Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Oct. 26, 2015 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Entity Registrant Name | PARK NATIONAL CORP /OH/ | |
Entity Central Index Key | 805,676 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 15,350,817 |
Consolidated Condensed Balance
Consolidated Condensed Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Assets: | ||
Cash and due from banks | $ 102,928 | $ 133,511 |
Money market instruments | 279,327 | 104,188 |
Cash and cash equivalents | 382,255 | 237,699 |
Investment securities: | ||
Securities available-for-sale, at fair value (amortized cost of $1,282,022 and $1,299,980 at September 30, 2015 and December 31, 2014, respectively) | 1,293,464 | 1,301,915 |
Securities held-to-maturity, at amortized cost (fair value of $119,585 and $143,490 at September 30, 2015 and December 31, 2014, respectively) | 117,509 | 140,562 |
Other investment securities | 58,311 | 58,311 |
Total investment securities | 1,469,284 | 1,500,788 |
Loans | 4,999,912 | 4,829,682 |
Allowance for loan losses | (58,483) | (54,352) |
Net loans | 4,941,429 | 4,775,330 |
Bank owned life insurance | 180,739 | 171,928 |
Prepaid assets | 82,949 | 75,190 |
Goodwill | 72,334 | 72,334 |
Premises and equipment, net | 59,581 | 55,479 |
Affordable housing tax credit investments | 52,731 | 48,911 |
Other real estate owned | 20,136 | 22,605 |
Interest Receivable | 18,976 | 17,677 |
Mortgage loan servicing rights | 8,812 | 8,613 |
Other | 11,114 | 14,645 |
Total assets | 7,300,340 | 7,001,199 |
Liabilities and Shareholders' Equity: | ||
Noninterest bearing | 1,288,750 | 1,269,296 |
Interest bearing | 4,166,232 | 3,858,704 |
Total deposits | 5,454,982 | 5,128,000 |
Short-term borrowings | 278,324 | 276,980 |
Long-term debt | 736,580 | 786,602 |
Subordinated debentures and notes | 45,000 | 45,000 |
Unfunded commitments in affordable housing tax credit investments | 21,339 | 16,629 |
Accrued interest payable | 2,470 | 2,551 |
Other | 45,842 | 48,896 |
Total liabilities | 6,584,537 | 6,304,658 |
Shareholders' equity: | ||
Preferred shares (200,000 shares authorized; 0 shares issued) | 0 | 0 |
Common shares (No par value; 20,000,000 shares authorized; 16,150,859 shares issued at September 30, 2015 and 16,150,888 shares issued at December 31, 2014) | 303,805 | 303,104 |
Retained earnings | 501,145 | 484,484 |
Treasury shares (810,189 shares at September 30, 2015 and 758,489 at December 31, 2014) | (81,718) | (77,439) |
Accumulated other comprehensive loss, net of taxes | (7,429) | (13,608) |
Total shareholders' equity | 715,803 | 696,541 |
Total liabilities and shareholders' equity | $ 7,300,340 | $ 7,001,199 |
Consolidated Condensed Balance3
Consolidated Condensed Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Securities available-for-sale, amortized cost | $ 1,282,022 | $ 1,299,980 |
Securities held-to-maturity, fair value | $ 119,585 | $ 143,490 |
Preferred Stock, Shares Authorized | 200,000 | 200,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Common stock no par value | $ 0 | $ 0 |
Common stock shares authorized | 20,000,000 | 20,000,000 |
Common stock shares issued | 16,150,859 | 16,150,888 |
Treasury stock shares | 810,189 | 758,489 |
Consolidated Condensed Statemen
Consolidated Condensed Statements Of Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Interest and dividend income: | ||||
Interest and fees on loans | $ 57,680 | $ 57,492 | $ 169,555 | $ 169,249 |
Interest and dividends on: | ||||
Obligations of U.S. Government, its agencies and other securities | 9,175 | 9,011 | 27,677 | 27,758 |
Other interest income | 232 | 119 | 677 | 320 |
Total interest and dividend income | 67,087 | 66,622 | 197,909 | 197,327 |
Interest on deposits: | ||||
Demand and savings deposits | 614 | 440 | 1,656 | 1,232 |
Time deposits | 2,508 | 2,136 | 7,672 | 6,547 |
Interest on borrowings: | ||||
Short-term borrowings | 109 | 130 | 348 | 382 |
Long-term debt | 6,141 | 7,207 | 18,468 | 21,416 |
Total interest expense | 9,372 | 9,913 | 28,144 | 29,577 |
Net interest income | 57,715 | 56,709 | 169,765 | 167,750 |
Provision for loan losses | 2,404 | 4,501 | 5,648 | 1,016 |
Net interest income after provision for loan losses | 55,311 | 52,208 | 164,117 | 166,734 |
Other income: | ||||
Income from fiduciary activities | 4,933 | 4,734 | 15,055 | 14,100 |
Service charges on deposit accounts | 3,909 | 4,171 | 10,974 | 11,772 |
Other service income | 3,251 | 2,450 | 8,577 | 6,895 |
Checkcard fee income | 3,643 | 3,431 | 10,659 | 10,137 |
Bank owned life insurance income | 1,574 | 1,420 | 4,538 | 3,708 |
ATM Fees | 648 | 654 | 1,840 | 1,884 |
OREO valuation adjustments | (718) | (935) | (1,273) | (2,026) |
Gain on sale of OREO, net | 243 | 2,149 | 1,429 | 5,458 |
Gain (Loss) on Sales of Loans, Net | 0 | 0 | 756 | 0 |
Other | 2,708 | 1,322 | 5,700 | 3,787 |
Total other income | 20,191 | 19,396 | 58,255 | 55,715 |
Other expense: | ||||
Salaries and employee benefits | 21,692 | 20,515 | 63,669 | 60,426 |
Employee Benefits and Share-based Compensation | 6,721 | 5,728 | 17,135 | 17,017 |
Occupancy expense | 2,469 | 2,339 | 7,429 | 7,628 |
Furniture and equipment expense | 3,044 | 2,870 | 8,737 | 8,862 |
Data processing fees | 1,383 | 1,281 | 3,847 | 3,516 |
Professional fees and services | 5,424 | 6,934 | 15,701 | 21,385 |
Marketing | 1,058 | 1,087 | 3,008 | 3,211 |
Insurance | 1,399 | 1,396 | 4,222 | 4,310 |
Communication | 1,245 | 1,304 | 3,809 | 3,940 |
Excise and Sales Taxes | 779 | (350) | 2,709 | 1,550 |
Other Real Estate Owned Expense | 323 | 244 | 1,114 | 1,829 |
Other expense | 1,892 | 1,624 | 6,436 | 3,318 |
Total other expense | 47,429 | 44,972 | 137,816 | 136,992 |
Income before income taxes | 28,073 | 26,632 | 84,556 | 85,457 |
Income taxes | 8,033 | 8,363 | 24,433 | 25,801 |
Net income | 20,040 | 18,269 | 60,123 | 59,656 |
Net income available to common shareholders | $ 20,040 | $ 18,269 | $ 60,123 | $ 59,656 |
Net income available to common shareholders | ||||
Basic | $ 1.30 | $ 1.19 | $ 3.91 | $ 3.87 |
Diluted | $ 1.30 | $ 1.19 | $ 3.90 | $ 3.87 |
Weighted average common shares outstanding | ||||
Basic | 15,361,087 | 15,392,421 | 15,370,380 | 15,395,320 |
Diluted | 15,401,808 | 15,413,664 | 15,411,511 | 15,413,625 |
Cash dividends declared | $ 0.94 | $ 0.94 | $ 2.82 | $ 2.82 |
Consolidated Condensed Stateme5
Consolidated Condensed Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Net Income | $ 20,040 | $ 18,269 | $ 60,123 | $ 59,656 |
Other comprehensive income, net of tax: | ||||
Unrealized net holding gain (loss) on securities available-for-sale, net of income tax (benefit) of $3,528 and $(1,564) for the three months ended September 30, 2015 and 2014, and $3,328 and $11,369 for the nine months ended September 30, 2015 and 2014, respectively | 6,551 | (2,905) | 6,179 | 21,115 |
Other comprehensive income (loss) | 6,551 | (2,905) | 6,179 | 21,115 |
Comprehensive income | $ 26,591 | $ 15,364 | $ 66,302 | $ 80,771 |
Consolidated Condensed Stateme6
Consolidated Condensed Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Comprehensive Income [Abstract] | ||||
Unrealized net holding gain (loss) on securities available-for-sale, Tax expense | $ 3,528 | $ (1,564) | $ 3,328 | $ 11,369 |
Consolidated Condensed Stateme7
Consolidated Condensed Statements Of Changes In Stockholders' Equity - USD ($) $ in Thousands | Total | Preferred Stock [Member] | Common Stock [Member] | Retained Earnings [Member] | Treasury Stock At Cost [Member] | Accumulated Other Comprehensive Income (loss) [Member] |
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets | $ (1,924) | |||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Adjusted Balance | $ 0 | $ 302,651 | $ 458,719 | $ (76,128) | $ (35,419) | |
Balance at Dec. 31, 2013 | 0 | 302,651 | 460,643 | (76,128) | (35,419) | |
Net Income | 59,656 | 59,656 | ||||
Other comprehensive income, net of tax: | ||||||
Unrealized net holding (loss) gain on securities available-for-sale, net of income taxes | 21,115 | 21,115 | ||||
Dividends on common shares at $2.82 per share | (43,462) | |||||
Cash payment for fractional shares in dividend reinvestment plan | (3) | |||||
Allocated Share-based Compensation Expense | 355 | 355 | ||||
Treasury Stock, Value, Acquired, Cost Method | (1,485) | |||||
Balance at Sep. 30, 2014 | 0 | 303,003 | 474,913 | (77,613) | (14,304) | |
Balance at Dec. 31, 2013 | 0 | 302,651 | 460,643 | (76,128) | (35,419) | |
Balance at Dec. 31, 2014 | 696,541 | 0 | 303,104 | 486,541 | (77,439) | (13,608) |
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets | (2,057) | |||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Adjusted Balance | 0 | 303,104 | 484,484 | (77,439) | (13,608) | |
Net Income | 60,123 | 60,123 | ||||
Other comprehensive income, net of tax: | ||||||
Unrealized net holding (loss) gain on securities available-for-sale, net of income taxes | 6,179 | 6,179 | ||||
Dividends on common shares at $2.82 per share | (43,462) | |||||
Cash payment for fractional shares in dividend reinvestment plan | (3) | |||||
Allocated Share-based Compensation Expense | 704 | 704 | ||||
Treasury Stock, Value, Acquired, Cost Method | (4,279) | |||||
Balance at Sep. 30, 2015 | $ 715,803 | $ 0 | $ 303,805 | $ 501,145 | $ (81,718) | $ (7,429) |
Consolidated Condensed Stateme8
Consolidated Condensed Statements Of Changes In Stockholders' Equity (Parenthetical) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Stockholders' Equity [Abstract] | ||
Unrealized net holding gain on securities available-for-sale, tax | $ 3,328 | $ 11,369 |
Cash dividends on common stock per share | $ 2.82 | $ 2.82 |
Consolidated Condensed Stateme9
Consolidated Condensed Statements Of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Operating activities: | ||
Net Income | $ 60,123 | $ 59,656 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for loan losses | 5,648 | 1,016 |
Accretion of investment securities, net | 4,921 | 2,815 |
Depreciation | 5,362 | 5,489 |
Accretion of investment securities, net | (186) | (129) |
Amortization of long-term debt prepayment penalty | 4,522 | 3,681 |
Marketable Securities, Realized Gain (Loss), Excluding Other than Temporary Impairments | 0 | (20) |
Loan originations to be sold in secondary market | (163,764) | (96,384) |
Proceeds from sale of loans in secondary market | 160,593 | 93,335 |
Share-based compensation expense | 704 | 355 |
OREO valuation adjustments | 1,273 | 2,026 |
Gain on sale of OREO, net | (1,429) | (5,458) |
Gain on sale of commercial loans held for sale | (756) | 0 |
Bank owned life insurance income | (4,538) | (3,708) |
Changes in assets and liabilities: | ||
Increase in other assets | (12,461) | (12,950) |
Increase in other liabilities | (3,214) | (5,024) |
Net cash provided by operating activities | 53,830 | 42,794 |
Investing activities: | ||
Proceeds from sales of Federal Home Loan Bank stock | 0 | 8,946 |
Proceeds from Sale of Available-for-sale Securities | 0 | 488 |
Proceeds from maturity of: | ||
Available-for-sale securities | 198,418 | 71,968 |
Held-to-maturity securities | 29,148 | 31,712 |
Purchases of: | ||
Available-for-sale securities | (180,273) | (127,522) |
Payments to Acquire Held-to-maturity Securities | (6,096) | 0 |
Payments to Acquire Other Investments | 0 | (1,350) |
Net loan originations, portfolio loans | (174,952) | (181,197) |
Proceeds from commercial loans held for sale | 0 | |
Investments in qualified affordable housing projects | (4,290) | (8,184) |
Proceeds from the sale of OREO | 15,189 | 26,622 |
Purchases of bank owned life insurance | (10,045) | 0 |
Life insurance death benefits | 6,034 | 1,574 |
Purchases of premises and equipment, net | (9,464) | (4,865) |
Net cash used in investing activities | (135,431) | (181,808) |
Financing activities: | ||
Net increase in deposits | 326,982 | 339,010 |
Net increase in short-term borrowings | 1,344 | 26,689 |
Proceeds from issuance of long-term debt | 25,000 | 50,000 |
Repurchase of treasury shares | (4,279) | (1,485) |
Repayment of long-term debt | (79,544) | (75,537) |
Cash dividends paid on common shares | (43,346) | (43,407) |
Net cash provided by financing activities | 226,157 | 295,270 |
Increase in cash and cash equivalents | 144,556 | 156,256 |
Cash and cash equivalents at beginning of year | 237,699 | 147,030 |
Cash and cash equivalents at end of period | 382,255 | 303,286 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 28,225 | 29,674 |
Cash paid for income taxes | 19,820 | 18,620 |
Non cash activities: | ||
Loans transferred to OREO | 12,845 | 7,825 |
Transfers from loans to commercial loans held for sale | 144 | 21,985 |
Affordable Housing Program, New Commitments | 9,000 | 8,000 |
Mortgage Loans on Real Estate [Member] | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Gain on sale of loans in secondary market | 2,968 | $ 1,906 |
Commercial Portfolio Segment [Member] | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Gain on sale of commercial loans held for sale | (756) | |
Purchases of: | ||
Proceeds from commercial loans held for sale | $ 900 |
Basis Of Presentation
Basis Of Presentation | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis Of Presentation | Basis of Presentation The accompanying unaudited consolidated condensed financial statements included in this report have been prepared for Park National Corporation (sometimes also referred to as the “Registrant”) and its subsidiaries. Unless the context otherwise requires, references to "Park", the "Corporation" or the "Company" and similar terms mean Park National Corporation and its subsidiaries. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the results of operations for the interim periods included herein have been made. The results of operations for the three and nine month periods ended September 30, 2015 are not necessarily indicative of the operating results to be anticipated for the fiscal year ending December 31, 2015. The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and footnotes necessary for a fair presentation of the condensed balance sheets, condensed statements of income, condensed statements of comprehensive income, condensed statements of changes in shareholders’ equity and condensed statements of cash flows in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”). These financial statements should be read in conjunction with the consolidated financial statements incorporated by reference in the Annual Report on Form 10-K of Park for the fiscal year ended December 31, 2014 from Park’s 2014 Annual Report to Shareholders (“2014 Annual Report”). Certain prior period amounts have been reclassified to conform to the current period presentation. Additionally, prior period financial statements reflect the retrospective application of Accounting Standards Update ("ASU") 2014-01, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. Park’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2014 Annual Report. For interim reporting purposes, Park follows the same basic accounting policies, as updated by the information contained in this report, and considers each interim period an integral part of an annual period. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2015 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements ASU 2014-01- Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force): In January 2014, the Financial Accounting Standards Board (the "FASB") issued ASU 2014-01, Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force). The ASU permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. Additionally, a reporting entity should disclose information that enables users of its financial statements to understand the nature of its investments in qualified affordable housing projects, and the effect of the measurement of its investments in qualified affordable housing projects and the related tax credits on its financial position and results of operations. The new guidance became effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. Park adopted this guidance in the first quarter of 2015. The guidance was applied retrospectively to all prior periods presented. The adoption resulted in adjustments to reduce beginning retained earnings, other assets and the prior periods consolidated condensed statements of income. See Note 16 - Investment in Qualified Affordable Housing for further details. ASU 2014-04 - Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force): In January 2014, FASB issued ASU 2014-04, Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force). The ASU clarifies when an in substance repossession or foreclosure occurs and a creditor is considered to have received physical possession of real estate property collateralizing a consumer mortgage loan. Specifically, the new ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. Additional disclosures are required detailing the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgages collateralized by real estate property that are in the process of foreclosure. The new guidance is effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The adoption of this guidance as of January 1, 2015 did not have a material impact on Park's consolidated financial statements, but resulted in additional disclosures. See Note 5 - Other Real Estate Owned ("OREO") . ASU 2014-09 - Revenue from Contracts with Customers (Topic 606): In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) . The ASU creates a new topic, Topic 606, to provide guidance on revenue recognition for entities that enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additional disclosures are required to provide quantitative and qualitative information regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new guidance is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2017. Management is currently evaluating the impact of the adoption of this guidance on Park's consolidated financial statements. ASU 2014-11 - Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures: In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures . The amendments in this ASU change the accounting for repurchase-to-maturity transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. The amendments also require two new disclosures. The first disclosure requires an entity to disclose information on transfers accounted for as sales in transactions that are economically similar to repurchase agreements. The second disclosure provides increased transparency about the types of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The accounting changes are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, with all other disclosure requirements required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The adoption of this guidance as of January 1, 2015 did not have an impact on Park's consolidated financial statements, but resulted in additional disclosures. See Note 17 - Repurchase Agreement Borrowings . ASU 2015-02 - Consolidation (Topic 810): Amendments to the Consolidation Analysis : In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The ASU amends the current consolidation guidance and affects both the variable interest entity and voting interest entity consolidation models. The new guidance is effective for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. Management is currently evaluating the impact of the adoption of this guidance on Park’s consolidated financial statements. |
Loans
Loans | 9 Months Ended |
Sep. 30, 2015 | |
Loans and Leases Receivable Disclosure [Abstract] | |
Loans | Loans The composition of the loan portfolio, by class of loan, as of September 30, 2015 and December 31, 2014 was as follows: September 30, 2015 December 31, 2014 (In thousands) Loan balance Accrued interest receivable Recorded investment Loan balance Accrued interest receivable Recorded investment Commercial, financial and agricultural * $ 909,025 $ 3,478 $ 912,503 $ 856,535 $ 3,218 $ 859,753 Commercial real estate * 1,091,578 4,239 1,095,817 1,069,637 3,546 1,073,183 Construction real estate: SEPH commercial land and development 2,069 — 2,069 2,195 — 2,195 Remaining commercial 115,987 279 116,266 115,139 300 115,439 Mortgage 35,554 78 35,632 31,148 72 31,220 Installment 6,762 19 6,781 7,322 23 7,345 Residential real estate: Commercial 412,294 883 413,177 417,612 1,038 418,650 Mortgage 1,216,221 1,840 1,218,061 1,189,709 1,548 1,191,257 HELOC 213,488 755 214,243 216,915 803 217,718 Installment 24,297 79 24,376 27,139 97 27,236 Consumer 969,586 2,949 972,535 893,160 2,967 896,127 Leases 3,051 53 3,104 3,171 17 3,188 Total loans $ 4,999,912 $ 14,652 $ 5,014,564 $ 4,829,682 $ 13,629 $ 4,843,311 * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. Loans are shown net of deferred origination fees, costs and unearned income of $10.3 million at September 30, 2015 and $9.4 million at December 31, 2014, which represented a net deferred income position in both periods. Overdrawn deposit accounts of $1.7 million and $2.3 million have been reclassified to loans at September 30, 2015 and December 31, 2014, respectively, and are included in the commercial, financial and agricultural loan class above. Credit Quality The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings (TDRs), and loans past due 90 days or more and still accruing by class of loan as of September 30, 2015 and December 31, 2014 : September 30, 2015 (In thousands) Nonaccrual loans Accruing troubled debt restructurings Loans past due 90 days or more and accruing Total nonperforming loans Commercial, financial and agricultural $ 18,142 $ 1,015 $ — $ 19,157 Commercial real estate 14,565 3,097 — 17,662 Construction real estate: SEPH commercial land and development 2,045 — — 2,045 Remaining commercial 5,746 247 — 5,993 Mortgage 28 91 — 119 Installment 126 113 — 239 Residential real estate: Commercial 23,787 583 — 24,370 Mortgage 19,529 9,915 469 29,913 HELOC 1,685 806 17 2,508 Installment 1,845 680 4 2,529 Consumer 3,497 654 1,065 5,216 Total loans $ 90,995 $ 17,201 $ 1,555 $ 109,751 December 31, 2014 (In thousands) Nonaccrual loans Accruing troubled debt restructurings Loans past due 90 days or more and accruing Total nonperforming loans Commercial, financial and agricultural $ 18,826 $ 297 $ 229 $ 19,352 Commercial real estate 19,299 2,690 — 21,989 Construction real estate: SEPH commercial land and development 2,078 — — 2,078 Remaining commercial 5,558 51 — 5,609 Mortgage 59 94 9 162 Installment 115 125 — 240 Residential real estate: Commercial 24,336 594 — 24,930 Mortgage 21,869 10,349 1,329 33,547 HELOC 1,879 630 9 2,518 Installment 1,743 779 — 2,522 Consumer 4,631 723 1,133 6,487 Total loans $ 100,393 $ 16,332 $ 2,709 $ 119,434 The following table provides additional information regarding those nonaccrual loans and accruing TDR loans that were individually evaluated for impairment and those collectively evaluated for impairment as of September 30, 2015 and December 31, 2014 . September 30, 2015 December 31, 2014 (In thousands) Nonaccrual loans and accruing TDRs Loans individually evaluated for impairment Loans collectively evaluated for impairment Nonaccrual loans and accruing TDRs Loans individually evaluated for impairment Loans collectively evaluated for impairment Commercial, financial and agricultural $ 19,157 $ 19,154 $ 3 $ 19,123 $ 19,106 $ 17 Commercial real estate 17,662 17,662 — 21,989 21,989 — Construction real estate: SEPH commercial land and development 2,045 2,045 — 2,078 2,078 — Remaining commercial 5,993 5,993 — 5,609 5,609 — Mortgage 119 — 119 153 — 153 Installment 239 — 239 240 — 240 Residential real estate: Commercial 24,370 24,370 — 24,930 24,930 — Mortgage 29,444 — 29,444 32,218 — 32,218 HELOC 2,491 — 2,491 2,509 — 2,509 Installment 2,525 — 2,525 2,522 — 2,522 Consumer 4,151 — 4,151 5,354 — 5,354 Total loans $ 108,196 $ 69,224 $ 38,972 $ 116,725 $ 73,712 $ 43,013 All of the loans individually evaluated for impairment were evaluated using the fair value of the underlying collateral or the present value of expected future cash flows as the measurement method. The following table presents loans individually evaluated for impairment by class of loan as of September 30, 2015 and December 31, 2014 . September 30, 2015 December 31, 2014 (In thousands) Unpaid principal balance Recorded investment Allowance for loan losses allocated Unpaid principal balance Recorded investment Allowance for loan losses allocated With no related allowance recorded: Commercial, financial and agricultural $ 18,724 $ 4,758 $ — $ 30,601 $ 17,883 $ — Commercial real estate 12,285 12,044 — 27,923 20,696 — Construction real estate: SEPH commercial land and development 10,835 2,045 — 11,026 2,078 — Remaining commercial 2,242 1,263 — 1,427 391 — Residential real estate: Commercial 23,940 22,264 — 25,822 23,352 — With an allowance recorded: Commercial, financial and agricultural 18,573 14,396 2,495 1,251 1,223 981 Commercial real estate 5,618 5,618 488 1,310 1,293 262 Construction real estate: SEPH commercial land and development — — — — — — Remaining commercial 4,730 4,730 2,118 5,218 5,218 1,812 Residential real estate: Commercial 2,225 2,106 637 1,578 1,578 605 Total $ 99,172 $ 69,224 $ 5,738 $ 106,156 $ 73,712 $ 3,660 Management’s general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral. At September 30, 2015 and December 31, 2014 , there were $25.7 million and $32.4 million , respectively, of partial charge-offs on loans individually evaluated for impairment with no related allowance recorded and $4.3 million and $45,000 , respectively, of partial charge-offs on loans individually evaluated for impairment that also had a specific reserve allocated. The allowance for loan losses included specific reserves of $5.7 million and $3.7 million related to loans individually evaluated for impairment at September 30, 2015 and December 31, 2014 , respectively. These loans with specific reserves had a recorded investment of $26.9 million and $9.3 million as of September 30, 2015 and December 31, 2014 , respectively. Interest income on loans individually evaluated for impairment is recognized on a cash basis only when Park expects to receive the entire recorded investment of the loan. The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three and nine months ended September 30, 2015 and September 30, 2014 : Three Months Ended Three Months Ended (In thousands) Recorded investment as of September 30, 2015 Average recorded investment Interest income recognized Recorded investment as of September 30, 2014 Average recorded investment Interest income recognized Commercial, financial and agricultural $ 19,154 $ 19,793 $ 35 $ 23,186 $ 18,764 $ 68 Commercial real estate 17,662 17,453 132 21,303 30,644 327 Construction real estate: SEPH commercial land and development 2,045 2,068 — 2,097 3,653 12 Remaining commercial 5,993 6,059 2 5,970 8,561 2 Residential real estate: Commercial 24,370 24,560 240 23,640 27,765 255 Consumer — — — 35 68 — Total $ 69,224 $ 69,933 $ 409 $ 76,231 $ 89,455 $ 664 Nine Months Ended Nine Months Ended (In thousands) Recorded investment as of September 30, 2015 Average recorded investment Interest income recognized Recorded investment as of September 30, 2014 Average recorded investment Interest income recognized Commercial, financial and agricultural $ 19,154 $ 19,056 $ 306 $ 23,186 $ 19,362 $ 204 Commercial real estate 17,662 17,857 418 21,303 35,458 862 Construction real estate: SEPH commercial land and development 2,045 2,073 8 2,097 4,130 134 Remaining commercial 5,993 5,771 13 5,970 9,587 56 Residential real estate: Commercial 24,370 24,784 768 23,640 29,632 825 Consumer — — — 35 521 — Total $ 69,224 $ 69,541 $ 1,513 $ 76,231 $ 98,690 $ 2,081 The following tables present the aging of the recorded investment in past due loans as of September 30, 2015 and December 31, 2014 by class of loan. September 30, 2015 (In thousands) Accruing loans past due 30-89 days Past due nonaccrual loans and loans past due 90 days or more and accruing* Total past due Total current Total recorded investment Commercial, financial and agricultural $ 213 $ 3,619 $ 3,832 $ 908,671 $ 912,503 Commercial real estate 917 796 1,713 1,094,104 1,095,817 Construction real estate: SEPH commercial land and development — 2,043 2,043 26 2,069 Remaining commercial 40 84 124 116,142 116,266 Mortgage 77 8 85 35,547 35,632 Installment 81 78 159 6,622 6,781 Residential real estate: Commercial 257 18,292 18,549 394,628 413,177 Mortgage 10,064 9,295 19,359 1,198,702 1,218,061 HELOC 796 153 949 213,294 214,243 Installment 240 535 775 23,601 24,376 Consumer 9,716 3,109 12,825 959,710 972,535 Leases — — — 3,104 3,104 Total loans $ 22,401 $ 38,012 $ 60,413 $ 4,954,151 $ 5,014,564 * Includes $1.6 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans. December 31, 2014 (in thousands) Accruing loans past due 30-89 days Past due nonaccrual loans and loans past due 90 days or more and accruing* Total past due Total current Total recorded investment Commercial, financial and agricultural $ 6,482 $ 7,508 $ 13,990 $ 845,763 $ 859,753 Commercial real estate 808 8,288 9,096 1,064,087 1,073,183 Construction real estate: SEPH commercial land and development — 2,068 2,068 127 2,195 Remaining commercial 166 77 243 115,196 115,439 Mortgage 39 68 107 31,113 31,220 Installment 21 25 46 7,299 7,345 Residential real estate: Commercial 250 19,592 19,842 398,808 418,650 Mortgage 11,146 10,637 21,783 1,169,474 1,191,257 HELOC 262 387 649 217,069 217,718 Installment 596 464 1,060 26,176 27,236 Consumer 11,304 3,818 15,122 881,005 896,127 Leases — — — 3,188 3,188 Total loans $ 31,074 $ 52,932 $ 84,006 $ 4,759,305 $ 4,843,311 * Includes $2.7 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans. Credit Quality Indicators Management utilizes past due information as a credit quality indicator across the loan portfolio. Past due information as of September 30, 2015 and December 31, 2014 is included in the tables above. The past due information is the primary credit quality indicator within the following classes of loans: (1) mortgage loans and installment loans in the construction real estate segment; (2) mortgage loans, HELOC and installment loans in the residential real estate segment; and (3) consumer loans. The primary credit indicator for commercial loans is based on an internal grading system that grades all commercial loans on a scale from 1 to 8. Credit grades are continuously monitored by the responsible loan officer and adjustments are made when appropriate. A grade of 1 indicates little or no credit risk and a grade of 8 is considered a loss. Commercial loans that are pass-rated (graded an 1 through a 4) are considered to be of acceptable credit risk. Commercial loans graded a 5 (special mention) are considered to be watch list credits and a higher loan loss reserve percentage is allocated to these loans. Loans classified as special mention have potential weaknesses that require management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of Park’s credit position at some future date. Commercial loans graded 6 (substandard), also considered to be watch list credits, are considered to represent higher credit risk and, as a result, a higher loan loss reserve percentage is allocated to these loans. Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or the value of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Park will sustain some loss if the deficiencies are not corrected. Commercial loans that are graded a 7 (doubtful) are shown as nonaccrual and Park generally charges these loans down to their fair value by taking a partial charge-off or recording a specific reserve. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Certain 6-rated loans and all 7-rated loans are included within the impaired category. A loan is deemed impaired when management determines the borrower's ability to perform in accordance with the contractual loan agreement is in doubt. Any commercial loan graded an 8 (loss) is completely charged off. The tables below present the recorded investment by loan grade at September 30, 2015 and December 31, 2014 for all commercial loans: September 30, 2015 (In thousands) 5 Rated 6 Rated Impaired Pass-Rated Recorded Investment Commercial, financial and agricultural * $ 8,734 $ 1,674 $ 19,157 $ 882,938 $ 912,503 Commercial real estate * 14,676 5,317 17,662 1,058,162 1,095,817 Construction real estate: SEPH commercial land and development — — 2,045 24 2,069 Remaining commercial 2,881 — 5,993 107,392 116,266 Residential real estate: Commercial 2,490 2,035 24,370 384,282 413,177 Leases — — — 3,104 3,104 Total commercial loans $ 28,781 $ 9,026 $ 69,227 $ 2,435,902 $ 2,542,936 * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. December 31, 2014 (In thousands) 5 Rated 6 Rated Impaired Pass-Rated Recorded Investment Commercial, financial and agricultural * $ 1,874 $ 1,201 $ 19,123 $ 837,555 $ 859,753 Commercial real estate * 8,448 1,712 21,989 1,041,034 1,073,183 Construction real estate: SEPH commercial land and development — — 2,078 117 2,195 Remaining commercial 3,349 57 5,609 106,424 115,439 Residential real estate: Commercial 2,581 598 24,930 390,541 418,650 Leases — — — 3,188 3,188 Total Commercial Loans $ 16,252 $ 3,568 $ 73,729 $ 2,378,859 $ 2,472,408 * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. Troubled Debt Restructurings ("TDRs") Management classifies loans as TDRs when a borrower is experiencing financial difficulties and Park has granted a concession to the borrower as part of a modification or in the loan renewal process. