35 Items Excluded from Income from Continuing Operations to Reconcile to Operating Earnings Please see Page 2 for an explanation of PSEG’s use of Operating Earnings as a non-GAAP financial measure and how it differs from Net Income. Pro-forma Adjustments, net of tax 2009 2008 Earnings Impact ($ Millions) Gain (Loss) on Nuclear Decommissioning Trust (NDT) Fund Related Activity (PSEG Power) 9 $ (71) $ Gain (Loss) on Mark-to-Market (MTM) (PSEG Power) (25) 16 Lease Transaction Reserves - (490) Net Reversal of Lease Transaction Reserves 29 - Asset Impairments - (13) Premium on Bond Redemption - (1) Total Pro-forma adjustments 13 $ (559) $ Fully Diluted Average Shares Outstanding (in Millions) 507 508 Per Share Impact (Diluted) Gain (Loss) on Nuclear Decommissioning Trust (NDT) Fund Related Activity (PSEG Power) 0.02 $ (0.14) $ Gain (Loss) on Mark-to-Market (MTM) (PSEG Power) (0.05) 0.03 Lease Transaction Reserves - (0.96) Net Reversal of Lease Transaction Reserves 0.05 - Asset Impairments - (0.03) Premium on Bond Redemption - - Total Pro-forma adjustments 0.02 $ (1.10) $ For the Twelve Months Ended December 31, |