UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-05010
Mutual Fund and Variable Insurance Trust
(Exact name of registrant as specified in charter)
36 North New York Avenue
Huntington, NY 11743
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
Corporate Trust Center
1209 Orange Street
Wilmington, DE 19801
(Name and address of agent for service)
Registrant’s telephone number, including area code: 1-631-629-4237
Date of fiscal year end: December 31
Date of reporting period: June 30, 2019
Item 1. | Reports to Stockholders. |
|
|
|
|
|
Semi-Annual Shareholder Report |
|
|
|
|
|
J u n e 3 0, 2 0 1 9 |
CLASS A SHARES |
CLASS C SHARES |
I N S T I T U T I O N A L S H A R E S |
Beginning on January 1, 2021, the Funds intend to meet their shareholder report delivery obligations by posting annual and semi-annual shareholder reports to the Funds’ website, www.rationalmf.com, rather than delivering paper copies. You will be notified by mail each time a report is posted and provided with the website link to access the report. You may elect to receive paper copies of a specific shareholder report or all future shareholder reports free of charge by contacting your financial intermediary (such as a broker-dealer or bank) or, if you are a direct investor, by calling the Funds at 1-800-253-0412. Your election to receive reports in paper will apply to all funds held within the fund complex.
You may elect to receive shareholder reports and other communications from the Funds or your financial intermediary electronically by contacting your financial intermediary or, if you are a direct shareholder, by calling the Funds at 1-800-253-0412. If you already elected to receive shareholder reports electronically, you will not be affected by this change and you do not need to do anything.
Rational Dividend Capture Fund
PORTFOLIO REVIEW (Unaudited)
June 30, 2019
The Fund’s performance figures* for each of the periods ended June 30, 2019, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | 10 Year Return | Since Inception(a) | Since Inception(b) |
Class A | 4.86% | (7.86)% | (1.48)% | 7.04% | 4.63% | N/A |
Class A with load | (0.15)% | (12.21)% | (2.43)% | 6.52% | 4.35% | N/A |
Class C | 4.18% | (8.69)% | (2.04)% | N/A | N/A | (0.37)% |
Institutional Class | 4.82% | (7.75)% | (1.26)% | 7.30% | 4.88% | N/A |
S&P 500 Total Return Index(b) | 18.54% | 10.42% | 10.71% | 14.70% | 6.93% | 11.29% |
S&P 500/Citigroup Value Total Return Index(c) | 16.70% | 8.67% | 7.92% | 13.10% | 6.04% | 8.66% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s June 11, 2019 prospectus, the total annual operating expense are 2.72% for Institutional Class shares, 2.96% for A shares and 3.73% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is February 28, 2001 for Class A, Institutional Class and the Benchmarks. |
| (b) | Inception date is January 2, 2014 for Class C and the Benchmarks. |
| (c) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (d) | The S&P 500/Citigroup Value Total Return Index uses a numerical ranking system based on four value factors and three growth factors to determine the constituents and their weightings. Investors cannot invest directly in an Index. |
Top 10 Holdings by Industry | | % of Net Assets | |
REITs | | | 16.6 | % |
Telecommunications | | | 13.2 | % |
Exchange Traded Funds | | | 6.8 | % |
Pharmaceuticals | | | 6.4 | % |
Banks | | | 5.8 | % |
Investment Companies | | | 5.1 | % |
Retail | | | 4.7 | % |
Oil & Gas | | | 3.9 | % |
Chemicals | | | 3.6 | % |
Real Estate | | | 2.8 | % |
Other/Short-Term Investments | | | 31.1 | % |
| | | 100.0 | % |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Tactical Return Fund (Formerly, Rational Hedged Return Fund)
PORTFOLIO REVIEW (Unaudited)
June 30, 2019
The Fund’s performance figures* for each of the periods ended June 30, 2019, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | 10 Year Return | Since Inception(a) | Since Inception(b) |
Class A | 4.77% | 10.51% | (3.72)% | 3.62% | -2.01% | N/A |
Class A with load | (0.17)% | 5.27% | (4.65)% | 3.12% | -2.40% | N/A |
Class C | 4.24% | 9.54% | N/A | N/A | N/A | 6.97% |
Institutional Class | 4.81% | 10.51% | (3.68)% | 3.78% | -1.84% | N/A |
S&P 500 Total Return Index(c) | 18.54% | 10.42% | 10.71% | 14.70% | N/A | 13.88% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s June 11, 2019 prospectus, the total annual operating expense are 3.24% for Institutional Class shares, 3.58% for A shares and 4.24% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is May 1, 2007 for Class A and I and the Benchmark. |
| (b) | Inception date is May 31, 2016 for Class C and the Benchmark. |
| (c) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
Top Holdings by Industry ^ | | % of Net Assets | |
Short-Term Investments | | | 91.8 | % |
Other/Cash & Equivalents | | | 8.2 | % |
| | | 100.0 | % |
| | | | |
^ Does not include derivatives in which the Fund invests. |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Dynamic Brands Fund
PORTFOLIO REVIEW (Unaudited)
June 30, 2019
The Fund’s performance figures* for each of the periods ended June 30, 2019, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | 10 Year Return | Since Inception(a) | Since Inception(b) |
Class A | 13.25% | 5.43% | 4.24% | 11.70% | 9.94% | N/A |
Class A with load | 7.86% | 0.53% | 3.23% | 11.16% | 9.62% | N/A |
Class C | 12.60% | 4.70% | 3.65% | N/A | N/A | 3.91% |
Institutional Class | 13.36% | 5.70% | 4.51% | 11.99% | 10.22% | N/A |
S&P 500 Index Total Return(c) | 18.54% | 10.42% | 10.71% | 14.70% | 10.09% | 11.29% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s June 11, 2019 prospectus, the total annual operating expense are 1.69% for Institutional Class shares, 2.07% for A shares and 2.75% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is September 27, 2002, for Class A, I and the Benchmark. |
| (b) | Inception date is January 2, 2014 for Class C and the Benchmark. |
| (c) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
Top 10 Holdings by Industry | | % of Net Assets | |
Internet | | | 23.5 | % |
Retail | | | 22.4 | % |
Software | | | 9.6 | % |
Diversified Financial Services | | | 7.2 | % |
Apparel | | | 6.7 | % |
Media | | | 3.5 | % |
Entertainment | | | 3.4 | % |
Commercial Services | | | 3.1 | % |
Auto Manufacturers | | | 2.5 | % |
Home Furnishings | | | 2.5 | % |
Other/Short-Term Investments | | | 15.6 | % |
| | | 100.0 | % |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Strategic Allocation Fund
PORTFOLIO REVIEW (Unaudited)
June 30, 2019
The Fund’s performance figures* for each of the periods ended June 30, 2019, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | Since Inception(a) | Since Inception(b) |
Class A | 7.57% | 3.77% | 4.10% | 6.16% | N/A |
Class A with load | 2.42% | (1.16)% | 3.10% | 5.64% | N/A |
Class C | 7.22% | 2.98% | N/A | N/A | 5.94% |
Institutional Class | 7.65% | 3.96% | N/A | N/A | 6.98% |
S&P 500 Total Return Index(c) | 18.54% | 10.42% | 10.71% | 14.00% | 13.88% |
Balanced Allocation Indices Blend Index(d) | 13.54% | 9.74% | 7.81% | 10.17% | 9.57% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s June 11, 2019 prospectus, the total annual operating expense are 2.28% for Institutional Class shares, 2.61% for A shares and 3.16% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is July 30, 2009 for Class A and the Benchmarks. |
| (b) | Inception date is May 31, 2016 for Class C, Institutional Class and the Benchmarks. |
| (c) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (d) | The Balanced Allocation Indices Blend (“BAIB”) is a custom blended index comprised of the following two indices with their noted respective weightings: Standard & Poor’s 500 Index® (“S&P 500”) (60%) and the Bloomberg Barclays U.S. Aggregate Bond Index (40%). The Barclays U.S. Aggregate Index is comprised of securities from the Barclays Government/Corporate Bond Index, Mortgage Securities Index and the Asset Based Index. Total return comprises price appreciation/depreciation and income as a percentage of the original investment. Indices are rebalanced monthly by market capitalization. The index is unmanaged and, unlike the Fund, is not affected by cash flows. The S&P 500 is an unmanaged index generally representing the performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. Investments cannot be made in an index. |
Top Holdings ^ | | % of Investments | |
Equity Funds - Mutual Funds | | | 54.6 | % |
Debt Funds - Mutual Funds | | | 23.6 | % |
Equity Funds - Exchange Traded Funds | | | 8.7 | % |
Other/Short-Term Investments | | | 13.1 | % |
| | | 100.0 | % |
| | | | |
^ Based on Market Value |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s total investments.
Rational/Resolve Adaptive Asset Allocation Fund
PORTFOLIO REVIEW (Unaudited)
June 30, 2019
The Fund’s performance figures* for each of the periods ended June 30, 2019, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | 10 Year Return | Since Inception(a) | Since Inception(b) |
Class A | 12.80% | 5.18% | N/A | N/A | 1.67% | N/A |
Class A with load | 6.32% | (0.88)% | N/A | N/A | (0.50)% | N/A |
Class C | 12.43% | 4.42% | N/A | N/A | 0.99% | N/A |
Institutional Class | 12.94% | 5.44% | 3.98% | 3.84% | N/A | 6.11% |
S&P 500 Total Return Index(b) | 18.54% | 10.42% | 10.71% | 14.70% | 14.01% | 9.66% |
Barclay Hedge CTA Index(c) | 3.74% | 2.66% | 1.03% | 0.72% | 0.01% | 4.24% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s June 11, 2019 prospectus, the total annual operating expense are 3.03% for Institutional Class shares, 3.27% for A shares and 4.78% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 5.75%. |
| (a) | Inception date is September 30, 2016 for Class A, Class C and the Benchmarks. |
| (b) | Inception date is February 28, 1994 for Institutional Class and the Benchmarks. |
| (c) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (d) | The Barclay CTA Index is a leading industry benchmark of representative performance of commodity trading advisors. |
Holdings by Asset Type ^ | | % of Net Assets | |
Short-Term Investments | | | 93.6 | % |
Other/Cash & Equivalents | | | 6.4 | % |
| | | 100.0 | % |
| | | | |
^ Does not include derivatives in which the Fund invests. |
Please refer to the Consolidated Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Iron Horse Fund
PORTFOLIO REVIEW (Unaudited)
June 30, 2019
The Fund’s performance figures* for each of the periods ended June 30, 2019, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | Since Inception(a) | Since Inception(b) | Since Inception(c) |
Class A | (0.80)% | 1.07% | 1.97% | 4.27% | N/A | N/A |
Class A with Load | (6.46)% | (4.71)% | 0.77% | 3.50% | N/A | N/A |
Class C | (1.01)% | 0.69% | N/A | N/A | N/A | 0.92% |
Institutional Class | (0.65)% | 1.37% | 2.25% | N/A | 5.59% | N/A |
S&P 500 Total Return Index (d) | 18.54% | 10.42% | 10.71% | 12.56% | 14.42% | 12.68% |
CBOE S&P 500 Buy Write Index (e) | 10.27% | 3.18% | 5.98% | 7.13% | 7.69% | 6.11% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s June 11, 2019 prospectus, the total annual operating expense are 2.38% for Institutional Class shares, 2.62% for A shares and 3.30% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 5.75%. |
| (a) | Inception date is July 7, 2011 for Class A and the Benchmarks. |
| (b) | Inception date is April 6, 2017 for Class C and the Benchmarks. |
| (c) | Inception date is November 16, 2011 for Institutional Class and the Benchmarks. |
| (d) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (e) | The CBOE S&P 500 BuyWrite Index (BXM) is a benchmark index designed to track the performance of a hypothetical buy-write strategy on the S&P 500 Index. The BXM is a passive total return index based on (1) buying an S&P 500 stock index portfolio, and (2) “writing” (or selling) the near-term S&P 500 Index “covered” call option, generally on the third Friday of each month. Index returns assume the reinvestment of dividends. Investors may not invest in the index directly; unlike the Fund’s returns, the index does not reflect any fees or expenses. |
Top 10 Holdings by Industry ^ | | % of Net Assets | |
Pharmaceuticals | | | 12.8 | % |
Banks | | | 10.2 | % |
Computers | | | 8.6 | % |
Oil & Gas | | | 7.0 | % |
Electric | | | 6.0 | % |
Miscellaneous Manufacturing | | | 5.5 | % |
Chemicals | | | 5.0 | % |
Retail | | | 4.9 | % |
Household Products/Wares | | | 4.1 | % |
Telecomunications | | | 3.8 | % |
Other/Short-Term Investments | | | 32.1 | % |
| | | 100.0 | % |
| | | | |
^ Does not include derivatives in which the Fund invests. |
Please refer to the Portfolio of Investments in this shareholder report for a detailed analysis of the Fund’s holdings.
Rational NuWave Enhanced Market Opportunity Fund
PORTFOLIO REVIEW (Unaudited)
June 30, 2019
The Fund’s performance figures* for each of the periods ended June 30, 2019, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | Since Inception(a) | Since Inception(b) |
Class A | 11.62% | 19.27% | N/A | N/A | 16.40% |
Class A with load | 5.18% | 12.40% | N/A | N/A | 11.32% |
Class C | 11.13% | 18.37% | N/A | N/A | 15.52% |
Institutional Class(c) | 11.74% | 19.58% | 10.34% | 9.45% | N/A |
S&P 500 Total Return Index(d) | 18.54% | 10.42% | 10.71% | 12.89% | 8.37% |
SG CTA Mutual Fund Index(e) | 3.45% | 2.31% | N/A | 0.28% | 0.05% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s June 11, 2019 prospectus, the total annual operating expense are 3.36% for Institutional Class shares, 3.70% for A shares and 4.45% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 5.75%. |
| (a) | Inception date is March 31, 2013 for Institutional Class and the Benchmark. |
| (b) | Inception date is February 28, 2018 for Class A, Class C and the Benchmark. |
| (c) | The Fund acquired all of the assets and liabilities of the “NuWave Equity Enhanced Fund LP” (the “Predecessor Fund”) in a tax free reorganization on February 28, 2018. In connection with this acquisition, shares of the Predecessor Fund were exchanged for Institutional Class shares of the Fund, so the Predecessor Fund became the Institutional Class shares of the Fund. The Fund’s investment objective, policies and guidelines are, in all material respects, equivalent to the Predecessor Fund’s investment objectives, policies and guidelines. The Predecessor Fund commenced operations on March 31, 2013. Updated performance information will be available at no cost by calling 1-800-253-0412 or visiting the Fund’s website at www.RationalMF.com. |
| (d) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (e) | The SG CTA Mutual Fund Index calculates the net daily rate of return for a group of the largest 10 CTA Mutual Funds. |
Top 10 Holdings by Industry ^ | | % of Net Assets | |
Retail | | | 6.7 | % |
Software | | | 4.9 | % |
Insurance | | | 4.5 | % |
Diversified Financial Services | | | 3.9 | % |
Food | | | 3.5 | % |
REITs | | | 3.5 | % |
Electric | | | 2.8 | % |
Oil & Gas | | | 2.8 | % |
Banks | | | 2.7 | % |
Healthcare-Products | | | 2.7 | % |
Other/Short-Term Investments | | | 62.0 | % |
| | | 100.0 | % |
^ Does not include derivatives in which the Fund Invests.