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of the borrower's debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy. Management’s policy is to modify loans by extending the term or by granting a temporary or permanent contractual interest rate below the market rate, not by forgiving debt. Certain loans which were modified during the three-month and nine -month periods ended September 30, 2015 and September 30, 2014 did not meet the definition of a TDR as the modification was a delay in a payment that was considered to be insignificant. Management considers a forbearance period of up to three months or a delay in payment of up to 30 days to be insignificant. TDRs may be classified as accruing if the borrower has been current for a period of at least six months with respect to loan payments and management expects that the borrower will be able to continue to make payments in accordance with the terms of the restructured note. Management reviews all accruing TDRs quarterly to ensure payments continue to be made in accordance with the modified terms. Management reviews renewals/modifications of loans previously identified as TDRs to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification does not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of the renewal/modification and there was a reasonable expectation that the borrower would continue to comply with the terms of the loan subsequent to the date of the renewal/modification. The majority of these TDRs were originally considered restructurings in a prior year as a result of a renewal/modification with an interest rate that was not commensurate with the risk of the underlying loan at the time of the renewal/modification. The TDR classification was not removed on any loans during the three -month and nine -month periods ended September 30, 2015 . During the three -month and nine -month periods ended September 30, 2014 , Park removed the TDR classification on $0.9 million and $2.5 million of loans that met the requirements discussed above. At September 30, 2015 and December 31, 2014 , there were $41.9 million and $47.5 million , respectively, of TDRs included in the nonaccrual loan totals. At September 30, 2015 and December 31, 2014 , $19.0 million and $15.7 million of these nonaccrual TDRs were performing in accordance with the terms of the restructured note. As of September 30, 2015 and December 31, 2014 , there were $17.2 million and $16.3 million , respectively, of TDRs included in accruing loan totals. Management will continue to review the restructured loans and may determine it appropriate to move certain of the loans back to accrual status in the future. At September 30, 2015 and December 31, 2014 , Park had commitments to lend $3.3 million and $1.4 million , respectively, of additional funds to borrowers whose outstanding loan terms had been modified in a TDR. The specific reserve related to TDRs at September 30, 2015 and December 31, 2014 was $3.3 million and $2.4 million , respectively. Modifications made in 2014 and 2015 were largely the result of renewals and extending the maturity date of the loan at terms consistent with the original note. These modifications were deemed to be TDRs primarily due to Park’s conclusion that the borrower would likely not have qualified for similar terms through another lender. Many of the modifications deemed to be TDRs were previously identified as impaired loans, and thus were also previously evaluated for impairment under Accounting Standards Codification (ASC) 310. Additional specific reserves of $212,000 and $1.2 million were recorded during the three-month and nine -month periods ended September 30, 2015 , respectively, as a result of TDRs identified in 2015. Additional specific reserves of $258,000 and $537,000 were recoded during the three-month and nine -month periods ended September 30, 2014 , respectively, as a result of TDRs identified in 2014. The terms of certain other loans were modified during the nine -month periods ended September 30, 2015 and September 30, 2014 that did not meet the definition of a TDR. Modified substandard commercial loans which did not meet the definition of a TDR had a total recorded investment as of September 30, 2015 and September 30, 2014 of $245,000 and $443,000 , respectively. The renewal/modification of these loans: (1) involved a renewal/modification of the terms of a loan to a borrower who was not experiencing financial difficulties, (2) resulted in a delay in a payment that was considered to be insignificant, or (3) resulted in Park obtaining additional collateral or guarantees that improved the likelihood of the ultimate collection of the loan such that the modification was deemed to be at market terms. Modified consumer loans which did not meet the definition of a TDR had a total recorded investment of $12.8 million and $17.6 million , as of September 30, 2015 and September 30, 2014 , respectively. Many of these loans were to borrowers who were not experiencing financial difficulties but who were looking to reduce their cost of funds. The following tables detail the number of contracts modified as TDRs during the three-month and nine -month periods ended September 30, 2015 and September 30, 2014 , as well as the recorded investment of these contracts at September 30, 2015 and September 30, 2014 . The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal. Three Months Ended (In thousands) Number of Contracts Accruing Nonaccrual Total Recorded Investment Commercial, financial and agricultural 8 $ 245 $ 3,818 $ 4,063 Commercial real estate 5 — 1,512 1,512 Construction real estate: SEPH commercial land and development — — — — Remaining commercial 1 196 — 196 Mortgage — — — — Installment — — — — Residential real estate: Commercial 1 200 — 200 Mortgage 9 — 748 748 HELOC 5 16 31 47 Installment 1 — 4 4 Consumer 61 51 412 463 Total loans 91 $ 708 $ 6,525 $ 7,233 Three Months Ended (In thousands) Number of Contracts Accruing Nonaccrual Total Recorded Investment Commercial, financial and agricultural 14 $ 776 $ 1,025 $ 1,801 Commercial real estate 2 — 622 622 Construction real estate: SEPH commercial land and development — — — — Remaining commercial — — — — Mortgage — — — — Installment — — — — Residential real estate: Commercial 2 — 312 312 Mortgage 11 508 356 864 HELOC 2 — 29 29 Installment 3 133 9 142 Consumer 87 415 344 759 Total loans 121 $ 1,832 $ 2,697 $ 4,529 Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2015 , $160,000 were on nonaccrual status as of December 31, 2014 . Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2014 , $205,000 were on nonaccrual status as of December 31, 2013 . Nine Months Ended (In thousands) Number of Contracts Accruing Nonaccrual Total Recorded Investment Commercial, financial and agricultural 33 $ 1,014 $ 5,168 $ 6,182 Commercial real estate 11 — 2,525 2,525 Construction real estate: SEPH commercial land and development — — — — Remaining commercial 1 196 — 196 Mortgage 1 — 20 20 Installment — — — — Residential real estate: Commercial 10 200 1,144 1,344 Mortgage 24 325 1,199 1,524 HELOC 21 242 105 347 Installment 4 — 36 36 Consumer 217 71 748 819 Total loans 322 $ 2,048 $ 10,945 $ 12,993 Nine Months Ended (In thousands) Number of Contracts Accruing Nonaccrual Total Recorded Investment Commercial, financial and agricultural 24 $ 776 $ 1,065 $ 1,841 Commercial real estate 8 — 905 905 Construction real estate: SEPH commercial land and development — — — — Remaining commercial 2 — 207 207 Mortgage — — — — Installment — — — — Residential real estate: Commercial 4 — 333 333 Mortgage 31 749 1,104 1,853 HELOC 7 93 195 288 Installment 9 228 12 240 Consumer 246 726 460 1,186 Total loans 331 $ 2,572 $ 4,281 $ 6,853 Of those loans which were modified and determined to be a TDR during the nine -month period ended September 30, 2015 , $1.0 million were on nonaccrual status as of December 31, 2014 . Of those loans which were modified and determined to be a TDR during the nine -month period ended September 30, 2014 , $1.0 million were on nonaccrual status as of December 31, 2013 . The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and nine -month periods ended September 30, 2015 and September 30, 2014 , respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial. Three Months Ended Three Months Ended (In thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Commercial, financial and agricultural 7 $ 821 3 $ 62 Commercial real estate — — — — Construction real estate: SEPH commercial land and development — — — — Remaining commercial — — — — Mortgage — — — — Installment — — — — Residential real estate: Commercial 1 603 2 194 Mortgage 13 902 18 1,205 HELOC — — 1 166 Installment 1 28 2 115 Consumer 50 310 54 486 Leases — — — — Total loans 72 $ 2,664 80 $ 2,228 Of the $2.7 million in modified TDRs which defaulted during the three months ended September 30, 2015 , $61,000 were accruing loans and $2.6 million were nonaccrual loans. Of the $2.2 million in modified TDRs which defaulted during the three months ended September 30, 2014 , $160,000 were accruing loans and $2.1 million were nonaccrual loans. Nine Months Ended Nine Months Ended (In thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Commercial, financial and agricultural 7 $ 821 4 $ 111 Commercial real estate — — — — Construction real estate: SEPH commercial land and development — — — — Remaining commercial — — — — Mortgage — — — — Installment — — — — Residential real estate: Commercial 1 603 2 194 Mortgage 13 902 21 1,354 HELOC — — 1 166 Installment 1 28 3 118 Consumer 55 356 65 564 Leases — — — — Total loans 77 $ 2,710 96 $ 2,507 Of the $2.7 million in modified TDRs which defaulted during the nine months ended September 30, 2015 , $61,000 were accruing loans and $2.6 million were nonaccrual loans. Of the $2.5 million in modified TDRs which defaulted during the nine months ended September 30, 2014 , $261,000 were accruing loans and $2.2 million were nonaccrual loans. |
Allowance For Loan Losses
Allowance For Loan Losses | 9 Months Ended |
Sep. 30, 2015 | |
Loans and Leases Receivable, Allowance [Abstract] | |
Allowance For Loan Losses | Allowance for Loan Losses The allowance for loan losses is that amount management believes is adequate to absorb probable incurred credit losses in the loan portfolio based on management’s evaluation of various factors including overall growth in the loan portfolio, an analysis of individual loans, prior and current loss experience, and current economic conditions. A provision for loan losses is charged to operations based on management’s periodic evaluation of these and other pertinent factors as discussed within Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2014 Annual Report. Management updates historical losses annually in the fourth quarter, or more frequently as deemed appropriate. With the inclusion of 2013 net charge-off information, management concluded that it was no longer appropriate to calculate the historical loss average with an even allocation across the five-year period. Rather than apply a 20% allocation to each year in the calculation of the historical annualized loss factor, management determined that it was appropriate to more heavily weight those years with higher losses in the historical loss calculation, given the continued uncertainty in the current economic environment. Specifically, rather than applying equal percentages to each year in the historical loss calculation, management applied more weight to the 2009-2011 periods compared to the 2012 and 2013 periods. With the inclusion of 2014 net charge-off information in the fourth quarter of 2014, management extended the historical loss period to six years. Due to the same factors that management considered in 2013, management applied more weight to 2009 through 2011 periods compared to the 2012 through 2014 periods. The activity in the allowance for loan losses for the three and nine months ended September 30, 2015 and September 30, 2014 is summarized below. Three Months Ended (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Beginning balance $ 12,124 $ 9,467 $ 8,670 $ 15,268 $ 11,898 $ — $ 57,427 Charge-offs 829 46 4 575 2,262 — 3,716 Recoveries 415 386 274 461 832 — 2,368 Net charge-offs/(recoveries) 414 (340 ) (270 ) 114 1,430 — 1,348 Provision/(recovery) 1,549 (352 ) 50 (132 ) 1,289 — 2,404 Ending balance $ 13,259 $ 9,455 $ 8,990 $ 15,022 $ 11,757 $ — $ 58,483 Three Months Ended (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Beginning balance $ 14,196 $ 11,062 $ 7,821 $ 14,519 $ 10,313 $ — $ 57,911 Charge-offs 874 463 11 623 2,014 — 3,985 Charge-offs upon transfer to held for sale 597 1,467 1,262 1,012 — — 4,338 Recoveries 161 161 2,368 284 607 4 3,585 Net charge-offs/(recoveries) 1,310 1,769 (1,095 ) 1,351 1,407 (4 ) 4,738 Provision/(recovery) 136 1,136 (262 ) 1,678 1,817 (4 ) 4,501 Ending balance $ 13,022 $ 10,429 $ 8,654 $ 14,846 $ 10,723 $ — $ 57,674 Nine Months Ended (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Beginning balance $ 10,719 $ 8,808 $ 8,652 $ 14,772 $ 11,401 $ — $ 54,352 Charge-offs 1,680 329 41 1,732 6,379 — 10,161 Recoveries 987 2,188 1,238 1,808 2,420 3 8,644 Net charge-offs/(recoveries) 693 (1,859 ) (1,197 ) (76 ) 3,959 (3 ) 1,517 Provision/(recovery) 3,233 (1,212 ) (859 ) 174 4,315 (3 ) 5,648 Ending balance $ 13,259 $ 9,455 $ 8,990 $ 15,022 $ 11,757 $ — $ 58,483 Nine Months Ended (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Beginning balance $ 14,218 $ 15,899 $ 6,855 $ 14,251 $ 8,245 $ — $ 59,468 Charge-offs 1,727 6,531 35 1,899 5,315 — 15,507 Charge-offs upon transfer to held for sale 597 1,467 1,262 1,012 — — 4,338 Recoveries 755 4,074 8,342 1,877 1,981 6 17,035 Net charge-offs/(recoveries) 1,569 3,924 (7,045 ) 1,034 3,334 (6 ) 2,810 Provision/(recovery) 373 (1,546 ) (5,246 ) 1,629 5,812 (6 ) 1,016 Ending balance $ 13,022 $ 10,429 $ 8,654 $ 14,846 $ 10,723 $ — $ 57,674 Loans collectively evaluated for impairment in the following tables include all performing loans at September 30, 2015 and December 31, 2014 , as well as nonperforming loans internally classified as consumer loans. Nonperforming consumer loans are not typically individually evaluated for impairment, but receive a portion of the statistical allocation of the allowance for loan losses. Loans individually evaluated for impairment include all impaired loans internally classified as commercial loans at September 30, 2015 and December 31, 2014 , which are evaluated for impairment in accordance with U.S. GAAP (see Note 1 of the Notes to Consolidated Financial Statements included in Park’s 2014 Annual Report). The composition of the allowance for loan losses at September 30, 2015 and December 31, 2014 was as follows: September 30, 2015 (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Ending allowance balance attributed to loans: Individually evaluated for impairment $ 2,495 $ 488 $ 2,118 $ 637 $ — $ — $ 5,738 Collectively evaluated for impairment 10,764 8,967 6,872 14,385 11,757 — 52,745 Total ending allowance balance $ 13,259 $ 9,455 $ 8,990 $ 15,022 $ 11,757 $ — $ 58,483 Loan balance: Loans individually evaluated for impairment $ 19,150 $ 17,651 $ 8,038 $ 24,349 $ — $ — $ 69,188 Loans collectively evaluated for impairment 889,875 1,073,927 152,334 1,841,951 969,586 3,051 4,930,724 Total ending loan balance $ 909,025 $ 1,091,578 $ 160,372 $ 1,866,300 $ 969,586 $ 3,051 $ 4,999,912 Allowance for loan losses as a percentage of loan balance: Loans individually evaluated for impairment 13.03 % 2.76 % 26.35 % 2.62 % — % — % 8.29 % Loans collectively evaluated for impairment 1.21 % 0.83 % 4.51 % 0.78 % 1.21 % — % 1.07 % Total 1.46 % 0.87 % 5.61 % 0.80 % 1.21 % — % 1.17 % Recorded investment: Loans individually evaluated for impairment $ 19,154 $ 17,662 $ 8,038 $ 24,370 $ — $ — $ 69,224 Loans collectively evaluated for impairment 893,349 1,078,155 152,710 1,845,487 972,535 3,104 4,945,340 Total ending recorded investment $ 912,503 $ 1,095,817 $ 160,748 $ 1,869,857 $ 972,535 $ 3,104 $ 5,014,564 December 31, 2014 (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Ending allowance balance attributed to loans: Individually evaluated for impairment $ 981 $ 262 $ 1,812 $ 605 $ — $ — $ 3,660 Collectively evaluated for impairment 9,738 8,546 6,840 14,167 11,401 — 50,692 Total ending allowance balance $ 10,719 $ 8,808 $ 8,652 $ 14,772 $ 11,401 $ — $ 54,352 Loan balance: Loans individually evaluated for impairment $ 19,103 $ 21,978 $ 7,690 $ 24,905 $ — $ — $ 73,676 Loans collectively evaluated for impairment 837,432 1,047,659 148,114 1,826,470 893,160 3,171 4,756,006 Total ending loan balance $ 856,535 $ 1,069,637 $ 155,804 $ 1,851,375 $ 893,160 $ 3,171 $ 4,829,682 Allowance for loan losses as a percentage of loan balance: Loans individually evaluated for impairment 5.14 % 1.19 % 23.56 % 2.43 % — % — % 4.97 % Loans collectively evaluated for impairment 1.16 % 0.82 % 4.62 % 0.78 % 1.28 % — % 1.07 % Total 1.25 % 0.82 % 5.55 % 0.80 % 1.28 % — % 1.13 % Recorded investment: Loans individually evaluated for impairment $ 19,106 $ 21,989 $ 7,687 $ 24,930 $ — $ — $ 73,712 Loans collectively evaluated for impairment 840,647 1,051,194 148,512 1,829,931 896,127 3,188 4,769,599 Total ending recorded investment $ 859,753 $ 1,073,183 $ 156,199 $ 1,854,861 $ 896,127 $ 3,188 $ 4,843,311 |
Other Real Estate Owned (Notes)
Other Real Estate Owned (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Other Real Estate Owned [Abstract] | |
Real Estate Owned [Text Block] | Management transfers a loan to OREO at the time that Park takes deed/title of the asset. The carrying amount of foreclosed properties held at September 30, 2015 and December 31, 2014 are listed below, as well as the recorded investment of loans secured by residential real estate properties for which formal foreclosure proceedings were in process at those dates. (in thousands) September 30, 2015 December 31, 2014 OREO: Commercial real estate $ 8,342 $ 6,352 Construction real estate 8,225 11,281 Residential real estate 3,569 4,972 Total OREO 20,136 $ 22,605 Loans in process of foreclosure: Residential real estate $ 1,996 $ 2,807 |
Earnings Per Common Share
Earnings Per Common Share | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Common Share | Earnings Per Common Share The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2015 and 2014 . Three Months Ended Nine Months Ended (In thousands, except share and per common share data) 2015 2014 2015 2014 Numerator: Net income available to common shareholders $ 20,040 $ 18,269 $ 60,123 $ 59,656 Denominator: Denominator for basic earnings per common share (weighted average common shares outstanding) 15,361,087 15,392,421 15,370,380 15,395,320 Effect of dilutive performance-based restricted stock units 40,721 21,243 41,131 18,305 Denominator for diluted earnings per common share (weighted average common shares outstanding adjusted for the effect of dilutive performance-based restricted stock units) 15,401,808 15,413,664 15,411,511 15,413,625 Earnings per common share: Basic earnings per common share $ 1.30 $ 1.19 $ 3.91 $ 3.87 Diluted earnings per common share $ 1.30 $ 1.19 $ 3.90 $ 3.87 Park awarded 23,025 and 21,975 performance-based restricted stock units ("PBRSUs") to certain employees during the nine months ended September 30, 2015 and 2014, respectively. No PBRSUs were awarded during the three months ended September 30, 2015 and 2014. The PBRSUs vest based on service and performance conditions. The dilutive effect of the PBRSUs was the addition of 40,721 and 21,243 common shares for the three months ended September 30, 2015 and 2014, respectively, and 41,131 and 18,305 common shares for the nine months ended September 30, 2015 and 2014, respectively. During the nine months ended September 30, 2015 and 2014, Park repurchased 41,500 and 19,500 common shares, respectively, to fund the PBRSUs. Park repurchased 20,000 common shares during the three months ended September 30, 2015 and no common shares were repurchased during the three months ended September 30, 2014. |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2015 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Corporation is a financial holding company headquartered in Newark, Ohio. The operating segments for the Corporation are its chartered national bank subsidiary, The Park National Bank (headquartered in Newark, Ohio) (“PNB”), SE Property Holdings, LLC (“SEPH”), and Guardian Financial Services Company (“GFSC”). Management is required to disclose information about the different types of business activities in which a company engages and also information on the different economic environments in which a company operates, so that the users of the financial statements can better understand the company’s performance, better understand the potential for future cash flows, and make more informed judgments about the company as a whole. Park has three operating segments, as: (i) discrete financial information is available for each operating segment and (ii) the segments are aligned with internal reporting to Park’s Chief Executive Officer and President, who is the chief operating decision maker. Operating Results for the three months ended September 30, 2015 (In thousands) PNB GFSC SEPH All Other Total Net interest income $ 55,972 $ 1,643 $ 65 $ 35 $ 57,715 Provision for (recovery of) loan losses 2,587 282 (465 ) — 2,404 Other income 19,699 1 347 144 20,191 Other expense 43,144 726 1,456 2,103 47,429 Income (loss) before income taxes $ 29,940 $ 636 $ (579 ) $ (1,924 ) $ 28,073 Federal income taxes (benefit) 9,233 242 (203 ) (1,239 ) 8,033 Net income (loss) $ 20,707 $ 394 $ (376 ) $ (685 ) $ 20,040 Assets (as of September 30, 2015) $ 7,216,773 $ 36,517 $ 37,938 $ 9,112 $ 7,300,340 Operating Results for the three months ended September 30, 2014 (In thousands) PNB GFSC SEPH All Other Total Net interest income (expense) $ 55,400 $ 1,838 $ 32 $ (561 ) $ 56,709 Provision for (recovery of) loan losses 6,527 425 (2,451 ) — 4,501 Other income 18,415 — 892 89 19,396 Other expense 38,992 774 3,332 1,874 44,972 Income (loss) before income taxes $ 28,296 $ 639 $ 43 $ (2,346 ) $ 26,632 Federal income taxes (benefit) 9,093 223 15 (968 ) 8,363 Net income (loss) $ 19,203 $ 416 $ 28 $ (1,378 ) $ 18,269 Assets (as of September 30, 2014) $ 6,913,425 $ 41,104 $ 53,025 $ 3,701 $ 7,011,255 Operating Results for the nine months ended September 30, 2015 (In thousands) PNB GFSC SEPH All Other Total Net interest income (expense) $ 164,559 $ 5,014 $ (37 ) $ 229 $ 169,765 Provision for (recovery of) loan losses 7,329 1,086 (2,767 ) — 5,648 Other income 56,431 2 1,434 388 58,255 Other expense 124,662 2,264 4,939 5,951 137,816 Income (loss) before income taxes $ 88,999 $ 1,666 $ (775 ) $ (5,334 ) $ 84,556 Federal income taxes (benefit) 27,800 584 (271 ) (3,680 ) 24,433 Net income (loss) $ 61,199 $ 1,082 $ (504 ) $ (1,654 ) $ 60,123 Operating Results for the nine months ended September 30, 2014 (In thousands) PNB GFSC SEPH All Other Total Net interest income (expense) $ 163,789 $ 5,679 $ (261 ) $ (1,457 ) $ 167,750 Provision for (recovery of) loan losses 8,070 1,014 (8,068 ) — 1,016 Other income 53,027 1 2,605 82 55,715 Other expense 119,408 2,361 9,266 5,957 136,992 Income (loss) before income taxes $ 89,338 $ 2,305 $ 1,146 $ (7,332 ) $ 85,457 Federal income taxes (benefit) 28,398 807 401 (3,805 ) 25,801 Net income (loss) $ 60,940 $ 1,498 $ 745 $ (3,527 ) $ 59,656 The operating results of the Parent Company in the “All Other” column are used to reconcile the segment totals to the consolidated condensed statements of income for the three-month and nine-month periods ended September 30, 2015 and 2014 . The reconciling amounts for consolidated total assets for the periods ended September 30, 2015 and 2014 consisted of the elimination of intersegment borrowings and the assets of the Parent Company which were not eliminated. |
Mortgage Loans Held For Sale Mo
Mortgage Loans Held For Sale Mortgage Loans Held for Sale (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Mortgage Loans Held for Sale [Line Items] | |
Mortgage Loans Held For Sale Disclosure [Text Block] | Loans Held For Sale Mortgage loans held for sale are carried at their fair value. At September 30, 2015 and December 31, 2014 , respectively, Park had approximately $11.4 million and $5.3 million in mortgage loans held for sale. These amounts are included in loans on the consolidated condensed balance sheets and in residential real estate loan segments in Note 3 and Note 4. The contractual balance was $11.2 million and $5.2 million at September 30, 2015 and December 31, 2014 , respectively. The gain expected upon sale was $172,000 and $80,000 at September 30, 2015 and December 31, 2014 , respectively. None of these loans were 90 days or more past due or on nonaccrual status as of September 30, 2015 or December 31, 2014 . During the nine-month period ended September 30, 2015, Park transferred to held for sale and sold certain commercial loans previously held for investment, with a book balance of $144,000 , and recognized a gain of $756,000 . There were no commercial loans held for sale or sold during the three months ended September 30, 2015. There were $22.0 million of commercial loans held for sale at September 30, 2014. They were subsequently sold in the fourth quarter of 2014 for a net gain on sale of $1.9 million . |
Investment Securities
Investment Securities | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities The amortized cost and fair value of investment securities are shown in the following tables. Management performs a quarterly evaluation of investment securities for any other-than-temporary impairment. For the three-month and nine-month periods ended September 30, 2015 and 2014, there were no investment securities deemed to be other-than-temporarily impaired. Investment securities at September 30, 2015 , were as follows: Securities Available-for-Sale (In thousands) Amortized Cost Gross Unrealized Holding Gains Gross Unrealized Holding Losses Estimated Fair Value Obligations of U.S. Treasury and other U.S. Government sponsored entities $ 546,888 $ 260 $ 2,097 $ 545,051 U.S. Government sponsored entities' asset-backed securities 734,014 13,766 2,000 745,780 Other equity securities 1,120 1,513 — 2,633 Total $ 1,282,022 $ 15,539 $ 4,097 $ 1,293,464 Securities Held-to-Maturity (In thousands) Amortized Cost Gross Unrealized Holding Gains Gross Unrealized Holding Losses Estimated Fair Value U.S. Government sponsored entities' asset-backed securities $ 111,415 $ 2,110 $ 82 $ 113,443 Obligations of states and political subdivisions $ 6,094 $ 48 $ — $ 6,142 Total $ 117,509 $ 2,158 $ 82 $ 119,585 Securities with unrealized losses at September 30, 2015 , were as follows: Unrealized loss position for less than 12 months Unrealized loss position for 12 months or longer Total (In thousands) Fair value Unrealized losses Fair value Unrealized losses Fair value Unrealized losses Securities Available-for-Sale Obligations of U.S. Treasury and other U.S. Government sponsored entities $ 179,452 $ 548 $ 215,339 $ 1,549 $ 394,791 $ 2,097 U.S. Government sponsored entities' asset-backed securities $ — $ — $ 121,059 $ 2,000 $ 121,059 $ 2,000 Total $ 179,452 $ 548 $ 336,398 $ 3,549 $ 515,850 $ 4,097 Securities Held-to-Maturity U.S. Government sponsored entities' asset-backed securities $ — $ — $ 7,899 $ 82 $ 7,899 $ 82 Investment securities at December 31, 2014 , were as follows: Securities Available-for-Sale (In thousands) Amortized Cost Gross Unrealized Holding Gains Gross Unrealized Holding Losses Estimated Fair Value Obligations of U.S. Treasury and other U.S. Government sponsored entities $ 546,886 $ 11 $ 8,833 $ 538,064 U.S. Government sponsored entities' asset-backed securities 751,974 13,421 4,242 761,153 Other equity securities 1,120 1,578 — 2,698 Total $ 1,299,980 $ 15,010 $ 13,075 $ 1,301,915 Securities Held-to-Maturity (In thousands) Amortized Cost Gross Unrealized Holding Gains Gross Unrealized Holding Losses Estimated Fair Value U.S. Government sponsored entities' asset-backed securities $ 140,562 $ 3,088 $ 160 $ 143,490 Securities with unrealized losses at December 31, 2014 , were as follows: Unrealized loss position for less than 12 months Unrealized loss position for 12 months or longer Total (In thousands) Fair value Unrealized losses Fair value Unrealized losses Fair value Unrealized losses Securities Available-for-Sale Obligations of U.S. Treasury and other U.S. Government sponsored entities $ 119,913 $ 87 $ 388,140 $ 8,746 $ 508,053 $ 8,833 U.S. Government sponsored entities' asset-backed securities 73,276 136 170,430 4,106 243,706 4,242 Total $ 193,189 $ 223 $ 558,570 $ 12,852 $ 751,759 $ 13,075 Securities Held-to-Maturity U.S. Government sponsored entities' asset-backed securities $ 8,032 $ 148 $ 2,714 $ 12 $ 10,746 $ 160 Management does not believe any of the unrealized losses at September 30, 2015 or December 31, 2014 represented other-than-temporary impairment. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized within net income in the period the other-than-temporary impairment is identified. Park’s U.S. Government sponsored entities' asset-backed securities consist of 15 -year residential mortgage-backed securities and collateralized mortgage obligations. The amortized cost and estimated fair value of investments in debt securities at September 30, 2015 , are shown in the following table by contractual maturity or the expected call date, except for asset-backed securities, which are shown as a single total, due to the unpredictability of the timing of principal repayments. Securities Available-for-Sale (In thousands) Amortized cost Fair value Tax equivalent yield U.S. Treasury and sponsored entities' obligations: Due within one year 150,000 150,257 1.39 % Due five through ten years 396,888 394,794 2.43 % Total $ 546,888 $ 545,051 2.14 % U.S. Government sponsored entities' asset-backed securities: $ 734,014 $ 745,780 2.31 % Securities Held-to-Maturity (In thousands) Amortized cost Fair value Tax equivalent yield Obligations of state and political subdivisions: Due five through ten years $ 6,094 $ 6,142 5.03 % Total $ 6,094 $ 6,142 5.03 % U.S. Government sponsored entities' asset-backed securities $ 111,415 $ 113,443 3.49 % The $545.1 million of Park’s securities shown at fair value in the above table as U.S. Treasury and sponsored entities' obligations are callable notes. These callable securities have final maturities of 2 to 7 years. Of the $545.1 million reported at September 30, 2015 , $150.3 million were expected to be called. The remaining average life of the investment portfolio is estimated to be 5.2 years. There were no sales of investment securities during the three-month and nine-month periods ended September 30, 2015 and the three-month period ended September 30, 2014. Securities with an amortized cost of $468,000 were sold at a gain of $20,000 during the nine-month period ended September 30, 2014. |
Other Investment Securities
Other Investment Securities | 9 Months Ended |
Sep. 30, 2015 | |
Other Investment Securities [Abstract] | |
Other Investment Securities | Other Investment Securities Other investment securities consist of stock investments in the Federal Home Loan Bank ("FHLB") and the Federal Reserve Bank ("FRB"). These restricted stock investments are carried at their redemption value. September 30, December 31, 2014 (In thousands) Federal Home Loan Bank stock $ 50,086 $ 50,086 Federal Reserve Bank stock 8,225 8,225 Total $ 58,311 $ 58,311 |
Share Based Compensation (Notes
