Public Service Electric & Gas 8K Regulation FD Disclosure | SEC 26 Feb 08

Public Service Enterprise Group

European Marketing Trip

February 25-29, 2008

Forward-Looking Statement

The statements contained in this communication about our and our
subsidiaries’ future performance, including, without limitation, future
revenues, earnings, strategies, prospects and all other statements that are
not purely historical, are forward-looking statements for purposes of the
safe harbor provisions under The Private Securities Litigation Reform Act
of 1995.  Although we believe that our expectations are based on
information currently available and on reasonable assumptions, we can
give no assurance they will be achieved.  There are a number of risks and
uncertainties that could cause actual results to differ materially from the
forward-looking statements made herein. A discussion of some of these
risks and uncertainties is contained in our Annual Report on Form 10-K
and subsequent reports on Form 10-Q and Form 8-K filed with the
Securities and Exchange Commission (SEC), and available on our
website: http://www.pseg.com.    These documents address in further
detail our business, industry issues and other factors that could cause
actual results to differ materially from those indicated in this
communication. In addition, any forward-looking statements included
herein represent our estimates only as of today and should not be relied
upon as representing our estimates as of any subsequent date.  While we
may elect to update forward-looking statements from time to time, we
specifically disclaim any obligation to do so, even if our estimates change,
unless otherwise required by applicable securities laws.

GAAP Disclaimer

PSEG presents Operating Earnings in addition to its Net Income reported
in accordance with accounting principles generally accepted in the United
States (GAAP). Operating Earnings is a non-GAAP financial measure that
differs from Net Income because it excludes the impact of the sale of
certain non-core domestic and international assets and costs stemming
from the terminated merger agreement with Exelon Corporation. PSEG
presents Operating Earnings because management believes that it is
appropriate for investors to consider results excluding these items in
addition to the results reported in accordance with GAAP. PSEG believes
that the non-GAAP financial measure of Operating Earnings provides a
consistent and comparable measure of performance of its businesses to
help shareholders understand performance trends. This information is
not intended to be viewed as an alternative to GAAP information. The last
slide in this presentation includes a list of items excluded from Net Income
to reconcile to Operating Earnings, with a reference to that slide included
on each of the slides where the non-GAAP information appears. These
slides are only intended to be reviewed in conjunction with the oral
presentation to which they relate.

PSEG Strategic Overview

Ralph Izzo

Chairman, President and Chief Executive Officer

Tom O’Flynn

Executive Vice President and Chief Financial Officer
President – PSEG Energy Holdings

PSEG Overview

Electric Customers: 2.1M

Gas Customers: 1.7M

Nuclear Capacity: 3,500 MW

Total Capacity: 13,300 MW

Traditional T&D

Leveraged
Leases

2008E Operating Earnings^: $1,420M - $1,560M

2008 EPS Guidance^: $2.80 - $3.05

Assets (as of 09/30/07): $28.9B

Market Capitalization (as of 2/6/08): $23.6B

Domestic/Int’l
Energy

Regional
Wholesale Energy

2007 Operating Earnings: $376M^* $949M^* $115M*

2008 Guidance: $350M - $370M $1,040M - $1,140M $45M - $60M

* See page 47 for Items excluded from Net Income to reconcile to Operating Earnings

Total Domestic:
2,400 MW

PSEG - Value Proposition

PSEG well positioned in current business environment

Carbon constrained future

Critical need to reinvest in utility infrastructure

Constrained markets creating need for new capacity

PSEG asset mix provides balance in expanding markets

Disciplined approach to investment through regimented
review of operations and markets

Strengthened balance sheet supports capital investment

Return of cash to shareholders through dividends provides
discipline to investment decision making

PSEG – 2007: A Defining Year

Solidified operations

Resumed independent operation of Nuclear

Top decile reliability standards maintained at PSE&G

Successful re-staffing of organization

Meeting commitment to system reliability

Transmission investment announced

New investment in peaking generation announced

Addressing NJ’s clean energy goals

Multi-faceted strategy

Delivered on financial promises

Earnings at upper end of guidance despite loss of some international
earnings

Latin American assets sold at attractive values

Balance sheet strengthened with reduction in debt

Cash returned to shareholders

Earnings – A Year of Strong Results…

$4.00

$3.00

$2.00

$1.00

$0.00

2006 Operating
Earnings*

2007 Operating
Earnings*

2008 Guidance*

$2.71

$2.80 – $3.05

$1.73

* Reflects 2:1 stock split, effective February 5, 2008. See page 47 for Items excluded from Net Income to reconcile to Operating Earnings

** Percentage change in growth based on mid-point of guidance

… to be followed by growth.

