Exhibit 99.1
January 28, 2008 | CONFIDENTIAL |
Park National Corporation reports 2007 results
NEWARK, Ohio— Park National Corporation (Park) (AMEX:PRK) today reported net income for 2007 was $22.7 million, 76 percent less than Park’s 2006 net income of $94.1 million. Park’s diluted earnings per share for the year 2007 were $1.60, a 76 percent decrease from $6.74 in diluted earnings per share for 2006. Without the $54 million impairment charge to earnings for the fourth quarter based on the reduction in the goodwill value of Park subsidiary Vision Bank, headquartered in Panama City, Fla. (announced January 15, 2008), Park would have earned $76.7 million and $5.40 diluted earnings per share for 2007.
Park’s net loss for the fourth quarter of 2007 was $43.2 million, or a net loss of $3.08 per share-diluted. Without the $54 million impairment charge to earnings for the fourth quarter, Park would have earned $10.9 million or $0.77 in diluted earnings per share for the fourth quarter 2007, compared to $22.6 million or $1.63 in diluted earnings per share in the fourth quarter of 2006.
Park had net loan charge-offs of $22.2 million for 2007 ($11.3 million for the fourth quarter 2007) and recorded a provision for loan losses for the year of $29.5 million ($18.6 million for the fourth quarter 2007). The provision for loan losses for the year ended December 31, 2006 was $3.9 million. Of the nearly $26 million increase in the provision for loan losses in 2007, $19.4 million was associated with Vision Bank. Vision Bank had $8.6 million of net loan charge-offs in 2007. The loan loss provision for the twelve-month period ended December 31, 2007 exceeds the net loan charge-offs for the same period by $7.3 million reflecting the deterioration of credit quality within Vision Bank’s portfolio. Vision Bank’s non-performing loans increased from $26.3 million at September 30, 2007 to $63.5 million at December 31, 2007. This represents 9.93 percent of Vision Bank’s outstanding loans at December 31, 2007, which totalled $639.1 million.
Park’s fourth quarter 2007 results also include a Visa® indemnification charge of $0.9 million, which is based on Park’s membership interest in Visa®. During the fourth quarter, Visa® announced that it had reached an agreement to settle one of its lawsuits and that they were establishing a liability for a potential settlement with another party. Visa® has also announced its plans for an initial public offering (“IPO”). If this IPO occurs, Visa’s® stated intention is to fund litigation settlements from an escrow account that will be funded by the IPO. When and if an IPO takes place, Park would reverse the $0.9 million in contingent liabilities it has recorded in addition to recognizing gains as a result of the IPO.
“Our community banks in Ohio continue to perform very well in a challenging time for all financial institutions,” said Park Chairman C. Daniel DeLawder. “As stated in the news release dated January 15, 2008, we reaffirm our belief in the long term value of the two Vision Bank divisions and believe they will add to our earnings per share in the future.”
Headquartered in Newark, Ohio, Park holds $6.501 billion in assets (based on asset totals as of December 31, 2007). Park and its subsidiaries consist of 14 community banking divisions, 12 of which are based in Ohio, 1 in Alabama and 1 in Florida, and 2 specialty finance companies. Park operates 154 offices through the following organizations: The Park National Bank, The Park National Bank of Southwest Ohio & Northern Kentucky Division, Fairfield National Division, The Richland Trust Company, Century National Bank, The First-Knox National Bank of Mount Vernon, Farmers and Savings Division, United Bank, N.A., Second National Bank, The Security National Bank and Trust Co., Unity National Division, The Citizens National Bank of Urbana, Vision Bank of Panama City, Florida, Vision Bank Division of Gulf Shores, Alabama, Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance), and Guardian Financial Services Company.