Share Based Compensation (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block] | Share-Based Compensation The Park National Corporation 2013 Long-Term Incentive Plan (the "2013 Incentive Plan") was adopted by the Board of Directors of Park on January 28, 2013 and was approved by Park's shareholders at the Annual Meeting of Shareholders on April 22, 2013. The 2013 Incentive Plan makes equity-based awards and cash-based awards available for grant to participants in the form of incentive stock options, nonqualified stock options, stock appreciation rights, restricted common shares, restricted stock unit awards that may be settled in common shares, cash or a combination of the two, unrestricted common shares and cash-based awards. Under the 2013 Incentive Plan, 600,000 common shares are authorized to be issued and delivered in connection with grants under the 2013 Incentive Plan. The common shares to be issued and delivered under the 2013 Incentive Plan may consist of either common shares currently held or common shares subsequently acquired by Park as treasury shares, including common shares purchased in the open market or in private transactions. No awards may be made under the 2013 Incentive Plan after April 22, 2023. At September 30, 2015, 534,250 common shares were available for future grants under the 2013 Incentive Plan. On January 24, 2014, the Compensation Committee of the Board of Directors of Park granted awards of an aggregate of 21,975 performance-based restricted stock units (“PBRSUs”) to certain employees of Park, which grants were effective on January 24, 2014. On January 2, 2015, the Compensation Committee of the Board of Directors of Park granted awards of an aggregate of 23,025 PBRSUs to certain employees of Park, which grants were effective on January 2, 2015. The number of PBRSUs earned or settled will depend on certain performance conditions and are also subject to service-based vesting. Share-based compensation expense of $234,000 and $135,000 was recognized for the three-month periods ended September 30, 2015 and 2014, respectively. Share-based compensation expense of $704,000 and $355,000 was recognized for the nine-month periods ended September 30, 2015 and 2014, respectively. Park expects to recognize additional share-based compensation expense of approximately $885,000 through the first quarter of 2018 related to PBRSUs granted in 2014 and approximately $1.4 million through the first quarter of 2019 related to PBRSUs granted in 2015. |
Pension Plan
Pension Plan | 9 Months Ended |
Sep. 30, 2015 | |
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | |
Pension Plan | Pension Plan Park has a noncontributory defined benefit pension plan covering substantially all of its employees. The plan provides benefits based on an employee’s years of service and compensation. Park generally contributes annually an amount that can be deducted for federal income tax purposes using a different actuarial cost method and different assumptions from those used for financial reporting purposes. There were no pension plan contributions for the three-month and nine-month periods ended September 30, 2015 and 2014. The following table shows the components of net periodic benefit income: Three Months Ended Nine Months Ended (In thousands) 2015 2014 2015 2014 Service cost $ 1,342 $ 1,083 $ 4,026 $ 3,249 Interest cost 1,174 1,144 3,522 3,432 Expected return on plan assets (2,855 ) (2,717 ) (8,565 ) (8,151 ) Amortization of prior service cost 4 5 12 15 Recognized net actuarial loss 159 — 477 — Net periodic benefit income $ (176 ) $ (485 ) $ (528 ) $ (1,455 ) |
Loan Servicing
Loan Servicing | 9 Months Ended |
Sep. 30, 2015 | |
Transfers and Servicing of Financial Assets [Abstract] | |
Loan Servicing | Loan Servicing Park serviced sold mortgage loans of $1.27 billion at each of September 30, 2015 , December 31, 2014 and September 30, 2014 . At September 30, 2015 , $5.7 million of the sold mortgage loans were sold with recourse, compared to $7.0 million at December 31, 2014 and $7.6 million at September 30, 2014 . Management closely monitors the delinquency rates on the mortgage loans sold with recourse. At September 30, 2015 and December 31, 2014, management had established reserves of $827,000 and $379,000 , respectively, to account for expected loan repurchases. When Park sells mortgage loans with servicing rights retained, servicing rights are initially recorded at fair value. Park selected the “amortization method” as permissible within U.S. GAAP, whereby the servicing rights capitalized are amortized in proportion to and over the period of estimated future servicing income of the underlying loan. At the end of each reporting period, the carrying value of mortgage servicing rights (“MSRs”) is assessed for impairment with a comparison to fair value. MSRs are carried at the lower of their amortized cost or fair value. Activity for MSRs and the related valuation allowance follows: Three Months Ended Nine Months Ended (In thousands) 2015 2014 2015 2014 Mortgage servicing rights: Carrying amount, net, beginning of period $ 8,561 $ 8,662 $ 8,613 $ 9,013 Additions 476 275 1,283 713 Amortization (436 ) (421 ) (1,266 ) (1,249 ) Changes in valuation allowance 211 116 182 155 Carrying amount, net, end of period $ 8,812 $ 8,632 $ 8,812 $ 8,632 Valuation allowance: Beginning of period $ 855 $ 992 $ 826 $ 1,031 Changes in valuation allowance (211 ) (116 ) (182 ) (155 ) End of period $ 644 $ 876 $ 644 $ 876 Servicing fees included in other service income were $0.8 million and $2.5 million for the three and nine months ended September 30, 2015, respectively. Servicing fees included in other service income were $0.8 million and $2.6 million for the three and nine months ended September 30, 2014, respectively. |
Fair Value
Fair Value | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Fair Value The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that Park uses to measure fair value are as follows: • Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that Park has the ability to access as of the measurement date. • Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also consists of an observable market price for a similar asset or liability. This includes the use of “matrix pricing” to value debt securities absent the exclusive use of quoted prices. • Level 3: Consists of unobservable inputs that are used to measure fair value when observable market inputs are not available. This could include the use of internally developed models, financial forecasting and similar inputs. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability between market participants at the balance sheet date. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. However, certain assets and liabilities are not traded in observable markets and Park must use other valuation methods to develop a fair value. The fair value of impaired loans is typically based on the fair value of the underlying collateral, which is estimated through third-party appraisals in accordance with Park's valuation requirements per its commercial and real estate loan policies. Assets and Liabilities Measured at Fair Value on a Recurring Basis : The following table presents assets and liabilities measured at fair value on a recurring basis: Fair Value Measurements at September 30, 2015 using: (In thousands) Level 1 Level 2 Level 3 Balance at September 30, 2015 Assets Investment securities: Obligations of U.S. Treasury and other U.S. Government sponsored entities $ — $ 545,051 $ — $ 545,051 U.S. Government sponsored entities’ asset-backed securities — 745,780 — 745,780 Equity securities 1,876 — 757 2,633 Mortgage loans held for sale — 11,403 — 11,403 Mortgage IRLCs — 195 — 195 Liabilities Fair value swap $ — $ — $ 226 $ 226 Fair Value Measurements at December 31, 2014 using: (In thousands) Level 1 Level 2 Level 3 Balance at December 31, 2014 Assets Investment securities: Obligations of U.S. Treasury and other U.S. Government sponsored entities $ — $ 538,064 $ — $ 538,064 U.S. Government sponsored entities’ asset-backed securities — 761,153 — 761,153 Equity securities 1,922 — 776 2,698 Mortgage loans held for sale — 5,264 — 5,264 Mortgage IRLCs — 70 — 70 Liabilities Fair value swap $ — $ — $ 226 $ 226 There were no transfers between Level 1 and Level 2 during the nine months ended September 30, 2015 or 2014 . Management’s policy is to transfer assets or liabilities from one level to another when the methodology to obtain the fair value changes such that there are more or fewer unobservable inputs as of the end of the reporting period. The following methods and assumptions were used by the Company in determining fair value of the financial assets and liabilities discussed above: Investment securities: Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows. Fair value swap: The fair value of the swap agreement entered into with the purchaser of the Visa Class B shares represents an internally developed estimate of the exposure based upon probability-weighted potential Visa litigation losses. Mortgage Interest Rate Lock Commitments (IRLCs): IRLCs are based on current secondary market pricing and are classified as Level 2. Mortgage loans held for sale: Mortgage loans held for sale are carried at their fair value. Mortgage loans held for sale are estimated using security prices for similar product types and, therefore, are classified in Level 2. The table below is a reconciliation of the beginning and ending balances of the Level 3 inputs for the three and nine months ended September 30, 2015 and 2014 , for financial instruments measured on a recurring basis and classified as Level 3: Level 3 Fair Value Measurements Three months ended September 30, 2015 and 2014 (In thousands) Equity Securities Fair value swap Balance, at July 1, 2015 $ 744 $ (226 ) Total gains/(losses) Included in earnings – realized — — Included in earnings – unrealized — — Included in other comprehensive income (loss) 13 — Purchases, sales, issuances and settlements, other — — Re-evaluation of fair value swap, recorded in other expense — — Balance at September 30, 2015 $ 757 $ (226 ) Balance, at July 1, 2014 $ 747 $ (135 ) Total gains/(losses) Included in earnings – realized — — Included in earnings – unrealized — — Included in other comprehensive income (loss) 14 — Purchases, sales, issuances and settlements, other — — Re-evaluation of fair value swap — (91 ) Balance at September 30, 2014 $ 761 $ (226 ) Level 3 Fair Value Measurements Nine months ended September 30, 2015 and 2014 (In thousands) Equity Securities Fair value swap Balance, at January 1, 2015 $ 776 $ (226 ) Total gains/(losses) Included in earnings – realized — — Included in earnings – unrealized — — Included in other comprehensive income (loss) (19 ) — Purchases, sales, issuances and settlements, other — — Re-evaluation of fair value swap, recorded in other expense — — Balance at September 30, 2015 $ 757 $ (226 ) Balance, at January 1, 2014 $ 759 $ (135 ) Total gains/(losses) Included in earnings – realized — — Included in earnings – unrealized — — Included in other comprehensive income (loss) 2 — Purchases, sales, issuances and settlements, other — — Re-evaluation of fair value swap — (91 ) Balance at September 30, 2014 $ 761 $ (226 ) Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis: The following methods and assumptions were used by the Company in determining the fair value of assets and liabilities measured at fair value on a nonrecurring basis described below: Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is generally based on real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. Additionally, updated independent valuations are obtained annually for all impaired loans in accordance with Company policy. Other Real Estate Owned (OREO): Assets acquired through or in lieu of loan foreclosure are initially recorded at fair value less costs to sell when acquired. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value exceeds the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value. Appraisals for both collateral dependent impaired loans and OREO are performed by licensed appraisers. Appraisals are generally obtained to support the fair value of collateral. In general, there are three types of appraisals, real estate appraisals, income approach appraisals, and lot development loan appraisals, received by the Company. These are discussed below: • Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management generally applies a 15% discount to real estate appraised values which management expects will cover all disposition costs (including selling costs). This 15% discount is based on historical discounts to appraised values on sold OREO properties. • Income approach appraisals typically incorporate the annual net operating income of the business divided by an appropriate capitalization rate, as determined by the appraiser. Management generally applies a 15% discount to income approach appraised values which management expects will cover all disposition costs (including selling costs). • Lot development loan appraisals are typically performed using a discounted cash flow analysis. Appraisers determine an anticipated absorption period and a discount rate that takes into account an investor’s required rate of return based on recent comparable sales. Management generally applies a 6% discount to lot development appraised values, which is an additional discount above the net present value calculation included in the appraisal, to account for selling costs. MSRs: MSRs are carried at the lower of cost or fair value. MSRs do not trade in active, open markets with readily observable prices. For example, sales of MSRs do occur, but precise terms and conditions typically are not readily available. As such, management, with the assistance of a third-party specialist, determines fair value based on the discounted value of the future cash flows estimated to be received. Significant inputs include the discount rate and assumed prepayment speeds. The calculated fair value is then compared to market values where possible to ascertain the reasonableness of the valuation in relation to current market expectations for similar products. Accordingly, MSRs are classified as Level 2. The following tables present assets and liabilities measured at fair value on a nonrecurring basis. Collateral dependent impaired loans are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair value if a devaluation has been taken to the property's value subsequent to the initial measurement. Fair Value Measurements at September 30, 2015 using: (In thousands) Level 1 Level 2 Level 3 Balance at September 30, 2015 Impaired loans recorded at fair value: Commercial real estate $ — $ — $ 5,785 $ 5,785 Construction real estate: SEPH commercial land and development — — 2,045 2,045 Remaining commercial — — 2,696 2,696 Residential real estate — — 2,073 2,073 Total impaired loans recorded at fair value $ — $ — $ 12,599 $ 12,599 Mortgage servicing rights $ — $ 3,023 $ — $ 3,023 OREO: Commercial real estate — — 2,804 2,804 Construction real estate — — 4,354 4,354 Residential real estate — — 1,757 1,757 Total OREO $ — $ — $ 8,915 $ 8,915 Fair Value Measurements at December 31, 2014 using: (In thousands) Level 1 Level 2 Level 3 Balance at December 31, 2014 Impaired loans recorded at fair value: Commercial real estate $ — $ — $ 8,481 $ 8,481 Construction real estate: SEPH commercial land and development — — 2,078 2,078 Remaining commercial — — 3,483 3,483 Residential real estate — — 2,921 2,921 Total impaired loans recorded at fair value $ — $ — $ 16,963 $ 16,963 Mortgage servicing rights $ — $ 2,928 $ — $ 2,928 OREO: Commercial real estate — — 1,470 1,470 Construction real estate — — 6,473 6,473 Residential real estate — — 2,369 2,369 Total OREO $ — $ — $ 10,312 $ 10,312 The table below provides additional detail on those impaired loans which are recorded at fair value as well as the remaining impaired loan portfolio not included above. The remaining impaired loans consist of loans which are not collateral dependent as well as loans carried at cost as the fair value of the underlying collateral or the present value of expected future cash flows on each of the loans exceeded the book value for each respective credit. September 30, 2015 (In thousands) Recorded Investment Prior Charge-Offs Specific Valuation Allowance Carrying Balance Impaired loans recorded at fair value $ 15,841 $ 11,837 $ 3,242 $ 12,599 Remaining impaired loans 53,383 18,147 2,496 50,887 Total impaired loans $ 69,224 $ 29,984 $ 5,738 $ 63,486 December 31, 2014 (In thousands) Recorded Investment Prior Charge-Offs Specific Valuation Allowance Carrying Balance Impaired loans recorded at fair value $ 19,643 $ 19,731 $ 2,680 $ 16,963 Remaining impaired loans 54,069 12,749 980 53,089 Total impaired loans $ 73,712 $ 32,480 $ 3,660 $ 70,052 The income from credit adjustments related to impaired loans carried at fair value during the three months ended September 30, 2015 and 2014 was $0.1 million and $0.2 million , respectively. The expense of credit adjustments related to impaired loans carried at fair value during the nine months ended September 30, 2015 and 2014 was $1.8 million and $2.3 million , respectively. MSRs totaled $8.8 million at September 30, 2015 . Of this $8.8 million MSR carrying balance, $3.0 million was recorded at fair value and included a valuation allowance of $0.6 million . The remaining $5.8 million was recorded at cost, as the fair value of the MSRs exceeded cost at September 30, 2015 . At December 31, 2014 , MSRs totaled $8.6 million . Of this $8.6 million MSR carrying balance, $2.9 million was recorded at fair value and included a valuation allowance of $0.8 million . The remaining $5.7 million was recorded at cost, as the fair value exceeded cost at December 31, 2014 . The income related to MSRs carried at fair value during the three-month periods ended September 30, 2015 and 2014 was $211,000 and $116,000 , respectively. The income related to MSRs carried at fair value during the nine-month periods ended September 30, 2015 and 2014 was $182,000 and $155,000 , respectively. Total OREO held by Park at September 30, 2015 and December 31, 2014 was $20.1 million and $22.6 million , respectively. Approximately 44% of OREO held by Park at September 30, 2015 and 46% at December 31, 2014 was carried at fair value due to fair value adjustments made subsequent to the initial OREO measurement. At September 30, 2015 and December 31, 2014 , OREO held at fair value, less estimated selling costs, amounted to $8.9 million and $10.3 million , respectively. The net expense related to OREO fair value adjustments was $0.7 million and $0.9 million for the three-month periods ended September 30, 2015 and 2014, respectively, and $1.3 million and $2.0 million for the nine -month periods ended September 30, 2015 and 2014 , respectively. The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2015 and December 31, 2014 : September 30, 2015 (In thousands) Fair Value Valuation Technique Unobservable Input(s) Range (Weighted Average) Impaired loans: Commercial real estate $ 5,785 Sales comparison approach Adj to comparables 0.0% - 68.0% (25.8%) Bulk sale approach Discount rate 8.0% (8.0%) Income approach Capitalization rate 8.0% - 13.3% (10.2%) Cost approach Accumulated depreciation 23.0% - 50.0% (42.1%) Construction real estate: SEPH commercial land and development $ 2,045 Sales comparison approach Adj to comparables 5.0% - 40.0% (22.1%) Bulk sale approach Discount rate 10.7% (10.7%) Remaining commercial $ 2,696 Sales comparison approach Adj to comparables 0.0% - 67.0% (13.1%) Bulk sale approach Discount rate 10.0% - 20.0% (13.7%) Residential real estate $ 2,073 Sales comparison approach Adj to comparables 0.0% - 61.8% (13.6%) Income approach Capitalization rate 3.8% - 10.1% (9.1%) Cost approach Accumulated depreciation 33.3% - 50.0% (42.5%) Other real estate owned: Commercial real estate $ 2,804 Sales comparison approach Adj to comparables 5.0% - 71.0% (27.1%) Income approach Capitalization rate 9.5% (9.5%) Construction real estate $ 4,354 Sales comparison approach Adj to comparables 0.0% - 54.7% (21.2%) Income approach Capitalization rate 15.0% (15.0%) Residential real estate $ 1,757 Sales comparison approach Adj to comparables 0.0% - 45.6% (11.8%) Balance at December 31, 2014 (In thousands) Fair Value Valuation Technique Unobservable Input(s) Range (Weighted Average) Impaired loans: Commercial real estate $ 8,481 Sales comparison approach Adj to comparables 0.0% - 84.0% (38.8%) Income approach Capitalization rate 8.0% - 9.5% (9.4%) Cost approach Accumulated depreciation 23.0% (23.0%) Construction real estate: SEPH commercial land and development $ 2,078 Sales comparison approach Adj to comparables 5.0% - 35.0% (17.5%) Bulk sale approach Discount rate 10.8% (10.8%) Remaining commercial $ 3,483 Sales comparison approach Adj to comparables 0.2% - 76.0% (45.4%) Bulk sale approach Discount rate 10.0% - 22.0% (16.5%) Residential real estate $ 2,921 Sales comparison approach Adj to comparables 0.0% - 120.6% (11.1%) Income approach Capitalization rate 7.9% - 10.0% (8.0%) Other real estate owned: Commercial real estate $ 1,470 Sales comparison approach Adj to comparables 0.0% - 87.0% (30.5%) Income approach Capitalization rate 8.4% - 10.0% (9.4%) Cost approach Accumulated depreciation 60.0% - 95.0% (77.5%) Construction real estate $ 6,473 Sales comparison approach Adj to comparables 0.0% - 82.9% (27.1%) Bulk sale approach Discount rate 15.0% (15.0%) Residential real estate $ 2,369 Sales comparison approach Adj to comparables 0.0% - 38.3% (10.1%) Income approach Capitalization rate 6.8% - 7.8% (7.6%) The following methods and assumptions were used by Park in estimating its fair value disclosures for assets and liabilities not discussed above: Cash and cash equivalents: The carrying amounts reported in the consolidated condensed balance sheets for cash and short-term instruments approximate those assets’ fair values. FHLB Stock and FRB Stock: These assets are carried at their respective redemption values as it is not practicable to calculate their fair values. Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for certain mortgage loans (e.g., one-to-four family residential) are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. The fair values for other loans are estimated using discounted cash flow analyses, based upon interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The methods utilized to estimate the fair value do not necessarily represent an exit price. Off-balance sheet instruments: Fair values for Park’s loan commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The carrying amount and fair value are not material. Deposit liabilities: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts for variable-rate, fixed-term certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities of time deposits. Short-term borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and other short-term borrowings approximate their fair values. Long-term debt: Fair values for long-term debt are estimated using a discounted cash flow calculation that applies interest rates currently being offered on long-term debt to a schedule of monthly maturities. Subordinated debentures and notes: Fair values for subordinated debentures and notes are estimated using a discounted cash flow calculation that applies interest rate spreads currently being offered on similar debt structures to a schedule of monthly maturities. The fair value of financial instruments at September 30, 2015 and December 31, 2014 , was as follows: September 30, 2015 Fair Value Measurements (In thousands) Carrying value Level 1 Level 2 Level 3 Total fair value Financial assets: Cash and money market instruments $ 382,255 $ 382,255 $ — $ — $ 382,255 Investment securities 1,410,973 1,876 1,410,416 757 1,413,049 Federal Home Loan Bank stock 50,086 N/A N/A N/A N/A Federal Reserve Bank stock 8,225 N/A N/A N/A N/A Accrued interest receivable - securities 4,324 — 4,324 — 4,324 Accrued interest receivable - loans 14,652 — — 14,652 14,652 Loans held for sale 11,403 — 11,403 — 11,403 Mortgage IRLCs 195 — 195 — 195 Impaired loans carried at fair value 12,599 — — 12,599 12,599 Other loans, net 4,917,232 — — 4,916,210 4,916,210 Loans receivable, net $ 4,941,429 $ — $ 11,598 $ 4,928,809 $ 4,940,407 Financial liabilities: Noninterest bearing checking accounts $ 1,288,750 $ 1,288,750 $ — $ — $ 1,288,750 Interest bearing transactions accounts 1,212,244 1,212,244 — — 1,212,244 Savings accounts 1,623,832 1,623,832 — — 1,623,832 Time deposits 1,324,831 — 1,330,003 — 1,330,003 Other 5,325 5,325 — — 5,325 Total deposits $ 5,454,982 $ 4,130,151 $ 1,330,003 $ — $ 5,460,154 Short-term borrowings $ 278,324 $ — $ 278,324 $ — $ 278,324 Long-term debt 736,580 — 778,621 — 778,621 Subordinated debentures/notes 45,000 — 42,847 — 42,847 Accrued interest payable – deposits 1,143 63 1,080 — 1,143 Accrued interest payable – debt/borrowings 1,327 12 1,315 — 1,327 Derivative financial instruments: Fair value swap $ 226 $ — $ — $ 226 $ 226 December 31, 2014 Fair Value Measurements (In thousands) Carrying value Level 1 Level 2 Level 3 Total fair value Financial assets: Cash and money market instruments $ 237,699 $ 237,699 $ — $ — $ 237,699 Investment securities 1,442,477 1,922 1,442,708 775 1,445,405 Federal Home Loan Bank stock 50,086 N/A N/A N/A N/A Federal Reserve Bank stock 8,225 N/A N/A N/A N/A Accrued interest receivable - securities 4,048 — 4,048 — 4,048 Accrued interest receivable - loans 13,629 — — 13,629 13,629 Loans held for sale 5,264 — 5,264 — 5,264 Mortgage IRLCs 70 — 70 — 70 Impaired loans carried at fair value 16,963 — — 16,963 16,963 Other loans, net 4,753,033 — — 4,757,461 4,757,461 Loans receivable, net $ 4,775,330 $ — $ 5,334 $ 4,774,424 $ 4,779,758 Financial liabilities: Noninterest bearing checking accounts $ 1,269,296 $ 1,269,296 $ — — $ 1,269,296 Interest bearing transactions accounts 1,122,079 1,122,079 — — 1,122,079 Savings accounts 1,325,445 1,325,445 — — 1,325,445 Time deposits 1,409,911 — 1,422,885 — 1,422,885 Other 1,269 1,269 — — 1,269 Total deposits $ 5,128,000 $ 3,718,089 $ 1,422,885 $ — $ 5,140,974 Short-term borrowings $ 276,980 $ — $ 276,980 $ — $ 276,980 Long-term debt 786,602 — 827,500 — 827,500 Subordinated debentures/notes 45,000 — 42,995 — 42,995 Accrued interest payable – deposits 1,125 14 1,111 — 1,125 Accrued interest payable – debt/borrowings 1,426 3 1,423 — 1,426 Derivative financial instruments: Fair value swap $ 226 $ — $ — $ 226 $ 226 |
Other Comprehensive Income (Los
Other Comprehensive Income (Loss) Other Comprehensive Income (Loss) (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Statement of Comprehensive Income [Abstract] | |
Comprehensive Income (Loss) Note [Text Block] | Other Comprehensive Income (Loss) Other comprehensive income (loss) components, net of tax, are shown in the following table for the three-month and nine -month periods ended September 30, 2015 and 2014 : Three months ended September 30, (in thousands) Changes in pension plan assets and benefit obligations Unrealized gains and losses on available for sale securities Total Beginning balance at June 30, 2015 $ (14,865 ) $ 885 $ (13,980 ) Other comprehensive income before reclassifications — 6,551 6,551 Amounts reclassified from accumulated other comprehensive income — — — Net current period other comprehensive income — 6,551 6,551 Ending balance at September 30, 2015 $ (14,865 ) $ 7,436 $ (7,429 ) Beginning balance at June 30, 2014 $ (5,598 ) $ (5,801 ) $ (11,399 ) Other comprehensive loss before reclassifications — (2,905 ) (2,905 ) Amounts reclassified from accumulated other comprehensive loss — — — Net current period other comprehensive loss — (2,905 ) (2,905 ) Ending balance at September 30, 2014 $ (5,598 ) $ (8,706 ) $ (14,304 ) Nine months ended September 30, (in thousands) Changes in pension plan assets and benefit obligations Unrealized gains and losses on available for sale securities Total Beginning balance at December 31, 2014 $ (14,865 ) $ 1,257 $ (13,608 ) Other comprehensive income before reclassifications — 6,179 6,179 Amounts reclassified from accumulated other comprehensive income — — — Net current period other comprehensive income — 6,179 6,179 Ending balance at September 30, 2015 $ (14,865 ) $ 7,436 $ (7,429 ) Beginning balance at December 31, 2013 $ (5,598 ) $ (29,821 ) $ (35,419 ) Other comprehensive income before reclassifications — 21,128 21,128 Amounts reclassified from accumulated other comprehensive income — (13 ) (13 ) Net current period other comprehensive income — 21,115 21,115 Ending balance at September 30, 2014 $ (5,598 ) $ (8,706 ) $ (14,304 ) During the three-month and nine-month periods ended September 30, 2015 , there were no reclassifications out of accumulated other comprehensive income. During the three-month period ended September 30, 2014, there were no reclassifications out of accumulated other comprehensive income. During the nine-month period ended September 30, 2014, there was $20,000 ( $13,000 net of tax) reclassified out of accumulated other comprehensive income due to gains on the sale of available-for-sale securities. These gains were recorded within miscellaneous income on the consolidated condensed statements of income. |
Investment in Qualified Afforda
Investment in Qualified Affordable Housing (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Affordable Housing Program [Text Block] | Investment in Qualified Affordable Housing Park makes certain equity investments in various limited partnerships that sponsor affordable housing projects. The purpose of these investments is to achieve a satisfactory return on capital, help create affordable housing opportunities, and to assist the Company to achieve our goals associated with the Community Reinvestment Act. Previously, these investments were accounted for under the cost method of accounting with amortization of the investment being recorded in miscellaneous other expense and tax benefits recognized in the provision for income taxes. During the first quarter of 2015, Park adopted ASU 2014-01, Accounting for Investments in Qualified Affordable Housing Projects , and elected the proportional amortization method with amortization expense and tax benefits recognized through the provision for income taxes. This ASU is required to be applied retrospectively to all periods presented. As a result of these changes, Park recorded a cumulative-effect adjustment to beginning retained earnings. The following table summarizes the impact of retrospective application to the balance sheet and income statement for all periods presented as well as the year ended December 31, 2014: (in thousands) December 31, 2014 Other assets As previously reported (which included $45.4 million of affordable housing tax credit investments) $ 140,803 As reported under the new guidance 138,746 Total assets As previously reported $ 7,003,256 As reported under the new guidance 7,001,199 Retained earnings As previously reported $ 486,541 As reported under the new guidance 484,484 Total equity As previously reported $ 698,598 As reported under the new guidance 696,541 (in thousands) 3 months ended September 30, 2014 9 months ended 12 months ended December 31, 2014 Total other expense As previously reported $ 46,903 $ 142,797 $ 195,234 As reported under the new guidance 44,972 136,992 187,510 Income tax expense As previously reported $ 6,398 $ 19,903 $ 28,602 As reported under the new guidance 8,363 25,801 36,459 Net income As previously reported $ 18,303 $ 59,749 $ 84,090 As reported under the new guidance 18,269 59,656 83,957 The table below details the balances of Park’s affordable housing tax credit investments and related unfunded commitments as of September 30, 2015 and December 31, 2014. (in thousands) September 30, 2015 December 31, 2014 Affordable housing tax credit investments $ 52,731 $ 48,911 Unfunded commitments 21,339 16,629 During each of the three months ended September 30, 2015 and 2014, Park recognized amortization expense of $1.7 million which was included within the provision for income taxes. During each of the nine months ended September 30, 2015 and 2014, Park recognized amortization expense of $5.2 million which was included within the provision for income taxes. Additionally, during the three months ended September 30, 2015 and 2014, Park recognized tax credits and other benefits from its affordable housing tax credit investments of $2.3 million and $2.2 million , respectively. For the nine months ended September 30, 2015 and 2014, Park recognized tax credits and other benefits from its affordable housing tax credit investments of $6.8 million and $6.6 million , respectively. |
Repurchase Agreement Borrowings
Repurchase Agreement Borrowings (Notes) | 9 Months Ended |
Sep. 30, 2015 | |
Transfers and Servicing [Abstract] | |