2007
Guidance:
$2.58 - $2.73

Environmental position

A carbon constrained future

Critical infrastructure needs

Capacity requirements in
constrained markets

… creates opportunities for PSEG’s long-term growth.

The current business environment…

Regional Greenhouse Gas Initiative
(RGGI) enacted in NJ – PSE&G part
of the solution

Well operating nuclear fleet with
growth potential

Back-end technology on Hudson
and Mercer ($1B - $1.2B)

Solar initiative proposed for $100M

Increased utility investment

Transmission investment of $1.6B
over 5 years

Pursuing 300 – 400MW expansion
of peaking capacity ($250M -
$350M)

Climate change is the preeminent issue of our time…

The issue cuts across the PSEG group of companies

Three critical strategies are required to meet carbon
reduction goals:

Conservation

Renewables

Clean, zero and low-carbon central station electric
generating capacity

… with our response defining the future of the company.

Climate initiatives…

Regional Greenhouse Gas Initiative (RGGI) effective January 1, 2009

Energy Master Plan – No explicit CO₂ target, but:

20% energy efficiency by 2020

Calls for 20% renewables by 2020

Draft Plan expected in Spring 2008

NJ Global Warming Response Act:

Stabilization of economy-wide greenhouse gas emissions at 1990 levels
by 2020

Reduction of economy-wide greenhouse gas emissions to 80% below
2006 levels by 2050

Establishes emissions portfolio standard for suppliers of power into NJ

… present numerous opportunities for PSE&G and PSEG Power.

Policymakers are looking to Cap and Trade for the power
industry to reduce CO₂ emissions

PSEG’s generation carbon intensity is lower than many
competitors and benefits from virtually any form of carbon
restrictions.

* Source: Energy Information Administration (2006)

2006 Emissions Rate Ranking
(Companies in PJM)

3,000

2,500

2,000

1,500

500

Right set of assets…

Large, diverse mix of low-cost, base-load, load-following generating assets

Reliable electric and gas distribution and transmission systems

Stable portfolio of investments in domestic generation and leases

Right markets…

Generation assets operate in attractive and growing markets

Nuclear and coal base-load capacity operate in markets where the price for power is set by
gas

Transmission and distribution assets provide service in a modest growth market with
reasonable regulation

At the right time…

Mid-Atlantic, New England and Texas recognizing the value of capacity in constrained areas

A move to control carbon benefits our nuclear-based fleet

Power has opportunity for brownfield development at existing sites

Attractive values for international assets

T&D set to benefit from capital investment for new infrastructure

PSEG – Excellent position for today…

… ready for tomorrow.

Dividends – Returning cash to shareholders

$1.08

$1.10

$1.12

$1.14

$1.17

$1.29

$1.00

$1.20

$1.40

1999

2000

2001

2002

2003

2004

2005

2006

2007

2008E

2.7%**

2.8%

3.5%

3.8%

4.8%

5.6%

6.4%

4.9%

5.7%

5.9%

Yield

44%**

45%

85%

65%

70%

62%

111%

59%

69%

Payout
Ratio

*Annual dividend rate reflects 2:1 stock split effective on February 4, 2008
**2008 yield calculation based on PEG stock price as of January 18, 2008; payout ratio based on mid-point of 2008 earnings guidance
Payout ratio = percent of income paid to shareholders as common dividends; Yield = annual dividend as a percent of the average stock price for the year

PSEG Annual Dividend Rate*

5-year rate of growth: 4.1%
10-year rate of growth: 2%

Creating shareholder value for the long-term…

… has been and will continue to be our focus.

-50

100

150

200

250

300

350

400

450

1997

2007

PEG

S&P Electrics

Total Comparative Returns
(12/31/97 – 12/31/07)

PSEG Power

Positioned for growth in 2008 and beyond – PSEG Power

Strong
Operations

Constructive
Regulatory,
Business and
Market
Environment

Growth
Opportunities
with Manageable
Risk

Continued focus on strong performance of
nuclear fleet

Resumed independent operations at year-end

Increased output from entire fleet

NJ BGS model represents deep, liquid market
providing opportunity to contract output over
multi-year period

PJM’s capacity market supports reliability

Nuclear and coal base-load fleet sold in
market with power prices set by gas

Proposed construction of 300-400MW of new
gas fired peaking capacity

Reviewing generation opportunities

Exploring new nuclear

Hedging program provides near-term stability from market
volatility…

… while remaining open to long-term market forces.