Media contacts: Bethany White, Communication Specialist, 740.349.3754
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com
John Kozak, Chief Financial Officer, 740.349.3792
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risk and uncertainties that could cause actual results to differ materially include without limitation, deterioration in the asset value of Vision Bank’s loan portfolio may be worse than expected; Park’s ability to execute its business plan; general economic and financial market conditions, either national or in the states in which Park and its subsidiaries do business, are worse than expected; changes in interest rates; competitive pressures among financial institutions increase significantly; changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and its subsidiaries; demand for loans in the respective market areas served by Park and its subsidiaries, and other risk factors relating to the banking industry as detailed from time to time in Park’s reports filed with the Securities and Exchange Commission including those described in “Item 1A. Risk Factors” of Part I of Park’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006 and in “Item 1A. Risk Factors” of Part II of Park’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2007. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Park does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.
Complete financial tables are listed below...
Park National Corporation
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com
50 N. Third Street, Newark, Ohio 43055
www.parknationalcorp.com
PARK NATIONAL CORPORATION
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
INCOME STATEMENT
THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||||||||||
DECEMBER 31, | DECEMBER 31, | |||||||||||||||||||||||
PERCENT | PERCENT | |||||||||||||||||||||||
2007 | 2006 | CHANGE | 2007 | 2006 | CHANGE | |||||||||||||||||||
NET INTEREST INCOME | $ | 59,953 | $ | 52,441 | 14.32 | % | $ | 234,677 | $ | 213,244 | 10.05 | % | ||||||||||||
PROVISION FOR LOAN LOSSES | 18,597 | 1,525 | 1119.48 | % | 29,476 | 3,927 | 650.60 | % | ||||||||||||||||
OTHER INCOME | 17,944 | 16,590 | 8.16 | % | 71,640 | 64,665 | 10.79 | % | ||||||||||||||||
GAIN (LOSS) ON SALE OF SECURITIES | — | — | — | 97 | ||||||||||||||||||||
GOODWILL IMPAIRMENT CHARGE | 54,035 | — | 54,035 | — | ||||||||||||||||||||
OTHER EXPENSE | 45,523 | 35,645 | 27.71 | % | 170,129 | 141,002 | 20.66 | % | ||||||||||||||||
INCOME (LOSS) BEFORE TAXES | (40,258 | ) | 31,861 | -226.36 | % | 52,677 | 133,077 | -60.42 | % | |||||||||||||||
NET INCOME (LOSS) | (43,170 | ) | 22,593 | -291.08 | % | 22,707 | 94,091 | -75.87 | % | |||||||||||||||
NET INCOME BEFORE IMPAIRMENT CHARGE (a) | 10,865 | 22,593 | -51.91 | % | 76,742 | 94,091 | -18.44 | % | ||||||||||||||||
NET INCOME (LOSS) PER SHARE-BASIC | (3.08 | ) | 1.63 | -288.96 | % | 1.60 | 6.75 | -76.30 | % | |||||||||||||||
NET INCOME (LOSS) PER SHARE-DILUTED | (3.08 | ) | 1.63 | -288.96 | % | 1.60 | 6.74 | -76.26 | % | |||||||||||||||
NET INCOME PER SHARE BEFORE IMPAIRMENT CHARGE-DILUTED (a) | 0.77 | 1.63 | -52.76 | % | 5.40 | 6.74 | -19.88 | % | ||||||||||||||||