Repurchase Agreement Borrowings | Repurchase Agreement Borrowings Securities sold under agreements to repurchase ("repurchase agreements") with customers represent funds deposited by customers, generally on an overnight basis, that are collateralized by investment securities owned by Park. Repurchase agreements with customers are included in short-term borrowings on the consolidated condensed balance sheets. Park's repurchase agreements with a third-party financial institution are classified as long-term debt on the consolidated condensed balance sheets. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between Park and the client and are accounted for as secured borrowings. Park's repurchase agreements reflected in short-term borrowings consist of customer accounts and securities which are pledged on an individual security basis. At September 30, 2015 and December 31, 2014 , Park's repurchase agreement borrowings totaled $578 million and $577 million , respectively. At both September 30, 2015 and December 31, 2014, $300 million of Park's repurchase agreement borrowings were classified as long-term debt with the remaining amount being classified as short-term debt on the consolidated condensed balance sheets. These borrowings were collateralized with U.S. government and agency securities with a carrying value of $620 million and $664 million at September 30, 2015 and December 31, 2014 , respectively. Declines in the value of the collateral would require Park to pledge additional securities. As of September 30, 2015 and December 31, 2014 , Park had $276 million and $347 million , respectively, of available unpledged securities. The following table presents the carrying value of Park's repurchase agreements by remaining contractual maturity at September 30, 2015 and December 31, 2014 : September 30, 2015 (in thousands) Remaining Contractual Maturity of the Agreements Overnight and Continuous Up to 30 days 30 - 90 days Greater than 90 days Total U.S. government and agency securities $ 271,699 $ 1,140 $ 1,880 $ 303,605 $ 578,324 December 31, 2014 (in thousands) Remaining Contractual Maturity of the Agreements Overnight and Continuous Up to 30 days 30 - 90 days Greater than 90 days Total U.S. government and agency securities $ 268,427 $ 164 $ 4,940 $ 303,449 $ 576,980 On November 30, 2012, Park restructured $300 million in repurchase agreements with a third-party financial institution and paid a $25 million prepayment penalty. The penalty is included in long-term debt and is being amortized as an adjustment to interest expense over the remaining term of the repurchase agreements using the effective interest method. Of the $25 million prepayment penalty, $11.1 million and $14.8 million remained unamortized as of September 30, 2015 and December 31, 2014, respectively. |
Loans (Tables)
Loans (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Loans and Leases Receivable Disclosure [Abstract] | |
Composition Of Loan Portfolio By Class Of Loan | The composition of the loan portfolio, by class of loan, as of September 30, 2015 and December 31, 2014 was as follows: September 30, 2015 December 31, 2014 (In thousands) Loan balance Accrued interest receivable Recorded investment Loan balance Accrued interest receivable Recorded investment Commercial, financial and agricultural * $ 909,025 $ 3,478 $ 912,503 $ 856,535 $ 3,218 $ 859,753 Commercial real estate * 1,091,578 4,239 1,095,817 1,069,637 3,546 1,073,183 Construction real estate: SEPH commercial land and development 2,069 — 2,069 2,195 — 2,195 Remaining commercial 115,987 279 116,266 115,139 300 115,439 Mortgage 35,554 78 35,632 31,148 72 31,220 Installment 6,762 19 6,781 7,322 23 7,345 Residential real estate: Commercial 412,294 883 413,177 417,612 1,038 418,650 Mortgage 1,216,221 1,840 1,218,061 1,189,709 1,548 1,191,257 HELOC 213,488 755 214,243 216,915 803 217,718 Installment 24,297 79 24,376 27,139 97 27,236 Consumer 969,586 2,949 972,535 893,160 2,967 896,127 Leases 3,051 53 3,104 3,171 17 3,188 Total loans $ 4,999,912 $ 14,652 $ 5,014,564 $ 4,829,682 $ 13,629 $ 4,843,311 * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. |
Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing | The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings (TDRs), and loans past due 90 days or more and still accruing by class of loan as of September 30, 2015 and December 31, 2014 : September 30, 2015 (In thousands) Nonaccrual loans Accruing troubled debt restructurings Loans past due 90 days or more and accruing Total nonperforming loans Commercial, financial and agricultural $ 18,142 $ 1,015 $ — $ 19,157 Commercial real estate 14,565 3,097 — 17,662 Construction real estate: SEPH commercial land and development 2,045 — — 2,045 Remaining commercial 5,746 247 — 5,993 Mortgage 28 91 — 119 Installment 126 113 — 239 Residential real estate: Commercial 23,787 583 — 24,370 Mortgage 19,529 9,915 469 29,913 HELOC 1,685 806 17 2,508 Installment 1,845 680 4 2,529 Consumer 3,497 654 1,065 5,216 Total loans $ 90,995 $ 17,201 $ 1,555 $ 109,751 December 31, 2014 (In thousands) Nonaccrual loans Accruing troubled debt restructurings Loans past due 90 days or more and accruing Total nonperforming loans Commercial, financial and agricultural $ 18,826 $ 297 $ 229 $ 19,352 Commercial real estate 19,299 2,690 — 21,989 Construction real estate: SEPH commercial land and development 2,078 — — 2,078 Remaining commercial 5,558 51 — 5,609 Mortgage 59 94 9 162 Installment 115 125 — 240 Residential real estate: Commercial 24,336 594 — 24,930 Mortgage 21,869 10,349 1,329 33,547 HELOC 1,879 630 9 2,518 Installment 1,743 779 — 2,522 Consumer 4,631 723 1,133 6,487 Total loans $ 100,393 $ 16,332 $ 2,709 $ 119,434 |
Loans Individually And Collectively Evaluated For Impairment | The following table provides additional information regarding those nonaccrual loans and accruing TDR loans that were individually evaluated for impairment and those collectively evaluated for impairment as of September 30, 2015 and December 31, 2014 . September 30, 2015 December 31, 2014 (In thousands) Nonaccrual loans and accruing TDRs Loans individually evaluated for impairment Loans collectively evaluated for impairment Nonaccrual loans and accruing TDRs Loans individually evaluated for impairment Loans collectively evaluated for impairment Commercial, financial and agricultural $ 19,157 $ 19,154 $ 3 $ 19,123 $ 19,106 $ 17 Commercial real estate 17,662 17,662 — 21,989 21,989 — Construction real estate: SEPH commercial land and development 2,045 2,045 — 2,078 2,078 — Remaining commercial 5,993 5,993 — 5,609 5,609 — Mortgage 119 — 119 153 — 153 Installment 239 — 239 240 — 240 Residential real estate: Commercial 24,370 24,370 — 24,930 24,930 — Mortgage 29,444 — 29,444 32,218 — 32,218 HELOC 2,491 — 2,491 2,509 — 2,509 Installment 2,525 — 2,525 2,522 — 2,522 Consumer 4,151 — 4,151 5,354 — 5,354 Total loans $ 108,196 $ 69,224 $ 38,972 $ 116,725 $ 73,712 $ 43,013 |
Loans Individually Evaluated For Impairment By Class Of Loans | The following table presents loans individually evaluated for impairment by class of loan as of September 30, 2015 and December 31, 2014 . September 30, 2015 December 31, 2014 (In thousands) Unpaid principal balance Recorded investment Allowance for loan losses allocated Unpaid principal balance Recorded investment Allowance for loan losses allocated With no related allowance recorded: Commercial, financial and agricultural $ 18,724 $ 4,758 $ — $ 30,601 $ 17,883 $ — Commercial real estate 12,285 12,044 — 27,923 20,696 — Construction real estate: SEPH commercial land and development 10,835 2,045 — 11,026 2,078 — Remaining commercial 2,242 1,263 — 1,427 391 — Residential real estate: Commercial 23,940 22,264 — 25,822 23,352 — With an allowance recorded: Commercial, financial and agricultural 18,573 14,396 2,495 1,251 1,223 981 Commercial real estate 5,618 5,618 488 1,310 1,293 262 Construction real estate: SEPH commercial land and development — — — — — — Remaining commercial 4,730 4,730 2,118 5,218 5,218 1,812 Residential real estate: Commercial 2,225 2,106 637 1,578 1,578 605 Total $ 99,172 $ 69,224 $ 5,738 $ 106,156 $ 73,712 $ 3,660 |
Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment | The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three and nine months ended September 30, 2015 and September 30, 2014 : Three Months Ended Three Months Ended (In thousands) Recorded investment as of September 30, 2015 Average recorded investment Interest income recognized Recorded investment as of September 30, 2014 Average recorded investment Interest income recognized Commercial, financial and agricultural $ 19,154 $ 19,793 $ 35 $ 23,186 $ 18,764 $ 68 Commercial real estate 17,662 17,453 132 21,303 30,644 327 Construction real estate: SEPH commercial land and development 2,045 2,068 — 2,097 3,653 12 Remaining commercial 5,993 6,059 2 5,970 8,561 2 Residential real estate: Commercial 24,370 24,560 240 23,640 27,765 255 Consumer — — — 35 68 — Total $ 69,224 $ 69,933 $ 409 $ 76,231 $ 89,455 $ 664 Nine Months Ended Nine Months Ended (In thousands) Recorded investment as of September 30, 2015 Average recorded investment Interest income recognized Recorded investment as of September 30, 2014 Average recorded investment Interest income recognized Commercial, financial and agricultural $ 19,154 $ 19,056 $ 306 $ 23,186 $ 19,362 $ 204 Commercial real estate 17,662 17,857 418 21,303 35,458 862 Construction real estate: SEPH commercial land and development 2,045 2,073 8 2,097 4,130 134 Remaining commercial 5,993 5,771 13 5,970 9,587 56 Residential real estate: Commercial 24,370 24,784 768 23,640 29,632 825 Consumer — — — 35 521 — Total $ 69,224 $ 69,541 $ 1,513 $ 76,231 $ 98,690 $ 2,081 |
Aging Of Recorded Investment In Past Due Loans | The following tables present the aging of the recorded investment in past due loans as of September 30, 2015 and December 31, 2014 by class of loan. September 30, 2015 (In thousands) Accruing loans past due 30-89 days Past due nonaccrual loans and loans past due 90 days or more and accruing* Total past due Total current Total recorded investment Commercial, financial and agricultural $ 213 $ 3,619 $ 3,832 $ 908,671 $ 912,503 Commercial real estate 917 796 1,713 1,094,104 1,095,817 Construction real estate: SEPH commercial land and development — 2,043 2,043 26 2,069 Remaining commercial 40 84 124 116,142 116,266 Mortgage 77 8 85 35,547 35,632 Installment 81 78 159 6,622 6,781 Residential real estate: Commercial 257 18,292 18,549 394,628 413,177 Mortgage 10,064 9,295 19,359 1,198,702 1,218,061 HELOC 796 153 949 213,294 214,243 Installment 240 535 775 23,601 24,376 Consumer 9,716 3,109 12,825 959,710 972,535 Leases — — — 3,104 3,104 Total loans $ 22,401 $ 38,012 $ 60,413 $ 4,954,151 $ 5,014,564 * Includes $1.6 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans. December 31, 2014 (in thousands) Accruing loans past due 30-89 days Past due nonaccrual loans and loans past due 90 days or more and accruing* Total past due Total current Total recorded investment Commercial, financial and agricultural $ 6,482 $ 7,508 $ 13,990 $ 845,763 $ 859,753 Commercial real estate 808 8,288 9,096 1,064,087 1,073,183 Construction real estate: SEPH commercial land and development — 2,068 2,068 127 2,195 Remaining commercial 166 77 243 115,196 115,439 Mortgage 39 68 107 31,113 31,220 Installment 21 25 46 7,299 7,345 Residential real estate: Commercial 250 19,592 19,842 398,808 418,650 Mortgage 11,146 10,637 21,783 1,169,474 1,191,257 HELOC 262 387 649 217,069 217,718 Installment 596 464 1,060 26,176 27,236 Consumer 11,304 3,818 15,122 881,005 896,127 Leases — — — 3,188 3,188 Total loans $ 31,074 $ 52,932 $ 84,006 $ 4,759,305 $ 4,843,311 * Includes $2.7 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans. |
Recorded Investment By Loan Grade | The tables below present the recorded investment by loan grade at September 30, 2015 and December 31, 2014 for all commercial loans: September 30, 2015 (In thousands) 5 Rated 6 Rated Impaired Pass-Rated Recorded Investment Commercial, financial and agricultural * $ 8,734 $ 1,674 $ 19,157 $ 882,938 $ 912,503 Commercial real estate * 14,676 5,317 17,662 1,058,162 1,095,817 Construction real estate: SEPH commercial land and development — — 2,045 24 2,069 Remaining commercial 2,881 — 5,993 107,392 116,266 Residential real estate: Commercial 2,490 2,035 24,370 384,282 413,177 Leases — — — 3,104 3,104 Total commercial loans $ 28,781 $ 9,026 $ 69,227 $ 2,435,902 $ 2,542,936 * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. December 31, 2014 (In thousands) 5 Rated 6 Rated Impaired Pass-Rated Recorded Investment Commercial, financial and agricultural * $ 1,874 $ 1,201 $ 19,123 $ 837,555 $ 859,753 Commercial real estate * 8,448 1,712 21,989 1,041,034 1,073,183 Construction real estate: SEPH commercial land and development — — 2,078 117 2,195 Remaining commercial 3,349 57 5,609 106,424 115,439 Residential real estate: Commercial 2,581 598 24,930 390,541 418,650 Leases — — — 3,188 3,188 Total Commercial Loans $ 16,252 $ 3,568 $ 73,729 $ 2,378,859 $ 2,472,408 |
TDR Number Of Contracts Modified And Recorded Investment | The following tables detail the number of contracts modified as TDRs during the three-month and nine -month periods ended September 30, 2015 and September 30, 2014 , as well as the recorded investment of these contracts at September 30, 2015 and September 30, 2014 . The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal. Three Months Ended (In thousands) Number of Contracts Accruing Nonaccrual Total Recorded Investment Commercial, financial and agricultural 8 $ 245 $ 3,818 $ 4,063 Commercial real estate 5 — 1,512 1,512 Construction real estate: SEPH commercial land and development — — — — Remaining commercial 1 196 — 196 Mortgage — — — — Installment — — — — Residential real estate: Commercial 1 200 — 200 Mortgage 9 — 748 748 HELOC 5 16 31 47 Installment 1 — 4 4 Consumer 61 51 412 463 Total loans 91 $ 708 $ 6,525 $ 7,233 Three Months Ended (In thousands) Number of Contracts Accruing Nonaccrual Total Recorded Investment Commercial, financial and agricultural 14 $ 776 $ 1,025 $ 1,801 Commercial real estate 2 — 622 622 Construction real estate: SEPH commercial land and development — — — — Remaining commercial — — — — Mortgage — — — — Installment — — — — Residential real estate: Commercial 2 — 312 312 Mortgage 11 508 356 864 HELOC 2 — 29 29 Installment 3 133 9 142 Consumer 87 415 344 759 Total loans 121 $ 1,832 $ 2,697 $ 4,529 Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2015 , $160,000 were on nonaccrual status as of December 31, 2014 . Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2014 , $205,000 were on nonaccrual status as of December 31, 2013 . Nine Months Ended (In thousands) Number of Contracts Accruing Nonaccrual Total Recorded Investment Commercial, financial and agricultural 33 $ 1,014 $ 5,168 $ 6,182 Commercial real estate 11 — 2,525 2,525 Construction real estate: SEPH commercial land and development — — — — Remaining commercial 1 196 — 196 Mortgage 1 — 20 20 Installment — — — — Residential real estate: Commercial 10 200 1,144 1,344 Mortgage 24 325 1,199 1,524 HELOC 21 242 105 347 Installment 4 — 36 36 Consumer 217 71 748 819 Total loans 322 $ 2,048 $ 10,945 $ 12,993 Nine Months Ended (In thousands) Number of Contracts Accruing Nonaccrual Total Recorded Investment Commercial, financial and agricultural 24 $ 776 $ 1,065 $ 1,841 Commercial real estate 8 — 905 905 Construction real estate: SEPH commercial land and development — — — — Remaining commercial 2 — 207 207 Mortgage — — — — Installment — — — — Residential real estate: Commercial 4 — 333 333 Mortgage 31 749 1,104 1,853 HELOC 7 93 195 288 Installment 9 228 12 240 Consumer 246 726 460 1,186 Total loans 331 $ 2,572 $ 4,281 $ 6,853 Of those loans which were modified and determined to be a TDR during the nine -month period ended September 30, 2015 , $1.0 million were on nonaccrual status as of December 31, 2014 . Of those loans which were modified and determined to be a TDR during the nine -month period ended September 30, 2014 , $1.0 million were on nonaccrual status as of December 31, 2013 . |
Recorded Investment In Financing Receivable Modified As TDR Within 12 Months | The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and nine -month periods ended September 30, 2015 and September 30, 2014 , respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial. Three Months Ended Three Months Ended (In thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Commercial, financial and agricultural 7 $ 821 3 $ 62 Commercial real estate — — — — Construction real estate: SEPH commercial land and development — — — — Remaining commercial — — — — Mortgage — — — — Installment — — — — Residential real estate: Commercial 1 603 2 194 Mortgage 13 902 18 1,205 HELOC — — 1 166 Installment 1 28 2 115 Consumer 50 310 54 486 Leases — — — — Total loans 72 $ 2,664 80 $ 2,228 Of the $2.7 million in modified TDRs which defaulted during the three months ended September 30, 2015 , $61,000 were accruing loans and $2.6 million were nonaccrual loans. Of the $2.2 million in modified TDRs which defaulted during the three months ended September 30, 2014 , $160,000 were accruing loans and $2.1 million were nonaccrual loans. Nine Months Ended Nine Months Ended (In thousands) Number of Contracts Recorded Investment Number of Contracts Recorded Investment Commercial, financial and agricultural 7 $ 821 4 $ 111 Commercial real estate — — — — Construction real estate: SEPH commercial land and development — — — — Remaining commercial — — — — Mortgage — — — — Installment — — — — Residential real estate: Commercial 1 603 2 194 Mortgage 13 902 21 1,354 HELOC — — 1 166 Installment 1 28 3 118 Consumer 55 356 65 564 Leases — — — — Total loans 77 $ 2,710 96 $ 2,507 Of the $2.7 million in modified TDRs which defaulted during the nine months ended September 30, 2015 , $61,000 were accruing loans and $2.6 million were nonaccrual loans. Of the $2.5 million in modified TDRs which defaulted during the nine months ended September 30, 2014 , $261,000 were accruing loans and $2.2 million were nonaccrual loans. |
Allowance For Loan Losses (Tabl
Allowance For Loan Losses (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Loans and Leases Receivable, Allowance [Abstract] | |
Activity In The Allowance For Loan Losses | he activity in the allowance for loan losses for the three and nine months ended September 30, 2015 and September 30, 2014 is summarized below. Three Months Ended (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Beginning balance $ 12,124 $ 9,467 $ 8,670 $ 15,268 $ 11,898 $ — $ 57,427 Charge-offs 829 46 4 575 2,262 — 3,716 Recoveries 415 386 274 461 832 — 2,368 Net charge-offs/(recoveries) 414 (340 ) (270 ) 114 1,430 — 1,348 Provision/(recovery) 1,549 (352 ) 50 (132 ) 1,289 — 2,404 Ending balance $ 13,259 $ 9,455 $ 8,990 $ 15,022 $ 11,757 $ — $ 58,483 Three Months Ended (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Beginning balance $ 14,196 $ 11,062 $ 7,821 $ 14,519 $ 10,313 $ — $ 57,911 Charge-offs 874 463 11 623 2,014 — 3,985 Charge-offs upon transfer to held for sale 597 1,467 1,262 1,012 — — 4,338 Recoveries 161 161 2,368 284 607 4 3,585 Net charge-offs/(recoveries) 1,310 1,769 (1,095 ) 1,351 1,407 (4 ) 4,738 Provision/(recovery) 136 1,136 (262 ) 1,678 1,817 (4 ) 4,501 Ending balance $ 13,022 $ 10,429 $ 8,654 $ 14,846 $ 10,723 $ — $ 57,674 Nine Months Ended (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Beginning balance $ 10,719 $ 8,808 $ 8,652 $ 14,772 $ 11,401 $ — $ 54,352 Charge-offs 1,680 329 41 1,732 6,379 — 10,161 Recoveries 987 2,188 1,238 1,808 2,420 3 8,644 Net charge-offs/(recoveries) 693 (1,859 ) (1,197 ) (76 ) 3,959 (3 ) 1,517 Provision/(recovery) 3,233 (1,212 ) (859 ) 174 4,315 (3 ) 5,648 Ending balance $ 13,259 $ 9,455 $ 8,990 $ 15,022 $ 11,757 $ — $ 58,483 Nine Months Ended (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Beginning balance $ 14,218 $ 15,899 $ 6,855 $ 14,251 $ 8,245 $ — $ 59,468 Charge-offs 1,727 6,531 35 1,899 5,315 — 15,507 Charge-offs upon transfer to held for sale 597 1,467 1,262 1,012 — — 4,338 Recoveries 755 4,074 8,342 1,877 1,981 6 17,035 Net charge-offs/(recoveries) 1,569 3,924 (7,045 ) 1,034 3,334 (6 ) 2,810 Provision/(recovery) 373 (1,546 ) (5,246 ) 1,629 5,812 (6 ) 1,016 Ending balance $ 13,022 $ 10,429 $ 8,654 $ 14,846 $ 10,723 $ — $ 57,674 |
Composition Of The Allowance For Loan Losses | The composition of the allowance for loan losses at September 30, 2015 and December 31, 2014 was as follows: September 30, 2015 (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Ending allowance balance attributed to loans: Individually evaluated for impairment $ 2,495 $ 488 $ 2,118 $ 637 $ — $ — $ 5,738 Collectively evaluated for impairment 10,764 8,967 6,872 14,385 11,757 — 52,745 Total ending allowance balance $ 13,259 $ 9,455 $ 8,990 $ 15,022 $ 11,757 $ — $ 58,483 Loan balance: Loans individually evaluated for impairment $ 19,150 $ 17,651 $ 8,038 $ 24,349 $ — $ — $ 69,188 Loans collectively evaluated for impairment 889,875 1,073,927 152,334 1,841,951 969,586 3,051 4,930,724 Total ending loan balance $ 909,025 $ 1,091,578 $ 160,372 $ 1,866,300 $ 969,586 $ 3,051 $ 4,999,912 Allowance for loan losses as a percentage of loan balance: Loans individually evaluated for impairment 13.03 % 2.76 % 26.35 % 2.62 % — % — % 8.29 % Loans collectively evaluated for impairment 1.21 % 0.83 % 4.51 % 0.78 % 1.21 % — % 1.07 % Total 1.46 % 0.87 % 5.61 % 0.80 % 1.21 % — % 1.17 % Recorded investment: Loans individually evaluated for impairment $ 19,154 $ 17,662 $ 8,038 $ 24,370 $ — $ — $ 69,224 Loans collectively evaluated for impairment 893,349 1,078,155 152,710 1,845,487 972,535 3,104 4,945,340 Total ending recorded investment $ 912,503 $ 1,095,817 $ 160,748 $ 1,869,857 $ 972,535 $ 3,104 $ 5,014,564 December 31, 2014 (In thousands) Commercial, financial and agricultural Commercial real estate Construction real estate Residential real estate Consumer Leases Total Allowance for loan losses: Ending allowance balance attributed to loans: Individually evaluated for impairment $ 981 $ 262 $ 1,812 $ 605 $ — $ — $ 3,660 Collectively evaluated for impairment 9,738 8,546 6,840 14,167 11,401 — 50,692 Total ending allowance balance $ 10,719 $ 8,808 $ 8,652 $ 14,772 $ 11,401 $ — $ 54,352 Loan balance: Loans individually evaluated for impairment $ 19,103 $ 21,978 $ 7,690 $ 24,905 $ — $ — $ 73,676 Loans collectively evaluated for impairment 837,432 1,047,659 148,114 1,826,470 893,160 3,171 4,756,006 Total ending loan balance $ 856,535 $ 1,069,637 $ 155,804 $ 1,851,375 $ 893,160 $ 3,171 $ 4,829,682 Allowance for loan losses as a percentage of loan balance: Loans individually evaluated for impairment 5.14 % 1.19 % 23.56 % 2.43 % — % — % 4.97 % Loans collectively evaluated for impairment 1.16 % 0.82 % 4.62 % 0.78 % 1.28 % — % 1.07 % Total 1.25 % 0.82 % 5.55 % 0.80 % 1.28 % — % 1.13 % Recorded investment: Loans individually evaluated for impairment $ 19,106 $ 21,989 $ 7,687 $ 24,930 $ — $ — $ 73,712 Loans collectively evaluated for impairment 840,647 1,051,194 148,512 1,829,931 896,127 3,188 4,769,599 Total ending recorded investment $ 859,753 $ 1,073,183 $ 156,199 $ 1,854,861 $ 896,127 $ 3,188 $ 4,843,311 |
Other Real Estate Owned (Tables
Other Real Estate Owned (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Other Real Estate Owned [Abstract] | |
Schedule of Assets Repossessed or Foreclosed, or loans in process of foreclosure [Table Text Block] [Text Block] | Other Real Estate Owned ("OREO") Management transfers a loan to OREO at the time that Park takes deed/title of the asset. The carrying amount of foreclosed properties held at September 30, 2015 and December 31, 2014 are listed below, as well as the recorded investment of loans secured by residential real estate properties for which formal foreclosure proceedings were in process at those dates. (in thousands) September 30, 2015 December 31, 2014 OREO: Commercial real estate $ 8,342 $ 6,352 Construction real estate 8,225 11,281 Residential real estate 3,569 4,972 Total OREO 20,136 $ 22,605 Loans in process of foreclosure: Residential real estate $ 1,996 $ 2,807 |
Earnings Per Common Share (Tabl
Earnings Per Common Share (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Summary Of Computation Of Basic And Diluted Earnings Per Common Share | The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2015 and 2014 . Three Months Ended Nine Months Ended (In thousands, except share and per common share data) 2015 2014 2015 2014 Numerator: Net income available to common shareholders $ 20,040 $ 18,269 $ 60,123 $ 59,656 Denominator: Denominator for basic earnings per common share (weighted average common shares outstanding) 15,361,087 15,392,421 15,370,380 15,395,320 Effect of dilutive performance-based restricted stock units 40,721 21,243 41,131 18,305 Denominator for diluted earnings per common share (weighted average common shares outstanding adjusted for the effect of dilutive performance-based restricted stock units) 15,401,808 15,413,664 15,411,511 15,413,625 Earnings per common share: Basic earnings per common share $ 1.30 $ 1.19 $ 3.91 $ 3.87 Diluted earnings per common share $ 1.30 $ 1.19 $ 3.90 $ 3.87 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Segment Reporting [Abstract] | |
Schedule Of Operating Results By Segment | Operating Results for the three months ended September 30, 2015 (In thousands) PNB GFSC SEPH All Other Total Net interest income $ 55,972 $ 1,643 $ 65 $ 35 $ 57,715 Provision for (recovery of) loan losses 2,587 282 (465 ) — 2,404 Other income 19,699 1 347 144 20,191 Other expense 43,144 726 1,456 2,103 47,429 Income (loss) before income taxes $ 29,940 $ 636 $ (579 ) $ (1,924 ) $ 28,073 Federal income taxes (benefit) 9,233 242 (203 ) (1,239 ) 8,033 Net income (loss) $ 20,707 $ 394 $ (376 ) $ (685 ) $ 20,040 Assets (as of September 30, 2015) $ 7,216,773 $ 36,517 $ 37,938 $ 9,112 $ 7,300,340 Operating Results for the three months ended September 30, 2014 (In thousands) PNB GFSC SEPH All Other Total Net interest income (expense) $ 55,400 $ 1,838 $ 32 $ (561 ) $ 56,709 Provision for (recovery of) loan losses 6,527 425 (2,451 ) — 4,501 Other income 18,415 — 892 89 19,396 Other expense 38,992 774 3,332 1,874 44,972 Income (loss) before income taxes $ 28,296 $ 639 $ 43 $ (2,346 ) $ 26,632 Federal income taxes (benefit) 9,093 223 15 (968 ) 8,363 Net income (loss) $ 19,203 $ 416 $ 28 $ (1,378 ) $ 18,269 Assets (as of September 30, 2014) $ 6,913,425 $ 41,104 $ 53,025 $ 3,701 $ 7,011,255 Operating Results for the nine months ended September 30, 2015 (In thousands) PNB GFSC SEPH All Other Total Net interest income (expense) $ 164,559 $ 5,014 $ (37 ) $ 229 $ 169,765 Provision for (recovery of) loan losses 7,329 1,086 (2,767 ) — 5,648 Other income 56,431 2 1,434 388 58,255 Other expense 124,662 2,264 4,939 5,951 137,816 Income (loss) before income taxes $ 88,999 $ 1,666 $ (775 ) $ (5,334 ) $ 84,556 Federal income taxes (benefit) 27,800 584 (271 ) (3,680 ) 24,433 Net income (loss) $ 61,199 $ 1,082 $ (504 ) $ (1,654 ) $ 60,123 Operating Results for the nine months ended September 30, 2014 (In thousands) PNB GFSC SEPH All Other Total Net interest income (expense) $ 163,789 $ 5,679 $ (261 ) $ (1,457 ) $ 167,750 Provision for (recovery of) loan losses 8,070 1,014 (8,068 ) — 1,016 Other income 53,027 1 2,605 82 55,715 Other expense 119,408 2,361 9,266 5,957 136,992 Income (loss) before income taxes $ 89,338 $ 2,305 $ 1,146 $ (7,332 ) $ 85,457 Federal income taxes (benefit) 28,398 807 401 (3,805 ) 25,801 Net income (loss) $ 60,940 $ 1,498 $ 745 $ (3,527 ) $ 59,656 |
Investment Securities (Tables)
Investment Securities (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule Of Investment Securities | Investment securities at December 31, 2014 , were as follows: Securities Available-for-Sale (In thousands) Amortized Cost Gross Unrealized Holding Gains Gross Unrealized Holding Losses Estimated Fair Value Obligations of U.S. Treasury and other U.S. Government sponsored entities $ 546,886 $ 11 $ 8,833 $ 538,064 U.S. Government sponsored entities' asset-backed securities 751,974 13,421 4,242 761,153 Other equity securities 1,120 1,578 — 2,698 Total $ 1,299,980 $ 15,010 $ 13,075 $ 1,301,915 Securities Held-to-Maturity (In thousands) Amortized Cost Gross Unrealized Holding Gains Gross Unrealized Holding Losses Estimated Fair Value U.S. Government sponsored entities' asset-backed securities $ 140,562 $ 3,088 $ 160 $ 143,490 Investment securities at September 30, 2015 , were as follows: Securities Available-for-Sale (In thousands) Amortized Cost Gross Unrealized Holding Gains Gross Unrealized Holding Losses Estimated Fair Value Obligations of U.S. Treasury and other U.S. Government sponsored entities $ 546,888 $ 260 $ 2,097 $ 545,051 U.S. Government sponsored entities' asset-backed securities 734,014 13,766 2,000 745,780 Other equity securities 1,120 1,513 — 2,633 Total $ 1,282,022 $ 15,539 $ 4,097 $ 1,293,464 Securities Held-to-Maturity (In thousands) Amortized Cost Gross Unrealized Holding Gains Gross Unrealized Holding Losses Estimated Fair Value U.S. Government sponsored entities' asset-backed securities $ 111,415 $ 2,110 $ 82 $ 113,443 Obligations of states and political subdivisions $ 6,094 $ 48 $ — $ 6,142 Total $ 117,509 $ 2,158 $ 82 $ 119,585 |
Schedule Of Unrealized Loss On Securities | Securities with unrealized losses at September 30, 2015 , were as follows: Unrealized loss position for less than 12 months Unrealized loss position for 12 months or longer Total (In thousands) Fair value Unrealized losses Fair value Unrealized losses Fair value Unrealized losses Securities Available-for-Sale Obligations of U.S. Treasury and other U.S. Government sponsored entities $ 179,452 $ 548 $ 215,339 $ 1,549 $ 394,791 $ 2,097 U.S. Government sponsored entities' asset-backed securities $ — $ — $ 121,059 $ 2,000 $ 121,059 $ 2,000 Total $ 179,452 $ 548 $ 336,398 $ 3,549 $ 515,850 $ 4,097 Securities Held-to-Maturity U.S. Government sponsored entities' asset-backed securities $ — $ — $ 7,899 $ 82 $ 7,899 $ 82 Securities with unrealized losses at December 31, 2014 , were as follows: Unrealized loss position for less than 12 months Unrealized loss position for 12 months or longer Total (In thousands) Fair value Unrealized losses Fair value Unrealized losses Fair value Unrealized losses Securities Available-for-Sale Obligations of U.S. Treasury and other U.S. Government sponsored entities $ 119,913 $ 87 $ 388,140 $ 8,746 $ 508,053 $ 8,833 U.S. Government sponsored entities' asset-backed securities 73,276 136 170,430 4,106 243,706 4,242 Total $ 193,189 $ 223 $ 558,570 $ 12,852 $ 751,759 $ 13,075 Securities Held-to-Maturity U.S. Government sponsored entities' asset-backed securities $ 8,032 $ 148 $ 2,714 $ 12 $ 10,746 $ 160 |
Amortized Cost And Estimated Fair Value Of Investments In Debt Securities By Contractual Maturity | The amortized cost and estimated fair value of investments in debt securities at September 30, 2015 , are shown in the following table by contractual maturity or the expected call date, except for asset-backed securities, which are shown as a single total, due to the unpredictability of the timing of principal repayments. Securities Available-for-Sale (In thousands) Amortized cost Fair value Tax equivalent yield U.S. Treasury and sponsored entities' obligations: Due within one year 150,000 150,257 1.39 % Due five through ten years 396,888 394,794 2.43 % Total $ 546,888 $ 545,051 2.14 % U.S. Government sponsored entities' asset-backed securities: $ 734,014 $ 745,780 2.31 % Securities Held-to-Maturity (In thousands) Amortized cost Fair value Tax equivalent yield Obligations of state and political subdivisions: Due five through ten years $ 6,094 $ 6,142 5.03 % Total $ 6,094 $ 6,142 5.03 % U.S. Government sponsored entities' asset-backed securities $ 111,415 $ 113,443 3.49 % |
Other Investment Securities (Ta
Other Investment Securities (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Other Investment Securities [Abstract] | |
Schedule Of Other Investment Securities | Other investment securities consist of stock investments in the Federal Home Loan Bank ("FHLB") and the Federal Reserve Bank ("FRB"). These restricted stock investments are carried at their redemption value. September 30, December 31, 2014 (In thousands) Federal Home Loan Bank stock $ 50,086 $ 50,086 Federal Reserve Bank stock 8,225 8,225 Total $ 58,311 $ 58,311 |
Pension Plan (Tables)
Pension Plan (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | |
Components Of Net Periodic Benefit Expense | The following table shows the components of net periodic benefit income: Three Months Ended Nine Months Ended (In thousands) 2015 2014 2015 2014 Service cost $ 1,342 $ 1,083 $ 4,026 $ 3,249 Interest cost 1,174 1,144 3,522 3,432 Expected return on plan assets (2,855 ) (2,717 ) (8,565 ) (8,151 ) Amortization of prior service cost 4 5 12 15 Recognized net actuarial loss 159 — 477 — Net periodic benefit income $ (176 ) $ (485 ) $ (528 ) $ (1,455 ) |
Loan Servicing (Tables)
Loan Servicing (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Transfers and Servicing of Financial Assets [Abstract] | |
Activity For MSRs And Related Valuation Allowance | Activity for MSRs and the related valuation allowance follows: Three Months Ended Nine Months Ended (In thousands) 2015 2014 2015 2014 Mortgage servicing rights: Carrying amount, net, beginning of period $ 8,561 $ 8,662 $ 8,613 $ 9,013 Additions 476 275 1,283 713 Amortization (436 ) (421 ) (1,266 ) (1,249 ) Changes in valuation allowance 211 116 182 155 Carrying amount, net, end of period $ 8,812 $ 8,632 $ 8,812 $ 8,632 Valuation allowance: Beginning of period $ 855 $ 992 $ 826 $ 1,031 Changes in valuation allowance (211 ) (116 ) (182 ) (155 ) End of period $ 644 $ 876 $ 644 $ 876 |
Fair Value (Tables)
Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Schedule of impaired financing receivables additional info [Abstract] | |
