Exhibit 99.1
Media contacts:
Laura Lewis, Senior Vice President, 740.349.3750
John Kozak, Chief Financial Officer, 740.349.3792
| | |
January 26, 2007 | | For Immediate Release |
Park National Corporation makes correction
to 2006 earnings announcement
NEWARK, Ohio— Park National Corporation (Park) (AMEX:PRK) today reported a correction to net income for the fourth quarter and for the full year of 2006, which had previously been reported in Park’s news release issued on Tuesday, January 16, 2007. Park’s net income (as a result of the correction) decreased by $1.256 million for both the three- and twelve-month periods ended December 31, 2006, as compared to Park’s net income reported in the January 16, 2007 news release.
For the full year of 2006, Park’s net income was $94.091 million or $6.74 per diluted share, compared to that reported in the previous news release (from January 16, 2007) which had reported net income of $95.347 million and $6.83 per diluted share. This correction of $1.256 million resulted in a 1.3 percent decrease in both previously reported net income and previously reported diluted earnings per share for 2006.
Park’s net income for the year ended December 31, 2006 (as corrected), decreased by $1.147 million or 1.2 percent to $94.091 million compared to $95.238 million for 2005. Park’s diluted earnings per share increased by $.10 per share or 1.5 percent to $6.74 in 2006 (as corrected) compared to $6.64 for 2005.
For the fourth quarter of 2006, Park’s net income was $22.593 million or $1.63 per diluted share, compared to that reported in the previous news release (from January 16, 2007) which had reported net income of $23.849 million or $1.72 per diluted share. This correction of $1.256 million, resulted in a 5.3 percent decrease in previously reported net income and a 5.2 percent decrease in previously reported diluted earnings per share for the fourth quarter of 2006.
Park’s net income for the fourth quarter of 2006 (as corrected), decreased by $238,000 or 1.0 percent to $22.593 million compared to $22.831 million for the fourth quarter of 2005. Park’s diluted earnings per share increased by $.02 or 1.2 percent to $1.63 for the fourth quarter of 2006 (as corrected) compared to $1.61 for the fourth quarter of 2005.
Earlier this week, Park’s management discovered that the accrued interest receivable balance for loans was overstated by $1.933 million due to interest income being accrued on certain previously charged-off loans. When a loan is charged-off, the loan balance is reduced to zero and a charge is made to the loan loss reserve. No additional interest income is to be accrued on charged-off loans. However, for this to be properly reflected within Park’s data processing system, the charged-off loan also needs to be coded as being nonaccrual. Primarily, one of Park’s subsidiary banks did not code charged-off installment loans within Park’s data processing system as nonaccrual. This
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com
error started approximately 10 years ago and resulted in an overstatement on a cumulative basis of $1.933 million for both accrued interest receivable on loans and interest income on loans. Park recorded this cumulative adjustment in the fourth quarter of 2006. This reduction in interest income on loans of $1.933 million caused a reduction in federal income tax expense of $677,000, which resulted in the decrease in net income of $1.256 million.
Park’s management has determined that the amount by which accrued interest receivable on loans and the related interest income on loans was overstated is not material to any previously issued financial statements. Accordingly, Park has recorded the cumulative adjustment of $1.933 million in the fourth quarter of 2006 and has not restated any previously issued financial statements. Management estimates that the impact on interest income on loans for the previous several quarters was an overstatement of approximately $100,000 per quarter. This overstatement had no impact on Park’s customer accounts or Park’s assets, other than accrued interest receivable on loans.
Headquartered in Newark, Ohio, Park holds $5.47 billion in assets (based on asset totals as of December 31, 2006). Park and its subsidiaries consist of 12 community banking divisions and two specialty finance companies, all based in Ohio. Park operates 138 offices across 29 Ohio counties and one Kentucky county through the following organizations: The Park National Bank, The Park National Bank of Southwest Ohio & Northern Kentucky Division, Fairfield National Division, The Richland Trust Company, Century National Bank, The First-Knox National Bank of Mount Vernon, Farmers and Savings Division, United Bank, N.A., Second National Bank, The Security National Bank and Trust Co., Unity National Division, The Citizens National Bank of Urbana, Scope Leasing, Inc., and Guardian Financial Services Company.
