Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Overview
Management’s discussion and analysis (“MD&A”) of the Company’s financial condition and results of operations should be read in conjunction with its condensed consolidated financial statements and related notes. Various sections of this MD&A contain forward-looking statements, all of which are presented based on current expectations, which may be adversely affected by uncertainties and risk factors (presented throughout this filing and in the Company’s Form 10-K for the fiscal year ended October 31, 2023), that may cause actual results to materially differ from these expectations. See “Forward-Looking Statements”.
We sell substantially all of our photomasks to semiconductor designers and manufacturers, and manufacturers of FPDs. Photomask technology is also being applied to the fabrication of other higher-performance electronic products such as photonics, microelectronic mechanical systems, and certain nanotechnology applications. Our selling cycle is tightly interwoven with the development and release of new semiconductor and display designs and applications, particularly as they relate to the semiconductor industry’s migration to more advanced product innovation, design methodologies, and fabrication processes. The demand for photomasks primarily depends on design activity rather than sales volumes from products manufactured using photomask technologies. Consequently, an increase in semiconductor or display sales does not necessarily result in a corresponding increase in photomask sales. However, the reduced use of customized ICs, reductions in design complexity, other changes in the technology or methods of manufacturing or designing semiconductors, or a slowdown in the introduction of new semiconductor or display designs could reduce demand for photomasks ‒ even if the demand for semiconductors and displays increases. Advances in semiconductor, display, and photomask design and production methods that shift the burden of achieving device performance away from lithography could also reduce the demand for photomasks. Historically, the microelectronics industry has been volatile, experiencing periodic downturns and slowdowns in design activity. These negative trends have been characterized by, among other things, diminished product demand, excess production capacity, and accelerated erosion of selling prices, with a concomitant effect on revenue and profitability.
We are typically required to fulfill customer orders within a short period of time, sometimes within twenty-four hours. This has historically resulted in a minimal level of backlog, typically two to three weeks of backlog for FPD photomasks and one to two weeks for IC photomasks. However, due to market dynamics over the last two years, the demand for some IC photomasks had expanded beyond the industry’s capacity to supply them within the traditional time period; thus, for some products, the backlog had expanded to as long as two to three months. More recently however, while supply and demand balance generally remains favorable for our products, backlogs for most high demand products have normalized to more manageable levels of less than a month.
The global semiconductor and FPD industries are driven by end markets which have been closely tied to consumer-driven applications of high-performance devices, including, but not limited to, mobile display devices, mobile communications, and computing solutions. While we cannot predict the timing of the industry’s transition to volume production of next-generation technology nodes, or the timing of up and down-cycles with precise accuracy, we believe that such transitions and cycles will continue into the future, beneficially and adversely affecting our business, financial condition, and operating results as they occur. We believe our ability to remain successful in these environments is dependent upon the achievement of our goals of being a service and technology leader and efficient solutions supplier, which we believe should enable us to continually reinvest in our global infrastructure.
Results of Operations
Three Months Ended July 28, 2024
The following table presents selected operating information expressed as a percentage of revenue. The columns may not foot due to rounding.