Assets And Liabilities Measured At Fair Value On A Recurring Basis | The following table presents assets and liabilities measured at fair value on a recurring basis: Fair Value Measurements at September 30, 2015 using: (In thousands) Level 1 Level 2 Level 3 Balance at September 30, 2015 Assets Investment securities: Obligations of U.S. Treasury and other U.S. Government sponsored entities $ — $ 545,051 $ — $ 545,051 U.S. Government sponsored entities’ asset-backed securities — 745,780 — 745,780 Equity securities 1,876 — 757 2,633 Mortgage loans held for sale — 11,403 — 11,403 Mortgage IRLCs — 195 — 195 Liabilities Fair value swap $ — $ — $ 226 $ 226 Fair Value Measurements at December 31, 2014 using: (In thousands) Level 1 Level 2 Level 3 Balance at December 31, 2014 Assets Investment securities: Obligations of U.S. Treasury and other U.S. Government sponsored entities $ — $ 538,064 $ — $ 538,064 U.S. Government sponsored entities’ asset-backed securities — 761,153 — 761,153 Equity securities 1,922 — 776 2,698 Mortgage loans held for sale — 5,264 — 5,264 Mortgage IRLCs — 70 — 70 Liabilities Fair value swap $ — $ — $ 226 $ 226 |
Reconciliation Of Level 3 Input For Financial Instruments Measured On Recurring Basis | The table below is a reconciliation of the beginning and ending balances of the Level 3 inputs for the three and nine months ended September 30, 2015 and 2014 , for financial instruments measured on a recurring basis and classified as Level 3: Level 3 Fair Value Measurements Three months ended September 30, 2015 and 2014 (In thousands) Equity Securities Fair value swap Balance, at July 1, 2015 $ 744 $ (226 ) Total gains/(losses) Included in earnings – realized — — Included in earnings – unrealized — — Included in other comprehensive income (loss) 13 — Purchases, sales, issuances and settlements, other — — Re-evaluation of fair value swap, recorded in other expense — — Balance at September 30, 2015 $ 757 $ (226 ) Balance, at July 1, 2014 $ 747 $ (135 ) Total gains/(losses) Included in earnings – realized — — Included in earnings – unrealized — — Included in other comprehensive income (loss) 14 — Purchases, sales, issuances and settlements, other — — Re-evaluation of fair value swap — (91 ) Balance at September 30, 2014 $ 761 $ (226 ) Level 3 Fair Value Measurements Nine months ended September 30, 2015 and 2014 (In thousands) Equity Securities Fair value swap Balance, at January 1, 2015 $ 776 $ (226 ) Total gains/(losses) Included in earnings – realized — — Included in earnings – unrealized — — Included in other comprehensive income (loss) (19 ) — Purchases, sales, issuances and settlements, other — — Re-evaluation of fair value swap, recorded in other expense — — Balance at September 30, 2015 $ 757 $ (226 ) Balance, at January 1, 2014 $ 759 $ (135 ) Total gains/(losses) Included in earnings – realized — — Included in earnings – unrealized — — Included in other comprehensive income (loss) 2 — Purchases, sales, issuances and settlements, other — — Re-evaluation of fair value swap — (91 ) Balance at September 30, 2014 $ 761 $ (226 ) |
Assets And Liabilities Measured At Fair Value On A Nonrecurring Basis | The following tables present assets and liabilities measured at fair value on a nonrecurring basis. Collateral dependent impaired loans are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair value if a devaluation has been taken to the property's value subsequent to the initial measurement. Fair Value Measurements at September 30, 2015 using: (In thousands) Level 1 Level 2 Level 3 Balance at September 30, 2015 Impaired loans recorded at fair value: Commercial real estate $ — $ — $ 5,785 $ 5,785 Construction real estate: SEPH commercial land and development — — 2,045 2,045 Remaining commercial — — 2,696 2,696 Residential real estate — — 2,073 2,073 Total impaired loans recorded at fair value $ — $ — $ 12,599 $ 12,599 Mortgage servicing rights $ — $ 3,023 $ — $ 3,023 OREO: Commercial real estate — — 2,804 2,804 Construction real estate — — 4,354 4,354 Residential real estate — — 1,757 1,757 Total OREO $ — $ — $ 8,915 $ 8,915 Fair Value Measurements at December 31, 2014 using: (In thousands) Level 1 Level 2 Level 3 Balance at December 31, 2014 Impaired loans recorded at fair value: Commercial real estate $ — $ — $ 8,481 $ 8,481 Construction real estate: SEPH commercial land and development — — 2,078 2,078 Remaining commercial — — 3,483 3,483 Residential real estate — — 2,921 2,921 Total impaired loans recorded at fair value $ — $ — $ 16,963 $ 16,963 Mortgage servicing rights $ — $ 2,928 $ — $ 2,928 OREO: Commercial real estate — — 1,470 1,470 Construction real estate — — 6,473 6,473 Residential real estate — — 2,369 2,369 Total OREO $ — $ — $ 10,312 $ 10,312 |
Qualitative Information about Level 3 Fair Value Measurements Measured on Non-Recurring Basis | The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2015 and December 31, 2014 : September 30, 2015 (In thousands) Fair Value Valuation Technique Unobservable Input(s) Range (Weighted Average) Impaired loans: Commercial real estate $ 5,785 Sales comparison approach Adj to comparables 0.0% - 68.0% (25.8%) Bulk sale approach Discount rate 8.0% (8.0%) Income approach Capitalization rate 8.0% - 13.3% (10.2%) Cost approach Accumulated depreciation 23.0% - 50.0% (42.1%) Construction real estate: SEPH commercial land and development $ 2,045 Sales comparison approach Adj to comparables 5.0% - 40.0% (22.1%) Bulk sale approach Discount rate 10.7% (10.7%) Remaining commercial $ 2,696 Sales comparison approach Adj to comparables 0.0% - 67.0% (13.1%) Bulk sale approach Discount rate 10.0% - 20.0% (13.7%) Residential real estate $ 2,073 Sales comparison approach Adj to comparables 0.0% - 61.8% (13.6%) Income approach Capitalization rate 3.8% - 10.1% (9.1%) Cost approach Accumulated depreciation 33.3% - 50.0% (42.5%) Other real estate owned: Commercial real estate $ 2,804 Sales comparison approach Adj to comparables 5.0% - 71.0% (27.1%) Income approach Capitalization rate 9.5% (9.5%) Construction real estate $ 4,354 Sales comparison approach Adj to comparables 0.0% - 54.7% (21.2%) Income approach Capitalization rate 15.0% (15.0%) Residential real estate $ 1,757 Sales comparison approach Adj to comparables 0.0% - 45.6% (11.8%) Balance at December 31, 2014 (In thousands) Fair Value Valuation Technique Unobservable Input(s) Range (Weighted Average) Impaired loans: Commercial real estate $ 8,481 Sales comparison approach Adj to comparables 0.0% - 84.0% (38.8%) Income approach Capitalization rate 8.0% - 9.5% (9.4%) Cost approach Accumulated depreciation 23.0% (23.0%) Construction real estate: SEPH commercial land and development $ 2,078 Sales comparison approach Adj to comparables 5.0% - 35.0% (17.5%) Bulk sale approach Discount rate 10.8% (10.8%) Remaining commercial $ 3,483 Sales comparison approach Adj to comparables 0.2% - 76.0% (45.4%) Bulk sale approach Discount rate 10.0% - 22.0% (16.5%) Residential real estate $ 2,921 Sales comparison approach Adj to comparables 0.0% - 120.6% (11.1%) Income approach Capitalization rate 7.9% - 10.0% (8.0%) Other real estate owned: Commercial real estate $ 1,470 Sales comparison approach Adj to comparables 0.0% - 87.0% (30.5%) Income approach Capitalization rate 8.4% - 10.0% (9.4%) Cost approach Accumulated depreciation 60.0% - 95.0% (77.5%) Construction real estate $ 6,473 Sales comparison approach Adj to comparables 0.0% - 82.9% (27.1%) Bulk sale approach Discount rate 15.0% (15.0%) Residential real estate $ 2,369 Sales comparison approach Adj to comparables 0.0% - 38.3% (10.1%) Income approach Capitalization rate 6.8% - 7.8% (7.6%) |
Fair Value, by Balance Sheet Grouping | The fair value of financial instruments at September 30, 2015 and December 31, 2014 , was as follows: September 30, 2015 Fair Value Measurements (In thousands) Carrying value Level 1 Level 2 Level 3 Total fair value Financial assets: Cash and money market instruments $ 382,255 $ 382,255 $ — $ — $ 382,255 Investment securities 1,410,973 1,876 1,410,416 757 1,413,049 Federal Home Loan Bank stock 50,086 N/A N/A N/A N/A Federal Reserve Bank stock 8,225 N/A N/A N/A N/A Accrued interest receivable - securities 4,324 — 4,324 — 4,324 Accrued interest receivable - loans 14,652 — — 14,652 14,652 Loans held for sale 11,403 — 11,403 — 11,403 Mortgage IRLCs 195 — 195 — 195 Impaired loans carried at fair value 12,599 — — 12,599 12,599 Other loans, net 4,917,232 — — 4,916,210 4,916,210 Loans receivable, net $ 4,941,429 $ — $ 11,598 $ 4,928,809 $ 4,940,407 Financial liabilities: Noninterest bearing checking accounts $ 1,288,750 $ 1,288,750 $ — $ — $ 1,288,750 Interest bearing transactions accounts 1,212,244 1,212,244 — — 1,212,244 Savings accounts 1,623,832 1,623,832 — — 1,623,832 Time deposits 1,324,831 — 1,330,003 — 1,330,003 Other 5,325 5,325 — — 5,325 Total deposits $ 5,454,982 $ 4,130,151 $ 1,330,003 $ — $ 5,460,154 Short-term borrowings $ 278,324 $ — $ 278,324 $ — $ 278,324 Long-term debt 736,580 — 778,621 — 778,621 Subordinated debentures/notes 45,000 — 42,847 — 42,847 Accrued interest payable – deposits 1,143 63 1,080 — 1,143 Accrued interest payable – debt/borrowings 1,327 12 1,315 — 1,327 Derivative financial instruments: Fair value swap $ 226 $ — $ — $ 226 $ 226 December 31, 2014 Fair Value Measurements (In thousands) Carrying value Level 1 Level 2 Level 3 Total fair value Financial assets: Cash and money market instruments $ 237,699 $ 237,699 $ — $ — $ 237,699 Investment securities 1,442,477 1,922 1,442,708 775 1,445,405 Federal Home Loan Bank stock 50,086 N/A N/A N/A N/A Federal Reserve Bank stock 8,225 N/A N/A N/A N/A Accrued interest receivable - securities 4,048 — 4,048 — 4,048 Accrued interest receivable - loans 13,629 — — 13,629 13,629 Loans held for sale 5,264 — 5,264 — 5,264 Mortgage IRLCs 70 — 70 — 70 Impaired loans carried at fair value 16,963 — — 16,963 16,963 Other loans, net 4,753,033 — — 4,757,461 4,757,461 Loans receivable, net $ 4,775,330 $ — $ 5,334 $ 4,774,424 $ 4,779,758 Financial liabilities: Noninterest bearing checking accounts $ 1,269,296 $ 1,269,296 $ — — $ 1,269,296 Interest bearing transactions accounts 1,122,079 1,122,079 — — 1,122,079 Savings accounts 1,325,445 1,325,445 — — 1,325,445 Time deposits 1,409,911 — 1,422,885 — 1,422,885 Other 1,269 1,269 — — 1,269 Total deposits $ 5,128,000 $ 3,718,089 $ 1,422,885 $ — $ 5,140,974 Short-term borrowings $ 276,980 $ — $ 276,980 $ — $ 276,980 Long-term debt 786,602 — 827,500 — 827,500 Subordinated debentures/notes 45,000 — 42,995 — 42,995 Accrued interest payable – deposits 1,125 14 1,111 — 1,125 Accrued interest payable – debt/borrowings 1,426 3 1,423 — 1,426 Derivative financial instruments: Fair value swap $ 226 $ — $ — $ 226 $ 226 |
Other Comprehensive Income (L37
Other Comprehensive Income (Loss) Other Comprehensive Income (Loss) Net of Tax (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Statement of Comprehensive Income [Abstract] | |
Comprehensive Income (Loss) [Table Text Block] | Other comprehensive income (loss) components, net of tax, are shown in the following table for the three-month and nine -month periods ended September 30, 2015 and 2014 : Three months ended September 30, (in thousands) Changes in pension plan assets and benefit obligations Unrealized gains and losses on available for sale securities Total Beginning balance at June 30, 2015 $ (14,865 ) $ 885 $ (13,980 ) Other comprehensive income before reclassifications — 6,551 6,551 Amounts reclassified from accumulated other comprehensive income — — — Net current period other comprehensive income — 6,551 6,551 Ending balance at September 30, 2015 $ (14,865 ) $ 7,436 $ (7,429 ) Beginning balance at June 30, 2014 $ (5,598 ) $ (5,801 ) $ (11,399 ) Other comprehensive loss before reclassifications — (2,905 ) (2,905 ) Amounts reclassified from accumulated other comprehensive loss — — — Net current period other comprehensive loss — (2,905 ) (2,905 ) Ending balance at September 30, 2014 $ (5,598 ) $ (8,706 ) $ (14,304 ) Nine months ended September 30, (in thousands) Changes in pension plan assets and benefit obligations Unrealized gains and losses on available for sale securities Total Beginning balance at December 31, 2014 $ (14,865 ) $ 1,257 $ (13,608 ) Other comprehensive income before reclassifications — 6,179 6,179 Amounts reclassified from accumulated other comprehensive income — — — Net current period other comprehensive income — 6,179 6,179 Ending balance at September 30, 2015 $ (14,865 ) $ 7,436 $ (7,429 ) Beginning balance at December 31, 2013 $ (5,598 ) $ (29,821 ) $ (35,419 ) Other comprehensive income before reclassifications — 21,128 21,128 Amounts reclassified from accumulated other comprehensive income — (13 ) (13 ) Net current period other comprehensive income — 21,115 21,115 Ending balance at September 30, 2014 $ (5,598 ) $ (8,706 ) $ (14,304 ) |
Investment in Qualified Affor38
Investment in Qualified Affordable Housing (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Schedule of Equity Method Investments [Line Items] | |
Activity in Affordable Housing Program Obligation [Table Text Block] | The table below details the balances of Park’s affordable housing tax credit investments and related unfunded commitments as of September 30, 2015 and December 31, 2014. (in thousands) September 30, 2015 December 31, 2014 Affordable housing tax credit investments $ 52,731 $ 48,911 Unfunded commitments 21,339 16,629 The following table summarizes the impact of retrospective application to the balance sheet and income statement for all periods presented as well as the year ended December 31, 2014: (in thousands) December 31, 2014 Other assets As previously reported (which included $45.4 million of affordable housing tax credit investments) $ 140,803 As reported under the new guidance 138,746 Total assets As previously reported $ 7,003,256 As reported under the new guidance 7,001,199 Retained earnings As previously reported $ 486,541 As reported under the new guidance 484,484 Total equity As previously reported $ 698,598 As reported under the new guidance 696,541 (in thousands) 3 months ended September 30, 2014 9 months ended 12 months ended December 31, 2014 Total other expense As previously reported $ 46,903 $ 142,797 $ 195,234 As reported under the new guidance 44,972 136,992 187,510 Income tax expense As previously reported $ 6,398 $ 19,903 $ 28,602 As reported under the new guidance 8,363 25,801 36,459 Net income As previously reported $ 18,303 $ 59,749 $ 84,090 As reported under the new guidance 18,269 59,656 83,957 |
Repurchase Agreement Borrowin39
Repurchase Agreement Borrowings (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Transfers and Servicing [Abstract] | |
Schedule of Assets and Associated Liabilities Accounted for as Secured Borrowings [Table Text Block] | The following table presents the carrying value of Park's repurchase agreements by remaining contractual maturity at September 30, 2015 and December 31, 2014 : September 30, 2015 (in thousands) Remaining Contractual Maturity of the Agreements Overnight and Continuous Up to 30 days 30 - 90 days Greater than 90 days Total U.S. government and agency securities $ 271,699 $ 1,140 $ 1,880 $ 303,605 $ 578,324 December 31, 2014 (in thousands) Remaining Contractual Maturity of the Agreements Overnight and Continuous Up to 30 days 30 - 90 days Greater than 90 days Total U.S. government and agency securities $ 268,427 $ 164 $ 4,940 $ 303,449 $ 576,980 |
Loans (Narrative) (Details)
Loans (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and Leases Receivable, Deferred Income | $ 10,300 | $ 10,300 | $ 9,400 | ||
Troubled Debt Restructuring, Classification removed | $ 900 | 0 | $ 2,500 | ||
Partial Charge-Offs On Impaired Loans | 29,984 | 32,480 | |||
Impaired Financing Receivable, Related Allowance | 5,738 | 5,738 | 3,660 | ||
Recorded investment, related to loans | 26,900 | 26,900 | 9,300 | ||
Troubled Debt Restructuring Included In Nonaccrual Loans | 41,900 | 41,900 | 47,500 | ||
TDRs included in accruing loan totals | 17,200 | 17,200 | 16,300 | ||
Nonaccrual Trouble Debt Restructuring Current | 19,000 | 19,000 | 15,700 | ||
Commitments to lend additional funds to borrowers whose terms had been modified in a TDR | 3,300 | 3,300 | 1,400 | ||
Specific reserves related to troubled debt restructuring | 3,300 | 3,300 | 2,400 | ||
Additional Specific Reserves Related To Troubled Debt Restructuring | 212 | 258 | 1,200 | 537 | |
Modified substandard commercial loans, total recorded investment | 245 | 443 | 245 | 443 | |
Modified substandard consumer loans, total recorded investment | 12,800 | 17,600 | 12,800 | 17,600 | |
Loan Modifications on Nonacrrual status | 160 | 200 | $ 1,000 | 1,000 | |
Loan past due period before entering default status | 30 days | ||||
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | 2,664 | 2,228 | $ 2,710 | 2,507 | |
Deposit Liabilities Reclassified as Loans Receivable | 1,700 | 1,700 | 2,300 | ||
Financing Receivable With No Related Allowance Recorded [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Partial Charge-Offs On Impaired Loans | 25,700 | 32,400 | |||
Financing Receivable With A Related Allowance Recorded [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Partial Charge-Offs On Impaired Loans | 4,300 | 0 | |||
Commercial Real Estate [Member] | Financing Receivable With No Related Allowance Recorded [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | ||
Commercial Real Estate [Member] | Financing Receivable With A Related Allowance Recorded [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Impaired Financing Receivable, Related Allowance | 488 | 488 | $ 262 | ||
Accruing [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans modified during period | 61 | 160 | 61 | 261 | |
Nonaccrual [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans modified during period | $ 2,600 | $ 2,100 | $ 2,600 | $ 2,200 |
Loans (Composition Of Loan Port
Loans (Composition Of Loan Portfolio By Class Of Loan) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | ||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Impaired Financing Receivable, Recorded Investment | $ 69,224 | $ 76,231 | $ 69,224 | $ 76,231 | $ 73,712 | |
Loan balance | 4,999,912 | 4,999,912 | 4,829,682 | |||
Accrued interest receivable | 18,976 | 18,976 | 17,677 | |||
Recorded Investment | 5,014,564 | 5,014,564 | 4,843,311 | |||
Impaired Financing Receivable, Average Recorded Investment | 69,933 | 89,455 | 69,541 | 98,690 | ||
Impaired Financing Receivable, Interest Income, Cash Basis Method | 409 | 664 | 1,513 | 2,081 | ||
Commercial Financial And Agricultural [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Impaired Financing Receivable, Recorded Investment | 19,154 | 23,186 | 19,154 | 23,186 | ||
Impaired Financing Receivable, Average Recorded Investment | 19,793 | 18,764 | 19,056 | 19,362 | ||
Impaired Financing Receivable, Interest Income, Cash Basis Method | 35 | 68 | 306 | 204 | ||
Construction Real Estate, SEPH Commercial Land and Development [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Impaired Financing Receivable, Recorded Investment | 2,045 | 2,097 | 2,045 | 2,097 | ||
Loan balance | [1] | 2,069 | 2,069 | 2,195 | ||
Accrued interest receivable | [1] | 0 | 0 | 0 | ||
Recorded Investment | [1] | 2,069 | 2,069 | 2,195 | ||
Impaired Financing Receivable, Average Recorded Investment | 2,068 | 3,653 | 2,073 | 4,130 | ||
Impaired Financing Receivable, Interest Income, Cash Basis Method | 0 | 12 | 8 | 134 | ||
Construction Real Estate - Remaining Commercial [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Impaired Financing Receivable, Recorded Investment | 5,993 | 5,970 | 5,993 | 5,970 | ||
Loan balance | 115,987 | 115,987 | 115,139 | |||
Accrued interest receivable | 279 | 279 | 300 | |||
Recorded Investment | 116,266 | 116,266 | 115,439 | |||
Impaired Financing Receivable, Average Recorded Investment | 6,059 | 8,561 | 5,771 | 9,587 | ||
Impaired Financing Receivable, Interest Income, Cash Basis Method | 2 | 2 | 13 | 56 | ||
Construction Real Estate - Mortgage [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Loan balance | 35,554 | 35,554 | 31,148 | |||
Accrued interest receivable | 78 | 78 | 72 | |||
Recorded Investment | 35,632 | 35,632 | 31,220 | |||
Construction Real Estate - Installment [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Loan balance | 6,762 | 6,762 | 7,322 | |||
Accrued interest receivable | 19 | 19 | 23 | |||
Recorded Investment | 6,781 | 6,781 | 7,345 | |||
Residential Real Estate - Commercial [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Impaired Financing Receivable, Recorded Investment | 24,370 | 23,640 | 24,370 | 23,640 | ||
Loan balance | 412,294 | 412,294 | 417,612 | |||
Accrued interest receivable | 883 | 883 | 1,038 | |||
Recorded Investment | 413,177 | 413,177 | 418,650 | |||
Impaired Financing Receivable, Average Recorded Investment | 24,560 | 27,765 | 24,784 | 29,632 | ||
Impaired Financing Receivable, Interest Income, Cash Basis Method | 240 | 255 | 768 | 825 | ||
Residential Real Estate - Mortgage [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Loan balance | 1,216,221 | 1,216,221 | 1,189,709 | |||
Accrued interest receivable | 1,840 | 1,840 | 1,548 | |||
Recorded Investment | 1,218,061 | 1,218,061 | 1,191,257 | |||
Residential Real Estate - HELOC [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Loan balance | 213,488 | 213,488 | 216,915 | |||
Accrued interest receivable | 755 | 755 | 803 | |||
Recorded Investment | 214,243 | 214,243 | 217,718 | |||
Residential Real Estate - Installment [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Loan balance | 24,297 | 24,297 | 27,139 | |||
Accrued interest receivable | 79 | 79 | 97 | |||
Recorded Investment | 24,376 | 24,376 | 27,236 | |||
Loans Receivable [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Accrued interest receivable | 14,652 | 14,652 | 13,629 | |||
Commercial Financial And Agricultural [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Loan balance | [1] | 909,025 | 909,025 | 856,535 | ||
Accrued interest receivable | [1] | 3,478 | 3,478 | 3,218 | ||
Recorded Investment | [1] | 912,503 | 912,503 | 859,753 | ||
Commercial Real Estate [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Impaired Financing Receivable, Recorded Investment | 17,662 | 21,303 | 17,662 | 21,303 | ||
Loan balance | [1] | 1,091,578 | 1,091,578 | 1,069,637 | ||
Accrued interest receivable | [1] | 4,239 | 4,239 | 3,546 | ||
Recorded Investment | [1] | 1,095,817 | 1,095,817 | 1,073,183 | ||
Impaired Financing Receivable, Average Recorded Investment | 17,453 | 30,644 | 17,857 | 35,458 | ||
Impaired Financing Receivable, Interest Income, Cash Basis Method | 132 | 327 | 418 | 862 | ||
Consumer [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Impaired Financing Receivable, Recorded Investment | 35 | 35 | ||||
Loan balance | 969,586 | 969,586 | 893,160 | |||
Accrued interest receivable | 2,949 | 2,949 | 2,967 | |||
Recorded Investment | 972,535 | 972,535 | 896,127 | |||
Impaired Financing Receivable, Average Recorded Investment | 68 | 521 | ||||
Impaired Financing Receivable, Interest Income, Cash Basis Method | 0 | $ 0 | 0 | $ 0 | ||
Leases [Member] | ||||||
Financing Receivable, Recorded Investment [Line Items] | ||||||
Loan balance | 3,051 | 3,051 | 3,171 | |||
Accrued interest receivable | 53 | 53 | 17 | |||
Recorded Investment | $ 3,104 | $ 3,104 | $ 3,188 | |||
[1] | Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. |
Loans (Recorded Investment In N
Loans (Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | $ 90,995 | $ 100,393 |
Accruing restructured loans | 17,201 | 16,332 |
Loans past due 90 days or more and accruing | 1,555 | 2,709 |
Total nonperforming loans | 109,751 | 119,434 |
Commercial Financial And Agricultural [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 18,142 | 18,826 |
Accruing restructured loans | 1,015 | 297 |
Loans past due 90 days or more and accruing | 0 | 229 |
Total nonperforming loans | 19,157 | 19,352 |
Construction Real Estate, SEPH Commercial Land and Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 2,045 | 2,078 |
Accruing restructured loans | 0 | 0 |
Loans past due 90 days or more and accruing | 0 | 0 |
Total nonperforming loans | 2,045 | 2,078 |
Construction Real Estate - Remaining Commercial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 5,746 | 5,558 |
Accruing restructured loans | 247 | 51 |
Loans past due 90 days or more and accruing | 0 | 0 |
Total nonperforming loans | 5,993 | 5,609 |
Construction Real Estate - Mortgage [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 28 | 59 |
Accruing restructured loans | 91 | 94 |
Loans past due 90 days or more and accruing | 0 | 9 |
Total nonperforming loans | 119 | 162 |
Construction Real Estate - Installment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 126 | 115 |
Accruing restructured loans | 113 | 125 |
Loans past due 90 days or more and accruing | 0 | 0 |
Total nonperforming loans | 239 | 240 |
Residential Real Estate - Commercial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 23,787 | 24,336 |
Accruing restructured loans | 583 | 594 |
Loans past due 90 days or more and accruing | 0 | |
Total nonperforming loans | 24,370 | 24,930 |
Residential Real Estate - Mortgage [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 19,529 | 21,869 |
Accruing restructured loans | 9,915 | 10,349 |
Loans past due 90 days or more and accruing | 469 | 1,329 |
Total nonperforming loans | 29,913 | 33,547 |
Residential Real Estate - HELOC [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 1,685 | 1,879 |
Accruing restructured loans | 806 | 630 |
Loans past due 90 days or more and accruing | 17 | 9 |
Total nonperforming loans | 2,508 | 2,518 |
Residential Real Estate - Installment [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 1,845 | 1,743 |
Accruing restructured loans | 680 | 779 |
Loans past due 90 days or more and accruing | 4 | |
Total nonperforming loans | 2,529 | 2,522 |
Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 14,565 | 19,299 |
Accruing restructured loans | 3,097 | 2,690 |
Loans past due 90 days or more and accruing | 0 | |
Total nonperforming loans | 17,662 | 21,989 |
Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Nonaccrual loans | 3,497 | 4,631 |
Accruing restructured loans | 654 | 723 |
Loans past due 90 days or more and accruing | 1,065 | 1,133 |
Total nonperforming loans | $ 5,216 | $ 6,487 |
Loans (Loans Individually And C
Loans (Loans Individually And Collectively Evaluated For Impairment) (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Financing Receivable, Impaired [Line Items] | ||
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | $ 5,738 | $ 3,660 |
Nonaccrual and accruing restructured loans | 108,196 | 116,725 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 69,224 | 73,712 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 38,972 | 43,013 |
Partial Charge-Offs On Impaired Loans | 29,984 | 32,480 |
Commercial Financial And Agricultural [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 19,157 | 19,123 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 19,154 | 19,106 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 3 | 17 |
Construction Real Estate, SEPH Commercial Land and Development [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 2,045 | 2,078 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 2,045 | 2,078 |
Construction Real Estate - Remaining Commercial [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 5,993 | 5,609 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 5,993 | 5,609 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 0 | 0 |
Construction Real Estate - Mortgage [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 119 | 153 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 0 | 0 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 119 | 153 |
Construction Real Estate - Installment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 239 | 240 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 0 | 0 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 239 | 240 |
Residential Real Estate - Commercial [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 24,370 | 24,930 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 24,370 | 24,930 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 0 | 0 |
Residential Real Estate - Mortgage [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 29,444 | 32,218 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 0 | 0 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 29,444 | 32,218 |
Residential Real Estate - HELOC [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 2,491 | 2,509 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 0 | 0 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 2,491 | 2,509 |
Residential Real Estate - Installment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Nonaccrual and accruing restructured loans | 2,525 | 2,522 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 0 | 0 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 2,525 | 2,522 |
Commercial Real Estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 488 | 262 |
Nonaccrual and accruing restructured loans | 17,662 | 21,989 |
Nonaccrual and accruing restructured loans, loans individually evaluated for impairment | 17,662 | 21,989 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 0 | 0 |
Consumer [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 0 | 0 |
Nonaccrual and accruing restructured loans | 4,151 | 5,354 |
Nonaccrual and accruing restructured loans, loans collectively evaluated for impairment | 4,151 | 5,354 |
Financing Receivable With No Related Allowance Recorded [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Partial Charge-Offs On Impaired Loans | $ 25,700 | $ 32,400 |
Loans (Loans Individually Evalu
Loans (Loans Individually Evaluated For Impairment By Class Of Loans) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | $ 99,172 | $ 99,172 | $ 106,156 | ||
Recorded investment | 69,224 | $ 76,231 | 69,224 | $ 76,231 | 73,712 |
Allowance for loan losses allocated | 5,738 | 5,738 | 3,660 | ||
Impaired Financing Receivable, Average Recorded Investment | 69,933 | 89,455 | 69,541 | 98,690 | |
Impaired Financing Receivable, Interest Income, Cash Basis Method | 409 | 664 | 1,513 | 2,081 | |
Commercial Financial And Agricultural [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 19,154 | 23,186 | 19,154 | 23,186 | |
Impaired Financing Receivable, Average Recorded Investment | 19,793 | 18,764 | 19,056 | 19,362 | |
Impaired Financing Receivable, Interest Income, Cash Basis Method | 35 | 68 | 306 | 204 | |
Commercial Financial And Agricultural [Member] | Financing Receivable With No Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 18,724 | 18,724 | 30,601 | ||
Recorded investment | 4,758 | 4,758 | 17,883 | ||
Allowance for loan losses allocated | 0 | 0 | 0 | ||
Commercial Financial And Agricultural [Member] | Financing Receivable With A Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 18,573 | 18,573 | 1,251 | ||
Recorded investment | 14,396 | 14,396 | 1,223 | ||
Allowance for loan losses allocated | 2,495 | 2,495 | 981 | ||
Construction Real Estate, SEPH Commercial Land and Development [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 2,045 | 2,097 | 2,045 | 2,097 | |
Impaired Financing Receivable, Average Recorded Investment | 2,068 | 3,653 | 2,073 | 4,130 | |
Impaired Financing Receivable, Interest Income, Cash Basis Method | 0 | 12 | 8 | 134 | |
Construction Real Estate, SEPH Commercial Land and Development [Member] | Financing Receivable With No Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 10,835 | 10,835 | 11,026 | ||
Recorded investment | 2,045 | 2,045 | 2,078 | ||
Allowance for loan losses allocated | 0 | 0 | 0 | ||
Construction Real Estate, SEPH Commercial Land and Development [Member] | Financing Receivable With A Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 0 | 0 | |||
Recorded investment | 0 | 0 | |||
Allowance for loan losses allocated | 0 | 0 | 0 | ||
Construction Real Estate - Remaining Commercial [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 5,993 | 5,970 | 5,993 | 5,970 | |
Impaired Financing Receivable, Average Recorded Investment | 6,059 | 8,561 | 5,771 | 9,587 | |
Impaired Financing Receivable, Interest Income, Cash Basis Method | 2 | 2 | 13 | 56 | |
Construction Real Estate - Remaining Commercial [Member] | Financing Receivable With No Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 2,242 | 2,242 | 1,427 | ||
Recorded investment | 1,263 | 1,263 | 391 | ||
Allowance for loan losses allocated | 0 | 0 | 0 | ||
Construction Real Estate - Remaining Commercial [Member] | Financing Receivable With A Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 4,730 | 4,730 | 5,218 | ||
Recorded investment | 4,730 | 4,730 | 5,218 | ||
Allowance for loan losses allocated | 2,118 | 2,118 | 1,812 | ||
Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 24,370 | 23,640 | 24,370 | 23,640 | |
Impaired Financing Receivable, Average Recorded Investment | 24,560 | 27,765 | 24,784 | 29,632 | |
Impaired Financing Receivable, Interest Income, Cash Basis Method | 240 | 255 | 768 | 825 | |
