) | | | (5.5 | ) |
| |
|
|
| |
|
|
|
Net margin as a percent of average managed receivables | | | 13.3 | % | | | 11.3 | % |
| |
|
|
| |
|
|
|
| |
| | Three Months Ended September 30,
| |
| | 2004
| | | 2003
| |
Operating expenses | | $ | 74,001 | | | $ | 80,984 | |
Operating expenses as a percent of average managed receivables | | | 2.5 | % | | | 2.2 | % |
Tax rate | | | 37.00 | % | | | 37.75 | % |
The following is a reconciliation of finance charge income as reflected on the Company’s consolidated income statements to the Company’s managed basis finance charge income:
| | | | | | |
| | Three Months Ended September 30,
|
| | 2004
| | 2003
|
Finance charge income per consolidated income statements | | $ | 269,928 | | $ | 211,772 |
Adjustments to reflect finance charge income earned on receivables in gain on sale Trusts | | | 217,090 | | | 380,692 |
| |
|
| |
|
|
Managed basis finance charge income | | $ | 487,018 | | $ | 592,464 |
| |
|
| |
|
|
The following is a reconciliation of other income as reflected on the Company’s consolidated income statements to the Company’s managed basis other income:
| | | | | | |
| | Three Months Ended September 30,
|
| | 2004
| | 2003
|
Other income per consolidated income statements | | $ | 10,671 | | $ | 7,481 |
Adjustments to reflect investment income earned on cash in gain on sale Trusts | | | 2,131 | | | 1,957 |
Adjustments to reflect other income earned on receivables in gain on sale Trusts | | | 5,491 | | | 7,354 |
| |
|
| |
|
|
Managed basis other income | | $ | 18,293 | | $ | 16,792 |
| |
|
| |
|
|
The following is a reconciliation of interest expense as reflected on the Company’s consolidated income statements to the Company’s managed basis interest expense:
| | | | | | |
| | Three Months Ended September 30,
|
| | 2004
| | 2003
|
Interest expense per consolidated income statements | | $ | 57,516 | | $ | 88,744 |
Adjustments to reflect interest expense incurred by gain on sale Trusts | | | 56,991 | | | 110,090 |
| |
|
| |
|
|
Managed basis interest expense | | $ | 114,507 | | $ | 198,834 |
| |
|
| |
|
|
Contact:
| | | | |
Investor Relations | | | | Media Relations |
Kim Pulliam | | Jason Landkamer | | John Hoffmann |
(817) 302-7009 | | (817) 302-7811 | | (817) 302-7627 |