| | Three Months Ended | | | Nine Months Ended | |
| | July 28, | | | April 28, | | | July 30, | | | July 28, | | | July 30, | |
| | 2024 | | | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Revenue | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % |
Cost of goods sold | | | 64.4 | | | | 63.5 | | | | 61.3 | | | | 63.7 | | | | 62.2 | |
Gross profit | | | 35.6 | | | | 36.5 | | | | 38.7 | | | | 36.3 | | | | 37.8 | |
| | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | |
Selling, general, and administrative | | | 9.2 | | | | 8.8 | | | | 8.0 | | | | 8.8 | | | | 7.9 | |
Research and development | | | 1.7 | | | | 2.0 | | | | 1.6 | | | | 1.8 | | | | 1.5 | |
Operating income | | | 24.7 | | | | 25.8 | | | | 29.1 | | | | 25.7 | | | | 28.3 | |
| | | | | | | | | | | | | | | | | | | | |
Other operating income (expense), net | | | 4.8 | | | | 9.5 | | | | (0.4 | ) | | | 4.2 | | | | (0.3 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income tax provision | | | 29.5 | | | | 35.3 | | | | 28.7 | | | | 29.9 | | | | 28.1 | |
| | | | | | | | | | | | | | | | | | | | |
Income tax provision | | | 6.7 | | | | 9.3 | | | | 7.2 | | | | 7.6 | | | | 7.5 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 22.8 | | | | 26.0 | | | | 21.5 | | | | 22.3 | | | | 20.5 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to noncontrolling interests | | | 6.5 | | | | 9.3 | | | | 9.5 | | | | 7.3 | | | | 8.4 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Photronics, Inc. shareholders | | | 16.3 | % | | | 16.7 | % | | | 12.0 | % | | | 15.0 | % | | | 12.2 | % |
Note: All tabular comparisons included in the following discussion, unless otherwise indicated, are for the three months ended July 28, 2024 (Q3 FY24), April 28, 2024 (Q2 FY24), and July 30, 2023 (Q3 FY23) and for the nine months ended July 28, 2024 (YTD FY24) and July 30, 2023 (YTD FY23).
Revenue
Our quarterly revenues can be affected by the seasonal purchasing practices of our customers. As a result, demand for our products is typically reduced during the first quarter of our fiscal year by the North American, European, and Asian holiday periods, as some of our customers reduce their development and, consequently, their buying activities during those periods.
The following tables present changes in disaggregated revenue in Q3 FY24 from revenue in prior reporting periods. The columns may not foot due to rounding.
Quarterly and YTD Changes in Revenue by Product Type
| | Q3 FY24 compared with Q2 FY24 | | | Q3 FY24 compared with Q3 FY23 | | | YTD FY24 compared with YTD FY23 | |
| | Revenue in | | | Increase | | | Percent | | | Increase | | | Percent | | | Revenue in | | | Increase | | | Percent | |
| | Q3 FY24 | | | (Decrease) | | | Change | | | (Decrease) | | | Change | | | YTD FY24 | | | (Decrease) | | | Change | |
IC | | | | | | | | | | | | | | | | | | | | | | | | |
High-end* | | $ | 49.5 | | | $ | (8.5 | ) | | | (14.7 | )% | | $ | 4.2 | | | | 9.2 | % | | $ | 168.4 | | | $ | 31.2 | | | | 22.7 | % |
Mainstream | | | 106.4 | | | | 3.5 | | | | 3.4 | % | | | (11.4 | ) | | | (9.7 | )% | | | 306.0 | | | | (43.6 | ) | | | (12.5 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total IC | | $ | 155.9 | | | $ | (5.0 | ) | | | (3.1 | )% | | $ | (7.2 | ) | | | (4.4 | )% | | | 474.4 | | | $ | (12.4 | ) | | | (2.5 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FPD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
High-end* | | $ | 48.4 | | | $ | 0.4 | | | | 0.9 | % | | $ | (1.6 | ) | | | (3.2 | )% | | | 147.0 | | | $ | (0.6 | ) | | | (0.4 | )% |
Mainstream | | | 6.7 | | | | (1.4 | ) | | | (17.2 | )% | | | (4.4 | ) | | | (39.5 | )% | | | 22.9 | | | | (7.3 | ) | | | (24.2 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total FPD | | $ | 55.1 | | | $ | (1.0 | ) | | | (1.7 | )% | | $ | (6.0 | ) | | | (9.8 | )% | | | 169.9 | | | $ | (7.9 | ) | | | (4.4 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue | | $ | 211.0 | | | $ | (6.0 | ) | | | (2.8 | )% | | $ | (13.2 | ) | | | (5.9 | )% | | | 644.3 | | | $ | (20.3 | ) | | | (3.1 | )% |
* High-end photomasks typically have higher average selling prices (ASPs) than mainstream products.