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Context Insurance Linked Income Fund
PORTFOLIO REVIEW (Unaudited)
June 30, 2019
The Fund’s performance figures* for each of the periods ended June 30, 2019, compared to its benchmarks:
| Since Inception(a) |
Class A | (0.95)% |
Class A with load | (6.65)% |
Class C | (1.30)% |
Institutional Class | (0.78)% |
BofAML 3 Month Treasury Bill(b) | 1.24% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s December 29, 2018 prospectus, the estimated total annual operating expense are 2.26% for Institutional Class shares, 2.51% for A shares and 3.26% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is December 31, 2018. |
| (b) | BofA Merrill Lynch 3-Month U.S. Treasury Bill Index “BofAML 3-Month T-Bill,” is an index of short-term U.S. Government securities maturing in 90 days. Investors cannot invest directly in an Index. |
Top Holdings | | % of Net Assets | |
Bonds & Notes | | | 71.0 | % |
Insurance - Preferred Stock | | | 25.6 | % |
Common Stock | | | 1.2 | % |
Other/Short-Term Investments | | | 2.2 | % |
| | | 100.0 | % |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
RATIONAL DIVIDEND CAPTURE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 74.8% | | | | |
| | | | BANKS - 5.8% | | | | |
| 1,860 | | | BB&T Corp. | | $ | 91,382 | |
| 4,225 | | | Citigroup, Inc. | | | 295,877 | |
| 5,420 | | | KeyCorp | | | 96,205 | |
| 680 | | | PNC Financial Services Group, Inc. | | | 93,350 | |
| 15,070 | | | UBS Group AG | | | 178,579 | |
| 5,855 | | | Wells Fargo & Co | | | 277,059 | |
| | | | | | | 1,032,452 | |
| | | | BIOTECHNOLOGY - 2.1% | | | | |
| 5,450 | | | Gilead Sciences, Inc. | | | 368,202 | |
| | | | | | | | |
| | | | CHEMICALS - 3.6% | | | | |
| 7,280 | | | Dow, Inc. | | | 358,977 | |
| 12,795 | | | Olin Corp. | | | 280,338 | |
| | | | | | | 639,315 | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 2.3% | | | | |
| 164,483 | | | Medley Management, Inc. | | | 404,628 | |
| | | | | | | | |
| | | | FOREST PRODUCTS & PAPER- 0.6% | | | | |
| 2,565 | | | International Paper Co. | | | 111,116 | |
| | | | | | | | |
| | | | HOLDING COMPANIES - DIVERSIFIED - 1.4% | | | | |
| 25,000 | | | Chardan Healthcare Acquisition Corp. * | | | 252,500 | |
| | | | | | | | |
| | | | HOUSEWARES - 0.5% | | | | |
| 4,670 | | | Tupperware Brands Corp. | | | 88,870 | |
| | | | | | | | |
| | | | INVESTMENT COMPANIES - 5.1% | | | | |
| 5,476 | | | Apollo Investment Corp. | | | 86,521 | |
| 4,975 | | | Ares Capital Corp. | | | 89,252 | |
| 94,340 | | | FS KKR Capital Corp. | | | 562,266 | |
| 13,000 | | | WhiteHorse Finance, Inc. | | | 178,750 | |
| | | | | | | 916,789 | |
| | | | MACHINERY - CONSTRUCTION & MINING - 0.6% | | | | |
| 820 | | | Caterpillar, Inc. | | | 111,758 | |
| | | | | | | | |
| | | | MACHINERY - DIVERSIFIED - 0.9% | | | | |
| 15,580 | | | Briggs & Stratton Corp. | | | 159,539 | |
| | | | | | | | |
| | | | MEDIA - 1.0% | | | | |
| 1,260 | | | Walt Disney Co. | | | 175,946 | |
| | | | | | | | |
| | | | OIL & GAS - 3.9% | | | | |
| 4,840 | | | Exxon Mobil Corp. | | | 370,889 | |
| 3,150 | | | Hess Corp. | | | 200,245 | |
| 1,780 | | | Royal Dutch Shell PLC - ADR | | | 115,825 | |
| | | | | | | 686,959 | |
| | | | OIL & GAS SERVICES - 1.1% | | | | |
| 4,965 | | | Schlumberger Ltd. | | | 197,309 | |
| | | | | | | | |
| | | | PACKING & CONTAINERS - 1.6% | | | | |
| 8,040 | | | WestRock Co. | | | 293,219 | |
| | | | | | | | |
| | | | PHARMACEUTICALS - 6.4% | | | | |
| 8,190 | | | Bristol-Myers Squibb Co. | | | 371,417 | |
| 8,450 | | | CVS Health Corp. | | | 460,441 | |
| 5,725 | | | GlaxoSmithKline PLC - ADR | | | 229,115 | |
| 630 | | | Johnson & Johnson | | | 87,746 | |
| | | | | | | 1,148,719 | |
| | | | PRIVATE EQUITY - 1.8% | | | | |
| 25,000 | | | Hercules Technology Growth Cap | | | 320,500 | |
| | | | | | | | |
| | | | REITS - 16.6% | | | | |
| 85,705 | | | Annaly Capital Management, Inc. | | | 782,487 | |
| 12,900 | | | Arlington Asset Investment Corp. | | | 88,752 | |
| 37,560 | | | Cedar Realty Trust, Inc. | | | 99,534 | |
| 27,455 | | | Dynex Capital, Inc. | | | 459,871 | |
| 4,450 | | | Global Net Lease, Inc. | | | 87,309 | |
See accompanying notes to consolidated financial statements.
RATIONAL DIVIDEND CAPTURE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 74.8% (Continued) | | | | |
| | | | REITS - 16.6% (Continued) | | | | |
| 22,380 | | | New Senior Investment Group, Inc. | | $ | 344,428 | |
| 9,120 | | | Sabra Health Care REIT, Inc. | | | 179,573 | |
| 29,245 | | | Senior Housing Properties Trust | | | 241,856 | |
| 76,500 | | | Tremont Mortgage Trust | | | 315,945 | |
| 28,330 | | | Two Harbors Investment Corp. | | | 358,941 | |
| | | | | | | 2,958,696 | |
| | | | RETAIL - 4.7% | | | | |
| 5,540 | | | Kohl’s Corp. | | | 263,427 | |
| 7,830 | | | Macy’s, Inc. | | | 168,032 | |
| 9,750 | | | Nordstrom, Inc. | | | 310,635 | |
| 1,010 | | | Target Corp. | | | 87,476 | |
| | | | | | | 829,570 | |
| | | | SEMICONDUCTORS - 0.5% | | | | |
| 2,010 | | | Intel Corp. | | | 96,219 | |
| | | | | | | | |
| | | | TELECOMMUNICATIONS - 13.2% | | | | |
| 21,995 | | | AT&T, Inc. | | | 737,052 | |
| 63,070 | | | CenturyLink, Inc. | | | 741,703 | |
| 2,700 | | | Corning, Inc. | | | 89,721 | |
| 138,465 | | | Nokia OYJ - ADR | | | 693,710 | |
| 9,010 | | | Telefonaktiebolaget LM Ericsson - ADR | | | 85,595 | |
| | | | | | | 2,347,781 | |
| | | | | | | | |
| | | | TRANSPORTATION - 1.1% | | | | |
| 1,870 | | | United Parcel Service, Inc. | | | 193,115 | |
| | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost $14,774,033) | | | 13,333,202 | |
| | | | | | | | |
| | | | EXCHANGE TRADED FUNDS - 6.8% | | | | |
| | | | EQUITY FUNDS - 6.8% | | | | |
| 18,150 | | | Alerian MLP ETF | | | 178,778 | |
| 10,530 | | | Global X SuperDividend ETF | | | 181,221 | |
| 5,980 | | | iShares US Telecommunications ETF | | | 176,111 | |
| 21,250 | | | ProShares Ultra VIX Short-Term Futures ETF * | | | 669,162 | |
| | | | | | | 1,205,272 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE TRADED FUNDS (Cost - $1,242,153) | | | 1,205,272 | |
| | | | | Coupon | | Maturity | | | |
| | | | PREFERRED STOCKS - 2.8% | | | | | | | | |
| | | | REAL ESTATE - 2.8% | | | | | | | | |
| 20,000 | | | Sachem Capital Corp. | | 7.125% | | 6/30/2024 | | | 508,000 | |
| | | | | | | | | | | | |
| | | | TOTAL PREFERRED STOCKS (Cost - $500,000) | | | | | | | 508,000 | |
| | | | | | | | | | | | |
| | | | SHORT-TERM INVESTMENTS - 15.0% | | | | | | | | |
| 2,667,607 | | | Federated Treasury Obligations Fund, Institutional Class, 2.23% ** | | | 2,667,607 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $2,667,607) | | | | | 2,667,607 | |
| | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS (Cost $19,183,793) - 99.4% | | | | | | $ | 17,714,081 | |
| | | | OTHER ASSETS LESS LIABILITIES - 0.6% | | | | | | | 112,785 | |
| | | | NET ASSETS - 100.0% | | | | | | $ | 17,826,866 | |
ADR - American Depositary Receipt.
ETF - Exchange Traded Fund.
MLP - Master Limited Partnership.
PLC - Public Limited Company.
REIT - Real Estate Investment Trust.
* Non-Income Producing Security.
** Rate shown represents the rate at June 30, 2019 and is subject to change and resets daily.
See accompanying notes to consolidated financial statements.
Rational Tactical Return Fund (Formerly, Rational Hedged Return Fund) |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2019 |
Shares | | | | | | | | | Value | |
| | | | SHORT-TERM INVESTMENTS - 91.8% | | | | | | | | |
| | | | MONEY MARKET FUND - 27.2% | | | | | | | | |
| 25,124,517 | | | Federated Treasury Obligations Fund, Institutional Class, 2.23% * | | | | $ | 25,124,517 | |
| | | | | | | | | | | | |
| | | | | Discount Rate (%) | | Maturity | | | | |
| | | | U.S. TREASURY BILLS - 64.6% | | | | | | | |
| 5,000,000 | | | United States Treasury Bill | | 2.3896 | | 7/25/2019 | | | 4,993,500 | |
| 5,000,000 | | | United States Treasury Bill | | 2.4073 | | 8/22/2019 | | | 4,984,841 | |
| 10,000,000 | | | United States Treasury Bill | | 2.4293 | | 9/5/2019 | | | 9,961,637 | |
| 10,000,000 | | | United States Treasury Bill | | 2.3760 | | 10/3/2019 | | | 9,945,362 | |
| 5,000,000 | | | United States Treasury Bill | | 2.4142 | | 10/10/2019 | | | 4,970,612 | |
| 10,000,000 | | | United States Treasury Bill | | 2.4179 | | 11/7/2019 | | | 9,926,094 | |
| 10,000,000 | | | United States Treasury Bill | | 2.1075 | | 12/19/2019 | | | 9,903,041 | |
| 5,000,000 | | | United States Treasury Bill | | 2.0291 | | 12/26/2019 | | | 4,949,743 | |
| | | | | | | | | | | 59,634,830 | |
| | | | | | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost - $84,728,875) | | | | | 84,759,347 | |
| | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS - 91.8% (Cost - $84,728,875) | | | | $ | 84,759,347 | |
| | | | OTHER ASSETS LESS LIABILITIES - 8.2% | | | | | 7,580,724 | |
| | | | NET ASSETS - 100.0% | | | | | | $ | 92,340,071 | |
| | | | | | | Notional | | | | Exercise Price | | | |
Contracts ^ | | | | | Counterparty | | Amount ($) | | Expiration Date | | ($) | | Value | |
| | | | OPTIONS WRITTEN ** - 0.0% | | | | | | | | | | |
| | | | CALL OPTIONS WRITTEN - 0.0% | | | | | | | | | | |
| 1,389 | | | S&P 500 Future Index | | Wedbush | | 1,073,002,500 | | 7/5/2019 | | 3,090 | | | 34,725 | |
| | | | TOTAL CALL OPTIONS WRITTEN (Premiums Received - $52,088) | | | | $ | 34,725 | |
| ^ | Each contract is equivalent to one futures contract. |
| * | Rate shown represents the rate at June 30, 2019 and is subject to change and resets daily. |
| ** | Non-income producing security. |
See accompanying notes to consolidated financial statements.