CASH DIVIDENDS DECLARED PER SHARE | 0.94 | 0.93 | 1.08 | % | 3.73 | 3.69 | 1.08 | % | ||||||||||||||||
RATIOS AND OTHER INFORMATION | ||||||||||||||||||||||||
RETURN ON AVERAGE ASSETS | -2.63 | % | 1.67 | % | 0.37 | % | 1.75 | % | ||||||||||||||||
RETURN ON AVERAGE ASSETS BEFORE IMPAIRMENT CHARGE (a) | 0.66 | % | 1.67 | % | 1.24 | % | 1.75 | % | ||||||||||||||||
RETURN ON AVERAGE EQUITY | -27.14 | % | 15.93 | % | 3.67 | % | 17.26 | % | ||||||||||||||||
RETURN ON AVERAGE EQUITY BEFORE IMPAIRMENT CHARGE (a) | 6.83 | % | 15.93 | % | 12.40 | % | 17.26 | % | ||||||||||||||||
YIELD ON EARNING ASSETS | 7.02 | % | 6.85 | % | 7.18 | % | 6.77 | % | ||||||||||||||||
COST OF PAYING LIABILITIES | 3.47 | % | 3.20 | % | 3.50 | % | 2.97 | % | ||||||||||||||||
NET INTEREST MARGIN | 4.04 | % | 4.23 | % | 4.20 | % | 4.33 | % | ||||||||||||||||
EFFICIENCY RATIO | 127.06 | % | 51.26 | % | 72.74 | % | 50.35 | % | ||||||||||||||||
NET LOAN CHARGE-OFFS | $ | 11,342 | $ | 1,522 | $ | 22,208 | $ | 3,920 | ||||||||||||||||
NET CHARGE-OFFS AS A PERCENT OF LOANS | 1.07 | % | 0.18 | % | 0.55 | % | 0.12 | % |
BALANCE SHEET AT DECEMBER 31,
PERCENT | ||||||||||||
2007 | 2006 | CHANGE | ||||||||||
INVESTMENTS | $ | 1,703,103 | $ | 1,513,498 | 12.53 | % | ||||||
LOANS | 4,224,134 | 3,480,702 | 21.36 | % | ||||||||
LOAN LOSS RESERVE | 87,102 | 70,500 | 23.55 | % | ||||||||
GOODWILL AND OTHER INTANGIBLES | 144,556 | 78,003 | 85.32 | % | ||||||||
TOTAL ASSETS | 6,501,102 | 5,470,876 | 18.83 | % | ||||||||
TOTAL DEPOSITS | 4,439,239 | 3,825,534 | 16.04 | % | ||||||||
BORROWINGS | 1,389,727 | 979,913 | 41.82 | % | ||||||||
EQUITY | 580,012 | 570,439 | 1.68 | % | ||||||||
BOOK VALUE PER SHARE | 41.54 | 40.98 | 1.37 | % | ||||||||
NONPERFORMING LOANS | 103,932 | 25,117 | 313.79 | % | ||||||||
NONPERFORMING ASSETS | 117,375 | 28,468 | 312.31 | % | ||||||||
PAST DUE 90 DAY LOANS | 4,545 | 7,832 | -41.97 | % | ||||||||
RATIOS | ||||||||||||
LOANS/ASSETS | 64.98 | % | 63.62 | % | ||||||||
NONPERFORMING LOANS/LOANS | 2.46 | % | 0.72 | % | ||||||||
PAST DUE 90 DAY LOANS/LOANS | 0.11 | % | 0.23 | % | ||||||||
LOAN LOSS RESERVE/LOANS | 2.06 | % | 2.03 | % | ||||||||
EQUITY/ASSETS | 8.92 | % | 10.43 | % |
(a) | Net income for the fourth quarter has been adjusted for the impairment charge to goodwill. Net income before impairment charge equals net income for the period plus the impairment charge to goodwill of $54,035. |
THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||
DECEMBER 31, | DECEMBER 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO NET INCOME BEFORE IMPAIRMENT CHARGE: | ||||||||||||||||
NET INCOME (LOSS) | (43,170 | ) | 22,593 | 22,707 | 94,091 | |||||||||||
Plus goodwill impairment charge | 54,035 | — | 54,035 | — | ||||||||||||
NET INCOME BEFORE IMPAIRMENT CHARGE | 10,865 | 22,593 | 76,742 | 94,091 | ||||||||||||
RECONCILIATION OF NET INCOME (LOSS) PER SHARE-DILUTED TO NET INCOME PER SHARE-DILUTED BEFORE IMPAIRMENT CHARGE: | ||||||||||||||||
NET INCOME (LOSS) PER SHARE-DILUTED | (3.08 | ) | 1.63 | 1.60 | 6.74 | |||||||||||
Plus impairment charge to goodwill per share-diluted | 3.85 | — | 3.80 | — | ||||||||||||
NET INCOME PER SHARE-DILUTED BEFORE IMPAIRMENT CHARGE | 0.77 | 1.63 | 5.40 | 6.74 | ||||||||||||