Estimated
impact of
$10/MWh PJM
West RTC price
change*

$0.01 - $0.02

$0.15 - $0.45

*Assuming normal market dynamics

Other output

Contracted Output & Prices

$0.04 - $0.10

Nuclear and
Coal Output

100%

80%

60%

40%

20%

2008

$66-68/MWh

2009

$72-75/MWh

2010

$76-79/MWh

Power’s Generation Output

Power expects to realize increasing margin improvement…

… through the repricing of capacity at market prices.

Power’s capacity is located in three Northeast markets

2008

Delivery Year ($MW/Day)

(a) – includes APS

PJM

Total Capacity 13,300MW

(~ 1,000 - 1,500MW under RMR)

The RPM Auction to date has provided strong price signals in PJM

$56-60

$49-51

$38-41

per KW-yr

2010

2009

2008

Contracted Prices

Power’s pricing for capacity improves over time

$174.29

2010 / 2011

$97.82

$191.32 ^(a)

$191.32

2009 / 2010

$111.92

---

$148.80

2008 / 2009

2007 / 2008

Zones

$40.80

Rest of Pool

---

MAAC

$197.67

Eastern MAAC

2003

2004

2005

2006

2007

2008

Capacity

Load shape

Transmission

Congestion

Ancillary services

Risk premium

Full Requirements

Round the Clock
PJM West
Forward Energy
Price

$33 - $34

$36 - $37

$55.59

$55.05

$65.41

$44 - $46

~ $21

~ $18

~ $21

$102.51

$67 - $70

~ $32

$98.88

~ $41

$58-$60

$68 - $71

~ $43

$111.50

Increase in Full Requirements Component Due to:

Increased Congestion (East/West Basis)

Increase in Capacity Markets/RPM

Volatility in Market Increases Risk Premium

Power’s fleet diversity and location...

Market Perspective – BGS Auction Results

… has enabled successful participation in each BGS auction.

Note: Prices reflect PSE&G Zone

$10

$20

$30

$40

$50

$60

$70

2005

2006

2007

2008 Est

2009 Est

… are expected to drive significant increases in Power’s
gross margin.

Operational improvements and recontracting in current
markets…

Realized Gross Margin

Energy

Capacity

Power’s open EBITDA is approximately $2.4 - $2.6 billion…

… which will vary depending upon market drivers.

~ $40M

$1/MWh

~ $64 - 68/MWh

(PJM-West)

Energy

~ $1.0 – 1.05B

O&M

Capacity

~ $120M

$10/KW-yr

~ $60 - $65/KW-yr

(~ $165 - $178/MW-day)

Impact
EBITDA

Sensitivity

Assumption

$1.0

$1.5

$2.0

$2.5

Note: 2007 EBITDA $1.85B

PSE&G

Positioned for growth – PSE&G

Strong
Operations

Growth
Opportunities
with Manageable
Risk

Mid-Atlantic ReliabilityOne award – six years
running

O&M growth less than inflation

Rate agreement provides opportunity to earn
authorized return

RGGI provides PSE&G with opportunity for a
strong role in meeting the State’s energy
efficiency goals

Proposed $100M solar initiative

NJ Energy Master Plan – draft proposal
expected in Spring 2008

Transmission projects represent potential
$1.6 billion investment over 5 years beginning
in 2008

Opportunity for additional growth with EMP
initiatives

Constructive
Regulatory,
Business and
Market
Environment

Regulated electric transmission, electric and gas distribution system

Characteristics

FERC regulation for electric transmission; NJ BPU regulation for
electric and gas distribution

Electric and Gas distribution rates frozen through November 2009

PSE&G’s base investment plan …

Gas

Distribution

30%

Electric

Transmission

22%

Electric

Distribution

48%

Gas

Distribution

35%

Electric

Transmission

13%

Electric

Distribution

52%

2007 Actual

Rate Base = $6.4 B

2012 Base Plan

Rate Base = $10.2 B

Equity Ratio ~ 48%

… coupled with fair regulatory treatment provides a solid
base for future earnings growth potential of 7-8% per year.