RATIONAL DYNAMIC BRANDS FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 99.4% | | | | |
| | | | APPAREL - 6.7% | | | | |
| 2,486 | | | adidas AG - ADR | | $ | 383,366 | |
| 9,529 | | | LVMH Moet Hennessy Louis Vuitton SE - ADR | | | 811,013 | |
| 10,909 | | | NIKE, Inc. | | | 915,811 | |
| | | | | | | 2,110,190 | |
| | | | AUTO MANUFACTURERS - 2.5% | | | | |
| 4,816 | | | Ferrari NV | | | 777,399 | |
| | | | | | | | |
| | | | BIOTECHNOLOGY - 0.9% | | | | |
| 1,559 | | | Amgen, Inc. | | | 287,293 | |
| | | | | | | | |
| | | | CHEMICALS - 1.0% | | | | |
| 681 | | | Sherwin-Williams Co. | | | 312,095 | |
| | | | | | | | |
| | | | COMMERCIAL SERVICES - 3.1% | | | | |
| 8,459 | | | PayPal Holdings, Inc. * | | | 968,217 | |
| | | | | | | | |
| | | | COMPUTERS - 2.4% | | | | |
| 3,823 | | | Apple, Inc. | | | 756,648 | |
| | | | | | | | |
| | | | COSMETICS/PERSONAL CARE - 2.0% | | | | |
| 3,489 | | | Estee Lauder Cos, Inc. | | | 638,871 | |
| | | | | | | | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 7.2% | | | | |
| 4,021 | | | Mastercard, Inc. | | | 1,063,675 | |
| 7,042 | | | Visa, Inc. | | | 1,222,139 | |
| | | | | | | 2,285,814 | |
| | | | ENTERTAINMENT - 3.4% | | | | |
| 16,021 | | | Live Nation Entertainment, Inc. * | | | 1,061,391 | |
| | | | | | | | |
| | | | HEALTHCARE - PRODUCTS - 1.0% | | | | |
| 3,802 | | | Abbott Laboratories | | | 319,748 | |
| | | | | | | | |
| | | | HEALTHCARE - SERVICES - 1.9% | | | | |
| 2,188 | | | Anthem, Inc. | | | 617,475 | |
| | | | | | | | |
| | | | HOME FURNISHINGS - 2.5% | | | | |
| 15,012 | | | Sony Corp. - ADR | | | 786,479 | |
| | | | | | | | |
| | | | INTERNET - 23.5% | | | | |
| 12,708 | | | Alibaba Group Holding Ltd. - ADR * | | | 2,153,371 | |
| 849 | | | Alphabet, Inc. * | | | 919,297 | |
| 726 | | | Amazon.com, Inc. * | | | 1,374,775 | |
| 3,757 | | | GrubHub, Inc. * | | | 293,008 | |
| 8,884 | | | Spotify Technology SA * | | | 1,299,019 | |
| 30,313 | | | Tencent Holdings Ltd. - ADR | | | 1,371,966 | |
| | | | | | | 7,411,436 | |
| | | | LODGING - 2.0% | | | | |
| 22,561 | | | MGM Resorts International | | | 644,568 | |
| | | | | | | | |
| | | | MEDIA - 3.5% | | | | |
| 6,188 | | | Discovery, Inc. * | | | 189,972 | |
| 6,565 | | | Walt Disney Co. | | | 916,736 | |
| | | | | | | 1,106,708 | |
| | | | PHARMACEUTICALS - 2.0% | | | | |
| 13,662 | | | Bristol-Myers Squibb Co. | | | 619,572 | |
| | | | | | | | |
| | | | RETAIL - 22.4% | | | | |
| 396 | | | Chipotle Mexican Grill, Inc. * | | | 290,220 | |
| 2,619 | | | Costco Wholesale Corp. | | | 692,097 | |
| 1,129 | | | Domino’s Pizza, Inc. | | | 314,178 | |
| 10,312 | | | Five Below, Inc. * | | | 1,237,646 | |
| 4,971 | | | Home Depot, Inc. | | | 1,033,819 | |
| 7,771 | | | Lululemon Athletica, Inc. * | | | 1,400,412 | |
| 16,374 | | | Shake Shack, Inc. * | | | 1,182,203 | |
| 3,957 | | | Starbucks Corp. | | | 331,715 | |
| 5,994 | | | TJX Cos, Inc. | | | 316,963 | |
| 824 | | | Ulta Beauty, Inc. * | | | 285,837 | |
| | | | | | | 7,085,090 | |
See accompanying notes to consolidated financial statements.
RATIONAL DYNAMIC BRANDS FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 99.4% (Continued) | | | | |
| | | | SOFTWARE - 9.6% | | | | |
| 2,497 | | | Adobe, Inc. * | | $ | 735,741 | |
| 1,511 | | | Intuit, Inc. | | | 394,870 | |
| 11,283 | | | Microsoft Corp. | | | 1,511,471 | |
| 1,839 | | | Workday, Inc. * | | | 378,061 | |
| | | | | | | 3,020,143 | |
| | | | TOYS/GAMES/HOBBIES - 0.9% | | | | |
| 6,532 | | | Nintendo Co., Ltd. - ADR | | | 298,970 | |
| | | | | | | | |
| | | | TRANSPORTATION - 0.9% | | | | |
| 1,732 | | | Union Pacific Corp. | | | 292,899 | |
| | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost $27,760,076) | | | 31,401,006 | |
| | | | | | | | |
| | | | SHORT-TERM INVESTMENTS - 0.6% | | | | |
| 189,172 | | | Federated Treasury Obligations Fund, Institutional Class, 2.23% ** | | | 189,172 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $189,172) | | | 189,172 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS (Cost $27,949,248) - 100.0% | | $ | 31,590,178 | |
| | | | OTHER ASSETS LESS LIABILITIES - 0.0% | | | 766 | |
| | | | NET ASSETS - 100.0% | | $ | 31,590,944 | |
| * | Non-income producing security. |
| ** | Rate shown represents the rate at June 30, 2019, and is subject to change and resets daily. |
See accompanying notes to consolidated financial statements.
RATIONAL STRATEGIC ALLOCATION FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | MUTUAL FUNDS - 102.8% | | | | |
| | | | DEBT FUNDS - 31.0% | | | | |
| 94,115 | | | Catalyst Enhanced Income Strategy Fund , Institutional Class + | | $ | 1,049,383 | |
| 52,182 | | | Catalyst Insider Income Fund, Institutional Class + | | | 498,859 | |
| 81,407 | | | Catalyst/Stone Beach Income Opportunity Fund, Institutional Class + | | | 771,742 | |
| 75,963 | | | Context Insurance Linked Income Fund, Institutional Class + | | | 735,326 | |
| | | | | | | 3,055,310 | |
| | | | EQUITY FUNDS - 71.8% | | | | |
| 22,903 | | | Catalyst Buyback Strategy Fund, Institutional Class + | | | 252,388 | |
| 12,960 | | | Catalyst Insider Buying Fund, Institutional Class + | | | 252,851 | |
| 18,826 | | | Catalyst IPOx Allocation Fund, Institutional Class + | | | 272,599 | |
| 169,730 | | | Catalyst MLP & Infrastructure Fund, Institutional Class + | | | 780,624 | |
| 10,884 | | | Catalyst/MAP Global Equity Fund, Institutional Class + | | | 160,612 | |
| 17,772 | | | Rational Dynamic Brands Fund, Institutional Class + | | | 689,009 | |
| 286,267 | | | Rational NuWave Enhanced Market Opportunity Fund, Institutional Class + | | | 4,658,509 | |
| | | | | | | 7,066,592 | |
| | | | | | | | |
| | | | TOTAL MUTUAL FUNDS (Cost - $9,938,663) | | | 10,121,902 | |
| | | | | | | | |
| | | | EXCHANGE TRADED FUNDS - 11.5% | | | | |
| | | | EQUITY FUNDS - 11.5% | | | | |
| 1,018 | | | Strategy Shares Ecological Strategy ETF + | | | 42,013 | |
| 43,000 | | | Strategy Shares NASDAQ 7 Handl Index ETF + | | | 1,034,150 | |
| 1,569 | | | Strategy Shares US Market Rotation Strategy ETF + | | | 54,727 | |
| | | | TOTAL EXCHANGE TRADED FUNDS (Cost - $1,141,389) | | | 1,130,890 | |
| | | | | | | | |
| | | | SHORT-TERM INVESTMENTS - 17.2% | | | | |
| 1,690,527 | | | Federated Treasury Obligations Fund, Institutional Class, 2.23% * | | | 1,690,527 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost - $1,690,527) | | | 1,690,527 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 131.5% (Cost - $12,770,579) | | $ | 12,943,319 | |
| | | | LIABILITIES LESS OTHER ASSETS - (31.5)% | | | (3,098,429 | ) |
| | | | NET ASSETS - 100.0% | | $ | 9,844,890 | |
ETF - Exchange Traded Fund.
| + | Investment in affiliate. |
| * | Rate shown represents the rate at June 30, 2019, and is subject to change and resets daily. |
See accompanying notes to financial statements.
RATIONAL/ RESOLVE ADAPTIVE ASSET ALLOCATION FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | SHORT-TERM INVESTMENTS - 93.6% | | | | |
| 34,211,690 | | | Fidelity Institutional Government Portfolio , Institutional Class, 2.29% * + | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost - $34,211,690) | | $ | 34,211,690 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 93.6% (Cost - $34,211,690) | | $ | 34,211,690 | |
| | | | OTHER ASSETS LESS LIABILITIES - 6.4% | | | 2,339,395 | |
| | | | NET ASSETS - 100.0% | | $ | 36,551,085 | |
| * | Rate shown represents the rate at June 30, 2019, and is subject to change and resets daily. |
| + | All or a portion of this investment is a holding of the RDMF Fund, Ltd. |
| | | | | | | | | Unrealized | |
| | | | | | | | | Appreciaion / | |
Long Contracts | | | | | Notional Amount ($) | | Maturity | | (Depreciation) | |
| | | | OPEN LONG FUTURES CONTRACTS - 4.7% | | | | | | |
| 81 | | | C$ Currency Future | | 6,200,955 | | September-19 | | | 84,570 | |
| 182 | | | DJ US Real Estate | | 6,302,660 | | September-19 | | | (157,740 | ) |
| 21 | | | Gold 100 OZ Future + | | 2,968,770 | | August-19 | | | (24,400 | ) |
| 42 | | | S&P/TSX 60 IX Future | | 6,284,814 | | September-19 | | | 11,306 | |
| 40 | | | S&P 500 E-Mini Future | | 5,888,400 | | September-19 | | | 72,880 | |
| 411 | | | US 10 YR Note (CBT) | | 52,595,156 | | September-19 | | | 927,946 | |
| 185 | | | US Long Bond (CBT) | | 28,784,844 | | September-19 | | | 812,742 | |
| | | | Total Unrealized Appreciation/Depreciation from Open Futures Contracts | | $ | 1,727,304 | |
See accompanying notes to consolidated financial statements.
RATIONAL IRON HORSE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 98.7% | | | | |
| | | | ADVERTISING - 2.5% | | | | |
| 2,500 | | | Omnicom Group, Inc. + | | $ | 204,875 | |
| | | | | | | | |
| | | | AEROSPACE/DEFENSE - 1.4% | | | | |
| 400 | | | General Dynamics Corp. + | | | 72,728 | |
| 300 | | | United Technologies Corp. + | | | 39,060 | |
| | | | | | | 111,788 | |
| | | | AGRICULTURE - 2.2% | | | | |
| 3,800 | | | Altria Group, Inc. + | | | 179,930 | |
| | | | | | | | |
| | | | BANKS - 10.2% | | | | |
| 500 | | | First Republic Bank + | | | 48,825 | |
| 2,400 | | | JP Morgan Chase & Co. + | | | 268,320 | |
| 1,800 | | | Northern Trust Corp. + | | | 162,000 | |
| 2,700 | | | Toronto-Dominion Bank + | | | 157,572 | |
| 3,700 | | | US Bancorp + | | | 193,880 | |
| | | | | | | 830,597 | |
| | | | BEVERAGES - 2.5% | | | | |
| 4,000 | | | Coca-Cola Co. + | | | 203,680 | |
| | | | | | | | |
| | | | BIOTECHNOLOGY - 1.6% | | | | |
| 700 | | | Amgen, Inc. + | | | 128,996 | |
| | | | | | | | |
| | | | CHEMICALS - 5.0% | | | | |
| 1,000 | | | International Flavors & Fragrances, Inc. + | | | 145,090 | |
| 3,100 | | | LyondellBasell Industries NV + | | | 267,003 | |
| | | | | | | 412,093 | |
| | | | COMPUTERS - 8.6% | | | | |
| 1,300 | | | Apple, Inc. + | | | 257,296 | |
| 3,200 | | | International Business Machines Corp. + | | | 441,280 | |
| | | | | | | 698,576 | |
| | | | COSMETICS/PERSONAL CARE - 3.8% | | | | |
| 4,300 | | | Colgate-Palmolive Co. + | | | 308,181 | |
| | | | | | | | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 0.7% | | | | |
| 700 | | | Intercontinental Exchange, Inc. + | | | 60,158 | |
| | | | | | | | |
| | | | ELECTRIC - 6.0% | | | | |
| 3,300 | | | Dominion Energy, Inc.+ | | | 255,156 | |
| 7,500 | | | PPL Corp. + | | | 232,575 | |
| | | | | | | 487,731 | |
| | | | ELECTRONICS - 2.1% | | | | |
| 400 | | | Fortive Corp. + | | | 32,608 | |
| 1,100 | | | Garmin Ltd. + | | | 87,780 | |
| 500 | | | TE Connectivity Ltd. + | | | 47,890 | |
| | | | | | | 168,278 | |
| | | | FOOD - 1.0% | | | | |
| 1,600 | | | Kellogg Co. + | | | 85,712 | |
| | | | | | | | |
| | | | FOREST PRODUCTS & PAPER - 0.5% | | | | |
| 1,000 | | | International Paper Co. + | | | 43,320 | |
| | | | | | | | |
| | | | HEALTHCARE-PRODUCTS - 1.7% | | | | |
| 1,400 | | | Medtronic PLC + | | | 136,346 | |
| | | | | | | | |
| | | | HEALTHCARE-SERVICES - 3.8% | | | | |
| 800 | | | Centene Corp. * + | | | 41,952 | |
| 500 | | | UnitedHealth Group, Inc. + | | | 122,005 | |
| 1,100 | | | Universal Health Services, Inc. + | | | 143,429 | |
| | | | | | | 307,386 | |
See accompanying notes to financial statements.
RATIONAL IRON HORSE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 98.7% (Continued) | | | | |
| | | | HOUSEHOLD PRODUCTS/WARES - 4.1% | | | | |
| 2,500 | | | Kimberly-Clark Corp. + | | $ | 333,200 | |
| | | | | | | | |
| | | | INSURANCE - 0.7% | | | | |
| 600 | | | Allstate Corp. + | | | 61,014 | |
| | | | | | | | |
| | | | INTERNET - 3.6% | | | | |
| 100 | | | Alphabet, Inc. * + | | | 108,280 | |
| 100 | | | Amazon.com, Inc. * + | | | 189,363 | |
| | | | | | | 297,643 | |
| | | | MINING - 0.9% | | | | |
| 2,000 | | | Newmont Goldcorp Corp. + | | | 76,940 | |
| | | | | | | | |
| | | | MISCELLANEOUS MANUFACTURING - 5.5% | | | | |
| 400 | | | 3M Co. + | | | 69,336 | |
| 1,500 | | | Eaton Corp. PLC + | | | 124,920 | |
| 24,300 | | | Ingersoll-Rand PLC | | | 255,150 | |
| | | | | | | 449,406 | |
| | | | OIL & GAS - 7.0% | | | | |
| 1,800 | | | Chevron Corp. + | | | 223,992 | |
| 4,000 | | | Exxon Mobil Corp. + | | | 306,520 | |
| 700 | | | Marathon Petroleum Corp. + | | | 39,116 | |
| | | | | | | 569,628 | |
| | | | PHARMACEUTICALS - 12.8% | | | | |
| 2,900 | | | AbbVie, Inc. + | | | 210,888 | |
| 4,600 | | | CVS Health Corp. + | | | 250,654 | |
| 3,100 | | | Johnson & Johnson + | | | 431,768 | |
| 3,500 | | | Pfizer, Inc. + | | | 151,620 | |
| | | | | | | 1,044,930 | |
| | | | RETAIL - 4.9% | | | | |
| 900 | | | Darden Restaurants, Inc. + | | | 109,557 | |
| 1,200 | | | Home Depot, Inc. + | | | 249,564 | |
| 800 | | | Walgreens Boots Alliance, Inc. + | | | 43,736 | |
| | | | | | | 402,857 | |
| | | | SEMICONDUCTORS - 0.8% | | | | |
| 1,300 | | | Intel Corp. + | | | 62,231 | |
| | | | | | | | |
| | | | SOFTWARE - 0.6% | | | | |
| 400 | | | Fidelity National Information Services, Inc. + | | | 49,072 | |
| | | | | | | | |
| | | | TELECOMMUNICATIONS - 3.8% | | | | |
| 200 | | | Arista Networks, Inc. * + | | | 51,924 | |
| 3,100 | | | Cisco Systems, Inc. + | | | 169,663 | |
| 1,600 | | | Verizon Communications, Inc. + | | | 91,408 | |
| | | | | | | 312,995 | |
| | | | TRANSPORTATIONS - 0.4% | | | | |
| 400 | | | CH Robinson Worldwide, Inc. + | | | 33,740 | |
| | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost - $8,015,906) | | | 8,061,303 | |
See accompanying notes to financial statements.