Financial Tables are below and reflect the corrections discussed above for all periods contained therein...
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com
PARK NATIONAL CORPORATION
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
DECEMBER 31, 2006
INCOME STATEMENT
| | | | | | | | | | | | | | | | | | | | | | | | |
| | THREE MONTHS ENDED | | TWELVE MONTHS ENDED |
| | DECEMBER 31, | | DECEMBER 31, |
| | | | | | | | | | PERCENT | | | | | | | | | | PERCENT |
| | 2006 | | 2005 | | CHANGE | | 2006 | | 2005 | | CHANGE |
NET INTEREST INCOME | | $ | 52,441 | | | $ | 55,156 | | | | -4.92 | % | | $ | 213,244 | | | $ | 220,564 | | | | -3.32 | % |
PROVISION FOR LOAN LOSSES | | | 1,525 | | | | 1,400 | | | | 8.93 | % | | | 3,927 | | | | 5,407 | | | | -27.37 | % |
OTHER INCOME | | | 16,590 | | | | 14,889 | | | | 11.42 | % | | | 64,665 | | | | 59,609 | | | | 8.48 | % |
GAIN (LOSS) ON SALE OF SECURITIES | | | 0 | | | | 0 | | | | | | | | 97 | | | | 96 | | | | | |
OTHER EXPENSE | | | 35,645 | | | | 36,358 | | | | -1.96 | % | | | 141,002 | | | | 139,438 | | | | 1.12 | % |
INCOME BEFORE TAXES | | | 31,861 | | | | 32,287 | | | | -1.32 | % | | | 133,077 | | | | 135,424 | | | | -1.73 | % |
NET INCOME | | | 22,593 | | | | 22,831 | | | | -1.04 | % | | | 94,091 | | | | 95,238 | | | | -1.20 | % |
NET INCOME PER SHARE-BASIC | | | 1.63 | | | | 1.62 | | | | 0.62 | % | | | 6.75 | | | | 6.68 | | | | 1.05 | % |
NET INCOME PER SHARE-DILUTED | | | 1.63 | | | | 1.61 | | | | 1.24 | % | | | 6.74 | | | | 6.64 | | | | 1.51 | % |
CASH DIVIDENDS PER SHARE | | | 0.93 | | | | 0.92 | | | | 1.09 | % | | | 3.69 | | | | 3.62 | | | | 1.93 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS AND OTHER INFORMATION | | | | | | | | | | | | | | | | | | | | | | | | |
RETURN ON AVERAGE ASSETS | | | 1.67 | % | | | 1.66 | % | | | | | | | 1.75 | % | | | 1.71 | % | | | | |
RETURN ON AVERAGE EQUITY | | | 15.93 | % | | | 16.33 | % | | | | | | �� | 17.26 | % | | | 17.03 | % | | | | |
YIELD ON EARNING ASSETS | | | 6.85 | % | | | 6.41 | % | | | | | | | 6.77 | % | | | 6.17 | % | | | | |
COST OF PAYING LIABILITIES | | | 3.20 | % | | | 2.46 | % | | | | | | | 2.97 | % | | | 2.19 | % | | | | |
NET INTEREST MARGIN | | | 4.23 | % | | | 4.39 | % | | | | | | | 4.33 | % | | | 4.34 | % | | | | |
EFFICIENCY RATIO | | | 51.26 | % | | | 51.48 | % | | | | | | | 50.35 | % | | | 49.32 | % | | | | |
NET LOAN CHARGE-OFFS | | $ | 1,522 | | | $ | 2,073 | | | | | | | $ | 3,920 | | | $ | 5,890 | | | | |
NET CHARGE-OFFS AS A PERCENT OF LOANS | | | 0.18 | % | | | 0.25 | % | | | | | | | 0.12 | % | | | 0.18 | % | | | | |
BALANCE SHEET
AT DECEMBER 31,
| | | | | | | | | | | | |
| | | | | | | | | | PERCENT |
| | 2006 | | 2005 | | CHANGE |
| | | | | | | | | | | | | | | | | | | | | | | | |
INVESTMENTS | | $ | 1,513,498 | | | $ | 1,663,342 | | | | -9.01 | % |
LOANS | | | 3,480,702 | | | | 3,328,112 | | | | 4.58 | % |
LOAN LOSS RESERVE | | | 70,500 | | | | 69,694 | | | | 1.16 | % |
