Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?| Positive | ||
| Negative | ||
| Uncertain | ||
| Constraining | ||
| Legalese | ||
| Litigous | ||
| Readability |
H.S. freshman Avg
|
|
New words:
admit, adversarial, Alliant, basket, BMO, camera, carbon, Carlisle, centric, Chamber, children, clarifying, conference, configuration, confirmatory, contrast, CPP, culminating, culture, deadline, Delphi, departure, desired, Divisional, doctrine, dominion, dwell, EBITDA, emitting, energy, enumerated, ES, expressed, fast, fault, Fleetpride, formulate, healthy, hearing, HX, incurrence, innovation, innovative, Jasper, Kentucky, language, left, liaison, LT, manual, McMenamin, Minnesota, minute, mission, multiemployer, Napa, narrowed, NavCap, neutral, niche, overlay, overruling, overtime, partner, pave, payoff, PayStar, peak, perfected, platform, ppb, preliminary, privilege, privileged, propane, proving, quicker, rebuilding, rebuttal, reclassification, relentlessly, ride, road, rollout, sixteen, spare, standby, stringency, suffer, tailored, timetable, TruckPro, unfulfilled, unqualified, unsatisfactory, unwilling, upheld, vi, vii, vocational, wrongdoing, yellow
Removed:
adding, affirmed, affirming, Affordable, al, announcement, appointment, approve, approving, argument, ASR, assistance, attempted, auditor, averaging, Brasil, Campbell, Cessation, challenged, chose, Citigroup, clarification, Coburg, collected, combining, Comercio, commensurate, compensate, concealment, condemnation, contemplated, contractually, cooperation, correlative, counterclaim, cylinder, dealing, deceptive, demonstrate, Designation, disapproving, discontinue, dismissal, dismissing, dissolve, Donnelley, Dr, ductile, earlier, Elliott, ERRP, estop, execution, expert, Farmaceutica, favor, Franco, fraudulent, fundamental, Gregory, grey, guiding, horsepower, improperly, indemnify, initiative, injunction, integral, intervene, intervenor, invalidate, iron, Janeiro, jointly, judicially, knowledge, lesser, Lis, liter, lost, malpractice, merged, mid, militarized, Moran, NCP, negligent, objected, OMR, opposition, optimization, Oregon, organization, painted, Patient, percentile, pharmaceutical, phasing, powered, PPACA, predecessor, print, professional, published, qui, ranged, ranking, recapturing, recently, recommendation, reconsideration, redeeming, redeployed, reflective, refresh, registration, rehearing, Reinsurance, relator, remand, retaliation, reversal, Rio, royalty, rulemaking, scheduling, seal, sense, specification, stream, suspend, suspending, sustainment, Syntex, tam, Toledo, underwriting, unfavorably, unissued, unsealed, urgency, vacancy, vacated, vacating, vaccine, van, vote, Warrenville, Westbrook, worth, Wyeth
Filing tables
Filing exhibits
Related press release
NAV similar filings
Filing view
External links
EXHIBIT 12
Computation of Ratio of Earnings to Fixed Charges
The computation of Ratio of Earnings to Fixed Charges as shown on this Exhibit 12 is provided pursuant to Items 503(d) and 601(12) of Regulation S-K.
| (in millions) | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
Income (loss) before income tax benefit (expense)(A) | $ | (109 | ) | $ | (565 | ) | $ | (985 | ) | $ | (1,082 | ) | $ | 506 | |||||
| Less: Net income attributable to non-controlling interests | (33 | ) | (40 | ) | (54 | ) | (48 | ) | (55 | ) | |||||||||
| Dividends from non-consolidated affiliates | 12 | 12 | 13 | 7 | 4 | ||||||||||||||
Interest expense(B) | 270 | 265 | 264 | 213 | 203 | ||||||||||||||
| Debt amortization expense | 37 | 49 | 57 | 46 | 44 | ||||||||||||||
Interest portion of rent expense(C) | 19 | 20 | 24 | 21 | 18 | ||||||||||||||
| Total earnings (loss) | $ | 196 | $ | (259 | ) | $ | (681 | ) | $ | (843 | ) | $ | 720 | ||||||
| Capitalized interest | $ | 1 | $ | — | $ | 5 | $ | 9 | $ | 18 | |||||||||
Interest expense(B) | 289 | 285 | 288 | 234 | 221 | ||||||||||||||
| Debt amortization expense | 37 | 49 | 57 | 46 | 44 | ||||||||||||||
| Total fixed charges | $ | 327 | $ | 334 | $ | 350 | $ | 289 | $ | 283 | |||||||||
| Ratio of earnings to fixed charges | 0.60 | — | — | — | 2.54 | ||||||||||||||
| Earnings shortfall | $ | (131 | ) | $ | (593 | ) | $ | (1,031 | ) | $ | (1,132 | ) | $ | — | |||||
________________
(A) Excludes equity in income (loss) of non-consolidated affiliates.
| (B) | Excludes interest expense on income tax contingencies. |
| (C) | Represents an estimated amount of rental expense (33%) that is deemed to be representative of the interest factor. |
E-22