RATIONAL IRON HORSE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
| | | | | | | Notional | | Expiration | | Exercise Price | | | | |
Contracts ^ | | | | | Counter party | | Amount (S) | | Date | | ($) | | | Value | |
| | | | PUT OPTIONS PURCHASED - 1.2% | | | | | | | | | | | | | | |
| 70 | | | S&P 500 Index | | Credit Suisse | | 16,800,000 | | 8/16/2019 | | | 2,400.00 | | | $ | 15,050 | |
| 60 | | | S&P 500 Index | | Credit Suisse | | 13,800,000 | | 9/20/2019 | | | 2,300.00 | | | | 22,200 | |
| 40 | | | S&P 500 Index | | Credit Suisse | | 9,200,000 | | 12/20/2019 | | | 2,300.00 | | | | 53,600 | |
| 400 | | | SPDR Dow Jones Industrial Aver DIA US | | Credit Suisse | | 9,400,000 | | 7/19/2019 | | | 235.00 | | | | 5,600 | |
| | | | TOTAL PUT OPTIONS PURCHASED (Cost - $190,570) | | | | | | | 96,450 | |
| | | | | | | | | | | | |
Shares | | | | | | | | | | | | | | | | | |
| | | | SHORT TERM INVESTMENTS - 7.6% | | | | | | | | |
| 617,598 | | | Fidelity Institutional Government Portfolio - Institutional Class, 2.29% ** | | | | | | | 617,598 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost - $617,598) | | | | | | $ | 617,598 | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS - 107.5% (Cost - $8,824,074) | | | | | | $ | 8,775,351 | |
| | | | LIABILITIES LESS OTHER ASSETS - (7.5)% | | | | | | | (612,567 | ) |
| | | | NET ASSETS - 100.0% | | | | | | $ | 8,162,784 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | Notional | | Expiration | | Exercise Price | | | | |
Contracts ^ | | | | | Counter party | | Amount (S) | | Date | | ($) | | | Value | |
| | | | CALL OPTIONS WRITTEN * - (6.7)% | | | | | | | | | | | | | | |
| 4 | | | 3M Co. | | Credit Suisse | | 78,000 | | 1/17/2020 | | | 195.00 | | | $ | 1,440 | |
| 9 | | | AbbVie, Inc. | | Credit Suisse | | 74,250 | | 11/15/2019 | | | 82.50 | | | | 999 | |
| 20 | | | AbbVie, Inc. | | Credit Suisse | | 165,000 | | 1/17/2020 | | | 82.50 | | | | 3,400 | |
| 6 | | | Allstate Corp. | | Credit Suisse | | 63,000 | | 1/17/2020 | | | 105.00 | | | | 2,328 | |
| 1 | | | Alphabet, Inc. | | Credit Suisse | | 110,000 | | 1/17/2020 | | | 1,100.00 | | | | 7,260 | |
| 38 | | | Altria Group, Inc. | | Credit Suisse | | 199,500 | | 1/17/2020 | | | 52.50 | | | | 4,902 | |
| 1 | | | Amazon.com, Inc. | | Credit Suisse | | 195,000 | | 8/16/2019 | | | 1,950.00 | | | | 5,176 | |
| 7 | | | Amgen, Inc. | | Credit Suisse | | 126,000 | | 1/17/2020 | | | 180.00 | | | | 10,185 | |
| 13 | | | Apple, Inc. | | Credit Suisse | | 240,500 | | 10/18/2019 | | | 185.00 | | | | 25,220 | |
| 2 | | | Arista Networks, Inc. | | Credit Suisse | | 52,000 | | 8/16/2019 | | | 260.00 | | | | 3,368 | |
| 8 | | | Centene Corp. | | Credit Suisse | | 48,000 | | 12/20/2019 | | | 60.00 | | | | 1,776 | |
| 4 | | | CH Robinson Worldwide, Inc. | | Credit Suisse | | 35,000 | | 11/15/2019 | | | 87.50 | | | | 1,360 | |
| 11 | | | Chevron Corp. | | Credit Suisse | | 143,000 | | 1/17/2020 | | | 130.00 | | | | 4,455 | |
| 7 | | | Chevron Corp. | | Credit Suisse | | 94,500 | | 1/17/2020 | | | 135.00 | | | | 1,750 | |
| 31 | | | Cisco Systems, Inc. | | Credit Suisse | | 170,500 | | 8/16/2019 | | | 55.00 | | | | 5,456 | |
| 40 | | | Coca-Cola Co. | | Credit Suisse | | 188,000 | | 8/16/2019 | | | 47.00 | | | | 17,200 | |
| 16 | | | Colgate-Palmolive Co. | | Credit Suisse | | 112,000 | | 11/15/2019 | | | 70.00 | | | | 6,720 | |
| 17 | | | Colgate-Palmolive Co. | | Credit Suisse | | 123,250 | | 11/15/2019 | | | 72.50 | | | | 5,270 | |
| 10 | | | Colgate-Palmolive Co. | | Credit Suisse | | 67,500 | | 1/17/2020 | | | 67.50 | | | | 6,960 | |
| 9 | | | CVS Health Corp. | | Credit Suisse | | 51,750 | | 1/17/2020 | | | 57.50 | | | | 2,763 | |
| 37 | | | CVS Health Corp. | | Credit Suisse | | 222,000 | | 1/17/2020 | | | 60.00 | | | | 8,066 | |
| 9 | | | Darden Restaurants, Inc. | | Credit Suisse | | 112,500 | | 10/18/2019 | | | 125.00 | | | | 3,654 | |
| 12 | | | Dominion Energy, Inc. | | Credit Suisse | | 90,000 | | 10/18/2019 | | | 75.00 | | | | 5,784 | |
| 21 | | | Dominion Energy, Inc. | | Credit Suisse | | 162,750 | | 1/17/2020 | | | 77.50 | | | | 8,400 | |
| 15 | | | Eaton Corp PLC | | Credit Suisse | | 112,500 | | 1/17/2020 | | | 75.00 | | | | 15,600 | |
| 40 | | | Exxon Mobil Corp. | | Credit Suisse | | 310,000 | | 1/17/2020 | | | 77.50 | | | | 12,920 | |
| 4 | | | Fidelity National Information Services, Inc. | | Credit Suisse | | 46,000 | | 7/19/2019 | | | 115.00 | | | | 2,940 | |
| 5 | | | First Republic Bank | | Credit Suisse | | 50,000 | | 8/16/2019 | | | 100.00 | | | | 875 | |
| 4 | | | Fortive Corp. | | Credit Suisse | | 32,000 | | 1/17/2020 | | | 80.00 | | | | 2,650 | |
| 11 | | | Garmin Ltd. | | Credit Suisse | | 88,000 | | 1/17/2020 | | | 80.00 | | | | 5,665 | |
| 4 | | | General Dynamics Corp. | | Credit Suisse | | 70,000 | | 7/19/2019 | | | 175.00 | | | | 2,960 | |
| 243 | | | General Electric Co. | | Credit Suisse | | 243,000 | | 1/17/2020 | | | 10.00 | | | | 33,777 | |
| 12 | | | Home Depot, Inc. | | Credit Suisse | | 210,000 | | 1/17/2020 | | | 175.00 | | | | 44,100 | |
| 13 | | | Intel Corp. | | Credit Suisse | | 65,000 | | 1/17/2020 | | | 50.00 | | | | 3,666 | |
| 7 | | | Intercontinental Exchange, Inc. | | Credit Suisse | | 52,500 | | 1/17/2020 | | | 75.00 | | | | 8,890 | |
| 32 | | | International Business Machine Corp. | | Credit Suisse | | 432,000 | | 11/15/2019 | | | 135.00 | | | | 28,640 | |
| 10 | | | International Flavors & Fragrances, Inc. | | Credit Suisse | | 135,000 | | 8/16/2019 | | | 135.00 | | | | 12,250 | |
| 10 | | | International Paper Co. | | Credit Suisse | | 45,000 | | 10/18/2019 | | | 45.00 | | | | 1,720 | |
| 19 | | | Johnson & Johnson | | Credit Suisse | | 266,000 | | 11/15/2019 | | | 140.00 | | | | 10,355 | |
| 16 | | | Johnson & Johnson | | Credit Suisse | | 208,000 | | 1/17/2020 | | | 130.00 | | | | 20,520 | |
| 24 | | | JPMorgan Chase Co. | | Credit Suisse | | 252,000 | | 9/20/2019 | | | 105.00 | | | | 19,200 | |
| 16 | | | Kellogg Co. | | Credit Suisse | | 88,000 | | 1/17/2020 | | | 55.00 | | | | 4,440 | |
| 15 | | | Kimberly-Clark Corp. | | Credit Suisse | | 165,000 | | 1/17/2020 | | | 110.00 | | | | 37,950 | |
| 10 | | | Kimberly-Clark Corp. | | Credit Suisse | | 115,000 | | 1/17/2020 | | | 115.00 | | | | 20,700 | |
| 31 | | | LyondellBasell Industries NV | | Credit Suisse | | 279,000 | | 1/17/2020 | | | 90.00 | | | | 14,570 | |
See accompanying notes to financial statements.
RATIONAL IRON HORSE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
| | | | | | | Notional | | Expiration | | Exercise Price | | | | |
Contracts ^ | | | | | Counter party | | Amount (S) | | Date | | ($) | | | Value | |
| | | | CALL OPTIONS WRITTEN * - (6.7)% (Continued) | | | | | | | | |
| 7 | | | Marathon Petroleum Corp. | | Credit Suisse | | 38,500 | | 1/17/2020 | | | 55.00 | | | $ | 3,850 | |
| 14 | | | Medtronic PLC | | Credit Suisse | | 122,500 | | 1/17/2020 | | | 87.50 | | | | 17,045 | |
| 20 | | | Newmont Goldcorp Corp. | | Credit Suisse | | 76,000 | | 1/17/2020 | | | 38.00 | | | | 7,100 | |
| 18 | | | Northern Trust Corp. | | Credit Suisse | | 162,000 | | 1/17/2020 | | | 90.00 | | | | 9,018 | |
| 25 | | | Omnicom Group, Inc. | | Credit Suisse | | 193,750 | | 7/19/2019 | | | 77.50 | | | | 13,125 | |
| 35 | | | Pfizer, Inc. | | Credit Suisse | | 147,000 | | 9/20/2019 | | | 42.00 | | | | 7,210 | |
| 59 | | | PPL Corp. | | Credit Suisse | | 182,900 | | 7/19/2019 | | | 31.00 | | | | 3,835 | |
| 16 | | | PPL Corp. | | Credit Suisse | | 51,200 | | 1/17/2020 | | | 32.00 | | | | 1,640 | |
| 5 | | | TE Connectivity Ltd. | | Credit Suisse | | 47,500 | | 1/17/2020 | | | 95.00 | | | | 3,325 | |
| 27 | | | Toronto-Dominion Bank | | Credit Suisse | | 155,250 | | 10/18/2019 | | | 57.50 | | | | 5,292 | |
| 3 | | | United Technologies Corp. | | Credit Suisse | | 37,500 | | 1/17/2020 | | | 125.00 | | | | 3,323 | |
| 2 | | | UnitedHealth Group, Inc. | | Credit Suisse | | 50,000 | | 9/20/2019 | | | 250.00 | | | | 1,510 | |
| 3 | | | UnitedHealth Group, Inc. | | Credit Suisse | | 78,000 | | 10/18/2019 | | | 260.00 | | | | 1,623 | |
| 4 | | | Universal Health Services, Inc. | | Credit Suisse | | 52,000 | | 7/19/2019 | | | 130.00 | | | | 1,000 | |
| 4 | | | Universal Health Services, Inc. | | Credit Suisse | | 54,000 | | 7/19/2019 | | | 135.00 | | | | 240 | |
| 3 | | | Universal Health Services, Inc. | | Credit Suisse | | 40,500 | | 10/18/2019 | | | 135.00 | | | | 1,455 | |
| 37 | | | US Bancorp | | Credit Suisse | | 194,250 | | 1/17/2020 | | | 52.50 | | | | 9,805 | |
| 16 | | | Verizon Communications, Inc. | | Credit Suisse | | 96,000 | | 6/19/2020 | | | 60.00 | | | | 3,952 | |
| 8 | | | Walgreens Boots Alliance, Inc. | | Credit Suisse | | 45,200 | | 7/19/2019 | | | 56.50 | | | | 304 | |
| | | | TOTAL CALL OPTIONS WRITTEN (Premiums Received - $415,264) | | | | | | $ | 542,932 | |
PLC - Public Limited Company
| + | All or a portion of the security is held as collateral for call options. |
| * | Non-income producing securities. |
| ** | Rate shown represents the rate at June 30, 2019, and is subject to change and resets daily. |
| ^ | Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. |
See accompanying notes to financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% | | | | |
| | | | ADVERTISING - 0.2% | | | | |
| 1,044 | | | Interpublic Group of Cos., Inc. | | $ | 23,584 | |
| 514 | | | Omnicom Group, Inc. | | | 42,122 | |
| | | | | | | 65,706 | |
| | | | AEROSPACE/DEFENSE - 0.6% | | | | |
| 522 | | | Arconic, Inc. | | | 13,478 | |
| 72 | | | Boeing Co. | | | 26,209 | |
| 24 | | | General Dynamics Corp. | | | 4,364 | |
| 151 | | | Lockheed Martin Corp. | | | 54,895 | |
| 12 | | | Northrop Grumman Corp. | | | 3,877 | |
| 236 | | | Raytheon Co. | | | 41,036 | |
| 114 | | | United Technologies Corp. | | | 14,843 | |
| | | | | | | 158,702 | |
| | | | AGRICULTURE - 0.4% | | | | |
| 975 | | | Altria Group, Inc. | | | 46,166 | |
| 1,200 | | | Archer-Daniels-Midland Co. | | | 48,960 | |
| 407 | | | British American Tobacco PLC - ADR | | | 14,192 | |
| 36 | | | Philip Morris International, Inc. | | | 2,827 | |
| | | | | | | 112,145 | |
| | | | AIRLINES - 0.8% | | | | |
| 268 | | | Alaska Air Group, Inc. | | | 17,128 | |
| 883 | | | American Airlines Group, Inc. | | | 28,795 | |
| 1,053 | | | Delta Air Lines, Inc. | | | 59,758 | |
| 1,166 | | | JetBlue Airways Corp.* | | | 21,559 | |
| 1,545 | | | Southwest Airlines Co. | | | 78,455 | |
| 261 | | | United Continental Holdings, Inc. * | | | 22,851 | |
| | | | | | | 228,546 | |
