- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. freshman Avg
|
- 10-Q Quarterly report
- 12 Exhibit 12
- 12.1 Exhibit 12.1
- 12.2 Exhibit 12.2
- 12.3 Exhibit 12.3
- 12.4 Exhibit 12.4
- 31 Exhibit 31
- 31.1 Exhibit 31.1
- 31.2 Exhibit 31.2
- 31.3 Exhibit 31.3
- 31.4 Exhibit 31.4
- 31.5 Exhibit 31.5
- 31.6 Exhibit 31.6
- 31.7 Exhibit 31.7
- 32 Exhibit 32
- 32.1 Exhibit 32.1
- 32.2 Exhibit 32.2
- 32.3 Exhibit 32.3
- 32.4 Exhibit 32.4
- 32.5 Exhibit 32.5
- 32.6 Exhibit 32.6
- 32.7 Exhibit 32.7
EXHIBIT 12.3
PSEG POWER LLC
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
|
| For the Nine |
|
|
| For the Years Ended |
| |||||||||||||||||||||||||||
|
| 2006 |
|
|
| 2005 |
|
|
| 2005 |
|
|
| 2004 |
|
|
| 2003 |
|
|
| 2002 |
|
|
| 2001 |
| |||||||
|
| (Millions, except ratios) |
| |||||||||||||||||||||||||||||||
Earnings as Defined in Regulation S-K (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax Income from Continuing Operations |
| $ | 684 |
|
|
| $ | 528 |
|
|
| $ | 705 |
|
|
| $ | 551 |
|
|
| $ | 815 |
|
|
| $ | 781 |
|
|
| $ | 644 |
|
Fixed Charges |
|
| 168 |
|
|
|
| 162 |
|
|
|
| 228 |
|
|
|
| 225 |
|
|
|
| 219 |
|
|
|
| 219 |
|
|
|
| 213 |
|
Capitalized Interest |
|
| (28 | ) |
|
|
| (71 | ) |
|
|
| (89 | ) |
|
|
| (107 | ) |
|
|
| (106 | ) |
|
|
| (93 | ) |
|
|
| (62 | ) |
Total Earnings |
| $ | 824 |
|
|
| $ | 619 |
|
|
| $ | 844 |
|
|
| $ | 669 |
|
|
| $ | 928 |
|
|
| $ | 907 |
|
|
| $ | 795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Charges as Defined in Regulation S-K (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ |
|
|
|
| $ |
|
|
|
| $ |
|
|
|
| $ |
|
|
|
| $ |
|
|
|
| $ |
|
|
|
| $ |
|
|
Interest Factor in Rentals |
|
| 1 |
|
|
|
| 1 |
|
|
|
| 2 |
|
|
|
| 1 |
|
|
|
| 2 |
|
|
|
| 2 |
|
|
|
| 7 |
|
Total Fixed Charges |
| $ | 168 |
|
|
| $ | 162 |
|
|
| $ | 228 |
|
|
| $ | 225 |
|
|
| $ | 219 |
|
|
| $ | 219 |
|
|
| $ | 213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) | The term “earnings” shall be defined as pre-tax Income from Continuing Operations. Add to pre-tax income the amount of fixed charges adjusted to exclude the amount of any interest capitalized during the period. |
|
|
(B) | Fixed Charges represent (a) interest, whether expensed or capitalized, (b) amortization of debt discount, premium and expense and (c) an estimate of interest implicit in rentals. |