Statement Of Cash Flows Direct (USD $) | | |
In Thousands | 9 Months Ended
Sep. 26, 2009
| 9 Months Ended
Sep. 27, 2008
|
Cash flows from operating activities: | | |
Cash received from customers | $18,203,109 | $17,891,173 |
Cash paid to employees and suppliers | (16,055,296) | (15,922,209) |
Income taxes paid | (438,672) | (506,191) |
Payment for self-insured claims | (204,112) | (199,284) |
Dividends and interest received | 55,705 | 103,125 |
Other operating cash receipts | 135,694 | 125,414 |
Other operating cash payments | (6,891) | (6,357) |
Net cash provided by operating activities | 1,689,537 | 1,485,671 |
Cash flows from investing activities: | | |
Payment for property, plant and equipment | (549,765) | (1,044,286) |
Proceeds from sale of property, plant and equipment | 3,416 | 9,642 |
Payment for investments | (803,382) | (299,415) |
Proceeds from sale and maturity of investments | 623,932 | 753,347 |
Net cash used in investing activities | (725,799) | (580,712) |
Cash flows from financing activities: | | |
Payment for acquisition of common stock | (524,392) | (753,903) |
Proceeds from sale of common stock | 116,043 | 116,000 |
Dividends paid | (325,295) | (364,583) |
Other, net | 10,992 | 28,378 |
Net cash used in financing activities | (722,652) | (974,108) |
Net increase (decrease) in cash and cash equivalents | 241,086 | (69,149) |
Cash and cash equivalents at beginning of period | 201,813 | 182,867 |
Cash and cash equivalents at end of period | 442,899 | 113,718 |
Reconciliation of net earnings to net cash provided by operating activities: | | |
Net earnings | 877,282 | 840,743 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | |
Depreciation and amortization | 372,841 | 322,675 |
Retirement contributions paid or payable in common stock | 187,443 | 186,911 |
Deferred income taxes | (1,996) | (17,191) |
Loss on disposal and impairment of property, plant and equipment and goodwill | 19,060 | 14,496 |
Loss on sale and impairment of investments | 12,211 | 18,259 |
Net amortization of investments | 8,763 | 7,308 |
Changes in operating assets and liabilities providing (requiring) cash: | | |
Trade receivables | (40,083) | (14,451) |
Merchandise inventories | 108,974 | 31,512 |
Prepaid expenses and other noncurrent assets | (10,844) | (5,597) |
Accounts payable and accrued expenses | 117,930 | 123,599 |
Self-insurance reserves | (2,231) | 21,716 |
Federal and state income taxes | 24,094 | (45,007) |
Other noncurrent liabilities | 16,093 | 698 |
Total adjustments | 812,255 | 644,928 |
Net cash provided by operating activities | $1,689,537 | $1,485,671 |