| | | | APPAREL - 0.7% | | | | |
| 705 | | | Capri Holdings Ltd. * | | | 24,449 | |
| 10 | | | Hanesbrands, Inc. | | | 172 | |
| 496 | | | NIKE, Inc. | | | 41,639 | |
| 46 | | | PVH Corp. | | | 4,354 | |
| 73 | | | Ralph Lauren Corp. | | | 8,292 | |
| 192 | | | Skechers U.S.A., Inc. * | | | 6,046 | |
| 649 | | | Tapestry, Inc. | | | 20,593 | |
| 1,085 | | | VF Corp. | | | 94,775 | |
| | | | | | | 200,320 | |
| | | | AUTO MANUFACTURERS - 0.5% | | | | |
| 7,543 | | | Ford Motor Co. | | | 77,165 | |
| 137 | | | General Motors Co. | | | 5,279 | |
| 684 | | | PACCAR, Inc. | | | 49,016 | |
| | | | | | | 131,460 | |
| | | | AUTO PARTS & EQUIPMENT - 0.1% | | | | |
| 77 | | | APTIV PLC | | | 6,224 | |
| 34 | | | BorgWarner, Inc. | | | 1,427 | |
| 1,044 | | | Goodyear Tire & Rubber Co. | | | 15,973 | |
| | | | | | | 23,624 | |
| | | | BANKS - 2.7% | | | | |
| 1,166 | | | Bank of America Corp. | | | 33,814 | |
| 1,619 | | | Bank of New York Mellon Corp. | | | 71,479 | |
| 736 | | | BB&T Corp. | | | 36,160 | |
| 479 | | | Citigroup, Inc. | | | 33,544 | |
| 203 | | | Citizens Financial Group, Inc. | | | 7,178 | |
| 278 | | | Comerica, Inc. | | | 20,194 | |
| 3,220 | | | Fifth Third Bancorp | | | 89,838 | |
| 55 | | | Goldman Sachs Group, Inc. | | | 11,253 | |
| 78 | | | Huntington Bancshares, Inc. | | | 1,078 | |
| 1,768 | | | JPMorgan Chase & Co. | | | 197,662 | |
| 339 | | | KeyCorp | | | 6,017 | |
| 43 | | | M&T Bank Corp. | | | 7,313 | |
| 624 | | | Morgan Stanley | | | 27,338 | |
| 67 | | | Northern Trust Corp. | | | 6,030 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% (Continued) | | | | |
| | | | BANKS - 2.7% (Continued) | | | | |
| 209 | | | PNC Financial Services Group, Inc. | | $ | 28,692 | |
| 368 | | | Regions Financial Corp. | | | 5,498 | |
| 742 | | | State Street Corp. | | | 41,597 | |
| 1,253 | | | SunTrust Banks, Inc. | | | 78,751 | |
| 1,033 | | | US Bancorp | | | 54,129 | |
| 359 | | | Wells Fargo & Co. | | | 16,988 | |
| 133 | | | Zions Bancorp NA | | | 6,115 | |
| | | | | | | 780,668 | |
| | | | BEVERAGES - 0.9% | | | | |
| 1,150 | | | Coca-Cola Co. | | | 58,558 | |
| 110 | | | Constellation Brands, Inc. | | | 21,663 | |
| 1,241 | | | Keurig Dr Pepper, Inc. | | | 35,865 | |
| 71 | | | Molson Coors Brewing Co. | | | 3,976 | |
| 307 | | | Monster Beverage Corp. * | | | 19,596 | |
| 870 | | | PepsiCo, Inc. | | | 114,083 | |
| | | | | | | 253,741 | |
| | | | BIOTECHNOLOGY - 1.4% | | | | |
| 28 | | | Alexion Pharmaceuticals, Inc. * | | | 3,667 | |
| 30 | | | Amgen, Inc. | | | 5,528 | |
| 512 | | | Biogen, Inc. * | | | 119,742 | |
| 186 | | | BioMarin Pharmaceutical, Inc. * | | | 15,931 | |
| 62 | | | Bluebird Bio, Inc. * | | | 7,886 | |
| 1,298 | | | Celgene Corp. * | | | 119,987 | |
| 454 | | | Gilead Sciences, Inc. | | | 30,672 | |
| 42 | | | Illumina, Inc. * | | | 15,462 | |
| 78 | | | Incyte Corp. * | | | 6,627 | |
| 80 | | | Regeneron Pharmaceuticals, Inc. * | | | 25,040 | |
| 243 | | | United Therapeutics Corp. * | | | 18,969 | |
| 113 | | | Vertex Pharmaceuticals, Inc. * | | | 20,722 | |
| | | | | | | 390,233 | |
| | | | BUILDING MATERIALS - 0.3% | | | | |
| 451 | | | Johnson Controls International PLC | | | 18,631 | |
| 113 | | | Martin Marietta Materials, Inc. | | | 26,002 | |
| 658 | | | Masco Corp. | | | 25,820 | |
| 173 | | | Vulcan Materials Co. | | | 23,755 | |
| | | | | | | 94,208 | |
| | | | CHEMICALS - 2.4% | | | | |
| 238 | | | Air Products & Chemicals, Inc. | | | 53,876 | |
| 330 | | | CF Industries Holdings, Inc. | | | 15,414 | |
| 369 | | | DuPont de Nemours, Inc. | | | 27,701 | |
| 44 | | | Eastman Chemical Co. | | | 3,425 | |
| 387 | | | Ecolab, Inc. | | | 76,409 | |
| 1,339 | | | Linde PLC | | | 268,871 | |
| 217 | | | LyondellBasell Industries NV | | | 18,690 | |
| 592 | | | Mosaic Co. | | | 14,818 | |
| 511 | | | PPG Industries, Inc. | | | 59,639 | |
| 315 | | | Sherwin-Williams Co. | | | 144,361 | |
| | | | | | | 683,204 | |
| | | | COMMERCIAL SERVICES - 2.1% | | | | |
| 1,031 | | | Automatic Data Processing, Inc. | | | 170,455 | |
| 186 | | | Equifax, Inc. | | | 25,155 | |
| 61 | | | FleetCor Technologies, Inc. * | | | 17,132 | |
| 51 | | | H&R Block, Inc. | | | 1,494 | |
| 279 | | | Moody’s Corp. | | | 54,491 | |
| 924 | | | Nielsen Holdings PLC | | | 20,882 | |
| 1,187 | | | PayPal Holdings, Inc. * | | | 135,864 | |
| 245 | | | S&P Global, Inc. | | | 55,809 | |
| 15 | | | United Rentals, Inc. * | | | 1,989 | |
| 851 | | | Verisk Analytics, Inc. | | | 124,637 | |
| | | | | | | 607,908 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% (Continued) | | | | |
| | | | COMPUTERS - 1.6% | | | | |
| 844 | | | Accenture PLC | | $ | 155,946 | |
| 95 | | | Apple, Inc. | | | 18,802 | |
| 188 | | | Check Point Software Technologies Ltd. * | | | 21,735 | |
| 563 | | | Cognizant Technology Solutions Corp. | | | 35,689 | |
| 414 | | | DXC Technology Co. | | | 22,832 | |
| 155 | | | Hewlett Packard Enterprise Co. | | | 2,317 | |
| 1,200 | | | HP, Inc. | | | 24,948 | |
| 5,659 | | | Infosys Ltd. - ADR | | | 60,551 | |
| 211 | | | International Business Machines Corp. | | | 29,097 | |
| 692 | | | NetApp, Inc. | | | 42,696 | |
| 242 | | | Seagate Technology PLC | | | 11,403 | |
| 687 | | | Western Digital Corp. | | | 32,667 | |
| | | | | | | 458,683 | |
| | | | COSMETICS/PERSONAL CARE - 0.6% | | | | |
| 348 | | | Colgate-Palmolive Co. | | | 24,941 | |
| 180 | | | Estee Lauder Cos., Inc. | | | 32,960 | |
| 555 | | | Procter & Gamble Co. | | | 60,856 | |
| 653 | | | Unilever NV - ADR | | | 39,650 | |
| | | | | | | 158,407 | |
| | | | DISTRIBUTION/WHOLESALE - 0.3% | | | | |
| 1,803 | | | Fastenal Co. | | | 58,760 | |
| 99 | | | WW Grainger, Inc. | | | 26,555 | |
| | | | | | | 85,315 | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 3.9% | | | | |
| 169 | | | Alliance Data Systems Corp. | | | 23,682 | |
| 930 | | | American Express Co. | | | 114,799 | |
| 340 | | | Ameriprise Financial, Inc. | | | 49,354 | |
| 62 | | | BlackRock, Inc. | | | 29,097 | |
| 488 | | | Capital One Financial Corp. | | | 44,281 | |
| 108 | | | Charles Schwab Corp. | | | 4,341 | |
| 1,242 | | | CME Group, Inc. | | | 241,085 | |
| 1,645 | | | Discover Financial Services | | | 127,636 | |
| 338 | | | E*TRADE Financial Corp. | | | 15,075 | |
| 879 | | | Franklin Resources, Inc. | | | 30,589 | |
| 1,776 | | | Intercontinental Exchange, Inc. | | | 152,629 | |
| 617 | | | Invesco Ltd. | | | 12,624 | |
| 445 | | | Mastercard, Inc. | | | 117,716 | |
| 91 | | | Nasdaq, Inc. | | | 8,751 | |
| 302 | | | T Rowe Price Group, Inc. | | | 33,132 | |
| 371 | | | TD Ameritrade Holding Corp. | | | 18,520 | |
| 348 | | | Visa, Inc. | | | 60,395 | |
| 1,441 | | | Western Union Co. | | | 28,661 | |
| | | | | | | 1,112,367 | |
| | | | ELECTRIC - 2.8% | | | | |
| 668 | | | American Electric Power Co., Inc. | | | 58,791 | |
| 607 | | | CenterPoint Energy, Inc. | | | 17,378 | |
| 69 | | | CMS Energy Corp. | | | 3,996 | |
| 309 | | | Consolidated Edison, Inc. | | | 27,093 | |
| 368 | | | Dominion Energy, Inc. | | | 28,454 | |
| 699 | | | Duke Energy Corp. | | | 61,680 | |
| 43 | | | Edison International | | | 2,899 | |
| 28 | | | Entergy Corp. | | | 2,882 | |
| 666 | | | Eversource Energy | | | 50,456 | |
| 1,383 | | | Exelon Corp. | | | 66,301 | |
| 1,820 | | | FirstEnergy Corp. | | | 77,914 | |
| 632 | | | NextEra Energy, Inc. | | | 129,472 | |
| 1,346 | | | NRG Energy, Inc. | | | 47,272 | |
| 800 | | | PPL Corp. | | | 24,808 | |
| 919 | | | Public Service Enterprise Group, Inc. | | | 54,056 | |
| 377 | | | Sempra Energy | | | 51,815 | |
| 432 | | | Southern Co. | | | 23,881 | |
| 545 | | | WEC Energy Group, Inc. | | | 45,437 | |
| 605 | | | Xcel Energy, Inc. | | | 35,991 | |
| | | | | | | 810,576 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% (Continued) | | | | |
| | | | ELECTRICAL COMPONENTS & EQUIPMENT - 0.1% | | | | |
| 56 | | | Emerson Electric Co. | | $ | 3,736 | |
| 66 | | | Universal Display Corp. | | | 12,412 | |
| | | | | | | 16,148 | |
| | | | ELECTRONICS - 0.6% | | | | |
| 44 | | | Agilent Technologies, Inc. | | | 3,285 | |
| 85 | | | Amphenol Corp. | | | 8,155 | |
| 920 | | | Honeywell International, Inc. | | | 160,623 | |
| 64 | | | TE Connectivity Ltd. | | | 6,130 | |
| | | | | | | 178,193 | |
| | | | ENERGY-ALTERNATIVE SOURCES- 0.0% | | | | |
| 34 | | | First Solar, Inc. * | | | 2,233 | |
| | | | | | | | |
| | | | ENGINEERING & CONSTRUCTION - 0.1% | | | | |
| 621 | | | Fluor Corp. | | | 20,921 | |
| | | | | | | | |
| | | | ENVIRONMENTAL CONTROL - 0.4% | | | | |
| 1,001 | | | Republic Services, Inc. | | | 86,727 | |
| 224 | | | Waste Management, Inc. | | | 25,843 | |
| | | | | | | 112,570 | |
| | | | FOOD - 3.5% | | | | |
| 1,287 | | | Campbell Soup Co. | | | 51,570 | |
| 369 | | | Conagra Brands, Inc. | | | 9,786 | |
| 635 | | | General Mills, Inc. | | | 33,350 | |
| 1,908 | | | Hershey Co. | | | 255,729 | |
| 571 | | | JM Smucker Co. | | | 65,773 | |
| 104 | | | Kellogg Co. | | | 5,571 | |
| 4,049 | | | Kraft Heinz Co. | | | 125,681 | |
| 525 | | | Kroger Co. | | | 11,398 | |
| 3,665 | | | Mondelez International, Inc. | | | 197,544 | |
| 2,091 | | | Sysco Corp. | | | 147,876 | |
| 1,033 | | | Tyson Foods, Inc. | | | 83,404 | |
| | | | | | | 987,682 | |
| | | | FOREST PRODUCTS & PAPER - 0.1% | | | | |
| 461 | | | International Paper, Co. | | | 19,971 | |
| | | | | | | | |
| | | | HAND/MACHINE TOOLS - 0.1% | | | | |
| 165 | | | Stanley Black & Decker, Inc. | | | 23,861 | |
| | | | | | | | |
| | | | HEALTHCARE-PRODUCTS - 2.7% | | | | |
| 1,416 | | | Abbott Laboratories | | | 119,086 | |
| 458 | | | Baxter International, Inc. | | | 37,510 | |
| 132 | | | Becton Dickinson and Co. | | | 33,265 | |
| 341 | | | Boston Scientific Corp. * | | | 14,656 | |
| 1,008 | | | Danaher Corp. | | | 144,063 | |
| 333 | | | DENTSPLY SIRONA, Inc. | | | 19,434 | |
| 288 | | | Edwards Lifesciences Corp. * | | | 53,205 | |
| 903 | | | Henry Schein, Inc. * | | | 63,120 | |
| 425 | | | Hologic, Inc. * | | | 20,409 | |
| 31 | | | Intuitive Surgical, Inc. * | | | 16,261 | |
| 1,166 | | | Medtronic PLC | | | 113,557 | |
| 153 | | | Stryker Corp. | | | 31,454 | |
| 177 | | | Thermo Fisher Scientific, Inc. | | | 51,981 | |
| 406 | | | Zimmer Biomet Holdings, Inc. | | | 47,802 | |
| | | | | | | 765,803 | |
| | | | HEALTHCARE-SERVICES - 0.5% | | | | |
| 120 | | | Anthem, Inc. | | | 33,865 | |
| 329 | | | Centene Corp. * | | | 17,253 | |
| 80 | | | DaVita, Inc. * | | | 4,501 | |
| 38 | | | HCA Healthcare, Inc. | | | 5,136 | |
| 21 | | | Humana, Inc. | | | 5,571 | |