Quarterly and YTD Changes in Revenue by Geographic Origin**
| | Q3 FY24 compared with Q2 FY24 | | | Q3 FY24 compared with Q3 FY23 | | | YTD FY24 compared with YTD FY23 | |
| | Revenue in | | | Increase | | | Percent | | | Increase | | | Percent | | | Revenue in | | | Increase | | | Percent | |
| | Q3 FY24 | | | (Decrease) | | | Change | | | (Decrease) | | | Change | | | YTD FY24 | | | (Decrease) | | | Change | |
Taiwan | | $ | 68.2 | | | $ | (7.2 | ) | | | (9.6 | )% | | $ | (13.4 | ) | | | (16.4 | )% | | $ | 218.6 | | | $ | (19.1 | ) | | | (8.0 | )% |
China | | | 55.3 | | | | (3.4 | ) | | | (5.8 | )% | | | (6.7 | ) | | | (10.9 | )% | | | 172.1 | | | | (14.1 | ) | | | (7.6 | )% |
Korea | | | 38.4 | | | | (0.9 | ) | | | (2.2 | )% | | | (2.4 | ) | | | (5.9 | )% | | | 118.0 | | | | (2.0 | ) | | | (1.7 | )% |
United States | | | 38.8 | | | | 5.6 | | | | 16.6 | % | | | 9.1 | | | | 30.8 | % | | | 104.9 | | | | 12.9 | | | | 13.9 | % |
Europe | | | 9.8 | | | | (0.2 | ) | | | (1.7 | )% | | | 0.2 | | | | 2.3 | % | | | 29.4 | | | | 2.1 | | | | 7.8 | % |
Other | | | 0.5 | | | | 0.1 | | | | 34.0 | % | | | - | | | | (1.8 | )% | | | 1.3 | | | | (0.1 | ) | | | (7.5 | )% |
| | $ | 211.0 | | | $ | (6.0 | ) | | | (2.8 | )% | | $ | (13.2 | ) | | | (5.9 | )% | | $ | 644.3 | | | $ | (20.3 | ) | | | (3.1 | )% |
** This table disaggregates revenue by the location in which it was earned.
Revenue in Q3 FY24 was $211.0 million, representing a decrease of 2.8% compared with Q2 FY24 and a decrease of 5.9% from Q3 FY23. The decrease is mainly due to select regional and end-use customer order patterns, and market demand softness in some segments.
IC photomask revenue decreased by 3.1% compared with Q2 FY24. The decrease from Q2 FY 24 was primarily as a result of lower demand from Asia foundries. IC photomask revenue decreased by 4.4% compared to Q3 FY23 as increased high-end demand was more than offset by decreased mainstream demand.
FPD revenue decreased 1.7% compared with Q2 FY24, and 9.8% compared with Q3 FY23. The decrease was primarily due to continued soft design activity on legacy mainstream technology, and lower mobile display demand in our high-end products. We continue to believe that strong demand for AMOLED photomasks will continue, as AMOLED is moving to larger form factors driving the need to collaborate on mask development.
On a YTD basis, IC revenue decreased 2.5% and FPD revenue decreased 4.4%; both were due to soft demand in mainstream.
Gross Margin
| | | | | | | | Percent | | | | | | Percent | | | | | | | | | Percent | |
| | Q3 FY24 | | | Q2 FY24 | | | Change | | | Q3 FY23 | | | Change | | | YTD FY24 | | | YTD FY23 | | | Change | |
Gross profit | | $ | 75.1 | | | $ | 79.3 | | | | (5.3 | )% | | $ | 86.8 | | | | (13.5 | )% | | | 233.6 | | | | 251.3 | | | | (7.0 | )% |
Gross margin | | | 35.6 | % | | | 36.5 | % | | | | | | | 38.7 | % | | | | | | | 36.3 | % | | | 37.8 | % | | | | |
Gross margin decreased by 90 basis points in Q3 FY24, from Q2 FY24, primarily as a result of the decline in revenue and its effect on operating leverage. Material costs decreased 3.9% from Q2 FY24 and decreased by 27 basis points as a percentage of revenue. Labor cost decreased
6.0% from Q2 FY24 and decreased by 38 basis points as a percentage of revenue. Equipment and other overhead costs increased 2.5 % from Q2 FY24 and increased by 151 basis points as a percentage of revenue.