PARK NATIONAL CORPORATION
Consolidated Statements of Income
(dollars in thousands, except per share data)
Consolidated Statements of Income
(dollars in thousands, except per share data)
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Interest income: | ||||||||||||||||
Interest and fees on loans | $ | 82,202 | $ | 66,132 | $ | 320,827 | $ | 255,123 | ||||||||
Interest on: | ||||||||||||||||
Obligations of U.S. Government, its agencies and other securities | 21,365 | 18,268 | 77,016 | 75,300 | ||||||||||||
Obligations of states and political subdivisions | 712 | 852 | 3,061 | 3,667 | ||||||||||||
Other interest income | 118 | 123 | 920 | 469 | ||||||||||||
Total interest income | 104,397 | 85,375 | 401,824 | 334,559 | ||||||||||||
Interest expense: | ||||||||||||||||
Interest on deposits: | ||||||||||||||||
Demand and savings deposits | 9,861 | 7,225 | 39,797 | 25,870 | ||||||||||||
Time deposits | 20,975 | 15,774 | 81,224 | 56,402 | ||||||||||||
Interest on borrowings | 13,608 | 9,935 | 46,126 | 39,043 | ||||||||||||
Total interest expense | 44,444 | 32,934 | 167,147 | 121,315 | ||||||||||||
Net interest income | 59,953 | 52,441 | 234,677 | 213,244 | ||||||||||||
Provision for loan losses | 18,597 | 1,525 | 29,476 | 3,927 | ||||||||||||
Net interest income after provision for loan losses | 41,356 | 50,916 | 205,201 | 209,317 | ||||||||||||
Other income | 17,944 | 16,590 | 71,640 | 64,665 | ||||||||||||
Gain (loss) on sale of securities | — | — | — | 97 | ||||||||||||
Other expense: | ||||||||||||||||
Salaries and employee benefits | 24,936 | 21,019 | 97,712 | 82,579 | ||||||||||||
Occupancy expense | 2,663 | 2,369 | 10,717 | 9,155 | ||||||||||||
Furniture and equipment expense | 2,295 | 1,878 | 9,259 | 8,215 | ||||||||||||
Goodwill Impairment Charge | 54,035 | — | 54,035 | — | ||||||||||||
Other expense | 15,629 | 10,379 | 52,441 | 41,053 | ||||||||||||
Total other expense | 99,558 | 35,645 | 224,164 | 141,002 | ||||||||||||
Income (loss) before income taxes | (40,258 | ) | 31,861 | 52,677 | 133,077 | |||||||||||
Income taxes | 2,912 | 9,268 | 29,970 | 38,986 | ||||||||||||
Net income (loss) | ($43,170 | ) | $ | 22,593 | $ | 22,707 | $ | 94,091 | ||||||||
Per Share: | ||||||||||||||||
Net income (loss) — basic | ($3.08 | ) | $ | 1.63 | $ | 1.60 | $ | 6.75 | ||||||||
Net income (loss) — diluted | ($3.08 | ) | $ | 1.63 | $ | 1.60 | $ | 6.74 | ||||||||
Weighted average shares — basic | 14,029,944 | 13,845,071 | 14,212,805 | 13,929,090 | ||||||||||||
Weighted average shares — diluted | 14,030,499 | 13,872,586 | 14,217,483 | 13,966,836 |
PARK NATIONAL CORPORATION
Consolidated Balance Sheets
(dollars in thousands, except share data)
Consolidated Balance Sheets
(dollars in thousands, except share data)
December 31, | ||||||||
2007 | 2006 | |||||||
Assets | ||||||||
Cash and due from banks | $ | 183,165 | $ | 177,990 | ||||
Money market instruments | 10,232 | 8,266 | ||||||
Interest bearing deposits | 1 | 1 | ||||||
Investment securities | 1,703,103 | 1,513,498 | ||||||
Loans (net of unearned income) | 4,224,134 | 3,480,702 | ||||||
Allowance for loan losses | 87,102 | 70,500 | ||||||
Loans, net | 4,137,032 | 3,410,202 | ||||||