PSE&G Rate Base

New transmission investment

Transmission investment in 500Kv programs designed to
improve reliability

Proceeding with necessary permits to support PSE&G investment in
500Kv Susquehanna to Roseland line

Filed with FERC for incentives on $600 - $650 million
investment in this project

PSE&G seeking 150 basis points in its authorized return on equity
and 100% CWIP in rate base

Regulatory approach supports on-time recovery of capital
investment

Regional Greenhouse Gas Initiative (RGGI)

NJ Department of Environmental Protection (DEP) authorized to sell,
exchange, retire or auction greenhouse gas allowances

RGGI to transition to national program that is comparable in scope

Greenhouse Gas Emission Portfolio Standard (EPS) to be implemented
by July 2009

Utility companies allowed to invest in energy efficiency, conservation and
Class 1 renewable energy resources on a regulated basis

Global Warming Solutions Fund to be established with proceeds from
auction to invest in renewable energy, energy efficiency and customer
support programs

… is a step towards meeting NJ’s energy goals.

PSEG Energy Holdings

A re-positioning of assets at PSEG Energy Holdings

Strong
Operations

Growth
Opportunities
with Manageable
Risk

Texas gas-fired assets – continued strong
performance

Other US generation – predictable strong
performance from contracted base-load and
peaking assets

Resources – focus on lessee credit ratings

Strong economic fundamentals and
strengthening foreign exchange rate has
supported value of the remaining Latin
American asset

ERCOT represents a market with better than
average demand growth

Resources – tax issues monitored closely

Capitalized on attractive values for
international assets

Strong cash flow generation for debt
retirement and growth

Constructive
Regulatory,
Business and
Market
Environment

$500

$1,000

$1,500

$2,000

$2,500

$3,000

Sources

Uses

Cash From
Ops

Recourse
Bond
Redemptions

SAESA N.R.
Financing

Cash on
hand

PSEG Energy Holdings Sources and Uses
2005 – Feb 2008

Asset
Sales

During the past three years, Energy Holdings has
substantially decapitalized its balance sheet…

… which allowed PSEG to both reduce its exposure to
international risk and redeploy capital to core businesses.

Dividends/ROC to
PSEG

Cash on
hand

IRS Deposit

$2.7 B

PSEG

$ 872

(66)

161

262

$ 515

2006

$ 1,377

(63)

115

376

$ 949

2007

Operating Earnings

Per Share

$ Millions (except EPS)

(0.13)

Enterprise

$ 1.73

$ 2.71

PSEG

0.32

0.23

PSEG Energy Holdings

0.52

0.74

PSE&G

$ 1.02

$ 1.87

PSEG Power

2006

2007

For the years ended December 31,

See page 47 for Items excluded from Net Income to reconcile to Operating Earnings

Full year operating earnings by subsidiary

* Historical amounts have been adjusted to reflect the effects of the 2:1 stock split in February 2008, retroactively.

Strong earnings growth in 2007 and projected for 2008

161

115

262

376

515

949

45-60

350-370

1,040-1,140

(66)

(63)

(15)-(10)

2006

2007

2008

$2.80 - $3.05

$1.73*

$2.71*

Holdings

PSE&G

Power

Parent

Operating Earnings by Subsidiary

* Historical amounts have been adjusted to reflect the effects of the 2:1 stock split in February 2008, retroactively.

See page 47 for Items excluded from Net Income to reconcile to Operating Earnings

$0.0

$3.0

$6.0

$9.0

$12.0

$15.0

Sources

Uses

Cash
from
Ops

Net Shareholder
Dividend

Financing

Share Repurchases /
New Investments

PSEG Sources and Uses
2007 - 2011

Asset
Sales

Excess cash between $2.0B and $2.5B expected to be
available through 2011…

… which could translate into approximately $5.0B of new
investment (50/50 capital structure) with asset sales by
Holdings providing upside potential.

Investment

$2.0 – $2.5

Meeting commitments

2007 earnings at top of guidance

System reliability enhanced with expansion of transmission system

New investment in peaking generation

Turning challenges into opportunities

Addressing NJ’s Clean Energy goals

Solar initiative and energy efficient pilot programs

PSE&G to use more energy efficient equipment and vehicles

NJ support for emissions portfolio standard

Building foundation for growth

Selling non-core assets

Meeting targets for debt reduction

Capital program expanded

Public Service Enterprise Group dedicated to…

… operational excellence, financial strength and disciplined
investment.