| 97 | | | Laboratory Corp. of America Holdings * | | | 16,771 | |
| 166 | | | Quest Diagnostics, Inc. | | | 16,900 | |
| 167 | | | UnitedHealth Group, Inc. | | | 40,750 | |
| 23 | | | Universal Health Services, Inc. | | | 2,999 | |
| | | | | | | 143,746 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% (Continued) | | | | |
| | | | HOME BUILDERS - 0.3% | | | | |
| 349 | | | DR Horton, Inc. | | $ | 15,052 | |
| 119 | | | Lennar Corp. | | | 5,767 | |
| 1,650 | | | PulteGroup, Inc. | | | 52,173 | |
| | | | | | | 72,992 | |
| | | | HOME FURNISHINGS - 0.0% | | | | |
| 19 | | | Whirlpool Corp. | | | 2,705 | |
| | | | | | | | |
| | | | HOUSEHOLD PRODUCTS/WARES - 0.5% | | | | |
| 276 | | | Clorox Co. | | | 42,258 | |
| 789 | | | Kimberly-Clark Corp. | | | 105,158 | |
| | | | | | | 147,416 | |
| | | | HOUSEWARES - 0.1% | | | | |
| 1,706 | | | Newell Brands, Inc. | | | 26,307 | |
| | | | | | | | |
| | | | INSURANCE - 4.5% | | | | |
| 3,417 | | | Aflac, Inc. | | | 187,286 | |
| 329 | | | Allstate Corp. | | | 33,456 | |
| 2,342 | | | American International Group, Inc. | | | 124,782 | |
| 335 | | | Aon PLC | | | 64,648 | |
| 633 | | | Berkshire Hathaway, Inc. * | | | 134,937 | |
| 808 | | | Chubb Ltd. | | | 119,010 | |
| 504 | | | Hartford Financial Services Group, Inc. | | | 28,083 | |
| 442 | | | Lincoln National Corp. | | | 28,487 | |
| 769 | | | Marsh & McLennan Cos., Inc. | | | 76,708 | |
| 1,101 | | | MetLife, Inc. | | | 54,687 | |
| 236 | | | Principal Financial Group, Inc. | | | 13,669 | |
| 2,841 | | | Progressive Corp. | | | 227,081 | |
| 943 | | | Prudential Financial, Inc. | | | 95,243 | |
| 600 | | | Travelers Cos., Inc. | | | 89,712 | |
| | | | | | | 1,277,789 | |
| | | | INTERNET - 2.2% | | | | |
| 10 | | | Alibaba Group Holding Ltd. - ADR * | | | 1,695 | |
| 19 | | | Alphabet, Inc. * | | | 20,537 | |
| 52 | | | Amazon.com, Inc. * | | | 98,469 | |
| 855 | | | Baidu, Inc. - ADR * | | | 100,343 | |
| 10 | | | Booking Holdings, Inc. * | | | 18,747 | |
| 2,778 | | | eBay, Inc. | | | 109,731 | |
| 177 | | | Expedia Group, Inc. | | | 23,546 | |
| 34 | | | F5 Networks, Inc. * | | | 4,951 | |
| 157 | | | Facebook, Inc. * | | | 30,301 | |
| 94 | | | Netflix, Inc. * | | | 34,528 | |
| 113 | | | Palo Alto Networks, Inc. * | | | 23,025 | |
| 157 | | | Symantec Corp. | | | 3,416 | |
| 209 | | | TripAdvisor, Inc. * | | | 9,675 | |
| 3,566 | | | Twitter, Inc. * | | | 124,453 | |
| 162 | | | VeriSign, Inc. * | | | 33,884 | |
| | | | | | | 637,301 | |
| | | | IRON/STEEL - 0.2% | | | | |
| 7 | | | Nucor Corp. | | | 386 | |
| 4,280 | | | United States Steel Corp. | | | 65,527 | |
| | | | | | | 65,913 | |
| | | | LEISURE TIME - 0.3% | | | | |
| 24 | | | Carnival Corp. | | | 1,117 | |
| 285 | | | Harley-Davidson, Inc. | | | 10,212 | |
| 17 | | | Polaris Industries, Inc. | | | 1,551 | |
| 649 | | | Royal Caribbean Cruises Ltd. | | | 78,665 | |
| | | | | | | 91,545 | |
| | | | LODGING - 0.3% | | | | |
| 419 | | | Hilton Worldwide Holdings, Inc. | | | 40,953 | |
| 104 | | | Las Vegas Sands Corp. | | | 6,145 | |
| 218 | | | Marriott International, Inc. | | | 30,583 | |
| 538 | | | MGM Resorts International | | | 15,371 | |
| 70 | | | Wyndham Worldwide Corp. | | | 3,073 | |
| 19 | | | Wynn Resorts Ltd. | | | 2,356 | |
| | | | | | | 98,481 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% (Continued) | | | | |
| | | | MACHINERY- CONSTRUCTION & MINING- 0.2% | | | | |
| 417 | | | Caterpillar, Inc. | | $ | 56,833 | |
| | | | | | | | |
| | | | MACHINERY-DIVERSIFIED - 0.3% | | | | |
| 212 | | | Cummins, Inc. | | | 36,324 | |
| 108 | | | Deere & Co. | | | 17,897 | |
| 283 | | | Dover Corp. | | | 28,357 | |
| 15 | | | Rockwell Automation, Inc. | | | 2,457 | |
| | | | | | | 85,035 | |
| | | | MEDIA - 1.8% | | | | |
| 668 | | | CBS Corp. | | | 33,333 | |
| 267 | | | Charter Communications, Inc. * | | | 105,513 | |
| 3,206 | | | Comcast Corp. | | | 135,550 | |
| 419 | | | Discovery, Inc. * | | | 12,863 | |
| 42 | | | DISH Network Corp. * | | | 1,613 | |
| 211 | | | Liberty Global PLC * | | | 5,695 | |
| 808 | | | Viacom, Inc. | | | 24,135 | |
| 1,348 | | | Walt Disney Co. | | | 188,235 | |
| | | | | | | 506,937 | |
| | | | MINING - 0.2% | | | | |
| 3,261 | | | Freeport-McMoRan, Inc. | | | 37,860 | |
| 222 | | | Newmont Goldcorp Corp. | | | 8,540 | |
| | | | | | | 46,400 | |
| | | | MISCELLANEOUS MANUFACTURING - 1.4% | | | | |
| 445 | | | 3M Co. | | | 77,136 | |
| 603 | | | Eaton Corp PLC | | | 50,218 | |
| 7,607 | | | General Electric Co. | | | 79,874 | |
| 378 | | | Illinois Tool Works, Inc. | | | 57,006 | |
| 964 | | | Ingersoll-Rand PLC | | | 122,110 | |
| 5 | | | Parker-Hannifin Corp. | | | 850 | |
| 80 | | | Textron, Inc. | | | 4,243 | |
| | | | | | | 391,437 | |
| | | | OFFICE/BUSINESS EQUIPMENT - 0.1% | | | | |
| 465 | | | Xerox Corp. | | | 16,466 | |
| | | | | | | | |
| | | | OIL & GAS - 2.8% | | | | |
| 2,188 | | | Anadarko Petroleum Corp. | | | 154,385 | |
| 512 | | | Apache Corp. | | | 14,833 | |
| 2,219 | | | Cabot Oil & Gas Corp. | | | 50,948 | |
| 610 | | | Chevron Corp. | | | 75,908 | |
| 43 | | | Cimarex Energy Co. | | | 2,551 | |
| 113 | | | Concho Resources, Inc. | | | 11,659 | |
| 386 | | | ConocoPhillips | | | 23,546 | |
| 214 | | | Continental Resources, Inc. * | | | 9,007 | |
| 73 | | | Devon Energy Corp. | | | 2,082 | |
| 10,918 | | | Encana Corp. | | | 56,009 | |
| 10 | | | EOG Resources, Inc. | | | 932 | |
| 1,399 | | | EQT Corp. | | | 22,118 | |
| 180 | | | Exxon Mobil Corp. | | | 13,793 | |
| 143 | | | Helmerich & Payne, Inc. | | | 7,239 | |
| 358 | | | Hess Corp. | | | 22,758 | |
| 847 | | | HollyFrontier Corp. | | | 39,199 | |
| 1,763 | | | Marathon Oil Corp. | | | 25,052 | |
| 806 | | | Marathon Petroleum Corp. | | | 45,039 | |
| 532 | | | Murphy Oil Corp. | | | 13,114 | |
| 1,059 | | | Noble Energy, Inc. | | | 23,722 | |
| 936 | | | Occidental Petroleum Corp. | | | 47,062 | |
| 265 | | | Phillips 66 | | | 24,788 | |
| 131 | | | Pioneer Natural Resources Co. | | | 20,156 | |
| 3,240 | | | Range Resources Corp. | | | 22,615 | |
| 1,171 | | | Transocean Ltd. * | | | 7,506 | |
| 471 | | | Valero Energy Corp. | | | 40,322 | |
| 1,693 | | | Whiting Petroleum Corp. * | | | 31,625 | |
| | | | | | | 807,968 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% (Continued) | | | | |
| | | | OIL & GAS SERVICES - 0.6% | | | | |
| 227 | | | Baker Hughes a GE Co. | | $ | 5,591 | |
| 2,489 | | | Halliburton Co. | | | 56,600 | |
| 1,664 | | | National Oilwell Varco, Inc. | | | 36,991 | |
| 1,300 | | | Schlumberger Ltd. | | | 51,662 | |
| 646 | | | TechnipFMC PLC | | | 16,757 | |
| | | | | | | 167,601 | |
| | | | PACKAGING & CONTAINERS - 0.1% | | | | |
| 390 | | | Ball Corp. | | | 27,296 | |
| 338 | | | Sealed Air Corp. | | | 14,460 | |
| | | | | | | 41,756 | |
| | | | PHARMACEUTICALS - 2.3% | | | | |
| 141 | | | AbbVie, Inc. | | | 10,254 | |
| 285 | | | Allergan PLC | | | 47,718 | |
| 335 | | | AmerisourceBergen Corp. | | | 28,562 | |
| 138 | | | Bristol-Myers Squibb Co. | | | 6,258 | |
| 167 | | | Cardinal Health, Inc. | | | 7,866 | |
| 312 | | | Cigna Corp. | | | 49,156 | |
| 1,589 | | | CVS Health Corp. | | | 86,585 | |
| 1,292 | | | Eli Lilly & Co. | | | 143,141 | |
| 551 | | | Johnson & Johnson | | | 76,743 | |
| 200 | | | McKesson Corp. | | | 26,878 | |
| 399 | | | Merck & Co., Inc. | | | 33,456 | |
| 2,192 | | | Mylan NV * | | | 41,736 | |
| 213 | | | Perrigo Co PLC | | | 10,143 | |
| 1,228 | | | Pfizer, Inc. | | | 53,197 | |
| 4,181 | | | Teva Pharmaceutical Industries Ltd. * | | | 38,591 | |
| | | | | | | 660,284 | |
| | | | PIPELINES - 0.7% | | | | |
| 589 | | | Enbridge, Inc. | | | 21,251 | |
| 2,442 | | | Energy Transfer Partners LP | | | 34,383 | |
| 2,443 | | | Kinder Morgan, Inc. | | | 51,010 | |
| 756 | | | ONEOK, Inc. | | | 52,020 | |
| 1,708 | | | Williams Cos., Inc. | | | 47,892 | |
| | | | | | | 206,556 | |
| | | | REAL ESTATE - 0.1% | | | | |
| 291 | | | CBRE Group, Inc. * | | | 14,928 | |
| | | | | | | | |
| | | | REITS - 3.5% | | | | |
| 745 | | | American Tower Corp. | | | 152,315 | |
| 4,391 | | | Annaly Capital Management, Inc. | | | 40,090 | |
| 121 | | | AvalonBay Communities, Inc. | | | 24,585 | |
| 62 | | | Boston Properties, Inc. | | | 7,998 | |
| 1,040 | | | Crown Castle International Corp. | | | 135,564 | |
| 215 | | | Equinix, Inc. | | | 108,422 | |
| 200 | | | Equity Residential | | | 15,184 | |
| 512 | | | HCP, Inc. | | | 16,374 | |
| 1,758 | | | Host Hotels & Resorts, Inc. | | | 32,031 | |
| 942 | | | Kimco Realty Corp. | | | 17,408 | |
| 832 | | | Prologis, Inc. | | | 66,643 | |
| 518 | | | Public Storage | | | 123,372 | |
| 342 | | | SBA Communications Corp. * | | | 76,895 | |
| 452 | | | Simon Property Group, Inc. | | | 72,212 | |
| 406 | | | Ventas, Inc. | | | 27,750 | |
| 71 | | | Vornado Realty Trust | | | 4,551 | |
| 759 | | | Welltower, Inc. | | | 61,881 | |
| 1,140 | | | Weyerhaeuser Co. | | | 30,028 | |
| | | | | | | 1,013,303 | |
| | | | RETAIL - 6.7% | | | | |
| 184 | | | Advance Auto Parts, Inc. | | | 28,362 | |
| 136 | | | AutoZone, Inc. * | | | 149,528 | |
| 2,203 | | | Bed Bath & Beyond, Inc. | | | 25,599 | |
| 205 | | | Best Buy Co., Inc. | | | 14,295 | |
| 75 | | | CarMax, Inc. * | | | 6,512 | |
| 120 | | | Chipotle Mexican Grill, Inc. * | | | 87,946 | |
| 251 | | | Costco Wholesale Corp. | | | 66,329 | |
| 351 | | | Darden Restaurants, Inc. | | | 42,727 | |
| 1,629 | | | Dollar General Corp. | | | 220,176 | |
| 268 | | | Dollar Tree, Inc. * | | | 28,781 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% (Continued) | | | | |
| | | | RETAIL - 6.7% (Continued) | | | | |
| 1,677 | | | Foot Locker, Inc. | | $ | 70,300 | |
| 2,187 | | | Gap, Inc. | | | 39,300 | |
| 378 | | | Home Depot, Inc. | | | 78,613 | |
| 1,439 | | | Kohl’s Corp. | | | 68,425 | |
| 223 | | | L Brands, Inc. | | | 5,820 | |
| 7 | | | Lowe’s Cos., Inc. | | | 706 | |
| 3,094 | | | Macy’s, Inc. | | | 66,397 | |
| 396 | | | McDonald’s Corp. | | | 82,233 | |
| 1,518 | | | Nordstrom, Inc. | | | 48,363 | |
| 253 | | | O’Reilly Automotive, Inc. * | | | 93,438 | |
| 662 | | | Ross Stores, Inc. | | | 65,617 | |
| 606 | | | Signet Jewelers Ltd. | | | 10,835 | |
| 960 | | | Starbucks Corp. | | | 80,477 | |
| 1,891 | | | Target Corp. | | | 163,780 | |
| 263 | | | Tiffany & Co. | | | 24,627 | |
| 2,553 | | | TJX Cos., Inc. | | | 135,003 | |
| 391 | | | Tractor Supply Co. | | | 42,541 | |
| 79 | | | Ulta Beauty, Inc. * | | | 27,404 | |
| 1,072 | | | Urban Outfitters, Inc. * | | | 24,388 | |
| 1,008 | | | Walgreens Boots Alliance, Inc. | | | 55,107 | |