GOODWILL AND OTHER INTANGIBLES | | | 78,003 | | | | 69,188 | | | | 12.74 | % |
TOTAL ASSETS | | | 5,470,876 | | | | 5,436,048 | | | | 0.64 | % |
DEPOSITS | | | 3,825,534 | | | | 3,757,757 | | | | 1.80 | % |
BORROWINGS | | | 979,913 | | | | 1,028,858 | | | | -4.76 | % |
EQUITY | | | 570,439 | | | | 558,430 | | | | 2.15 | % |
BOOK VALUE PER SHARE | | | 40.98 | | | | 39.63 | | | | 3.41 | % |
NONPERFORMING LOANS | | | 25,117 | | | | 22,363 | | | | 12.31 | % |
NONPERFORMING ASSETS | | | 28,468 | | | | 24,731 | | | | 15.11 | % |
PAST DUE 90 DAY LOANS | | | 7,832 | | | | 7,661 | | | | 2.23 | % |
| | | | | | | | | | | | |
RATIOS | | | | | | | | | | | | |
LOANS/ASSETS | | | 63.62 | % | | | 61.22 | % | | | | |
NONPERFORMING LOANS/LOANS | | | 0.73 | % | | | 0.67 | % | | | | |
PAST DUE 90 DAY LOANS/LOANS | | | 0.23 | % | | | 0.23 | % | | | | |
LOAN LOSS RESERVE/LOANS | | | 2.03 | % | | | 2.09 | % | | | | |
EQUITY/ASSETS | | | 10.43 | % | | | 10.27 | % | | | | |
PARK NATIONAL CORPORATION
Consolidated Balance Sheets
(dollars in thousands, except share data)
| | | | | | | | |
| | December 31, |
| | 2006 | | 2005 |
|
| | | | | | | | |
Assets | | | | | | | | |
| | | | | | | | |
Cash and due from banks | | $ | 177,990 | | | $ | 169,690 | |
Money market instruments | | | 8,266 | | | | 4,283 | |
Interest bearing deposits | | | 1 | | | | 300 | |
Investment securities | | | 1,513,498 | | | | 1,663,342 | |
| | | | | | | | |
Loans (net of unearned interest) | | | 3,480,702 | | | | 3,328,112 | |
Allowance for possible loan losses | | | 70,500 | | | | 69,694 | |
Loans, net | | | 3,410,202 | | | | 3,258,418 | |
| | | | | | | | |
Bank premises and equipment, net | | | 47,554 | | | | 47,172 | |
Other assets | | | 313,365 | | | | 292,843 | |
| | | | | | | | |
| | |
Total assets | | $ | 5,470,876 | | | $ | 5,436,048 | |
| | |
| | | | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | |
| | | | | | | | |
Deposits: | | | | | | | | |
Noninterest bearing | | $ | 664,962 | | | $ | 667,328 | |
Interest bearing | | | 3,160,572 | | | | 3,090,429 | |
| | |
Total deposits | | | 3,825,534 | | | | 3,757,757 | |
| | |
Borrowings | | | 979,913 | | | | 1,028,858 | |
Other liabilities | | | 94,990 | | | | 91,003 | |
| | |
Total liabilities | | | 4,900,437 | | | | 4,877,618 | |
| | |
| | | | | | | | |
Stockholders’ Equity: | | | | | | | | |
Common stock (No par value; 20,000,000 shares authorized in 2006 and 2005; 15,358,323 shares issued in 2006 and 15,271,574 in 2005) | | | 217,067 | | | | 208,365 | |
Accumulated other comprehensive income (loss), net of taxes | | | (22,820 | ) | | | (10,143 | ) |
Retained earnings | | | 519,563 | | | | 476,889 | |
Treasury stock (1,436,794 shares in 2006 and 1,178,948 shares in 2005) | | | (143,371 | ) | | | (116,681 | ) |
| | |
Total stockholders’ equity | | | 570,439 | | | | 558,430 | |
| | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 5,470,876 | | | $ | 5,436,048 | |
| | |
PARK NATIONAL CORPORATION
Consolidated Statements of Income
(dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Twelve Months Ended |
| | December 31, | | December 31, |
| | 2006 | | 2005 | | 2006 | | 2005 |
| | | | |
| | | | | | | | | | | | | | | | |
Interest income: | | | | | | | | | | | | | | | | |
Interest and fees on loans | | $ | 66,132 | | | $ | 59,759 | | | $ | 255,123 | | | $ | 223,868 | |
Interest on: | | | | | | | | | | | | | | | | |
Obligations of U.S. Government, its agencies and other securities | | | 18,268 | | | | 19,886 | | | | 75,300 | | | | 85,664 | |
Obligations of states and political subdivisions | | | 852 | | | | 1,037 | | | | 3,667 | | | | 4,486 | |
Other interest income | | | 123 | | | | 122 | | | | 469 | | | | 441 | |
| | | | |
Total interest income | | | 85,375 | | | | 80,804 | | | | 334,559 | | | | 314,459 | |
| | | | |
| | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Interest on deposits: | | | | | | | | | | | | | | | | |
Demand and savings deposits | | | 7,225 | | | | 4,490 | | | | 25,870 | | | | 15,091 | |
Time deposits | | | 15,774 | | | | 11,502 | | | | 56,402 | | | | 41,808 | |
Interest on borrowings | | | 9,935 | | | | 9,656 | | | | 39,043 | | | | 36,996 | |
| | | | |
Total interest expense | | | 32,934 | | | | 25,648 | | | | 121,315 | | | | 93,895 | |
| | | | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 52,441 | | | | 55,156 | | | | 213,244 | | | | 220,564 | |
| | | | |
| | | | | | | | | | | | | | | | |
Provision for loan losses | | | 1,525 | | | | 1,400 | | | | 3,927 | | | | 5,407 | |
| | | | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 50,916 | | | | 53,756 | | | | 209,317 | | | | 215,157 | |
| | | | |
| | | | | | | | | | | | | | | | |
Other income | | | 16,590 | | | | 14,889 | | | | 64,665 | | | | 59,609 | |
| | | | | | | | | | | | | | | | |
Gain (loss) on sale of securities | | | — | | | | — | | | | 97 | | | | 96 | |
| | | | | | | | | | | | | | | | |
Other expense: | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 20,393 | | | | 19,134 | | | | 80,227 | | | | 78,498 | |
Occupancy expense | | | 2,347 | | | | 2,097 | | | | 9,066 | | | | 8,641 | |
Furniture and equipment expense | | | 1,202 | | | | 1,287 | | | | 5,166 | | | | 5,278 | |
Other expense | | | 11,703 | | | | 13,840 | | | | 46,543 | | | | 47,021 | |
| | | | |
Total other expense | | | 35,645 | | | | 36,358 | | | | 141,002 | | | | 139,438 | |
| | | | |
| | | | | | | | | | | | | | | | |
Income before federal income taxes | | | 31,861 | | | | 32,287 | | | | 133,077 | | | | 135,424 | |
| | | | |
| | | | | | | | | | | | | | | | |
Federal income taxes | | | 9,268 | | | | 9,456 | | | | 38,986 | | | | 40,186 | |
| | | | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 22,593 | | | $ | 22,831 | | | $ | 94,091 | | | $ | 95,238 | |
| | | | |
| | | | | | | | | | | | | | | | |
Per Share: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income — basic | | $ | 1.63 | | | $ | 1.62 | | | $ | 6.75 | | | $ | 6.68 | |
Net income — diluted | | $ | 1.63 | | | $ | 1.61 | | | $ | 6.74 | | | $ | 6.64 | |