Financial
Strength

Operational excellence is our foundation for success…

… and this will yield financial strength that will be deployed
through disciplined investment.

Operational
Excellence

Disciplined
Investment

Public Service Enterprise Group

APPENDIX

... which experience higher prices during periods of high
demand.

Power’s assets are located in attractive markets near load
centers…

Current plant locations,

site expansion capability

Bethlehem Energy Center

(Albany)

New Haven

Bergen

Kearny

Essex

Sewaren

Edison

Linden

Mercer

Burlington

National Park

Hudson

Conemaugh

Keystone

Bridgeport

Peach Bottom

Hope Creek

Salem

System Interface

Low-cost portfolio

Strong cash generator

Regional focus with demonstrated
BGS success

Assets favorably located

Many units east of PJM constraint

Southern NEPOOL/ Connecticut
constraint

Near customers/load centers

Integrated generation and portfolio
management optimizes asset-
based revenues

… which provides for risk mitigation and strong returns.

Power’s assets reflect a diverse blend of fuels and
technologies…

18%

47 %

8 %

26 %

Fuel Diversity – 2008

Coal

Gas

Oil

Nuclear

Pumped

Storage

Energy Produced - 2007

53%

24%

21%

Oil 1%

Pumped
Storage
1%

Nuclear

Coal

Gas

Total GWh: 53,196

Total MW: 13,300

Baseload units:

- Very low variable cost, low
bid price into the energy
market

- Always, or almost always
called upon to provide
power to serve load

Load following units:

- Primarily gas-fired,
higher variable cost

- Intermittently called
upon to provide power
to serve load

Peaking units:

- Gas- and oil-fired, high variable cost,
leading to high bid price into the
energy market

- Called upon to provide power only
during periods of peak demand to
serve load

Salem

Hope

Creek

Keystone

Conemaugh

Hudson 2

Linden 1,2

Burlington

Edison

Essex

Bergen 1

Sewaren

Hudson 1

Mercer1, 2

Bergen 2

… position the company well to serve full requirement load contracts.

Sewaren

Kearny

Linden / Essex

Burlington 12 / Kearny 12

Peach

Bottom

Bridgeport

New

Haven

Nuclear

Coal

Combined Cycle

Steam

GT Peaking

Power’s assets along the dispatch curve …

BEC

Illustrative

The potential impact of CO₂on PSEG Power…

$7.20

100%

Total

$0.00

$0.0

Nuclear

$1.60

$4.0

40%

Gas CC

$0.60

$6.0

10%

CTs

$5.00

$10.0

50%

Coal

Impact

$/MWh

On margin
(approximate)

Dispatch curve implication @ $10/ton*

By Fuel Type

$12.0

$18.0

$30.0

@$30

$4.0

$6.0

$10.0

@$10

$2.0

$3.0

$5.0

@$5

Price ($/MWh)

0.4

0.6

1.0

Carbon tons/MWh

CTs

Coal

PSEG Power Generation by Fuel

53%

24%

21%

Oil 1%

Pumped
Storage
1%

Nuclear

Coal

Gas

Total GWh: 53,196

… each $1/ton for carbon equals $0.024 cents per share.

* For illustration purposes – potential impact of CO₂ on power prices with current dispatch.

$475 - $525

$700 - $750

2007 – 2010
Total

($ million)

2010

Mercer

2010

Hudson Unit
2

Completion
Date

Environmental Capital Requirements

Emissions Control Technology Projects

- NOx control – SCR

- SO₂control – Scrubber

- Hg and particulate matter control -
Baghouse

Hudson Unit 2 (608 MW)

NOx control – SCR installation complete

SO₂ control – Scrubbers

Hg and particulate matter control –
Baghouse

Mercer (648 MW) – Units 1&2

Our environmental response…

… will help preserve the availability of our fossil fleet.

Power’s New Jersey coal units are
mid-merit, with capacity factors
averaging 50% to 60%

As markets tighten, increased
production is anticipated

$20

$30

$40

$50

$60

$70

$80

2003

2004

2005

2006

2007

2008

Fwd

2009

Fwd

2010

Fwd

2011

Fwd

2012

Fwd

$12

$/mmbtu

$/MWh

… influenced by market dynamics.