Residential Real Estate - Commercial [Member] | Financing Receivable With No Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 23,940 | 23,940 | 25,822 | ||
Recorded investment | 22,264 | 22,264 | 23,352 | ||
Allowance for loan losses allocated | 0 | 0 | 0 | ||
Residential Real Estate - Commercial [Member] | Financing Receivable With A Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 2,225 | 2,225 | 1,578 | ||
Recorded investment | 2,106 | 2,106 | 1,578 | ||
Allowance for loan losses allocated | 637 | 637 | 605 | ||
Commercial Real Estate [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 17,662 | 21,303 | 17,662 | 21,303 | |
Impaired Financing Receivable, Average Recorded Investment | 17,453 | 30,644 | 17,857 | 35,458 | |
Impaired Financing Receivable, Interest Income, Cash Basis Method | 132 | 327 | 418 | 862 | |
Commercial Real Estate [Member] | Financing Receivable With No Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 12,285 | 12,285 | 27,923 | ||
Recorded investment | 12,044 | 12,044 | 20,696 | ||
Allowance for loan losses allocated | 0 | 0 | 0 | ||
Commercial Real Estate [Member] | Financing Receivable With A Related Allowance Recorded [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid principal balance | 5,618 | 5,618 | 1,310 | ||
Recorded investment | 5,618 | 5,618 | 1,293 | ||
Allowance for loan losses allocated | 488 | 488 | $ 262 | ||
Consumer [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 35 | 35 | |||
Impaired Financing Receivable, Average Recorded Investment | 68 | 521 | |||
Impaired Financing Receivable, Interest Income, Cash Basis Method | $ 0 | $ 0 | $ 0 | $ 0 |
Loans (Average Recorded Investm
Loans (Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | $ 69,224 | $ 76,231 | $ 69,224 | $ 76,231 | $ 73,712 |
Average recorded investment | 69,933 | 89,455 | 69,541 | 98,690 | |
Interest income recognized | 409 | 664 | 1,513 | 2,081 | |
Commercial Financial And Agricultural [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 19,154 | 23,186 | 19,154 | 23,186 | |
Average recorded investment | 19,793 | 18,764 | 19,056 | 19,362 | |
Interest income recognized | 35 | 68 | 306 | 204 | |
Construction Real Estate, SEPH Commercial Land and Development [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 2,045 | 2,097 | 2,045 | 2,097 | |
Average recorded investment | 2,068 | 3,653 | 2,073 | 4,130 | |
Interest income recognized | 0 | 12 | 8 | 134 | |
Construction Real Estate - Remaining Commercial [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 5,993 | 5,970 | 5,993 | 5,970 | |
Average recorded investment | 6,059 | 8,561 | 5,771 | 9,587 | |
Interest income recognized | 2 | 2 | 13 | 56 | |
Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 24,370 | 23,640 | 24,370 | 23,640 | |
Average recorded investment | 24,560 | 27,765 | 24,784 | 29,632 | |
Interest income recognized | 240 | 255 | 768 | 825 | |
Commercial Real Estate [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 17,662 | 21,303 | 17,662 | 21,303 | |
Average recorded investment | 17,453 | 30,644 | 17,857 | 35,458 | |
Interest income recognized | 132 | 327 | 418 | 862 | |
Consumer [Member] | |||||
Financing Receivable, Impaired [Line Items] | |||||
Recorded investment | 35 | 35 | |||
Average recorded investment | 68 | 521 | |||
Interest income recognized | $ 0 | $ 0 | $ 0 | $ 0 |
Loans (Aging Of Recorded Invest
Loans (Aging Of Recorded Investment In Past Due Loans) (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||||||
Sep. 30, 2015USD ($)contracts | Sep. 30, 2014USD ($)contracts | Sep. 30, 2015USD ($)contracts | Sep. 30, 2014USD ($)contracts | Dec. 31, 2014USD ($) | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 91 | 121 | 322 | 331 | |||||
Accruing loans past due 30-89 days | $ 22,401 | $ 22,401 | $ 31,074 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 38,012 | [1] | 38,012 | [1] | 52,932 | [2] | |||
Total loans past due | 60,413 | 60,413 | 84,006 | ||||||
Total current | 4,954,151 | 4,954,151 | 4,759,305 | ||||||
Recorded Investment | 5,014,564 | 5,014,564 | 4,843,311 | ||||||
Loans past due 90 days or more and accruing | 1,555 | 1,555 | 2,709 | ||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 7,233 | $ 4,529 | $ 12,993 | $ 6,853 | |||||
Commercial Financial And Agricultural [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 8 | 14 | 33 | 24 | |||||
Accruing loans past due 30-89 days | $ 213 | $ 213 | 6,482 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 3,619 | [1] | 3,619 | [1] | 7,508 | [2] | |||
Total loans past due | 3,832 | 3,832 | 13,990 | ||||||
Total current | 908,671 | 908,671 | 845,763 | ||||||
Loans past due 90 days or more and accruing | 0 | 0 | 229 | ||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 4,063 | $ 1,801 | 6,182 | $ 1,841 | |||||
Construction Real Estate, SEPH Commercial Land and Development [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Accruing loans past due 30-89 days | 0 | 0 | |||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 2,043 | [1] | 2,043 | [1] | 2,068 | [2] | |||
Total loans past due | 2,043 | 2,043 | 2,068 | ||||||
Total current | 26 | 26 | 127 | ||||||
Recorded Investment | [3] | 2,069 | 2,069 | 2,195 | |||||
Loans past due 90 days or more and accruing | $ 0 | $ 0 | 0 | ||||||
Construction Real Estate - Remaining Commercial [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 1 | 0 | 1 | 2 | |||||
Accruing loans past due 30-89 days | $ 40 | $ 40 | 166 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 84 | [1] | 84 | [1] | 77 | [2] | |||
Total loans past due | 124 | 124 | 243 | ||||||
Total current | 116,142 | 116,142 | 115,196 | ||||||
Recorded Investment | 116,266 | 116,266 | 115,439 | ||||||
Loans past due 90 days or more and accruing | 0 | 0 | 0 | ||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 196 | $ 196 | $ 207 | ||||||
Construction Real Estate - Mortgage [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 0 | 0 | 1 | 0 | |||||
Accruing loans past due 30-89 days | $ 77 | $ 77 | 39 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 8 | [1] | 8 | [1] | 68 | [2] | |||
Total loans past due | 85 | 85 | 107 | ||||||
Total current | 35,547 | 35,547 | 31,113 | ||||||
Recorded Investment | 35,632 | 35,632 | 31,220 | ||||||
Loans past due 90 days or more and accruing | $ 0 | 0 | 9 | ||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 20 | ||||||||
Construction Real Estate - Installment [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 | |||||
Accruing loans past due 30-89 days | $ 81 | $ 81 | 21 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 78 | [1] | 78 | [1] | 25 | [2] | |||
Total loans past due | 159 | 159 | 46 | ||||||
Total current | 6,622 | 6,622 | 7,299 | ||||||
Recorded Investment | 6,781 | 6,781 | 7,345 | ||||||
Loans past due 90 days or more and accruing | $ 0 | $ 0 | 0 | ||||||
Residential Real Estate - Commercial [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 1 | 2 | 10 | 4 | |||||
Accruing loans past due 30-89 days | $ 257 | $ 257 | 250 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 18,292 | [1] | 18,292 | [1] | 19,592 | [2] | |||
Total loans past due | 18,549 | 18,549 | 19,842 | ||||||
Total current | 394,628 | 394,628 | 398,808 | ||||||
Recorded Investment | 413,177 | 413,177 | 418,650 | ||||||
Loans past due 90 days or more and accruing | 0 | 0 | |||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 200 | $ 312 | $ 1,344 | $ 333 | |||||
Residential Real Estate - Mortgage [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 9 | 11 | 24 | 31 | |||||
Accruing loans past due 30-89 days | $ 10,064 | $ 10,064 | 11,146 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 9,295 | [1] | 9,295 | [1] | 10,637 | [2] | |||
Total loans past due | 19,359 | 19,359 | 21,783 | ||||||
Total current | 1,198,702 | 1,198,702 | 1,169,474 | ||||||
Recorded Investment | 1,218,061 | 1,218,061 | 1,191,257 | ||||||
Loans past due 90 days or more and accruing | 469 | 469 | 1,329 | ||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 748 | $ 864 | $ 1,524 | $ 1,853 | |||||
Residential Real Estate - HELOC [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 5 | 2 | 21 | 7 | |||||
Accruing loans past due 30-89 days | $ 796 | $ 796 | 262 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 153 | [1] | 153 | [1] | 387 | [2] | |||
Total loans past due | 949 | 949 | 649 | ||||||
Total current | 213,294 | 213,294 | 217,069 | ||||||
Recorded Investment | 214,243 | 214,243 | 217,718 | ||||||
Loans past due 90 days or more and accruing | 17 | 17 | 9 | ||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 47 | $ 29 | 347 | $ 288 | |||||
Residential Real Estate - Installment [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Accruing loans past due 30-89 days | 240 | 240 | 596 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 535 | [1] | 535 | [1] | 464 | [2] | |||
Total loans past due | 775 | 775 | 1,060 | ||||||
Total current | 23,601 | 23,601 | 26,176 | ||||||
Recorded Investment | 24,376 | 24,376 | 27,236 | ||||||
Loans past due 90 days or more and accruing | 4 | 4 | |||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 4 | $ 142 | $ 36 | $ 240 | |||||
SEPH Commercial Land and Development [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 | |||||
Commercial Financial And Agricultural [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Recorded Investment | [3] | $ 912,503 | $ 912,503 | 859,753 | |||||
Commercial Real Estate [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 5 | 2 | 11 | 8 | |||||
Accruing loans past due 30-89 days | $ 917 | $ 917 | 808 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 796 | [1] | 796 | [1] | 8,288 | [2] | |||
Total loans past due | 1,713 | 1,713 | 9,096 | ||||||
Total current | 1,094,104 | 1,094,104 | 1,064,087 | ||||||
Recorded Investment | [3] | 1,095,817 | 1,095,817 | 1,073,183 | |||||
Loans past due 90 days or more and accruing | 0 | 0 | |||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 1,512 | $ 622 | $ 2,525 | $ 905 | |||||
Consumer [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 61 | 87 | 217 | 246 | |||||
Accruing loans past due 30-89 days | $ 9,716 | $ 9,716 | 11,304 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 3,109 | [1] | 3,109 | [1] | 3,818 | [2] | |||
Total loans past due | 12,825 | 12,825 | 15,122 | ||||||
Total current | 959,710 | 959,710 | 881,005 | ||||||
Recorded Investment | 972,535 | 972,535 | 896,127 | ||||||
Loans past due 90 days or more and accruing | 1,065 | 1,065 | 1,133 | ||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 463 | $ 759 | 819 | $ 1,186 | |||||
Leases [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Accruing loans past due 30-89 days | 0 | 0 | 0 | ||||||
Past due nonaccrual loans and loans past due 90 days or more and accruing | 0 | [1] | 0 | [1] | 0 | [2] | |||
Total loans past due | 0 | 0 | 0 | ||||||
Total current | 3,104 | 3,104 | 3,188 | ||||||
Recorded Investment | $ 3,104 | $ 3,104 | $ 3,188 | ||||||
Residential Real Estate - Installment [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 1 | 3 | 4 | 9 | |||||
Accruing Financing Receivable Modifications [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 708 | $ 1,832 | $ 2,048 | $ 2,572 | |||||
Accruing Financing Receivable Modifications [Member] | Commercial Financial And Agricultural [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 245 | 776 | 1,014 | 776 | |||||
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Remaining Commercial [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 196 | 196 | |||||||
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Mortgage [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 0 | 0 | 0 | 0 | |||||
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Installment [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 0 | 0 | 0 | 0 | |||||
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Commercial [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 200 | 200 | |||||||
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Mortgage [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 0 | 508 | 325 | 749 | |||||
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - HELOC [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 16 | 0 | 242 | 93 | |||||
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Installment [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 133 | 228 | |||||||
Accruing Financing Receivable Modifications [Member] | Consumer [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 51 | 415 | 71 | 726 | |||||
Nonaccruing Financing Receivable Modifications [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 6,525 | 2,697 | 10,945 | 4,281 | |||||
Nonaccruing Financing Receivable Modifications [Member] | Commercial Financial And Agricultural [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 3,818 | 1,025 | 5,168 | 1,065 | |||||
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Remaining Commercial [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 207 | ||||||||
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Mortgage [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 20 | ||||||||
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Commercial [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 312 | 1,144 | 333 | ||||||
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Mortgage [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 748 | 356 | 1,199 | 1,104 | |||||
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - HELOC [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 31 | 29 | 105 | 195 | |||||
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Installment [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 4 | 9 | 36 | 12 | |||||
Nonaccruing Financing Receivable Modifications [Member] | Commercial Real Estate [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | 1,512 | 622 | 2,525 | 905 | |||||
Nonaccruing Financing Receivable Modifications [Member] | Consumer [Member] | |||||||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 412 | $ 344 | $ 748 | $ 460 | |||||
[1] | Includes $1.6 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans. | ||||||||
[2] | * Includes $2.7 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans. | ||||||||
[3] | Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. |
Loans (Recorded Investment By L
Loans (Recorded Investment By Loan Grade) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | $ 5,014,564 | $ 4,843,311 | |||
Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | 413,177 | 418,650 | |||
Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | [1] | 1,095,817 | 1,073,183 | ||
Leases [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | 3,104 | 3,188 | |||
5 Rated [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 28,781 | 16,252 | |||
5 Rated [Member] | Remaining Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 2,881 | 3,349 | |||
5 Rated [Member] | Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 2,490 | 2,581 | |||
5 Rated [Member] | Commercial, Financial, and Agricultural [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 8,734 | [2] | 1,874 | [3] | |
5 Rated [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 14,676 | [2] | 8,448 | [3] | |
5 Rated [Member] | Leases [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 0 | 0 | |||
6 Rated [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 9,026 | 3,568 | |||
6 Rated [Member] | SEPH Commercial Land and Development [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 0 | [2] | 0 | [3] | |
6 Rated [Member] | Remaining Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 57 | ||||
6 Rated [Member] | Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 2,035 | 598 | |||
6 Rated [Member] | Commercial, Financial, and Agricultural [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 1,674 | [2] | 1,201 | [3] | |
6 Rated [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 5,317 | [2] | 1,712 | [3] | |
6 Rated [Member] | Leases [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 0 | 0 | |||
Impaired [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 69,227 | 73,729 | |||
Impaired [Member] | SEPH Commercial Land and Development [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 2,045 | [2] | 2,078 | [3] | |
Impaired [Member] | Remaining Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 5,993 | 5,609 | |||
Impaired [Member] | Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 24,370 | 24,930 | |||
Impaired [Member] | Commercial, Financial, and Agricultural [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 19,157 | [2] | 19,123 | [3] | |
Impaired [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 17,662 | [2] | 21,989 | [3] | |
Impaired [Member] | Leases [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 0 | 0 | |||
Pass Rated [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 2,435,902 | 2,378,859 | |||
Pass Rated [Member] | SEPH Commercial Land and Development [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 24 | [2] | 117 | [3] | |
Pass Rated [Member] | Remaining Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 107,392 | 106,424 | |||
Pass Rated [Member] | Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 384,282 | 390,541 | |||
Pass Rated [Member] | Commercial, Financial, and Agricultural [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 882,938 | [2] | 837,555 | [3] | |
Pass Rated [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 1,058,162 | [2] | 1,041,034 | [3] | |
Pass Rated [Member] | Leases [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Total ending loan balance, recorded investment | 3,104 | 3,188 | |||
Recorded Investment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | 2,542,936 | 2,472,408 | |||
Recorded Investment [Member] | SEPH Commercial Land and Development [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | 2,069 | [2] | 2,195 | [3] | |
Recorded Investment [Member] | Remaining Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | 116,266 | 115,439 | |||
Recorded Investment [Member] | Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | 413,177 | 418,650 | |||
Recorded Investment [Member] | Commercial, Financial, and Agricultural [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | 912,503 | [2] | 859,753 | [3] | |
Recorded Investment [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | 1,095,817 | [2] | 1,073,183 | [3] | |
Recorded Investment [Member] | Leases [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Recorded Investment | $ 3,104 | $ 3,188 | |||
[1] | Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. | ||||
[2] | * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. | ||||
[3] | * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. |
Loans (TDR Number Of Contracts
Loans (TDR Number Of Contracts Modified And Recorded Investment) (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015USD ($)contracts | Sep. 30, 2014USD ($)contracts | Sep. 30, 2015USD ($)contracts | Sep. 30, 2014USD ($)contracts | |
Financing Receivable, Recorded Investment [Line Items] | ||||
Additional Specific Reserves Related To Troubled Debt Restructuring | $ 212 | $ 258 | $ 1,200 | $ 537 |
Troubled Debt Restructuring, Classification removed | $ 900 | $ 0 | $ 2,500 | |
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 72 | 80 | 77 | 96 |
Number of Contracts | contracts | 91 | 121 | 322 | 331 |
Total Recorded Investment | $ 7,233 | $ 4,529 | $ 12,993 | $ 6,853 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 2,664 | $ 2,228 | $ 2,710 | $ 2,507 |
Construction Real Estate - Mortgage [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Number of Contracts | contracts | 0 | 0 | 1 | 0 |
Total Recorded Investment | $ 20 | |||
Commercial Financial And Agricultural [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 7 | 3 | 7 | 4 |
Number of Contracts | contracts | 8 | 14 | 33 | 24 |
Total Recorded Investment | $ 4,063 | $ 1,801 | $ 6,182 | $ 1,841 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 821 | $ 62 | $ 821 | $ 111 |
Construction Real Estate - Remaining Commercial [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 |
Number of Contracts | contracts | 1 | 0 | 1 | 2 |
Total Recorded Investment | $ 196 | $ 196 | $ 207 | |
Residential Real Estate - Commercial [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 1 | 2 | 1 | 2 |
Number of Contracts | contracts | 1 | 2 | 10 | 4 |
Total Recorded Investment | $ 200 | $ 312 | $ 1,344 | $ 333 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 603 | $ 194 | $ 603 | $ 194 |
Residential Real Estate - Mortgage [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 13 | 18 | 13 | 21 |
Number of Contracts | contracts | 9 | 11 | 24 | 31 |
Total Recorded Investment | $ 748 | $ 864 | $ 1,524 | $ 1,853 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 902 | $ 1,205 | $ 902 | $ 1,354 |
Construction Real Estate - Installment [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Number of Contracts | contracts | 0 | 0 | 0 | 0 |
Residential Real Estate Installment [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | $ 4 | $ 142 | $ 36 | $ 240 |
SEPH Commercial Land and Development [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 |
Number of Contracts | contracts | 0 | 0 | 0 | 0 |
Residential Real Estate Home Equity Line Of Credit [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 0 | 1 | 0 | 1 |
Number of Contracts | contracts | 5 | 2 | 21 | 7 |
Total Recorded Investment | $ 47 | $ 29 | $ 347 | $ 288 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 166 | $ 166 | ||
Consumer Loan [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 50 | 54 | 55 | 65 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 310 | $ 486 | $ 356 | $ 564 |
Construction Real Estate - Mortgage [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 0 | $ 0 | $ 0 | $ 0 |
Construction Real Estate - Installment [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 0 | $ 0 | $ 0 | $ 0 |
Commercial Real Estate [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 |
Number of Contracts | contracts | 5 | 2 | 11 | 8 |
Total Recorded Investment | $ 1,512 | $ 622 | $ 2,525 | $ 905 |
Residential Real Estate Installment [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 1 | 2 | 1 | 3 |
Number of Contracts | contracts | 1 | 3 | 4 | 9 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 28 | $ 115 | $ 28 | $ 118 |
Consumer [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Number of Contracts | contracts | 61 | 87 | 217 | 246 |
Total Recorded Investment | $ 463 | $ 759 | $ 819 | $ 1,186 |
Finance Leases Financing Receivable [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment, During Period | $ 0 | $ 0 | $ 0 | $ 0 |
Accruing [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 708 | 1,832 | 2,048 | 2,572 |
Accruing [Member] | Construction Real Estate - Mortgage [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 0 | 0 | 0 | 0 |
Accruing [Member] | Commercial Financial And Agricultural [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 245 | 776 | 1,014 | 776 |
Accruing [Member] | Construction Real Estate - Remaining Commercial [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 196 | 196 | ||
Accruing [Member] | Residential Real Estate - Commercial [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 200 | 200 | ||
Accruing [Member] | Residential Real Estate - Mortgage [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 0 | 508 | 325 | 749 |
Accruing [Member] | Construction Real Estate - Installment [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 0 | 0 | 0 | 0 |
Accruing [Member] | Residential Real Estate Installment [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 133 | 228 | ||
Accruing [Member] | Residential Real Estate Home Equity Line Of Credit [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 16 | 0 | 242 | 93 |
Accruing [Member] | Consumer [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 51 | 415 | 71 | 726 |
Nonaccrual [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 6,525 | 2,697 | 10,945 | 4,281 |
Nonaccrual [Member] | Construction Real Estate - Mortgage [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 20 | |||
Nonaccrual [Member] | Commercial Financial And Agricultural [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 3,818 | 1,025 | 5,168 | 1,065 |
Nonaccrual [Member] | Construction Real Estate - Remaining Commercial [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 207 | |||
Nonaccrual [Member] | Residential Real Estate - Commercial [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 312 | 1,144 | 333 | |
Nonaccrual [Member] | Residential Real Estate - Mortgage [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 748 | 356 | 1,199 | 1,104 |
Nonaccrual [Member] | Residential Real Estate Installment [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 4 | 9 | 36 | 12 |
Nonaccrual [Member] | Residential Real Estate Home Equity Line Of Credit [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 31 | 29 | 105 | 195 |
Nonaccrual [Member] | Commercial Real Estate [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | 1,512 | 622 | 2,525 | 905 |
Nonaccrual [Member] | Consumer [Member] | ||||
Financing Receivable, Recorded Investment [Line Items] | ||||
Total Recorded Investment | $ 412 | $ 344 | $ 748 | $ 460 |
Loans (Recorded Investment In F
Loans (Recorded Investment In Financing Receivable Modified As TDR Within 12 Months) (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015USD ($)contracts | Sep. 30, 2014USD ($)contracts | Sep. 30, 2015USD ($)contracts | Sep. 30, 2014USD ($)contracts | Dec. 31, 2014USD ($) | |
Financing Receivable, Recorded Investment [Line Items] | |||||
Troubled Debt Restructuring, Classification removed | $ 900 | $ 0 | $ 2,500 | ||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 91 | 121 | 322 | 331 | |
Number of Contracts | contracts | 72 | 80 | 77 | 96 | |
Recorded Investment | $ 2,664 | $ 2,228 | $ 2,710 | $ 2,507 | |
Financing Receivable, Modifications, Recorded Investment, During Period | 7,233 | $ 4,529 | 12,993 | $ 6,853 | |
Troubled Debt Restructuring Included In Nonaccrual Loans | 41,900 | 41,900 | $ 47,500 | ||
Nonaccrual Trouble Debt Restructuring Current | $ 19,000 | $ 19,000 | $ 15,700 | ||
Construction Real Estate - Installment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 | |
Commercial Financial And Agricultural [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 8 | 14 | 33 | 24 | |
Number of Contracts | contracts | 7 | 3 | 7 | 4 | |
Recorded Investment | $ 821 | $ 62 | $ 821 | $ 111 | |
Financing Receivable, Modifications, Recorded Investment, During Period | $ 4,063 | $ 1,801 | $ 6,182 | $ 1,841 | |
SEPH Commercial Land and Development [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 0 | 0 | 0 | 0 | |
Number of Contracts | contracts | 0 | 0 | 0 | 0 | |
Construction Real Estate - Remaining Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 1 | 0 | 1 | 2 | |
Number of Contracts | contracts | 0 | 0 | 0 | 0 | |
Financing Receivable, Modifications, Recorded Investment, During Period | $ 196 | $ 196 | $ 207 | ||
Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 1 | 2 | 10 | 4 | |
Number of Contracts | contracts | 1 | 2 | 1 | 2 | |
Recorded Investment | $ 603 | $ 194 | $ 603 | $ 194 | |
Financing Receivable, Modifications, Recorded Investment, During Period | $ 200 | $ 312 | $ 1,344 | $ 333 | |
Residential Real Estate - Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 9 | 11 | 24 | 31 | |
Number of Contracts | contracts | 13 | 18 | 13 | 21 | |
Recorded Investment | $ 902 | $ 1,205 | $ 902 | $ 1,354 | |
Financing Receivable, Modifications, Recorded Investment, During Period | $ 748 | $ 864 | $ 1,524 | $ 1,853 | |
Residential Real Estate - HELOC [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 5 | 2 | 21 | 7 | |
Number of Contracts | contracts | 0 | 1 | 0 | 1 | |
Recorded Investment | $ 166 | $ 166 | |||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 47 | $ 29 | $ 347 | $ 288 | |
Construction Real Estate - Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 0 | 0 | 1 | 0 | |
Financing Receivable, Modifications, Recorded Investment, During Period | $ 20 | ||||
Residential Real Estate - Installment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 4 | $ 142 | $ 36 | $ 240 | |
Consumer Portfolio Segment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 61 | 87 | 217 | 246 | |
Financing Receivable, Modifications, Recorded Investment, During Period | $ 463 | $ 759 | $ 819 | $ 1,186 | |
Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 5 | 2 | 11 | 8 | |
Number of Contracts | contracts | 0 | 0 | 0 | 0 | |
Financing Receivable, Modifications, Recorded Investment, During Period | $ 1,512 | $ 622 | $ 2,525 | $ 905 | |
Construction Real Estate - Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Number of Contracts | contracts | 0 | 0 | 0 | 0 | |
Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Construction Real Estate - Installment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Number of Contracts | contracts | 0 | 0 | 0 | 0 | |
Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Residential Real Estate - Installment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Number of Contracts, During Period | contracts | 1 | 3 | 4 | 9 | |
Number of Contracts | contracts | 1 | 2 | 1 | 3 | |
Recorded Investment | $ 28 | $ 115 | $ 28 | $ 118 | |
Consumer Loan [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Number of Contracts | contracts | 50 | 54 | 55 | 65 | |
Recorded Investment | $ 310 | $ 486 | $ 356 | $ 564 | |
Finance Leases Financing Receivable [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Number of Contracts | contracts | 0 | 0 | 0 | 0 | |
Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Accruing Financing Receivable Modifications [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 708 | 1,832 | 2,048 | 2,572 | |
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Installment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 0 | 0 | 0 | 0 | |
Accruing Financing Receivable Modifications [Member] | Commercial Financial And Agricultural [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 245 | 776 | 1,014 | 776 | |
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Remaining Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 196 | 196 | |||
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 200 | 200 | |||
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 0 | 508 | 325 | 749 | |
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - HELOC [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 16 | 0 | 242 | 93 | |
Accruing Financing Receivable Modifications [Member] | Construction Real Estate - Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 0 | 0 | 0 | 0 | |
Accruing Financing Receivable Modifications [Member] | Residential Real Estate - Installment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 133 | 228 | |||
Accruing Financing Receivable Modifications [Member] | Consumer Portfolio Segment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 51 | 415 | 71 | 726 | |
Nonaccruing Financing Receivable Modifications [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 6,525 | 2,697 | 10,945 | 4,281 | |
Nonaccruing Financing Receivable Modifications [Member] | Commercial Financial And Agricultural [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 3,818 | 1,025 | 5,168 | 1,065 | |
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Remaining Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 207 | ||||
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Commercial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 312 | 1,144 | 333 | ||
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 748 | 356 | 1,199 | 1,104 | |
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - HELOC [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 31 | 29 | 105 | 195 | |
Nonaccruing Financing Receivable Modifications [Member] | Construction Real Estate - Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 20 | ||||
Nonaccruing Financing Receivable Modifications [Member] | Residential Real Estate - Installment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 4 | 9 | 36 | 12 | |
Nonaccruing Financing Receivable Modifications [Member] | Consumer Portfolio Segment [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | 412 | 344 | 748 | 460 | |
Nonaccruing Financing Receivable Modifications [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Financing Receivable, Modifications, Recorded Investment, During Period | $ 1,512 | $ 622 | $ 2,525 | $ 905 |
Allowance For Loan Losses (Acti
Allowance For Loan Losses (Activity In The Allowance For Loan Losses) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | $ 3,716 | $ 3,985 | $ 10,161 | $ 15,507 |
Financing Receivable, Allowance for Credit Losses, Recovery | 2,368 | 3,585 | 8,644 | 17,035 |
Financing Receivables Allowance For Credit Losses Net Charge Offs | 1,348 | 4,738 | 1,517 | 2,810 |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 57,427 | 57,911 | 54,352 | 59,468 |