| | | | | | | | | | | | | | | | |
Weighted average shares — basic | | | 13,845,071 | | | | 14,134,058 | | | | 13,929,090 | | | | 14,258,519 | |
Weighted average shares — diluted | | | 13,872,586 | | | | 14,199,455 | | | | 13,966,836 | | | | 14,348,243 | |
PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets
(dollars in thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Twelve Months Ended |
| | December 31, | | December 31, |
| | 2006 | | 2005 | | 2006 | | 2005 |
| | | | |
| | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 139,743 | | | $ | 148,566 | | | $ | 142,794 | | | $ | 148,303 | |
Money market instruments | | | 10,445 | | | | 12,713 | | | | 8,639 | | | | 11,272 | |
Interest bearing deposits | | | 1 | | | | 305 | | | | 84 | | | | 986 | |
Investment securities | | | 1,526,529 | | | | 1,694,688 | | | | 1,578,244 | | | | 1,853,524 | |
| | | | | | | | | | | | | | | | |
Loans (net of unearned interest) | | | 3,411,449 | | | | 3,312,164 | | | | 3,357,278 | | | | 3,278,092 | |
Allowance for possible loan losses | | | 70,188 | | | | 71,050 | | | | 70,386 | | | | 71,052 | |
| | | | |
Loans, net | | | 3,341,261 | | | | 3,241,114 | | | | 3,286,892 | | | | 3,207,040 | |
| | | | |
| | | | | | | | | | | | | | | | |
Bank premises and equipment, net | | | 46,704 | | | | 47,331 | | | | 46,894 | | | | 46,418 | |
Other assets | | | 318,400 | | | | 302,330 | | | | 317,076 | | | | 290,545 | |
| | | | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 5,383,083 | | | $ | 5,447,047 | | | $ | 5,380,623 | | | $ | 5,558,088 | |
| | | | |
| | | | | | | | | | | | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | |
Noninterest bearing | | $ | 651,753 | | | $ | 665,426 | | | $ | 662,077 | | | $ | 643,032 | |
Interest bearing | | | 3,162,943 | | | | 3,135,084 | | | | 3,162,867 | | | | 3,187,033 | |
| | | | |
Total deposits | | | 3,814,696 | | | | 3,800,510 | | | | 3,824,944 | | | | 3,830,065 | |
| | | | |
Borrowings | | | 924,075 | | | | 1,009,117 | | | | 928,639 | | | | 1,091,730 | |
Other liabilities | | | 81,518 | | | | 82,760 | | | | 81,966 | | | | 77,082 | |
| | | | |
Total liabilities | | | 4,820,289 | | | | 4,892,387 | | | | 4,835,549 | | | | 4,998,877 | |
| | | | |
| | | | | | | | | | | | | | | | |
Stockholders’ Equity: | | | | | | | | | | | | | | | | |
Common stock | | | 209,721 | | | | 208,367 | | | | 208,733 | | | | 208,349 | |
Accumulated other comprehensive income (loss), net of taxes | | | (14,798 | ) | | | (10,310 | ) | | | (21,085 | ) | | | 1,309 | |
Retained earnings | | | 511,583 | | | | 468,847 | | | | 491,723 | | | | 448,354 | |
Treasury stock | | | (143,712 | ) | | | (112,244 | ) | | | (134,297 | ) | | | (98,801 | ) |
| | | | |
Total stockholders’ equity | | | 562,794 | | | | 554,660 | | | | 545,074 | | | | 559,211 | |
| | | | |
| | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 5,383,083 | | | $ | 5,447,047 | | | $ | 5,380,623 | | | $ | 5,558,088 | |
| | | | |