| 272 | | | Walmart, Inc. | | | 30,053 | |
| 260 | | | Yum! Brands, Inc. | | | 28,774 | |
| | | | | | | 1,912,456 | |
| | | | SEMICONDUCTORS - 1.4% | | | | |
| 2,162 | | | Advanced Micro Devices, Inc. * | | | 65,660 | |
| 51 | | | Analog Devices, Inc. | | | 5,756 | |
| 239 | | | Applied Materials, Inc. | | | 10,733 | |
| 13 | | | Broadcom, Inc. | | | 3,742 | |
| 27 | | | Intel Corp. | | | 1,292 | |
| 11 | | | KLA-Tencor Corp. | | | 1,300 | |
| 305 | | | Lam Research Corp. | | | 57,291 | |
| 4,147 | | | Marvell Technology Group Ltd. | | | 98,989 | |
| 69 | | | Maxim Integrated Products, Inc. | | | 4,128 | |
| 71 | | | Microchip Technology, Inc. | | | 6,156 | |
| 632 | | | Micron Technology, Inc. * | | | 24,389 | |
| 460 | | | NVIDIA Corp. | | | 75,546 | |
| 67 | | | Qorvo, Inc. * | | | 4,463 | |
| 257 | | | QUALCOMM, Inc. | | | 19,550 | |
| 172 | | | Texas Instruments, Inc. | | | 19,739 | |
| 51 | | | Xilinx, Inc. | | | 6,014 | |
| | | | | | | 404,748 | |
| | | | SOFTWARE - 4.9% | | | | |
| 2,440 | | | Activision Blizzard, Inc. | | | 115,168 | |
| 139 | | | Adobe Systems, Inc. * | | | 40,956 | |
| 349 | | | Akamai Technologies, Inc. * | | | 27,969 | |
| 406 | | | Autodesk, Inc. * | | | 66,137 | |
| 1,448 | | | Cerner Corp. | | | 106,138 | |
| 839 | | | Citrix Systems, Inc. | | | 82,339 | |
| 622 | | | Electronic Arts, Inc. * | | | 62,984 | |
| 1,058 | | | Fidelity National Information Services, Inc. | | | 129,795 | |
| 121 | | | Fiserv, Inc. * | | | 11,030 | |
| 150 | | | Intuit, Inc. | | | 39,200 | |
| 1,235 | | | Microsoft Corp. | | | 165,441 | |
| 1,561 | | | Oracle Corp. | | | 88,930 | |
| 1,371 | | | Paychex, Inc. | | | 112,820 | |
| 911 | | | Red Hat, Inc. * | | | 171,049 | |
| 337 | | | salesforce.com, Inc. * | | | 51,133 | |
| 183 | | | ServiceNow, Inc. * | | | 50,246 | |
| 30 | | | Splunk, Inc. * | | | 3,773 | |
| 172 | | | Vmware, Inc. | | | 28,760 | |
| 225 | | | Workday, Inc. * | | | 46,256 | |
| | | | | | | 1,400,124 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 69.9% (Continued) | | | | |
| | | | TELECOMMUNICATIONS - 1.4% | | | | |
| 1,118 | | | AT&T, Inc. | | $ | 37,464 | |
| 6,245 | | | CenturyLink, Inc. | | | 73,441 | |
| 1,024 | | | Cisco Systems, Inc. | | | 56,044 | |
| 169 | | | Corning, Inc. | | | 5,616 | |
| 419 | | | Juniper Networks Inc | | | 11,158 | |
| 152 | | | Motorola Solutions, Inc. | | | 25,343 | |
| 5,022 | | | Sprint Corp. * | | | 32,995 | |
| 987 | | | T-Mobile US, Inc. * | | | 73,176 | |
| 1,039 | | | Verizon Communications, Inc. | | | 59,358 | |
| 2,154 | | | Vodafone Group PLC - ADR | | | 35,175 | |
| | | | | | | 409,770 | |
| | | | TEXTILES - 0.1% | | | | |
| 176 | | | Mohawk Industries, Inc. * | | | 25,955 | |
| | | | | | | | |
| | | | TOYS & GAMES - 0.2% | | | | |
| 613 | | | Hasbro, Inc. | | | 64,782 | |
| 414 | | | Mattel, Inc. * | | | 4,641 | |
| | | | | | | 69,423 | |
| | | | TRANSPORTATION - 2.3% | | | | |
| 149 | | | CH Robinson Worldwide, Inc. | | | 12,568 | |
| 2,680 | | | CSX Corp. | | | 207,352 | |
| 139 | | | Expeditors International of Washington, Inc. | | | 10,545 | |
| 127 | | | FedEx Corp. | | | 20,852 | |
| 473 | | | Kansas City Southern | | | 57,621 | |
| 821 | | | Norfolk Southern Corp. | | | 163,650 | |
| 1,020 | | | Union Pacific Corp. | | | 172,492 | |
| 67 | | | United Parcel Service, Inc. | | | 6,919 | |
| | | | | | | 651,999 | |
| | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost - $19,631,251) | | | 19,937,369 | |
| | | | | | | | |
| | | | EXCHANGE TRADED FUNDS - 0.9% | | | | |
| 847 | | | Invesco QQQ Trust Series 1 | | | 158,169 | |
| 664 | | | iShares Russell 2000 ETF | | | 103,252 | |
| | | | TOTAL EXCHANGE TRADED FUNDS (Cost - $255,613) | | | 261,421 | |
| | | | | | | | |
| | | | SHORT-TERM INVESTMENTS - 12.6% | | | | |
| 3,582,733 | | | Federated Treasury Obligations, Institutional Class, 2.31% ** | | | 3,582,733 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost - $3,582,733) | | | | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 83.4% (Cost - $23,469,597) | | $ | 23,781,523 | |
| | | | OTHER ASSETS LESS LIABILITIES - 16.6% | | | 4,733,967 | |
| | | | NET ASSETS - 100.0% | | $ | 28,515,490 | |
ADR - American Depositary Receipt
ETF - Exchange Traded Fund
PLC - Public Limited Company
| * | Non-income producing securities. |
| ** | Rate shown represents the rate at June 30, 2019, and is subject to change and resets daily. |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2019 |
| | | | | | | | | | | | Unrealized | |
| | | | | | | Underlying Face | | | | | Appreciation / | |
Long Contracts | | | | | Counterparty | | Amount at Value ($) | | | Maturity | | (Depreciation) | |
| | | | OPEN LONG FUTURES CONTRACTS - 1.8% | | | | | | | | | | |
| 126 | | | 90 Day Sterling Future | | ADM | | | 19,890,694 | | | March-20 | | $ | (2,162 | ) |
| 1 | | | Australian 10Y Bond Future | | ADM | | | 100,807 | | | September-19 | | | 928 | |
| 10 | | | CAC40 10 Euro Future | | ADM | | | 630,098 | | | July-19 | | | 2,946 | |
| 1 | | | Cocoa Future + | | ADM | | | 24,250 | | | September-19 | | | (600 | ) |
| 60 | | | Corn Future + | | ADM | | | 1,294,500 | | | December-19 | | | (90,720 | ) |
| 2 | | | Dax Index Future | | ADM | | | 705,373 | | | September-19 | | | 4,774 | |
| 2 | | | E-Mini Russell 2000 Future | | ADM | | | 156,710 | | | September-19 | | | 2,332 | |
| 2 | | | FTSE 100 Future | | ADM | | | 187,571 | | | September-19 | | | 616 | |
| 2 | | | FTSE/MIB Future | | ADM | | | 240,925 | | | September-19 | | | (620 | ) |
| 4 | | | Gasoline Future + | | ADM | | | 318,629 | | | August-19 | | | (2,479 | ) |
| 35 | | | Gold 100 Oz Future + | | ADM | | | 4,987,850 | | | December-19 | | | 93,602 | |
| 4 | | | Japanese 10 Year Bond (OSE) | | ADM | | | 5,711,899 | | | September-19 | | | 8,896 | |
| 17 | | | Long Gilt Future | | ADM | | | 2,819,160 | | | September-19 | | | 14,126 | |
| 37 | | | Mexican Peso Future | | ADM | | | 952,010 | | | September-19 | | | 584 | |
| 8 | | | S&P/TSX 60 IX Future | | ADM | | | 1,197,107 | | | September-19 | | | 11,113 | |
| 18 | | | S&P 500 E-mini Future | | ADM | | | 2,649,780 | | | September-19 | | | 47,152 | |
| 15 | | | SPI 200 Future | | ADM | | | 1,726,042 | | | September-19 | | | 3,468 | |
| 210 | | | US 10 Year Note (CBT) Future | | ADM | | | 26,873,438 | | | September-19 | | | 425,459 | |
| | | | Net Unrealized Appreciation From Open Long Futures Contracts | | | | | $ | 519,415 | |
| | | | | | | | | | | |
| | | | | | | | | | | | Unrealized | |
| | | | | | | Underlying Face | | | | | Appreciation / | |
Short Contracts | | | | | Counterparty | | Amount at Value ($) | | | Maturity | | (Depreciation) | |
| | | | OPEN SHORT FUTURES CONTRACTS - (2.3)% | | | | | | | | | | |
| (23 | ) | | 90 Day Euro Future | | ADM | | | (5,651,675 | ) | | March-20 | | | 2,085 | |
| (10 | ) | | AUD/USD Currency Future | | ADM | | | (703,600 | ) | | September-19 | | | (6,657 | ) |
| (32 | ) | | BP Currency Future | | ADM | | | (2,549,800 | ) | | September-19 | | | (3,338 | ) |
| (11 | ) | | Coffee Future + | | ADM | | | (451,481 | ) | | September-19 | | | (38,874 | ) |
| (22 | ) | | Copper Future + | | ADM | | | (1,492,425 | ) | | September-19 | | | (4,950 | ) |
| (25 | ) | | Cotton No. 2 Future + | | ADM | | | (826,000 | ) | | December-19 | | | 17,654 | |
| (17 | ) | | Euro FX Currency Future | | ADM | | | (2,432,381 | ) | | September-19 | | | (3,944 | ) |
| (131 | ) | | Euro-Bund Future | | ADM | | | (25,769,846 | ) | | September-19 | | | (259,331 | ) |
| (1 | ) | | Hang Seng Future | | ADM | | | (182,432 | ) | | July-19 | | | (825 | ) |
| (2 | ) | | Japanese Yen Future | | ADM | | | (233,275 | ) | | September-19 | | | (1,180 | ) |
| (15 | ) | | Live Cattle Future + | | ADM | | | (632,550 | ) | | October-19 | | | (2,370 | ) |
| (2 | ) | | LME Aluminum Future + | | ADM | | | (89,233 | ) | | July-19 | | | 4,217 | |
| (1 | ) | | LME Aluminum Future + | | ADM | | | (44,734 | ) | | August-19 | | | 588 | |
| (2 | ) | | LME Aluminum Future + | | ADM | | | (89,588 | ) | | August-19 | | | 155 | |
| (1 | ) | | LME Aluminum Future + | | ADM | | | (44,808 | ) | | August-19 | | | 738 | |
| (1 | ) | | LME Aluminum Future + | | ADM | | | (44,811 | ) | | August-19 | | | 1,036 | |
| (1 | ) | | LME Aluminum Future + | | ADM | | | (44,991 | ) | | September-19 | | | (154 | ) |
| (1 | ) | | LME Aluminum Future + | | ADM | | | (44,991 | ) | | September-19 | | | 14 | |
| (1 | ) | | LME Aluminum Future + | | ADM | | | (44,996 | ) | | September-19 | | | 634 | |
| (10 | ) | | LME Aluminum Future + | | ADM | | | (450,000 | ) | | September-19 | | | 898 | |
| (1 | ) | | LME Copper Future + | | ADM | | | (149,900 | ) | | August-19 | | | (2,741 | ) |
| (1 | ) | | LME Copper Future + | | ADM | | | (149,945 | ) | | September-19 | | | (4,680 | ) |
| (1 | ) | | LME Copper Future + | | ADM | | | (149,963 | ) | | September-19 | | | (3,696 | ) |
| (5 | ) | | LME Copper Future + | | ADM | | | (749,801 | ) | | September-19 | | | (21,706 | ) |
| (5 | ) | | LME Copper Future + | | ADM | | | (749,754 | ) | | September-19 | | | (18,724 | ) |
| (9 | ) | | LME Copper Future + | | ADM | | | (1,348,538 | ) | | September-19 | | | (9,306 | ) |
| (1 | ) | | LME Copper Future + | | ADM | | | (149,830 | ) | | September-19 | | | 1,166 | |
| (25 | ) | | Natural Gas Future + | | ADM | | | (577,000 | ) | | August-19 | | | (3,198 | ) |
| (2 | ) | | Nikkei 225 (SGX) Future | | ADM | | | (196,956 | ) | | September-19 | | | (76 | ) |
| (47 | ) | | NY Harbor ULSD Future + | | ADM | | | (3,828,376 | ) | | August-19 | | | (166,269 | ) |
| (12 | ) | | Platinum Future + | | ADM | | | (504,660 | ) | | October-19 | | | (14,880 | ) |
| (10 | ) | | Silver Future + | | ADM | | | (767,050 | ) | | September-19 | | | 4,267 | |
| (14 | ) | | Soybean Future + | | ADM | | | (646,100 | ) | | November-19 | | | 14,700 | |
| (3 | ) | | Sugar #11 (WORLD) Future + | | ADM | | | (42,403 | ) | | October-19 | | | 253 | |
| (13 | ) | | Topix Index Future | | ADM | | | (1,871,450 | ) | | September-19 | | | (1,563 | ) |
| (43 | ) | | Wheat Future + | | ADM | | | (1,133,588 | ) | | September-19 | | | (62,827 | ) |
| (33 | ) | | WTI Crude Future + | | ADM | | | (1,929,510 | ) | | August-19 | | | (76,998 | ) |
| | | | Net Unrealized Depreciation From Open Short Futures Contracts | | $ | (659,882 | ) |
| | | | Total Unrealized Depreciation from Open Futures Contracts | | $ | (140,467 | ) |
| + | All or a portion of this investment is a holding of the RNW Fund, Ltd. |
See accompanying notes to consolidated financial statements.
