Exhibit 99.2
PHOTRONICS, INC.
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
(Unaudited)
Three Months Ended | Year Ended | |||||||||||||||||||
October 31, 2022 | July 31, 2022 | October 31, 2021 | October 31, 2022 | October 31, 2021 | ||||||||||||||||
Revenue | $ | 210,266 | $ | 219,948 | $ | 181,288 | $ | 824,549 | $ | 663,761 | ||||||||||
Cost of goods sold | 129,997 | 136,085 | 129,347 | 530,336 | 496,717 | |||||||||||||||
Gross Profit | 80,269 | 83,863 | 51,941 | 294,213 | 167,044 | |||||||||||||||
Operating Expenses: | ||||||||||||||||||||
Selling, general and administrative | 15,683 | 15,960 | 14,322 | 63,989 | 57,525 | |||||||||||||||
Research and development | 4,045 | 4,151 | 4,100 | 18,341 | 18,490 | |||||||||||||||
Total Operating Expenses | 19,728 | 20,111 | 18,422 | 82,330 | 76,015 | |||||||||||||||
Other operating (loss) income, net | - | (23 | ) | - | (17 | ) | 3,525 | |||||||||||||
Operating Income | 60,541 | 63,729 | 33,519 | 211,866 | 94,554 | |||||||||||||||
Non-operating income, net | 10,797 | 3,641 | 3,809 | 27,167 | 7,452 | |||||||||||||||
Income Before Income Tax Provision | 71,338 | 67,370 | 37,328 | 239,033 | 102,006 | |||||||||||||||
Income tax provision | 16,074 | 18,146 | 8,697 | 59,791 | 23,190 | |||||||||||||||
Net Income | 55,264 | 49,224 | 28,631 | 179,242 | 78,816 | |||||||||||||||
Net income attributable to noncontrolling interests | 18,204 | 17,994 | 8,820 | 60,456 | 23,367 | |||||||||||||||
Net income attributable to Photronics, Inc. shareholders | $ | 37,060 | $ | 31,230 | $ | 19,811 | $ | 118,786 | $ | 55,449 | ||||||||||
Earnings per share: | ||||||||||||||||||||
Basic | $ | 0.61 | $ | 0.51 | $ | 0.33 | $ | 1.96 | $ | 0.90 | ||||||||||
Diluted | $ | 0.60 | $ | 0.51 | $ | 0.33 | $ | 1.94 | $ | 0.89 | ||||||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||||||
Basic | 60,773 | 60,701 | 60,216 | 60,559 | 61,407 | |||||||||||||||
Diluted | 61,374 | 61,299 | 60,908 | 61,189 | 61,999 |