Ending balance | 58,483 | 57,674 | 58,483 | 57,674 |
Provision for Loan, Lease, and Other Losses | 2,404 | 4,501 | 5,648 | 1,016 |
Commercial Financial And Agricultural [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 829 | 874 | 1,680 | 1,727 |
Financing Receivable, Allowance for Credit Losses, Recovery | 415 | 161 | 987 | 755 |
Financing Receivables Allowance For Credit Losses Net Charge Offs | 414 | 1,310 | 693 | 1,569 |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 12,124 | 14,196 | 10,719 | 14,218 |
Ending balance | 13,259 | 13,022 | 13,259 | 13,022 |
Provision for Loan, Lease, and Other Losses | 1,549 | 136 | 3,233 | 373 |
Commercial Real Estate [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 46 | 463 | 329 | 6,531 |
Financing Receivable, Allowance for Credit Losses, Recovery | 386 | 161 | 2,188 | 4,074 |
Financing Receivables Allowance For Credit Losses Net Charge Offs | (340) | 1,769 | (1,859) | 3,924 |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 9,467 | 11,062 | 8,808 | 15,899 |
Ending balance | 9,455 | 10,429 | 9,455 | 10,429 |
Provision for Loan, Lease, and Other Losses | (352) | 1,136 | (1,212) | (1,546) |
Construction Real Estate [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 4 | 11 | 41 | 35 |
Financing Receivable, Allowance for Credit Losses, Recovery | 274 | 2,368 | 1,238 | 8,342 |
Financing Receivables Allowance For Credit Losses Net Charge Offs | (270) | (1,095) | (1,197) | (7,045) |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 8,670 | 7,821 | 8,652 | 6,855 |
Ending balance | 8,990 | 8,654 | 8,990 | 8,654 |
Provision for Loan, Lease, and Other Losses | 50 | (262) | (859) | (5,246) |
Residential Real Estate [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 575 | 623 | 1,732 | 1,899 |
Financing Receivable, Allowance for Credit Losses, Recovery | 461 | 284 | 1,808 | 1,877 |
Financing Receivables Allowance For Credit Losses Net Charge Offs | 114 | 1,351 | (76) | 1,034 |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 15,268 | 14,519 | 14,772 | 14,251 |
Ending balance | 15,022 | 14,846 | 15,022 | 14,846 |
Provision for Loan, Lease, and Other Losses | (132) | 1,678 | 174 | 1,629 |
Consumer [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 2,262 | 2,014 | 6,379 | 5,315 |
Financing Receivable, Allowance for Credit Losses, Recovery | 832 | 607 | 2,420 | 1,981 |
Financing Receivables Allowance For Credit Losses Net Charge Offs | 1,430 | 1,407 | 3,959 | 3,334 |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 11,898 | 10,313 | 11,401 | 8,245 |
Ending balance | 11,757 | 10,723 | 11,757 | 10,723 |
Provision for Loan, Lease, and Other Losses | 1,289 | 1,817 | 4,315 | 5,812 |
Leases [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 0 | 0 | 0 | 0 |
Financing Receivable, Allowance for Credit Losses, Recovery | 0 | 4 | 3 | 6 |
Financing Receivables Allowance For Credit Losses Net Charge Offs | 0 | (4) | (3) | (6) |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 0 | 0 | 0 | 0 |
Ending balance | 0 | 0 | 0 | 0 |
Provision for Loan, Lease, and Other Losses | $ 0 | (4) | $ (3) | (6) |
Commercial loans held for sale [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 4,338 | 4,338 | ||
Commercial loans held for sale [Member] | Commercial Financial And Agricultural [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 597 | 597 | ||
Commercial loans held for sale [Member] | Commercial Real Estate [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 1,467 | 1,467 | ||
Commercial loans held for sale [Member] | Construction Real Estate [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 1,262 | 1,262 | ||
Commercial loans held for sale [Member] | Residential Real Estate [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 1,012 | 1,012 | ||
Commercial loans held for sale [Member] | Consumer [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | 0 | 0 | ||
Commercial loans held for sale [Member] | Leases [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Financing Receivable, Allowance for Credit Losses, Write-downs | $ 0 | $ 0 |
Allowance For Loan Losses (Comp
Allowance For Loan Losses (Composition Of The Allowance For Loan Losses) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Allowance for loan losses individually evaluated for impairment | $ 5,738 | $ 3,660 | |
Allowance for loan losses collectively evaluated for impairment | 52,745 | 50,692 | |
Total ending allowance balance | 58,483 | 54,352 | |
Loans individually evaluated for impairment | 69,188 | 73,676 | |
Loans collectively evaluated for impairment | 4,930,724 | 4,756,006 | |
Total ending loan balance, net of accrued interest receivable | $ 4,999,912 | $ 4,829,682 | |
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment | 8.29335% | 4.9677% | |
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment | 1.06972% | 1.06585% | |
Total ending allowance for loan losses balance as a percentage of loan balance | 1.16968% | 1.12537% | |
Recorded investment | $ 69,224 | $ 73,712 | |
Recorded investment collectively evaluated for impairment | 4,945,340 | 4,769,599 | |
Recorded Investment | 5,014,564 | 4,843,311 | |
Commercial Financial And Agricultural [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Allowance for loan losses individually evaluated for impairment | 2,495 | 981 | |
Allowance for loan losses collectively evaluated for impairment | 10,764 | 9,738 | |
Total ending allowance balance | 13,259 | 10,719 | |
Loans individually evaluated for impairment | 19,150 | 19,103 | |
Loans collectively evaluated for impairment | 889,875 | 837,432 | |
Total ending loan balance, net of accrued interest receivable | [1] | $ 909,025 | $ 856,535 |
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment | 13.02872% | 5.13532% | |
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment | 1.20961% | 1.16284% | |
Total ending allowance for loan losses balance as a percentage of loan balance | 1.4586% | 1.25144% | |
Recorded investment | $ 19,154 | $ 19,106 | |
Recorded investment collectively evaluated for impairment | 893,349 | 840,647 | |
Recorded Investment | [1] | 912,503 | 859,753 |
Commercial Real Estate [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Allowance for loan losses individually evaluated for impairment | 488 | 262 | |
Allowance for loan losses collectively evaluated for impairment | 8,967 | 8,546 | |
Total ending allowance balance | 9,455 | 8,808 | |
Loans individually evaluated for impairment | 17,651 | 21,978 | |
Loans collectively evaluated for impairment | 1,073,927 | 1,047,659 | |
Total ending loan balance, net of accrued interest receivable | [1] | $ 1,091,578 | $ 1,069,637 |
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment | 2.76472% | 1.1921% | |
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment | 0.83497% | 0.81572% | |
Total ending allowance for loan losses balance as a percentage of loan balance | 0.86618% | 0.82346% | |
Recorded investment | $ 17,662 | $ 21,989 | |
Recorded investment collectively evaluated for impairment | 1,078,155 | 1,051,194 | |
Recorded Investment | [1] | 1,095,817 | 1,073,183 |
Construction Real Estate [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Allowance for loan losses individually evaluated for impairment | 2,118 | 1,812 | |
Allowance for loan losses collectively evaluated for impairment | 6,872 | 6,840 | |
Total ending allowance balance | 8,990 | 8,652 | |
Loans individually evaluated for impairment | 8,038 | 7,690 | |
Loans collectively evaluated for impairment | 152,334 | 148,114 | |
Total ending loan balance, net of accrued interest receivable | $ 160,372 | $ 155,804 | |
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment | 26.34984% | 23.56307% | |
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment | 4.51114% | 4.61806% | |
Total ending allowance for loan losses balance as a percentage of loan balance | 5.60572% | 5.55313% | |
Recorded investment | $ 8,038 | $ 7,687 | |
Recorded investment collectively evaluated for impairment | 152,710 | 148,512 | |
Recorded Investment | 160,748 | 156,199 | |
Residential Real Estate [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Allowance for loan losses individually evaluated for impairment | 637 | 605 | |
Allowance for loan losses collectively evaluated for impairment | 14,385 | 14,167 | |
Total ending allowance balance | 15,022 | 14,772 | |
Loans individually evaluated for impairment | 24,349 | 24,905 | |
Loans collectively evaluated for impairment | 1,841,951 | 1,826,470 | |
Total ending loan balance, net of accrued interest receivable | $ 1,866,300 | $ 1,851,375 | |
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment | 2.61612% | 2.42923% | |
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment | 0.78097% | 0.77565% | |
Total ending allowance for loan losses balance as a percentage of loan balance | 0.80491% | 0.79789% | |
Recorded investment | $ 24,370 | $ 24,930 | |
Recorded investment collectively evaluated for impairment | 1,845,487 | 1,829,931 | |
Recorded Investment | 1,869,857 | 1,854,861 | |
Consumer [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Allowance for loan losses individually evaluated for impairment | 0 | 0 | |
Allowance for loan losses collectively evaluated for impairment | 11,757 | 11,401 | |
Total ending allowance balance | 11,757 | 11,401 | |
Loans individually evaluated for impairment | 0 | 0 | |
Loans collectively evaluated for impairment | 969,586 | 893,160 | |
Total ending loan balance, net of accrued interest receivable | $ 969,586 | $ 893,160 | |
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment | 0.00% | 0.00% | |
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment | 1.21258% | 1.27648% | |
Total ending allowance for loan losses balance as a percentage of loan balance | 1.21258% | 1.27648% | |
Recorded investment | $ 0 | $ 0 | |
Recorded investment collectively evaluated for impairment | 972,535 | 896,127 | |
Recorded Investment | 972,535 | 896,127 | |
Leases [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Allowance for loan losses individually evaluated for impairment | 0 | 0 | |
Allowance for loan losses collectively evaluated for impairment | 0 | 0 | |
Total ending allowance balance | 0 | 0 | |
Loans individually evaluated for impairment | 0 | 0 | |
Loans collectively evaluated for impairment | 3,051 | 3,171 | |
Total ending loan balance, net of accrued interest receivable | $ 3,051 | $ 3,171 | |
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment | 0.00% | 0.00% | |
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment | 0.00% | 0.00% | |
Total ending allowance for loan losses balance as a percentage of loan balance | 0.00% | 0.00% | |
Recorded investment | $ 0 | $ 0 | |
Recorded investment collectively evaluated for impairment | 3,104 | 3,188 | |
Recorded Investment | $ 3,104 | $ 3,188 | |
[1] | Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class. |
Other Real Estate Owned (Detail
Other Real Estate Owned (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Assets Repossessed or Foreclosed, or loans in process of foreclosure [Line Items] | ||
Other Real Estate, Foreclosed Assets, and Repossessed Assets | $ 20,136 | $ 22,605 |
Commercial Real Estate [Member] | ||
Schedule of Assets Repossessed or Foreclosed, or loans in process of foreclosure [Line Items] | ||
Other Real Estate, Foreclosed Assets, and Repossessed Assets | 8,342 | 6,352 |
Construction Real Estate [Member] | ||
Schedule of Assets Repossessed or Foreclosed, or loans in process of foreclosure [Line Items] | ||
Other Real Estate, Foreclosed Assets, and Repossessed Assets | 8,225 | 11,281 |
Residential Real Estate [Member] | ||
Schedule of Assets Repossessed or Foreclosed, or loans in process of foreclosure [Line Items] | ||
Other Real Estate, Foreclosed Assets, and Repossessed Assets | 3,569 | 4,972 |
Mortgage Loans in Process of Foreclosure, Amount | $ 1,996 | $ 2,807 |
Earnings Per Common Share (Narr
Earnings Per Common Share (Narrative) (Details) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Shares Issued in Period | 0 | 23,025 | 21,975 | |
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 40,721 | 21,243 | 41,131 | 18,305 |
Common Stock [Member] | ||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Treasury Stock, Shares, Acquired | 20,000 | 0 | 41,500 | 19,500 |
Earnings Per Common Share (Summ
Earnings Per Common Share (Summary Of Computation Of Basic And Diluted Earnings Per Common Share) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Earnings Per Share [Abstract] | ||||
Income available to common shareholders | $ 20,040 | $ 18,269 | $ 60,123 | $ 59,656 |
Denominator for basic earnings per share (weighted average common shares outstanding) | 15,361,087 | 15,392,421 | 15,370,380 | 15,395,320 |
Effect of dilutive options and warrants | 40,721 | 21,243 | 41,131 | 18,305 |
Denominator for diluted earnings per share (weighted average common shares outstanding adjusted for the effect of dilutive options and warrants) | 15,401,808 | 15,413,664 | 15,411,511 | 15,413,625 |
Basic earnings per common share | $ 1.30 | $ 1.19 | $ 3.91 | $ 3.87 |
Diluted earnings per common share | $ 1.30 | $ 1.19 | $ 3.90 | $ 3.87 |
Segment Information (Schedule O
Segment Information (Schedule Of Operating Results By Segment) (Details) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015USD ($) | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)segments | Sep. 30, 2014USD ($) | Dec. 31, 2014USD ($) | |
Segment Reporting Information [Line Items] | |||||
Number of Operating Segments | segments | 3 | ||||
Net interest income | $ 57,715,000 | $ 56,709,000 | $ 169,765,000 | $ 167,750,000 | |
Provision for (recovery of) loan losses | 2,404,000 | 4,501,000 | 5,648,000 | 1,016,000 | |
Other income and security gains | 20,191,000 | 19,396,000 | 58,255,000 | 55,715,000 | |
Total other expense | 47,429,000 | 44,972,000 | 137,816,000 | 136,992,000 | |
Income (loss) before income taxes | 28,073,000 | 26,632,000 | 84,556,000 | 85,457,000 | |
Income Tax Expense (Benefit) | 8,033,000 | 8,363,000 | 24,433,000 | 25,801,000 | |
Net Income | 20,040,000 | 18,269,000 | 60,123,000 | 59,656,000 | |
Assets | 7,300,340,000 | 7,011,255,000 | 7,300,340,000 | 7,011,255,000 | $ 7,001,199,000 |
PNB [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 55,972,000 | 55,400,000 | 164,559,000 | 163,789,000 | |
Provision for (recovery of) loan losses | 2,587,000 | 6,527,000 | 7,329,000 | 8,070,000 | |
Other income and security gains | 19,699,000 | 18,415,000 | 56,431,000 | 53,027,000 | |
Total other expense | 43,144,000 | 38,992,000 | 124,662,000 | 119,408,000 | |
Income (loss) before income taxes | 29,940,000 | 28,296,000 | 88,999,000 | 89,338,000 | |
Income Tax Expense (Benefit) | 9,233,000 | 9,093,000 | 27,800,000 | 28,398,000 | |
Net Income | 20,707,000 | 19,203,000 | 61,199,000 | 60,940,000 | |
Assets | 7,216,773,000 | 6,913,425,000 | 7,216,773,000 | 6,913,425,000 | |
GFSC [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 1,643,000 | 1,838,000 | 5,014,000 | 5,679,000 | |
Provision for (recovery of) loan losses | 282,000 | 425,000 | 1,086,000 | 1,014,000 | |
Other income and security gains | 1,000 | 2,000 | 1,000 | ||
Total other expense | 726,000 | 774,000 | 2,264,000 | 2,361,000 | |
Income (loss) before income taxes | 636,000 | 639,000 | 1,666,000 | 2,305,000 | |
Income Tax Expense (Benefit) | 242,000 | 223,000 | 584,000 | 807,000 | |
Net Income | 394,000 | 416,000 | 1,082,000 | 1,498,000 | |
Assets | 36,517,000 | 41,104,000 | 36,517,000 | 41,104,000 | |
SEPH [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 65,000 | 32,000 | (37,000) | (261,000) | |
Provision for (recovery of) loan losses | (465,000) | (2,451,000) | (2,767,000) | (8,068,000) | |
Other income and security gains | 347,000 | 892,000 | 1,434,000 | 2,605,000 | |
Total other expense | 1,456,000 | 3,332,000 | 4,939,000 | 9,266,000 | |
Income (loss) before income taxes | (579,000) | 43,000 | (775,000) | 1,146,000 | |
Income Tax Expense (Benefit) | (203,000) | 15,000 | (271,000) | 401,000 | |
Net Income | (376,000) | 28,000 | (504,000) | 745,000 | |
Assets | 37,938,000 | 53,025,000 | 37,938,000 | 53,025,000 | |
All Other [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net interest income | 35,000 | (561,000) | 229,000 | (1,457,000) | |
Other income and security gains | 144,000 | 89,000 | 388,000 | 82,000 | |
Total other expense | 2,103,000 | 1,874,000 | 5,951,000 | 5,957,000 | |
Income (loss) before income taxes | (1,924,000) | (2,346,000) | (5,334,000) | (7,332,000) | |
Income Tax Expense (Benefit) | (1,239,000) | (968,000) | (3,680,000) | (3,805,000) | |
Net Income | (685,000) | (1,378,000) | (1,654,000) | (3,527,000) | |
Assets | $ 9,112,000 | $ 3,701,000 | $ 9,112,000 | $ 3,701,000 |
Mortgage Loans Held For Sale (D
Mortgage Loans Held For Sale (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | |
Mortgage Loans Held for Sale [Line Items] | ||||
Mortgages Held-for-sale, Fair Value Disclosure | $ 11,403 | $ 11,403 | $ 5,264 | |
Disposal Group, Including Discontinued Operation, Mortgage Loans | 11,200 | 11,200 | 5,200 | |
Gain (Loss) on Sale of Mortgage Loans | 172 | 80 | ||
Commercial Portfolio Segment [Member] | ||||
Mortgage Loans Held for Sale [Line Items] | ||||
Gain on sale of loans in secondary market | 0 | 800 | $ 1,900 | |
Loans held for sale - lower of cost or market | $ 100 | $ 100 | $ 22,000 |
Investment Securities (Narrativ
Investment Securities (Narrative) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Schedule of Investments [Line Items] | ||||
Investment Securities average remaining life | 5 years 2 months | |||
Available-for-sale Securities and Held-to-maturity Securities | 0 | 0 | 0 | 468 |
Other than Temporary Impairment Losses, Investments | $ 0 | $ 0 | $ 0 | |
Asset backed securities mortgage portfolio, term | 15 years | |||
Gain (Loss) on Sale of Investments | $ 20,000 | |||
U.S. Treasury And Sponsored Entities Callable Notes [Member] | ||||
Schedule of Investments [Line Items] | ||||
Available for Sale expected to be called | 150,300,000 | $ 150,300,000 | ||
Available-for-sale securities | $ 545,100,000 | $ 545,100,000 | ||
U.S. Treasury And Sponsored Entities Callable Notes [Member] | Minimum [Member] | ||||
Schedule of Investments [Line Items] | ||||
Available for Sale Securities, Debt Maturities, Term | 2 years | |||
U.S. Treasury And Sponsored Entities Callable Notes [Member] | Maximum [Member] | ||||
Schedule of Investments [Line Items] | ||||
Available for Sale Securities, Debt Maturities, Term | 7 years |
Investment Securities (Schedule
Investment Securities (Schedule Of Investment Securities) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Amortized Cost | $ 1,282,022 | $ 1,299,980 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 15,539 | 15,010 |
Securities Available-for-Sale, Gross Unrealized Holding Losses | 4,097 | 13,075 |
Securities Available-for-Sale, Total Fair value | 1,293,464 | 1,301,915 |
Securities Held-to-Maturity, Amortized Cost | 117,509 | 140,562 |
Securities Held-to-Maturity, Gross Unrecognized Holding Gains | 2,158 | |
Securities Held-to-Maturity, Gross Unrecognized Holding Losses | 82 | |
Securities Held-to-Maturity, Estimated Fair Value | 119,585 | 143,490 |
Obligations Of U.S. Treasury And Other U.S. Government Sponsored Entities [Member] | ||
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Amortized Cost | 546,888 | 546,886 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 260 | 11 |
Securities Available-for-Sale, Gross Unrealized Holding Losses | 2,097 | 8,833 |
Securities Available-for-Sale, Total Fair value | 545,051 | 538,064 |
U.S. Government Sponsored Entities Asset-Backed Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Amortized Cost | 734,014 | 751,974 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 13,766 | 13,421 |
Securities Available-for-Sale, Gross Unrealized Holding Losses | 2,000 | 4,242 |
Securities Available-for-Sale, Total Fair value | 745,780 | 761,153 |
Securities Held-to-Maturity, Amortized Cost | 111,415 | 140,562 |
Securities Held-to-Maturity, Gross Unrecognized Holding Gains | 2,110 | 3,088 |
Securities Held-to-Maturity, Gross Unrecognized Holding Losses | 82 | 160 |
Securities Held-to-Maturity, Estimated Fair Value | 113,443 | 143,490 |
Other Equity Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Amortized Cost | 1,120 | 1,120 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 1,513 | 1,578 |
Securities Available-for-Sale, Total Fair value | 2,633 | $ 2,698 |
US States and Political Subdivisions Debt Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Securities Held-to-Maturity, Amortized Cost | 6,094 | |
Securities Held-to-Maturity, Gross Unrecognized Holding Gains | 48 | |
Securities Held-to-Maturity, Gross Unrecognized Holding Losses | 0 | |
Securities Held-to-Maturity, Estimated Fair Value | $ 6,142 |
Investment Securities (Schedu59
Investment Securities (Schedule Of Unrealized Loss On Securities) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Less than 12 months, Fair value | $ 179,452 | $ 193,189 |
Securities Available-for-Sale, Less than 12 months, Unrealized losses | 548 | 223 |
Securities Available-for-Sale, 12 months or longer, Fair value | 336,398 | 558,570 |
Securities Available-for-Sale, 12 months or longer, Unrealized losses | 3,549 | 12,852 |
Securities Available-for-Sale, Fair value, Total | 515,850 | 751,759 |
Securities Available-for-Sale, Unrealized losses, Total | 4,097 | 13,075 |
Securities Held-to-Maturity, Unrealized losses, Total | 82 | |
Obligations Of U.S. Treasury And Other U.S. Government Sponsored Entities [Member] | ||
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Less than 12 months, Fair value | 179,452 | 119,913 |
Securities Available-for-Sale, Less than 12 months, Unrealized losses | 548 | 87 |
Securities Available-for-Sale, 12 months or longer, Fair value | 215,339 | 388,140 |
Securities Available-for-Sale, 12 months or longer, Unrealized losses | 1,549 | 8,746 |
Securities Available-for-Sale, Fair value, Total | 394,791 | 508,053 |
Securities Available-for-Sale, Unrealized losses, Total | 2,097 | 8,833 |
U.S. Government Sponsored Entities Asset-Backed Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Less than 12 months, Fair value | 73,276 | |
Securities Available-for-Sale, Less than 12 months, Unrealized losses | 136 | |
Securities Available-for-Sale, 12 months or longer, Fair value | 121,059 | 170,430 |
Securities Available-for-Sale, 12 months or longer, Unrealized losses | 2,000 | 4,106 |
Securities Available-for-Sale, Fair value, Total | 121,059 | 243,706 |
Securities Available-for-Sale, Unrealized losses, Total | 2,000 | 4,242 |
Securities Held-to-Maturity, Less than 12 months, Fair value | 8,032 | |
Securities Held-to-Maturity, Less than 12 months, Unrealized losses | 148 | |
Securities Held-to-Maturity, 12 months or longer, Fair value | 7,899 | 2,714 |
Securities Held-to-Maturity, 12 months or longer, Unrealized losses | 82 | 12 |
Securities Held-to-Maturity, Fair value, Total | 7,899 | 10,746 |
Securities Held-to-Maturity, Unrealized losses, Total | $ 82 | $ 160 |
Investment Securities (Amortize
Investment Securities (Amortized Cost And Estimated Fair Value Of Investments In Debt Securities By Contractual Maturity) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Total Fair value | $ 1,293,464 | $ 1,301,915 |
Securities Held-to-Maturity, Amortized Cost | 117,509 | 140,562 |
Securities held-to-maturity, fair value | 119,585 | 143,490 |
US States and Political Subdivisions Debt Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Held-to-maturity Securities, Debt Maturities, after Five Through Ten Years, Net Carrying Amount | 6,094 | |
Held-to-maturity Securities, Debt Maturities, Year Six Through Ten, Fair Value | 6,142 | |
Securities Held-to-Maturity, Amortized Cost | 6,094 | |
Securities held-to-maturity, fair value | $ 6,142 | |
Held to Maturity Securities weighted avg yield | 5.03% | |
Obligations Of U.S. Treasury And Other U.S. Government Sponsored Entities [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Amortized Cost Basis | $ 150,000 | |
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Fair Value | $ 150,257 | |
Available for Sale Securities Debt Maturities two through five Weighted Avg Yield | 1.39% | |
Securities Available-for-Sale, Due five through ten years, Amortized cost | $ 396,888 | |
Securities Available-for-Sale, Due five through ten years, Fair value | $ 394,794 | |
Available for Sale Securities Debt Maturities After Five Through Ten Years Weighted Avg Yield | 2.43% | |
Securities Available-for-Sale, Total, Amortized cost | $ 546,888 | |
Securities Available-for-Sale, Total Fair value | $ 545,051 | 538,064 |
Available for Sale Securities Weighted Avg Yield | 2.14% | |
U.S. Government Sponsored Entities Asset-Backed Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Securities Available-for-Sale, Total, Amortized cost | $ 734,014 | |
Securities Available-for-Sale, Total Fair value | $ 745,780 | 761,153 |
Available for Sale Securities Weighted Avg Yield | 2.31% | |
Securities Held-to-Maturity, Amortized Cost | $ 111,415 | 140,562 |
Securities held-to-maturity, fair value | $ 113,443 | $ 143,490 |
Held to Maturity Securities weighted avg yield | 3.49% |
Other Investment Securities (Sc
Other Investment Securities (Schedule Of Other Investment Securities) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Investments [Line Items] | ||
Federal Home Loan Bank Stock | $ 50,086 | $ 50,086 |
Federal Reserve Bank Stock | 8,225 | 8,225 |
Other investment securities | $ 58,311 | $ 58,311 |
Share Based Compensation (Detai
Share Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated Share-based Compensation Expense | $ 234 | $ 135 | $ 704 | $ 355 | |
2013 Long Term Incentive Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 600,000 | 600,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 534,250 | 534,250 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 23,025 | 21,975 | |||
2014 Awards | Scenario, Forecast [Member] | 2013 Long Term Incentive Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated Share-based Compensation Expense | $ 885,000 | ||||
2015 Awards | Scenario, Forecast [Member] | 2013 Long Term Incentive Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Allocated Share-based Compensation Expense | $ 1,400 |
Pension Plan (Components Of Net
Pension Plan (Components Of Net Periodic Benefit Expense) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract] | ||||
Service cost | $ 1,342 | $ 1,083 | $ 4,026 | $ 3,249 |
Interest cost | 1,174 | 1,144 | 3,522 | 3,432 |
Expected return on plan assets | (2,855) | (2,717) | (8,565) | (8,151) |
Amortization of prior service cost | 4 | 5 | 12 | 15 |
Recognized net actuarial loss | 159 | 0 | 477 | 0 |
Benefit expense | $ (176) | $ (485) | (528) | (1,455) |
Pension plan contributions | $ 0 | $ 0 |
Loan Servicing (Narrative) (Det
Loan Servicing (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Transfers and Servicing of Financial Assets [Abstract] | |||||
Serviced sold mortgage loans | $ 1,270,000 | $ 1,270,000 | $ 1,270,000 | $ 1,270,000 | $ 1,270,000 |
Serviced sold mortgage loans with recourse | 5,700 | 7,600 | 5,700 | 7,600 | 7,000 |
Mortgage Loans Sold with Recourse, Reserve | 827 | 827 | $ 379 | ||
Servicing fees included in other service income | $ 800 | $ 800 | $ 2,500 | $ 2,600 |
Loan Servicing (Activity For MS
Loan Servicing (Activity For MSRs And Related Valuation Allowance) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Servicing Asset at Amortized Value, Balance [Roll Forward] | ||||
Carrying amount, net, beginning of period | $ 8,561 | $ 8,662 | $ 8,613 | $ 9,013 |
Additions | 476 | 275 | 1,283 | 713 |
Amortization | (436) | (421) | (1,266) | (1,249) |
Changes in valuation inputs & assumptions | 211 | 116 | (182) | (155) |
Carrying amount, net, end of period | 8,812 | 8,632 | 8,812 | 8,632 |
Valuation Allowance for Impairment of Recognized Servicing Assets [Roll Forward] | ||||
Valuation allowance, beginning of period | 855 | 992 | 826 | 1,031 |
Changes in valuation allowance | (211) | 116 | 182 | 155 |
Valuation allowance, end of period | $ 644 | $ 876 | $ 644 | $ 876 |
Fair Value (Narrative) (Details
Fair Value (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2013 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Loans Held-for-sale, Fair Value Disclosure | $ 11,403 | $ 11,403 | $ 5,264 | |||||
Impaired Financing Receivable, Carrying Value | 63,486 | $ 63,486 | 70,052 | |||||
Discount percentage applied to real estate appraised values | 15.00% | |||||||
Discount percentage applied to lot development appraised values | 6.00% | |||||||
Partial Charge-Offs On Impaired Loans | $ 29,984 | 32,480 | ||||||
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 5,738 | 5,738 | 3,660 | |||||
Impaired Financing Receivable, Related Allowance | 5,738 | 5,738 | 3,660 | |||||
Impaired loans carried at fair value | 12,599 | 12,599 | 16,963 | |||||
Partial Charge-Offs On Impaired Loans carried at Fair Value | 11,837 | 19,731 | ||||||
Book Value Of Impaired Loans Carried At Fair Value | 15,841 | 15,841 | 19,643 | |||||
Impaired Financing Receivable, carried at fair value, related expense | 100 | $ 200 | 1,800 | $ 2,300 | ||||
MSR recorded at lower of cost or fair value | 8,812 | 8,632 | 8,812 | 8,632 | 8,613 | $ 8,561 | $ 8,662 | $ 9,013 |
Mortgage Servicing Rights Fair Value | 3,000 | 3,000 | 2,900 | |||||
Valuation allowance of MSR | 644 | 876 | 644 | 876 | 826 | $ 855 | $ 992 | $ 1,031 |
MSRs recorded at cost | 5,800 | 5,800 | 5,700 | |||||
Changes due to fair value adjustments | 211 | (116) | (182) | (155) | ||||
Other Real Estate, Foreclosed Assets, and Repossessed Assets | $ 20,136 | $ 20,136 | $ 22,605 | |||||
Percent of OREO held at fair value | 44.27394% | 44.27394% | 45.61823% | |||||
Other Real Estate, Foreclosed Assets, and Repossessed Assets, Fair Value | $ 8,900 | $ 8,900 | $ 10,312 | |||||
OREO valuation adjustments | 718 | $ 935 | 1,273 | $ 2,026 | ||||
Commercial Receivables, excluding Commercial, Financial, and Agricultural [Domain] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Impaired Financing Receivable, Related Allowance | 3,242 | 3,242 | 2,680 | |||||
Financing Receivable, not collateral dependent [Domain] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Impaired Financing Receivable, Related Allowance | 2,496 | 2,496 | 980 | |||||
Commercial Real Estate Portfolio Segment [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | $ 488 | $ 488 | 262 | |||||
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Impaired loans carried at fair value | $ 8,481 | |||||||
Sales Comparison Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 71.00% | 87.00% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 54.70% | 82.90% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 68.00% | 84.00% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 45.60% | 38.30% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Real Estate [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 27.10% | 30.50% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Real Estate [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 21.20% | 27.10% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 25.80% | 38.80% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Real Estate [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 11.80% | 10.10% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 5.00% | 0.00% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 0.00% | 0.00% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 0.00% | 0.00% | ||||||
Sales Comparison Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Comparability Adjustments | 0.00% | 0.00% | ||||||
Income Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 9.50% | 10.00% | ||||||
Income Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 15.00% | |||||||
Income Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 13.30% | 9.50% | ||||||
Income Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 7.80% | |||||||
Income Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Real Estate [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 9.50% | 9.40% | ||||||
Income Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Real Estate [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 15.00% | |||||||
Income Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 10.20% | 9.40% | ||||||
Income Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Real Estate [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 7.60% | |||||||
Income Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 9.50% | 8.40% | ||||||
Income Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 15.00% | |||||||
Income Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 8.00% | 8.00% | ||||||
Income Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Cap Rate | 6.80% | |||||||
Cost Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Accumulated Depreciation | 95.00% | |||||||
Cost Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Accumulated Depreciation | 50.00% | 23.00% | ||||||