(1) Central Appalachian coal

(2) Source: PSEG ER&T; Forward prices as of December 31, 2007

Long-term market prices…

Electricity

(left scale)

Coal(1)

(right
scale)

Natural Gas Henry Hub

(right scale)

(2)

PSE&G operates in an attractive market …

NJ is ranked 3^rd nationally in personal
income per capita

Mid-Atlantic ReliabilityOne Award winner -
six years running

Solid regulatory relationships on
traditional utility matters

Reasonable returns and strong cash flow

3,502 M Therms

44,709 GWh

Electric Sales and Gas
Sold and Transported

0.4%

1.7 Million

Gas

1.0%

2.1 Million

Electric

Projected Annual
Load Growth

2008 - 2012

Customers

10,378*

Billing Peak (MW)

1,429

Network Circuit Miles

1.4%

Projected Annual
Load Growth

2008 - 2012

Electric and Gas Distribution Statistics (12/31/07)

Transmission Statistics (12/31/07)

… and we have targeted our programs so that all customers will
benefit from the economic measures to improve energy efficiency and
reduce carbon.

COMBINED ELECTRIC &

GAS TERRITORIES

ELECTRIC TERRITORY

GAS TERRITORY

KEY

COMBINED ELECTRIC &

GAS TERRITORIES

ELECTRIC TERRITORY

GAS TERRITORY

KEY

*Billing Peak includes adjustment for Voltage Reduction

0.00

0.15

0.30

0.45

0.60

PSEG EPS Reconciliation – Q4 2006 versus Q4 2007

Q4 2007
operating
earnings

Q4 2006
operating
earnings

* See page 47 for Items excluded from Net Income to reconcile to Operating Earnings

Weather .03

Rate relief .02

Volume &
demand .01

O&M (.03)

Other (.01)

Recontracting &
strong markets .16

BGSS .03

MTM and O&M .01

Global

Texas – MTM .03 &
operations .01

Effective tax rate .02

Interest expense .01

Other operations (.01)

Resources

Interest expense .01

Effective tax rate (.01)

$0.27

$0.20

$0.02

$0.06

$0.55

PSE&G

Power

Holdings

0.00

1.00

2.00

3.00

PSEG EPS Reconciliation – Full Year 2006 versus Full Year 2007

2007
operating
earnings

2006
operating
earnings

* See page 47 for Items excluded from Net Income to reconcile to Operating Earnings

$1.73

$0.22

$0.85

($0.09)

$2.71

PSE&G

Power

Holdings

Recontracting &
strong markets .74

BGSS .11

Higher tax rate in
2006 .02

Depreciation, interest
& other (.01)

MTM (.01)

Rate relief
.13

Weather .07

Volume &
demand .04

Transmission
& appliance
services .02

O&M & other
(.04)

Texas – MTM (.03) &
operations (.03)

Italy (.04)

Other .03

Resources (.02)

Items Excluded from Net Income to Reconcile to Operating Earnings

Please see Slide 2 for an explanation of PSEG’s use of Operating Earnings as a non-GAAP financial measure and how

it differs from Net Income.

$ Millions (except EPS)

2007

2006

2007

2006

2007

2006

2007

2006

Merger related Costs:

PSE&G

(1)

Enterprise

(1)

(7)

Total Merger related Costs

(1)

(8)

(0.02)

Impact of Asset Sales:

Loss on Sale of RGE

(178)

(0.35)

Chilquinta & Luz Del Sur

(23)

(0.05)

Write down of Turboven

(7)

(0.01)

Premium on bond redemption

(28)

(7)

(0.05)

(0.06)

(0.02)

Total Impact of Asset Sales

(51)

(58)

(185)

(0.10)

(0.12)

(0.37)

Discontinued Operations:

Power - Lawrenceburg

(220)

(8)

(239)

(0.43)

(0.02)

(0.47)

Holdings:

SAESA

(69)

(33)

(0.13)

0.06

(0.06)

0.11

Electroandes

0.13

0.01

0.11

0.03

Elcho and Skawina

226

0.45

Total Holdings

(2)

299

0.07

0.05

0.59

Total Discontinued Operations

(2)

(182)

(0.36)

0.03

0.12

Quarters Ended Dec. 31,

Years Ended Dec. 31,

Impact to PSEG EPS

Quarters Ended Dec. 31,

Years Ended Dec. 31,

* Reflects 2:1 stock split, effective February 4, 2008

Public Service Electric & Gas 8-KRegulation FD Disclosure