Bank premises and equipment, net | 66,634 | 47,554 | ||||||
Other assets | 400,935 | 313,365 | ||||||
Total assets | $ | 6,501,102 | $ | 5,470,876 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Deposits: | ||||||||
Noninterest bearing | $ | 695,466 | $ | 664,962 | ||||
Interest bearing | 3,743,773 | 3,160,572 | ||||||
Total deposits | 4,439,239 | 3,825,534 | ||||||
Borrowings | 1,389,727 | 979,913 | ||||||
Other liabilities | 92,124 | 94,990 | ||||||
Total liabilities | 5,921,090 | 4,900,437 | ||||||
Stockholders’ Equity: | ||||||||
Common stock (No par value; 20,000,000 shares authorized in 2007 and 2006; 16,151,200 shares issued in 2007 and 15,358,323 in 2006) | 301,213 | 217,067 | ||||||
Accumulated other comprehensive (loss), net of taxes | (2,608 | ) | (22,820 | ) | ||||
Retained earnings | 489,511 | 519,563 | ||||||
Treasury stock (2,186,624 shares in 2007 and 1,436,794 shares in 2006) | (208,104 | ) | (143,371 | ) | ||||
Total stockholders’ equity | 580,012 | 570,439 | ||||||
Total liabilities and stockholders’ equity | $ | 6,501,102 | $ | 5,470,876 | ||||
PARK NATIONAL CORPORATION
Consolidated Average Balance Sheets
(dollars in thousands)
Consolidated Average Balance Sheets
(dollars in thousands)
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Assets | ||||||||||||||||
Cash and due from banks | $ | 148,912 | $ | 139,743 | $ | 151,219 | $ | 142,794 | ||||||||
Money market instruments | 10,806 | 10,445 | 17,837 | 8,639 | ||||||||||||
Interest bearing deposits | 1 | 1 | 1 | 84 | ||||||||||||
Investment securities | 1,710,357 | 1,526,529 | 1,573,882 | 1,578,244 | ||||||||||||
Loans (net of unearned income) | 4,196,367 | 3,411,449 | 4,011,307 | 3,357,278 | ||||||||||||
Allowance for loan losses | 80,673 | 70,188 | 78,255 | 70,386 | ||||||||||||
Loans, net | 4,115,694 | 3,341,261 | 3,933,052 | 3,286,892 | ||||||||||||
Bank premises and equipment, net | 66,782 | 46,704 | 61,604 | 46,894 | ||||||||||||
Other assets | 460,798 | 318,400 | 431,561 | 317,076 | ||||||||||||
Total assets | $ | 6,513,350 | $ | 5,383,083 | $ | 6,169,156 | $ | 5,380,623 | ||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||
Deposits: | ||||||||||||||||
Noninterest bearing | $ | 717,778 | $ | 651,753 | $ | 697,247 | $ | 662,077 | ||||||||
Interest bearing | 3,789,396 | 3,162,943 | 3,706,231 | 3,162,867 | ||||||||||||
Total deposits | 4,507,174 | 3,814,696 | 4,403,478 | 3,824,944 | ||||||||||||
Borrowings | 1,289,179 | 924,075 | 1,062,735 | 928,639 | ||||||||||||
Other liabilities | 85,936 | 81,518 | 84,185 | 81,966 | ||||||||||||
Total liabilities | 5,882,289 | 4,820,289 | 5,550,398 | 4,835,549 | ||||||||||||
Stockholders’ Equity: | ||||||||||||||||
Common stock | 300,476 | 209,721 | 284,626 | 208,733 | ||||||||||||
Accumulated other comprehensive (loss), net of taxes | (12,925 | ) | (14,798 | ) | (21,333 | ) | (21,085 | ) | ||||||||
Retained earnings | 546,636 | 511,583 | 530,324 | 491,723 | ||||||||||||
Treasury stock | (203,126 | ) | (143,712 | ) | (174,859 | ) | (134,297 | ) | ||||||||
Total stockholders’ equity | 631,061 | 562,794 | 618,758 | 545,074 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 6,513,350 | $ | 5,383,083 | $ | 6,169,156 | $ | 5,380,623 | ||||||||