Gross margin decreased by 310 basis points in Q3 FY24, from Q3 FY23, primarily as a result of the decrease in revenue and its effect on operating leverage. Material costs decreased 6.2% from Q3 FY23 and decreased by 8 basis points as a percentage of revenue. Labor costs decreased 5.2% from Q3 FY23, but as a percent of revenue, increased by 8 basis points as a result of lower revenue in the current quarter. Equipment and other overhead costs increased 4.9% from Q3 FY23 and increased by 303 basis points as a percentage of revenue.
Gross margin decreased by 150 basis points in YTD FY24, from YTD FY23, primarily as a result of the decrease in revenue and its effect on operating leverage. Material costs decreased 3.3% from YTD FY23 and decreased by 7 basis points as a percentage of revenue. Labor costs decreased 0.8 % from YTD FY23, but increased by 26 basis points as a percentage of revenue. Equipment and other overhead costs rose 1.8% and increased by 135 basis points as a percentage of revenue. Increased depreciation expense, partially offset by decreased outsourced manufacturing were the most significant contributors to the net increase in equipment and other overhead costs.
Selling, General, and Administrative Expenses
Selling, general, and administrative expenses were
$19.4 million in Q3 FY24, compared with $19.0 million in Q2 FY24. The increase of $0.4 million was primarily as a result of increased professional fees of $1.0 million offset by a decrease in compensation and related expense of $0.7 million. Selling, general, and administrative expenses increased $1.4 million in Q3 FY24, from $18.0 million in Q3 FY23, primarily as a result of increased professional fees of $1.3 million offset by a decrease in compensation and related expense of $0.6 million.
Selling, general, and administrative expenses increased $4.1 million in YTD FY24 to $56.8 million, compared with $52.7 million in YTD FY23. The increase was primarily driven by higher compensation and related expense of $1.8 million, with the remaining difference mainly due to increase in professional service fees.
Research and Development Expenses
Research and development expenses primarily consist of development and qualification efforts related to process technologies for high-end IC and FPD applications, were $3.6 million in Q3 FY24, $4.3 million in Q2 FY24, and $3.5 million in Q3 FY23. The decrease of $0.7 million from Q2 FY24 to Q3 FY24 was mainly due to the reduced research and development activities in the U.S.
Research and development expenses increased by $1.0 million in YTD FY24 to $11.3 million, compared with $10.3 million in YTD FY23. The increase was driven by the expansion of development activities in the U.S. and Taiwan.
Non-operating Income (Expense)
| | Q3 FY24 | | | Q2 FY24 | | | Q3 FY23 | | | YTD FY24 | | | YTD FY23 | |
Foreign currency transactions impact, net | | $ | 4.1 | | | $ | 14.8 | | | $ | (4.5 | ) | | | 9.9 | | | $ | (10.8 | ) |
Interest expense, net | | | (0.1 | ) | | | (0.1 | ) | | | (0.1 | ) | | | (0.3 | ) | | | (0.3 | ) |
Interest income and other income (expense), net | | | 6.1 | | | | 5.8 | | | | 3.7 | | | | 17.3 | | | | 9.3 | |
| | | | | | | | | | | | | | | | | | | | |
Non-operating income (expense), net | | $ | 10.1 | | | $ | 20.5 | | | $ | (0.9 | ) | | | 26.9 | | | $ | (1.8 | ) |
Non-operating income (expense) decreased $10.4 million to $10.1 million in Q3 FY24, compared with $20.5 million in Q2 FY24, primarily due to foreign currency transactions impact, net, driven by unfavorable movements of the U.S. dollar against the New Taiwan Dollar and the South Korean won. Non-operating income (expense) increased $11.0 million compared with Q3 FY23, primarily due to foreign currency transaction impact, net, driven by favorable movements of the U.S. dollar against the South Korean won and the RMB.