Cost Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Real Estate [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Accumulated Depreciation | 77.50% | |||||||
Cost Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Accumulated Depreciation | 42.10% | 23.00% | ||||||
Cost Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Accumulated Depreciation | 60.00% | |||||||
Cost Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Accumulated Depreciation | 23.00% | 23.00% | ||||||
Bulk Sale Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Discount Rate | 15.00% | |||||||
Bulk Sale Approach Valuation Technique [Member] | Maximum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Discount Rate | 8.00% | |||||||
Bulk Sale Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Real Estate [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Discount Rate | 15.00% | |||||||
Bulk Sale Approach Valuation Technique [Member] | Weighted Average [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Discount Rate | 8.00% | |||||||
Bulk Sale Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Discount Rate | 15.00% | |||||||
Bulk Sale Approach Valuation Technique [Member] | Minimum [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
Fair Value Inputs, Discount Rate | 8.00% |
Fair Value (Assets And Liabilit
Fair Value (Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Mortgage loans held for sale | $ 11,403 | $ 5,264 |
Fair Value Swap [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Swap | 226 | 226 |
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Mortgage loans held for sale | 11,403 | 5,264 |
Mortgage IRLCs | 195 | 70 |
Fair Value, Measurements, Recurring [Member] | Fair Value [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Mortgage loans held for sale | 11,403 | 5,264 |
Mortgage IRLCs | 195 | 70 |
Fair Value, Measurements, Recurring [Member] | Obligations Of U.S. Treasury And Other U.S. Government Sponsored Entities [Member] | Level 2 [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Investment securities | 545,051 | 538,064 |
Fair Value, Measurements, Recurring [Member] | Obligations Of U.S. Treasury And Other U.S. Government Sponsored Entities [Member] | Fair Value [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Investment securities | 545,051 | 538,064 |
Fair Value, Measurements, Recurring [Member] | U.S. Government Sponsored Entities' Asset-Backed Securities [Member] | Level 2 [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Investment securities | 745,780 | 761,153 |
Fair Value, Measurements, Recurring [Member] | U.S. Government Sponsored Entities' Asset-Backed Securities [Member] | Fair Value [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Investment securities | 745,780 | 761,153 |
Fair Value, Measurements, Recurring [Member] | Other Equity Securities [Member] | Level 1 [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Investment securities | 1,876 | 1,922 |
Fair Value, Measurements, Recurring [Member] | Other Equity Securities [Member] | Level 3 [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Investment securities | 757 | 776 |
Fair Value, Measurements, Recurring [Member] | Other Equity Securities [Member] | Fair Value [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Investment securities | 2,633 | 2,698 |
Fair Value, Measurements, Recurring [Member] | Fair Value Swap [Member] | Level 3 [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Swap | 226 | 226 |
Fair Value, Measurements, Recurring [Member] | Fair Value Swap [Member] | Fair Value [Member] | ||
Fair Value, Assets And Liabilities Measured On Recurring Basis [Line Items] | ||
Swap | $ 226 | $ 226 |
Fair Value (Reconciliation Of L
Fair Value (Reconciliation Of Level 3 Input For Financial Instruments Measured On Recurring Basis) (Details) - Level 3 [Member] - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Other Equity Securities [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance, beginning | $ 744 | $ 747 | $ 776 | $ 759 |
Included in earnings - realized | 0 | 0 | 0 | 0 |
Included in other comprehensive income | 13 | 14 | (19) | 2 |
Periodic, sales, issuances and settlements, other | 0 | 0 | 0 | 0 |
Periodic settlement of fair value swap | 0 | 0 | 0 | 0 |
Balance, ending | 757 | 761 | 757 | 761 |
Fair Value Swap [Member] | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance, Beginning of Period | (226) | (135) | (226) | (135) |
Included in earnings - unrealized | 0 | 0 | 0 | 0 |
Included in other comprehensive income | 0 | 0 | 0 | 0 |
Purchases, sales, issuances and settlements, other | 0 | 0 | 0 | 0 |
Periodic settlement of fair value swap | 0 | (91) | 0 | (91) |
Balance, End of Period | $ (226) | $ (226) | $ (226) | $ (226) |
Fair Value (Fair Value Of Finan
Fair Value (Fair Value Of Financial Instruments) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and money market instruments | $ 382,255 | $ 237,699 |
Investment securities | 1,413,049 | 1,445,405 |
Federal Home Loan Bank Stock | 50,086 | 50,086 |
Federal Reserve Bank Stock | 8,225 | 8,225 |
Loans Held-for-sale, Fair Value Disclosure | 11,403 | 5,264 |
Impaired loans carried at fair value | 12,599 | 16,963 |
Other loans | 4,916,210 | 4,757,461 |
Loans receivable, net | 4,940,407 | 4,779,758 |
Noninterest bearing checking accounts | 1,288,750 | 1,269,296 |
Interest bearing transactions accounts | 1,212,244 | 1,122,079 |
Savings accounts | 1,623,832 | 1,325,445 |
Time deposits | 1,330,003 | 1,422,885 |
Other | 5,325 | 1,269 |
Total deposits | 5,460,154 | 5,140,974 |
Short-term borrowings | 278,324 | 276,980 |
Long-term debt | 778,621 | 827,500 |
Subordinated debentures/notes | 42,847 | 42,995 |
Fair Value Swap [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Swap | 226 | 226 |
Securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest receivable | 4,324 | 4,048 |
Loans [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest receivable | 14,652 | 13,629 |
Deposits [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest payable | 1,143 | 1,125 |
Borrowings [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest payable | 1,327 | 1,426 |
Reported Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and money market instruments | 382,255 | 237,699 |
Investment securities | 1,410,973 | 1,442,477 |
Federal Home Loan Bank Stock | 50,086 | |
Federal Reserve Bank Stock | 8,225 | |
Loans Held-for-sale, Fair Value Disclosure | 11,403 | 5,264 |
Derivative Assets | 195 | 70 |
Impaired loans carried at fair value | 12,599 | 16,963 |
Other loans | 4,917,232 | 4,753,033 |
Loans receivable, net | 4,941,429 | 4,775,330 |
Noninterest bearing checking accounts | 1,288,750 | 1,269,296 |
Interest bearing transactions accounts | 1,212,244 | 1,122,079 |
Savings accounts | 1,623,832 | 1,325,445 |
Time deposits | 1,324,831 | 1,409,911 |
Other | 5,325 | 1,269 |
Total deposits | 5,454,982 | 5,128,000 |
Short-term borrowings | 278,324 | 276,980 |
Long-term debt | 736,580 | 786,602 |
Subordinated debentures/notes | 45,000 | 45,000 |
Reported Value Measurement [Member] | Fair Value Swap [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Swap | 226 | 226 |
Reported Value Measurement [Member] | Securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest receivable | 4,324 | 4,048 |
Reported Value Measurement [Member] | Loans [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest receivable | 14,652 | 13,629 |
Reported Value Measurement [Member] | Deposits [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest payable | 1,143 | 1,125 |
Reported Value Measurement [Member] | Borrowings [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest payable | 1,327 | 1,426 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Cash and money market instruments | 382,255 | 237,699 |
Investment securities | 1,876 | 1,922 |
Derivative Assets | 0 | 0 |
Noninterest bearing checking accounts | 1,288,750 | 1,269,296 |
Interest bearing transactions accounts | 1,212,244 | 1,122,079 |
Savings accounts | 1,623,832 | 1,325,445 |
Other | 5,325 | 1,269 |
Total deposits | 4,130,151 | 3,718,089 |
Fair Value, Inputs, Level 1 [Member] | Deposits [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest payable | 63 | 14 |
Fair Value, Inputs, Level 1 [Member] | Borrowings [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest payable | 12 | 3 |
Estimate of Fair Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Derivative Assets | 195 | 70 |
Impaired loans carried at fair value | 16,963 | |
Level 2 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Investment securities | 1,410,416 | 1,442,708 |
Loans Held-for-sale, Fair Value Disclosure | 11,403 | 5,264 |
Derivative Assets | 195 | 70 |
Loans receivable, net | 11,598 | 5,334 |
Time deposits | 1,330,003 | 1,422,885 |
Total deposits | 1,330,003 | 1,422,885 |
Short-term borrowings | 278,324 | 276,980 |
Long-term debt | 778,621 | 827,500 |
Subordinated debentures/notes | 42,847 | 42,995 |
Level 2 [Member] | Securities [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest receivable | 4,324 | 4,048 |
Level 2 [Member] | Deposits [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest payable | 1,080 | 1,111 |
Level 2 [Member] | Borrowings [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest payable | 1,315 | 1,423 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Investment securities | 757 | 775 |
Derivative Assets | 0 | 0 |
Impaired loans carried at fair value | 12,599 | 16,963 |
Other loans | 4,916,210 | 4,757,461 |
Loans receivable, net | 4,928,809 | 4,774,424 |
Fair Value, Inputs, Level 3 [Member] | Fair Value Swap [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Swap | 226 | 226 |
Fair Value, Inputs, Level 3 [Member] | Loans [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Accrued interest receivable | $ 14,652 | $ 13,629 |
Fair Value Qualitative informat
Fair Value Qualitative information about Level 3 fair value measurements (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | $ 4,940,407 | $ 4,779,758 |
Impaired loans carried at fair value | 12,599 | 16,963 |
Other Assets, Fair Value Disclosure | 4,916,210 | 4,757,461 |
Loans Held-for-sale, Fair Value Disclosure | 11,403 | 5,264 |
Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 12,599 | 16,963 |
Other Assets, Fair Value Disclosure | 8,915 | 10,312 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 12,599 | 16,963 |
Other Assets, Fair Value Disclosure | 8,915 | 10,312 |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Other Assets, Fair Value Disclosure | 4,354 | 6,473 |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Other Assets, Fair Value Disclosure | 4,354 | 6,473 |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 5,785 | 8,481 |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | $ 5,785 | 8,481 |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Impaired loans carried at fair value | $ 8,481 | |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Minimum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 0.00% | 0.00% |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Minimum [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 8.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Minimum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 8.00% | 8.00% |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Minimum [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 23.00% | 23.00% |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Maximum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 68.00% | 84.00% |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Maximum [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 8.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Maximum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 13.30% | 9.50% |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Maximum [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 50.00% | 23.00% |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Weighted Average [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 25.80% | 38.80% |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Weighted Average [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 8.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 10.20% | 9.40% |
Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Loans Receivable [Member] | Weighted Average [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 42.10% | 23.00% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Loans Receivable [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Impaired loans carried at fair value | $ 2,078 | |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Loans Receivable [Member] | Minimum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 5.00% | 5.00% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Loans Receivable [Member] | Minimum [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 10.70% | 10.80% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Loans Receivable [Member] | Maximum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 40.00% | 35.00% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Loans Receivable [Member] | Maximum [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 10.70% | 10.80% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Loans Receivable [Member] | Weighted Average [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 22.10% | 17.50% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Loans Receivable [Member] | Weighted Average [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 10.70% | 10.80% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Impaired loans carried at fair value | $ 3,483 | |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Minimum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 0.00% | 0.20% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Minimum [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 10.00% | 10.00% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Minimum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 10.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Maximum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 67.00% | 76.00% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Maximum [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 20.00% | 22.00% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Maximum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 10.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Weighted Average [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 13.10% | 45.40% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Weighted Average [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 13.70% | 16.50% |
Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate - Remaining Commercial [Member] | Loans Receivable [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 10.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Other Assets, Fair Value Disclosure | $ 1,757 | $ 2,369 |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Other Assets, Fair Value Disclosure | $ 1,757 | 2,369 |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Impaired loans carried at fair value | $ 2,921 | |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Minimum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 0.00% | 0.00% |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Minimum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 3.80% | 7.90% |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Minimum [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 33.30% | |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Maximum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 61.80% | 120.60% |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Maximum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 10.10% | 10.00% |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Maximum [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 50.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Weighted Average [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 13.60% | 11.10% |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 9.10% | 8.00% |
Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Loans Receivable [Member] | Weighted Average [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 42.50% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Minimum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 5.00% | 0.00% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Minimum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 9.50% | 8.40% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Minimum [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 60.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Maximum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 71.00% | 87.00% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Maximum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 9.50% | 10.00% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Maximum [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 95.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Real Estate [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Other Assets, Fair Value Disclosure | $ 2,804 | $ 1,470 |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Real Estate [Member] | Weighted Average [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 27.10% | 30.50% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Real Estate [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 9.50% | 9.40% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Commercial [Member] | Real Estate [Member] | Weighted Average [Member] | Cost Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Accumulated Depreciation | 77.50% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Minimum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 0.00% | 0.00% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Minimum [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 15.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Minimum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 15.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Maximum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 54.70% | 82.90% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Maximum [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 15.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Maximum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 15.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Real Estate [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Other Assets, Fair Value Disclosure | $ 4,354 | $ 6,473 |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Real Estate [Member] | Weighted Average [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 21.20% | 27.10% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Real Estate [Member] | Weighted Average [Member] | Bulk Sale Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Discount Rate | 15.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Construction [Member] | Real Estate [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 15.00% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Minimum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 0.00% | 0.00% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Minimum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 6.80% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Maximum [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 45.60% | 38.30% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Maximum [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 7.80% | |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Real Estate [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Other Assets, Fair Value Disclosure | $ 1,757 | $ 2,369 |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Real Estate [Member] | Weighted Average [Member] | Sales Comparison Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Comparability Adjustments | 11.80% | 10.10% |
Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate Owned, Residential [Member] | Real Estate [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Fair Value Inputs, Cap Rate | 7.60% | |
Construction Real Estate, SEPH Commercial Land and Development [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | $ 2,045 | $ 2,078 |
Construction Real Estate, SEPH Commercial Land and Development [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,045 | 2,078 |
Construction Real Estate - Remaining Commercial [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,696 | 3,483 |
Construction Real Estate - Remaining Commercial [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,696 | 3,483 |
Fair Value [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Impaired loans carried at fair value | $ 16,963 | |
Fair Value [Member] | Fair Value, Measurements, Nonrecurring [Member] | Commercial Real Estate Portfolio Segment [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 5,785 | |
Fair Value [Member] | Fair Value, Measurements, Nonrecurring [Member] | Residential Real Estate [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,073 | |
Fair Value [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,045 | |
Fair Value [Member] | Construction Real Estate - Remaining Commercial [Member] | Fair Value, Measurements, Nonrecurring [Member] | Construction Real Estate [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Loans Receivable, Fair Value Disclosure | $ 2,696 |
Fair Value Fair Value (Assets a
Fair Value Fair Value (Assets and liabilities measured at fair value on a nonrecurring basis) (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale, Fair Value Disclosure | $ 11,403 | $ 5,264 |
Loans Receivable, Fair Value Disclosure | 4,940,407 | 4,779,758 |
Other Assets, Fair Value Disclosure | 4,916,210 | 4,757,461 |
Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 12,599 | 16,963 |
Servicing Asset at Fair Value, Amount | 3,023 | 2,928 |
Other Assets, Fair Value Disclosure | 8,915 | 10,312 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 12,599 | 16,963 |
Other Assets, Fair Value Disclosure | 8,915 | 10,312 |
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing Asset at Fair Value, Amount | 3,023 | 2,928 |
Commercial Real Estate Portfolio Segment [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 5,785 | 8,481 |
Commercial Real Estate Portfolio Segment [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 5,785 | 8,481 |
Residential Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other Assets, Fair Value Disclosure | 1,757 | 2,369 |
Residential Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other Assets, Fair Value Disclosure | 1,757 | 2,369 |
Construction Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other Assets, Fair Value Disclosure | 4,354 | 6,473 |
Construction Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other Assets, Fair Value Disclosure | 4,354 | 6,473 |
Commercial Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other Assets, Fair Value Disclosure | 2,804 | 1,470 |
Commercial Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other Assets, Fair Value Disclosure | 2,804 | 1,470 |
Residential Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,073 | 2,921 |
Residential Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,073 | 2,921 |
Construction Real Estate - Remaining Commercial [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,696 | 3,483 |
Construction Real Estate - Remaining Commercial [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,696 | 3,483 |
Construction Real Estate, SEPH Commercial Land and Development [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,045 | 2,078 |
Construction Real Estate, SEPH Commercial Land and Development [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,045 | 2,078 |
Reported Value Measurement [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale, Fair Value Disclosure | 11,403 | 5,264 |
Loans Receivable, Fair Value Disclosure | 4,941,429 | 4,775,330 |
Other Assets, Fair Value Disclosure | 4,917,232 | 4,753,033 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 4,928,809 | 4,774,424 |
Other Assets, Fair Value Disclosure | 4,916,210 | 4,757,461 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale, Fair Value Disclosure | 11,403 | 5,264 |
Loans Receivable, Fair Value Disclosure | 11,598 | $ 5,334 |
Fair Value [Member] | Commercial Real Estate Portfolio Segment [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 5,785 | |
Fair Value [Member] | Residential Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,073 | |
Fair Value [Member] | Construction Real Estate - Remaining Commercial [Member] | Construction Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | 2,696 | |
Fair Value [Member] | Construction Real Estate, SEPH Commercial Land and Development [Member] | Construction Real Estate [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Receivable, Fair Value Disclosure | $ 2,045 |
Fair Value Fair Value (Impaired
Fair Value Fair Value (Impaired Financing Receivables Additional Information) (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | |
Schedule of Impaired Financing Receivables Additional Information [Line Items] | |||
Book Value Of Impaired Loans Carried At Fair Value | $ 15,841 | $ 19,643 | |
Partial Charge-Offs On Impaired Loans carried at Fair Value | 11,837 | 19,731 | |
Impaired Financing Receivable, Related Allowance | 5,738 | 3,660 | |
impaired Financing Receivable, loans not held at Fair Value, Carrying Amount | 50,887 | 53,089 | |
Impaired Financing Receivable, Recorded Investment | 69,224 | 73,712 | $ 76,231 |
Impaired loans carried at fair value | 12,599 | 16,963 | |
Impaired Financing Receivable, loans not held at Fair Value, Recorded Investment | 53,383 | 54,069 | |
Partial Charge-offs on Impaired Loans carried at Cost | 18,147 | 12,749 | |
Impaired Financing Receivable, Carrying Value | 63,486 | 70,052 | |
Partial Charge-Offs On Impaired Loans | 29,984 | 32,480 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 5,738 | 3,660 | |
Financing Receivable, not collateral dependent [Domain] | |||
Schedule of Impaired Financing Receivables Additional Information [Line Items] | |||
Impaired Financing Receivable, Related Allowance | 2,496 | 980 | |
Commercial Receivables, excluding Commercial, Financial, and Agricultural [Domain] | |||
Schedule of Impaired Financing Receivables Additional Information [Line Items] | |||
Impaired Financing Receivable, Related Allowance | $ 3,242 | $ 2,680 |
Other Comprehensive Income (L73
Other Comprehensive Income (Loss) (Component Of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Jun. 30, 2015 | Dec. 31, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Other comprehensive income before reclassifications | $ 6,551 | $ (2,905) | $ 6,179 | $ 21,128 | ||||
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax | 0 | 0 | 0 | 0 | ||||
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, before Tax | 0 | 0 | 0 | 13 | ||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | 0 | 0 | 0 | 13 | ||||
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax | 6,551 | (2,905) | 6,179 | 21,115 | ||||
Other comprehensive income (loss) | 6,551 | (2,905) | 6,179 | 21,115 | ||||
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, before Reclassification Adjustments, Net of Tax | 6,551 | (2,905) | 6,179 | 21,128 | ||||
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, before Reclassification Adjustments, Net of Tax | 0 | 0 | 0 | |||||
Changes in pension plan assets and benefit obligations, Net-of-tax amount | (14,865) | (5,598) | (14,865) | (5,598) | $ 14,865 | $ 14,865 | $ 5,598 | $ 5,598 |
Unrealized gains on available-for-sale securities, Net-of-tax amount | 7,436 | (8,706) | 7,436 | (8,706) | 885 | 1,257 | (5,801) | (29,821) |
Total accumulated other comprehensive income (loss), Net-of-tax amount | $ (7,429) | (14,304) | (7,429) | (14,304) | $ (13,980) | $ (13,608) | $ (11,399) | $ (35,419) |
Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, before Tax | $ 0 | $ 0 | ||||||
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, before Tax | $ 20 |
Investment in Qualified Affor74
Investment in Qualified Affordable Housing (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Noninterest Expense | $ 47,429 | $ 44,972 | $ 137,816 | $ 136,992 | ||
Income Tax Expense (Benefit) | 8,033 | 8,363 | 24,433 | 25,801 | ||
Affordable Housing Program Assessments | 1,700 | 1,700 | 5,200 | |||
Net Income | 20,040 | 18,269 | 60,123 | 59,656 | ||
Other Assets | 11,114 | 11,114 | $ 14,645 | |||
Assets | 7,300,340 | 7,011,255 | 7,300,340 | 7,011,255 | 7,001,199 | |
Retained earnings | 501,145 | 501,145 | 484,484 | |||
Affordable Housing Program Obligation | 21,339 | 21,339 | 16,629 | |||
Affordable Housing Tax Credits and Other Tax Benefits, Amount | 2,300 | 2,200 | 6,800 | 6,600 | ||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 715,803 | 715,803 | 696,541 | |||
Other Assets [Member] | Scenario, Previously Reported [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Other Assets | 140,803 | |||||
Other Assets [Member] | Restatement Adjustment [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Other Assets | 138,746 | |||||
Retained Earnings [Member] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Net Income | 60,123 | 59,656 | ||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 501,145 | 474,913 | 501,145 | 474,913 | 486,541 | $ 460,643 |
Retained Earnings [Member] | Scenario, Previously Reported [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Retained earnings | 486,541 | |||||
Retained Earnings [Member] | Restatement Adjustment [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Retained earnings | 484,484 | |||||
Assets [Member] | Scenario, Previously Reported [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Assets | 7,003,256 | |||||
Assets [Member] | Restatement Adjustment [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Assets | 7,001,199 | |||||
Equity [Member] | Scenario, Previously Reported [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 698,598 | |||||
Equity [Member] | Restatement Adjustment [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 696,541 | |||||
Qualified Affordable Housing [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Equity Method Investments | $ 52,731 | $ 52,731 | 48,911 | |||
Qualified Affordable Housing [Domain] | Scenario, Previously Reported [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Equity Method Investments | 45,400 | |||||
Other Income [Member] | Scenario, Previously Reported [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Noninterest Expense | 46,903 | 142,797 | 195,234 | |||
Other Income [Member] | Restatement Adjustment [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Noninterest Expense | 44,972 | 136,992 | 187,510 | |||
Income Tax Expense [Member] | Scenario, Previously Reported [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Income Tax Expense (Benefit) | 6,398 | 19,903 | 28,602 | |||
Income Tax Expense [Member] | Restatement Adjustment [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Income Tax Expense (Benefit) | 8,363 | 25,801 | 36,459 | |||
Net Income [Domain] | Scenario, Previously Reported [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Net Income | 18,303 | 59,749 | 84,090 | |||
Net Income [Domain] | Restatement Adjustment [Member] | Investment, Name [Domain] | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Net Income | $ 18,269 | $ 59,656 | $ 83,957 |
Repurchase Agreement Borrowin75
Repurchase Agreement Borrowings (Details) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015 | Dec. 31, 2014 | Nov. 30, 2012 | |
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | |||
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount | $ 578,324 | $ 576,980 | |
Pledged Assets Separately Reported, Securities Pledged for Repurchase Agreements, at Fair Value | 620,000 | 664,000 | |
Available unpledged securities | 276,000 | 347,000 | |
Long-term Debt [Member] | |||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | |||
Long-term Debt, Prepayment Penalty | 25,000 | ||
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount | $ 300,000 | ||
Payments of Debt Extinguishment Costs, Unamortized Balance | 11,100 | 14,800 | |
Maturity Overnight [Member] | |||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | |||
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount | 271,699 | 268,427 | |
Maturity up to 30 days [Member] | |||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | |||
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount | 1,140 | 164 | |
Maturity 30 to 90 Days [Member] | |||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | |||
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount | 1,880 | 4,940 | |
Maturity over 90 days [Member] | |||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | |||
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount | $ 303,605 | $ 303,449 |