Real Estate and Accumulated Depreciation Disclosure [Text Block] | Schedule III Real Estate and Accumulated Depreciation December 31, 2015 Column A Column B Column C Column D Column E Column F Column G Column H Costs Capitalized Life on Which Subsequent to Gross Amount at Which Carried Depreciation in Initial Cost Acquisition at Close of Period Latest Income Buildings and Buildings and Buildings and Accumulated Date Statement is Description Encumbrance Land Improvements Land Improvements Land Improvements Total Depreciation Acquired Computed Sunshine Village (Davie, FL) 4,183,407 1,215,862 4,875,878 - 785,802 1,215,862 5,661,680 6,877,542 5,113,040 1987 30 years West Valley (Las Vegas NV) 8,466,419 2,289,700 9,158,800 89,011 1,600,934 2,378,711 10,759,734 13,138,445 9,728,605 1988 30 years $ 12,649,826 $ 3,505,562 $ 14,034,678 $ 89,011 $ 2,386,736 $ 3,594,573 $ 16,421,414 $ 20,015,987 $ 14,841,645 Asset Held for Sale Ardmor Village - (Lakeville, MN) $ 3,037,950 $ 1,063,253 $ 4,253,011 $ 4,120 $ 1,514,351 $ 1,067,373 $ 5,767,362 $ 6,834,735 $ 5,000,756 1987 30 years Uniprop Manufactured Housing Communities Income Fund II (a Michigan limited partnership) Notes to Schedule III December 31, 2015 1. Reconciliation of Land The following table reconciles the land from January 1, 2014 to December 31, 2015: 2015 2014 Balance, $ 8,952,937 $ 8,952,937 Land held for sale (1,067,374) - Cost of land sold (4,290,990) - Balance, $ 3,594,573 $ 8,952,937 2. Reconciliation of Buildings and Improvements The following table reconciles the buildings and improvements from January 1, 2014 to December 31, 2015: 2015 2014 Balance, $ 42,772,229 $ 42,431,157 Additions to buildings and improvements 14,380 341,072 Additions to buildings and improvements of asset held for sale 4,768 - Cost of asset held for sale (5,762,594) - Cost of assets sold (20,607,369) - Balance, $ 16,421,414 $ 42,772,229 3. Reconciliation of Accumulated Depreciation The following table reconciles the accumulated depreciation from January 1, 2014 to December 31, 2015: 2015 2014 Balance, $ 36,712,410 $ 35,185,515 Current year depreciation expense 608,068 1,526,895 Accumulated depreciation on assets held for sale (5,000,756) - Accumulated depreciation on assets sold (17,478,077) - Balance, $ 14,841,645 $ 36,712,410 4. Tax Basis of Buildings and Improvements The aggregate cost of buildings and improvements for federal income tax purposes is equal to the cost basis used for financial statement purposes. |