Interest income and other income (expense), net, of $6.1 million in Q3 FY24 increased $0.3 million from $5.8 million in Q2 FY24, and increased $2.4 million from $3.7 million in Q3 FY23, both driven by an increase in time deposits with higher interest rates.
Non-operating income (expense) increased $28.7 million to $26.9 million in YTD FY24, compared with $(1.8) million in YTD FY23, primarily due to foreign currency transactions impact, net, driven by favorable movements of the U.S. dollar against the South Korean won and the New Taiwan Dollar.
Interest income and other income (expense), net, increased to $17.3 million in YTD FY24, compared with $9.3 million in YTD FY23, primarily due to an increase in time deposits with higher interest rates.
Income Tax Provision
| | Q3 FY24 | | | Q2 FY24 | | | Q3 FY23 | | | YTD FY24 | | | YTD FY23 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Income tax provision | | $ | 14.1 | | | $ | 20.2 | | | $ | 16.1 | | | $ | 49.0 | | | $ | 50.0 | |
Effective income tax rate | | | 22.7 | % | | | 26.4 | % | | | 25.0 | % | | | 25.4 | % | | | 26.8 | % |
The effective income tax rate is sensitive to the jurisdictional mix of earnings, due in part to the non-recognition of tax benefits on losses in jurisdictions with valuation allowances where the tax benefits of the losses are not available.
The effective income tax rate decrease in Q3 FY24, compared with Q2 FY24, is primarily due to changes in the jurisdictional mix of earnings and a decrease in foreign taxes in Q3 FY24.
The effective income tax rate decrease in Q3 FY24, compared with Q3 FY23, is primarily due to changes in the jurisdictional mix of earnings.
The effective income tax rate decrease in YTD FY24 compared with YTD FY23, is primarily due to changes in the jurisdictional mix of earnings.
On a periodic basis the Company evaluates its deferred tax assets for realizability. Based upon the review of all positive and negative evidence, as of July 28, 2024, we continue to have a valuation allowance on certain federal, state, and foreign deferred tax assets in jurisdictions where we do not expect to utilize certain tax attributes. The impact of releasing some or all of such valuation allowance in a future period could be material in the period in which such release occurs.
Net Income Attributable to Noncontrolling Interests
Net income attributable to noncontrolling interests was $13.8 million in Q3 FY24, compared with $20.1 million in Q2 FY24, and $21.3 million in Q3 FY23. The decrease from Q2 FY24 and Q3 FY23 to Q3 FY24 resulted from decreased net income at our joint ventures. Net income attributable to noncontrolling interest was $46.8 million in YTD FY24, compared with $55.6 million in YTD FY23 as a result of decreased net income at our joint ventures.
Liquidity and Capital Resources
Cash and cash equivalents were $537.3 million and $499.3 million as of July 28, 2024, and October 31, 2023, respectively. As of July 28, 2024, total cash and cash equivalents included $502.0 million held by foreign subsidiaries. Our primary sources of liquidity are our cash on hand and cash we generate from operations. In addition, we currently have $69.0 million in short-term investments and approximately $27.6 million of borrowing capacity in China, to support local operations. See Note 7 to the condensed consolidated financial statements for additional information on our outstanding debt and currently available financing.
We continually evaluate alternatives for efficiently funding our capital expenditures and ongoing operations. These reviews may result in our engagement in a variety of investing and financing transactions, in the transfer of cash among subsidiaries, and/or the repatriation of cash to the U.S. The transfer of funds among subsidiaries could be subject to foreign withholding taxes; in certain jurisdictions, repatriation of these funds to the U.S. may subject them to U.S. state income taxes and/or local country withholding taxes. We believe that our liquidity, including available financing, is sufficient to meet our requirements through the next twelve months and thereafter for the foreseeable future. Through the utilization of our existing liquidity, cash we generate from operations, short-term investments, and (potentially) our borrowing capacity under our financing arrangement, we plan to continue to invest in our business, with our investments targeted to align with our customers’ technology road maps. We may also elect to use our cash to reduce our debt through early repayments. In addition, we stand ready to invest in mergers, acquisitions, or strategic partnerships, should a suitable opportunity arise.
We estimate capital expenditures for full year FY24 will be $130 million; these investments will be targeted towards high-end and mainstream IC capacity and efficiency and enable us to support our customers’ near-term demands. As of July 28, 2024, we had outstanding capital commitments of approximately $129.7 million and recognized liabilities related to capital equipment purchases of approximately $10.2 million. Although payment timing could vary, primarily as a result of the timing of tool delivery, installation, and testing, we currently estimate that we will fund $109.0 million of our total $139.9 million committed and recognized obligations for capital expenditures over the next twelve months.
In September 2020, the Company’s board of directors authorized the repurchase of up to $100 million of its common stock, pursuant to one or more repurchase plans under Rule 10b5-1 of the Securities Act. This authorization does not obligate the Company to repurchase any dollar amount or number of shares of common stock. The most recent 10b5-1 plan under this authorization expired on September 15, 2022, and has not been renewed. As of July 28, 2024, our current share repurchase program had approximately $31.7 million remaining under its authorization.
On August 28, 2024, the board of directors authorized an increase to the Company’s existing share repurchase program from the remaining $31.7 million up to $100 million. As of the date of this report, there were no additional shares repurchased under this program.
As discussed in Note 6 to the condensed consolidated financial statements, DNP, the noncontrolling interest in our China-based joint venture, has, under certain circumstances, the right to put its interest in the joint venture to Photronics, or to purchase our interest in the joint venture. Under all such circumstances, the sale of DNP’s interest would be at its ownership percentage of the joint venture’s net book value, with closing to take place within three business days of obtaining required approvals and clearance. As of the date of issuance of this report, DNP had not indicated its intention to exercise this right. As of July 28, 2024, Photronics and DNP each had net investments in this joint venture of approximately $134.3 million.
| | YTD FY24 | | | YTD FY23 | |
Net cash provided by operating activities | | $ | 193.1 | | | $ | 195.6 | |
Net cash used in investing activities | | $ | (142.1 | ) | | $ | (64.2 | ) |
Net cash used in financing activities | | $ | (6.4 | ) | | $ | (16.4 | ) |
Operating Activities: Net cash provided by operating activities reflects net income adjusted for certain non-cash items, including depreciation and amortization, share-based compensation, and the impacts of cash from changes in operating assets and liabilities. Net cash provided by operating activities decreased $2.5 million in YTD FY24, compared with YTD FY23.
Investing Activities: Net cash flows used in investing activities increased $77.9 million in YTD FY24, compared to YTD FY23, primarily driven by an increase of purchases of short-term investments of $90.7 million and purchases of property, plant, and equipment of $8.9 million, and partially offset by proceeds from maturities of short-term investments of $22.2 million.
Financing Activities: Net cash used in financing activities decreased by $10.0 million in YTD FY24, compared to YTD FY23, primarily due to decreased debt repayments of $11.9 million.
The increase in our cash balance from YTD FY23 was unfavorably impacted by the effects of exchange rate changes in the amount of $6.5 million in YTD FY24, which was less than the $13.8 million favorable impact of exchange rate changes on our cash balance in YTD FY23.
Non-GAAP Financial Measures
Non-GAAP Net Income attributable to Photronics, Inc. shareholders and non-GAAP earnings per share are “non-GAAP financial measures” as such term is defined by Regulation G of the Securities and Exchange Commission, and may differ from similarly named non-GAAP financial measures used by other companies. The financial tables below reconcile Photronics, Inc. financial results under GAAP to non-GAAP financial information. We believe these non-GAAP financial measures that exclude certain items are useful for analysts and investors to evaluate our future on-going performance because they enable a more meaningful comparison of our projected performance with our historical results. These non-GAAP metrics are not a measure of consolidated operating results under U.S. GAAP and should not be considered as an alternative to Net income (loss), Net income (loss) per share, or any other measure of consolidated results under U.S. GAAP. The items excluded from these non-GAAP metrics, but included in the calculation of their closest GAAP equivalent, are significant components of the condensed consolidated statement of income and must be considered in performing a comprehensive assessment of overall financial performance.
The following table reconciles GAAP to Non-GAAP Income at the balance sheet dates. The columns may not foot due to rounding.
| | Three Months ended | |
| | July 28, | | | April 28, | | | July 30, | |
| | 2024 | | | 2024 | | | 2023 | |
Reconciliation of GAAP to Non-GAAP Net Income: | | | | | | | | | |
GAAP Net Income attributable to Photronics, Inc. shareholders | | $ | 34,388 | | | $ | 36,251 | | | $ | 26,959 | |
| | | | | | | | | | | | |
FX (gain) loss | | | (4,068 | ) | | | (14,766 | ) | | | 4,543 | |
Estimated tax effects of FX (gain) loss | | | 914 | | | | 3,743 | | | | (1,193 | ) |
Estimated noncontrolling interest effects of above | | | 681 | | | | 3,489 | | | | 1,328 | |
| | | | | | | | | | | | |
Non-GAAP Net Income attributable to Photronics, Inc. shareholders | | $ | 31,915 | | | $ | 28,717 | | | $ | 31,637 | |
| | | | | | | | | | | | |
Weighted-average number of common shares outstanding - Diluted | | | 62,414 | | | | 62,409 | | | | 61,974 | |
| | | | | | | | | | | | |
Reconciliation of GAAP to Non-GAAP Earnings per Share: | | | | | | | | | | | | |
| | | | | | | | | | | | |
GAAP diluted earnings per share | | $ | 0.55 | | | $ | 0.58 | | | $ | 0.44 | |
Effects of non-GAAP adjustments above | | | (0.04 | ) | | | (0.12 | ) | | | 0.07 | |
Non-GAAP diluted earnings per share | | $ | 0.51 | | | $ | 0.46 | | | $ | 0.51 | |
Business Outlook
Our current business outlook and guidance was provided in the Photronics Q3 FY24 earnings release, earnings presentation, and financial results conference call, but is not incorporated herein. These can be accessed in the investor section of our website - www.photronics.com. Information included on our website is not incorporated into this Form 10-Q.
Our future results of operations and the other forward-looking statements contained in this filing and in the Photronics Q3 FY24 earnings release, and the related financial results conference call and earnings presentation involve a number of risks and uncertainties, some of which were discussed in Part I, Item 1A of our Form 10-K for the fiscal year ended October 31, 2023. A number of other unforeseeable factors could cause actual results to differ materially from our expectations.
Critical Accounting Estimates
Please refer to Part II, Item 7 of our Form 10-K for the fiscal year ended October 31, 2023 for discussion of our critical accounting estimates. There have been no changes to our critical accounting estimates since the filing of our Form 10-K for the fiscal year ended October 31, 2023.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Foreign Currency Exchange Rate Risk
We conduct business in several major international currencies throughout our worldwide operations, and our financial performance may be affected by fluctuations in the exchange rates of these currencies. Changes in exchange rates can positively or negatively affect our reported revenue, operating income, assets, liabilities, and equity. The functional currencies of our Asian subsidiaries are the South Korean won, the New Taiwan dollar, the RMB, and the Singapore dollar. The functional currencies of our European subsidiaries are the British pound and the euro. In addition, we engage in transactions in, and have exposures to, the Japanese yen.
We attempt to minimize our risk of foreign currency transaction losses by producing products in the same country in which the products are sold (thereby generating revenues and incurring expenses in the same currency), and by managing our working capital. However, in some instances, we sell products in a currency other than the functional currency of the country where it was produced, or purchase products in a currency that differs from the functional currency of the purchasing entity. We may also enter into derivative contracts to mitigate our exposure to foreign currency fluctuations when we have a significant purchase obligation, or a significant receivable denominated in a currency that differs from the functional currency of the transacting subsidiary. We do not enter into derivatives for speculative purposes. There can be no assurance that this approach will protect us from the need to recognize significant foreign currency transaction gains and losses, especially in the event of a significant adverse movement in the value of any foreign currency in which we conduct business against any of our functional currencies, including the U.S. dollar.
Our primary net foreign currency exposures as of July 28, 2024, included the South Korean won, the Japanese yen, the New Taiwan dollar, the RMB, the Singapore dollar, the British pound sterling, and the euro. As of that date, a 10% adverse movement in the value of currencies different from the functional currencies of our subsidiaries would have resulted in a net unrealized pre-tax loss of $57.7 million, which represents an increase of $ 1.2 million from our exposure at April 28, 2024. Our most significant exposures at July 28, 2024, were exposures of the New Taiwan Dollar, the South Korean won, and the RMB to the U.S. dollar, which were, $30.8 million, $16.3 million, and $8.0 million, respectively, at that date. We do not believe that a 10% change in the exchange rates of non-US dollar currencies, other than the aforementioned currencies and the Japanese yen, would have had a material effect on our July 28, 2024, condensed consolidated financial statements.
Interest Rate Risk
A 10% adverse movement in the interest rates on our variable rate borrowings would not have had a material effect on our July 28, 2024, condensed consolidated financial statements.
Item 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
We have established, and currently maintain, disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, designed to provide reasonable assurance that information required to be disclosed in reports filed under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Our management, under the supervision and with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the third fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Please refer to Note 12 within Item 1 of this report for information on legal proceedings involving the Company.
There have been no material changes to our risk factors as set forth in “Item 1A. Risk Factors” in our Form 10-K for the fiscal year ended October 31, 2023.
Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Issuer Purchases of Equity Securities
In September 2020, the Company’s board of directors authorized the repurchase of up to $100 million of its common stock, pursuant to a repurchase plan under Rule 10b5-1 of the Securities Act. The share repurchase program commenced on September 16, 2020, and all shares repurchased under this program were retired. The following table provides information relating to the Company’s repurchase of common stock for the third fiscal quarter of 2024. This table excludes shares repurchased to settle employee tax withholding related to the vesting of stock awards.
| | Total Number of Shares Purchased | | | Average Price Paid Per share | | | Total Number of shares Purchased as Part of Publicly Announced Program | | | Dollar Value of Shares That May Yet Be Purchased (in millions) | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
April 29, 2024 – May 26, 2024 | | | - | | | | - | | | | - | | | $ | 31.7 | |
May 27, 2024 – June 23, 2024 | | | - | | | | - | | | | - | | | $ | 31.7 | |
June 24, 2024 – July 28, 2024 | | | - | | | | - | | | | - | | | $ | 31.7 | |
Total | | | - | | | | | | | | - | | | | | |
On August 28, 2024, the board of directors authorized an increase to the Company’s existing share repurchase program from the remaining $31.7 million up to $100 million. As of the date of this report, there were no additional shares repurchased under this program
Certain lease arrangements include limitations on the amounts of dividends we may pay. Please refer to Note 7 of the condensed consolidated financial statements for information on these limitations.
Item 3. | DEFAULTS UPON SENIOR SECURITIES |
Not applicable
Item 4. | MINE SAFETY DISCLOSURES |
Not applicable