CONTEXT INSURANCE LINKED INCOME FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2019 |
Shares | | | | | | | | | | | | | Value | |
| | | | COMMON STOCK - 1.2% | | | | | | | | | | | | | | |
| 27,342 | | | Blue Capital Reinsurance Holdings Ltd. | | | | | | | | | | $ | 180,184 | |
| | | | TOTAL COMMON STOCK (Cost - $183,609) | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Principal ($) | | | | | Variable Rate | | Coupon Rate (%) | | | Maturity | | | | | |
| | | | BONDS & NOTES - 71.0% | | | | | | | | | | | | | | |
| 1,000,000 | | | Akibare Re Ltd. (a,b) ^ | | 6 Month LIBOR + 2.41% | | | 4.8911 | | | | 4/7/2020 | | | | 5,000 | |
| 250,000 | | | Akibare Re Ltd. (a,b) | | 3 Month LIBOR + 1.90% | | | 4.4818 | | | | 4/7/2022 | | | | 232,675 | |
| 500,000 | | | Akibare Re Ltd. (a,b) | | 3 Month LIBOR + 1.90% | | | 4.4917 | | | | 4/7/2022 | | | | 464,200 | |
| 500,000 | | | Alamo Re Ltd. (a,b) | | 1 Month T-Bill + 4.50% | | | 0.5000 | | | | 6/8/2022 | | | | 497,350 | |
| 525,000 | | | Aozora Re Ltd. (a,b) | | 6 Month LIBOR + 2.00% | | | 4.3459 | | | | 4/7/2021 | | | | 510,090 | |
| 250,000 | | | Bowline Re Ltd. Series 2019-1 (a,b) | | 3 Month T-Bill + 4.75% | | | 7.1238 | | | | 3/20/2023 | | | | 247,450 | |
| 500,000 | | | Cape Lookout Re Ltd. (a,b) | | 1 Month T-Bill + 4.25% | | | 6.3887 | | | | 2/25/2022 | | | | 491,900 | |
| 1,250,000 | | | Frontline Re Ltd. (a,b) | | 3 Month T-Bill + 7.00% | | | 7.0000 | | | | 7/6/2022 | | | | 1,098,875 | |
| 250,000 | | | Pelican IV Re Ltd. (a,b) | | 3 Month LIBOR + 2.29% | | | 4.4216 | | | | 5/7/2021 | | | | 244,675 | |
| 250,000 | | | Residential Reinsurance 2015 Ltd. (a,b) | | 3 Month T-Bill + 0.50% | | | 0.5000 | | | | 9/6/2019 | | | | 15,000 | |
| 250,000 | | | Ursa Re Ltd. (a,b) | | 3 Month T-Bill + 4.00% | | | 4.0000 | | | | 12/10/2019 | | | | 246,725 | |
| 340,000 | | | Allied World Assurance Co Holdings Ltd. | | | | | 4.3500 | | | | 10/29/2025 | | | | 343,703 | |
| 500,000 | | | Buffalo RE Ltd. (a,b) | | 6 Month LIBOR + 7.17% | | | 9.5317 | | | | 4/7/2020 | | | | 470,000 | |
| 250,000 | | | FloodSmart Re Ltd. (a,b) | | 3 Month T-Bill + 13.50% | | | 14.5000 | | | | 8/6/2021 | | | | 243,275 | |
| 1,000,000 | | | FloodSmart Re Ltd. (a,b) | | 3 Month T-Bill + 11.25% | | | 11.2500 | | | | 3/7/2025 | | | | 999,000 | |
| 200,000 | | | Kemper Corp. | | | | | 4.3500 | | | | 2/15/2025 | | | | 209,263 | |
| 200,000 | | | Radian Group, Inc. | | | | | 4.5000 | | | | 10/1/2024 | | | | 204,858 | |
| 500,000 | | | Residential Reinsurance 2017 Ltd. (a,b) | | 3 Month T-Bill + 12.72% | | | 12.7200 | | | | 12/6/2021 | | | | 483,350 | |
| 750,000 | | | SD Re Ltd. (a,b) | | 3 Month LIBOR + 4.00% | | | 6.4315 | | | | 10/19/2021 | | | | 726,900 | |
| 40,000 | | | Third Point Re USA Holdings, Inc. | | | | | 7.0000 | | | | 2/13/2025 | | | | 40,998 | |
| 1,000,000 | | | Atmos RE Dac (a,b) | | 3 Month Euro LIBOR + 4.50% | | | 4.5000 | | | | 2/14/2022 | | | | 1,135,361 | |
| 1,000,000 | | | Casablanca Re Ltd. (a,b) | | 6 Month LIBOR + 4.86% | | | 7.2646 | | | | 6/4/2023 | | | | 981,160 | |
| 250,000 | | | Hexagon Reinsurance DAC (a,b) | | 3 Month LIBOR + 6.66% | | | 6.6600 | | | | 1/19/2022 | | | | 284,276 | |
| 250,000 | | | Hexagon Reinsurance DAC (a,b) | | 3 Month LIBOR + 8.22% | | | 8.2200 | | | | 1/19/2022 | | | | 282,719 | |
| 250,000 | | | International Bank for Reconstruction & Development (a,b) | | 3 Month LIBOR + 8.25% | | | 10.5680 | | | | 2/14/2020 | | | | 247,700 | |
| 250,000 | | | International Bank for Reconstruction & Development (a,b) | | 3 Month LIBOR + 2.50% | | | 4.8180 | | | | 2/15/2021 | | | | 247,700 | |
| | | | TOTAL BONDS & NOTES (Cost - $11,785,568) | | | | | | | | 10,954,203 | |
| | | | | | | | | | | | | | | | | | |
| | | | PREFERRED STOCKS - 25.6% | | | | | | | | | | | | |
| | | | INSURANCE - 25.6% | | | | | | | | | | | | |
| 10,000 | | | Allstate Corp. (b) | | 3 Month LIBOR + 3.17% | | | 5.1000 | | | | 1/15/2053 | | | | 256,400 | |
| 1,000 | | | American International Group, Inc. | | | | | 5.8500 | | | | Perpetual | | | | 26,250 | |
| 10,813 | | | Arch Capital Group Ltd. | | | | | 5.4500 | | | | Perpetual | | | | 267,946 | |
| 16,000 | | | Aspen Insurance Holdings Ltd. (b) | | 3 Month LIBOR + 4.06% | | | 5.9500 | | | | Perpetual | | | | 415,040 | |
| 12,000 | | | Axis Capital Holdings Ltd. | | | | | 5.5000 | | | | Perpetual | | | | 297,240 | |
| 21,000 | | | Enstar Group Ltd. (b) | | 3 Month LIBOR + 4.02% | | | 7.0000 | | | | Perpetual | | | | 540,120 | |
| 10,000 | | | Hanover Insurance Group, Inc. | | | | | 6.3500 | | | | 3/30/2053 | | | | 254,100 | |
| 10,000 | | | Kemper Corp. | | | | | 7.3750 | | | | 2/27/2054 | | | | 251,800 | |
| 10,330 | | | National General Holdings Corp. | | | | | 7.5000 | | | | Perpetual | | | | 251,949 | |
| 12,000 | | | PartnerRe Ltd. | | | | | 5.8750 | | | | Perpetual | | | | 310,320 | |
| 8,311 | | | Reinsurance Group of America, Inc. (b) | | 3 Month LIBOR + 4.04% | | | 5.7500 | | | | 6/15/2056 | | | | 226,890 | |
| 16,800 | | | RenaissanceRe Holdings Ltd. | | | | | 5.7500 | | | | 6/15/2056 | | | | 434,784 | |
| 16,200 | | | WR Berkley Corp. | | | | | 5.7500 | | | | 6/1/2056 | | | | 417,636 | |
| | | | TOTAL PREFERRED STOCKS (Cost - $3,689,493) | | | | | | | | 3,950,475 | |
| | | | | | | | | | | | | | | | | | |
Shares | | | | | | | | | | | | | | | | | |
| | | | SHORT-TERM INVESTMENTS - 1.6% | | | | | | | | | | | | |
| 254,655 | | | Morgan Stanley Institutional Liquidity Fund - Treasury Securities Portfolio, Institutional Class, 2.11% * | | | | 254,655 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost - $254,655) | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS (Cost $15,913,325) - 99.4% | | | | | | | $ | 15,339,517 | |
| | | | OTHER ASSETS LESS LIABILITIES - 0.6% | | | | | | | | 89,604 | |
| | | | NET ASSETS - 100.0% | | | | | | | | | | $ | 15,429,121 | |
| * | Rate shown represents the rate at June 30, 2019, and is subject to change and resets daily. |
| (a) | Securities exempt from registration under Rule 144A of Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers. At June 30, 2019, these securities amounted to $10,155,381 or 65.82% of net assets. |
| (b) | Variable rate security; the rate shown represents the rate on June 30, 2019. |
Perpetual - Perpetual preferred stocks are fixed income instruments without defined maturity dates
| ^ | The Advisor determined this securitiy is illiquid; total illiquid security represents 0.0% of net assets. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Statements of Assets and Liabilities (Unaudited) |
June 30, 2019 |
| | Rational | | | Rational | | | Rational | | | Rational | |
| | Dividend Capture | | | Tactical Return | | | Dynamic Brands | | | Strategic Allocation | |
| | Fund | | | Fund | | | Fund | | | Fund | |
| | | | | | | | | | | | | | | | |
ASSETS: | | | | | | | | | | | | | | | | |
Investments in Unaffiliated securities, at cost | | $ | 19,183,793 | | | $ | 84,728,875 | | | $ | 27,949,248 | | | $ | 1,690,526 | |
Investments in Affiliated securities, at cost | | | — | | | | — | | | | — | | | | 11,080,053 | |
Total Securities at Cost | | | 19,183,793 | | | | 84,728,875 | | | | 27,949,248 | | | | 12,770,579 | |
| | | | | | | | | | | | | | | | |
Investments in Unaffiliated securities, at value | | $ | 17,714,081 | | | $ | 84,759,347 | | | $ | 31,590,178 | | | $ | 1,690,526 | |
Investments in Affiliated securities, at value | | | — | | | | — | | | | — | | | | 11,252,793 | |
Total Securities at Value | | $ | 17,714,081 | | | $ | 84,759,347 | | | $ | 31,590,178 | | | $ | 12,943,319 | |
Deposits with Brokers for options | | | 62 | | | | 12,512,284 | | | | — | | | | — | |
Receivable for Fund shares sold | | | 234 | | | | 118,074 | | | | 69 | | | | 262 | |
Dividends and interest receivable | | | 103,462 | | | | 52,315 | | | | 3,224 | | | | 24,141 | |
Tax reclaims receivable | | | 7,105 | | | | — | | | | 25,452 | | | | — | |
Due from Advisor | | | — | | | | — | | | | — | | | | 3,591 | |
Prepaid expenses and other assets | | | 31,184 | | | | 52,909 | | | | 25,499 | | | | 7,461 | |
Total Assets | | | 17,856,128 | | | | 97,494,929 | | | | 31,644,422 | | | | 12,978,774 | |
| | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | |
Options written (premiums received $0, $52,088, $0, $0) | | | — | | | | 34,725 | | | | — | | | | — | |
Payable for securities purchased | | | — | | | | 4,950,061 | | | | — | | | | 3,109,953 | |
Payable for Fund shares redeemed | | | 13 | | | | 8,660 | | | | 9,014 | | | | — | |
Shareholder services fees payable | | | 1,909 | | | | 4,189 | | | | 711 | | | | 269 | |
Management fees payable | | | 753 | | | | 113,357 | | | | 13,400 | | | | — | |
Payable to related parties | | | 7,545 | | | | 24,347 | | | | 10,400 | | | | 4,389 | |
Accrued 12b-1 fees | | | 4,183 | | | | 5,389 | | | | 3,934 | | | | 6,254 | |
Trustee fees payable | | | 2,119 | | | | 2,234 | | | | 2,159 | | | | 2,189 | |
Accrued expenses and other liabilities | | | 12,740 | | | | 11,896 | | | | 13,860 | | | | 10,830 | |
Total Liabilities | | | 29,262 | | | | 5,154,858 | | | | 53,478 | | | | 3,133,884 | |
| | | | | | | | | | | | | | | | |
Net Assets | | $ | 17,826,866 | | | $ | 92,340,071 | | | $ | 31,590,944 | | | $ | 9,844,890 | |
| | | | | | | | | | | | | | | | |
NET ASSETS CONSIST OF: | | | | | | | | | | | | | | | | |
Paid in capital | | $ | 25,100,654 | | | $ | 91,094,564 | | | $ | 27,795,878 | | | $ | 9,526,659 | |
Accumulated earnings/(loss) | | | (7,273,788 | ) | | | 1,245,507 | | | | 3,795,066 | | | | 318,231 | |
Net Assets | | $ | 17,826,866 | | | $ | 92,340,071 | | | $ | 31,590,944 | | | $ | 9,844,890 | |
| | | | | | | | | | | | | | | | |
Institutional Shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 4,611,785 | | | $ | 68,480,505 | | | $ | 19,584,260 | | | $ | 268,502 | |
Shares of beneficial interest outstanding (a) | | | 681,834 | | | | 12,091,802 | | | | 505,138 | | | | 27,734 | |
Net asset value per share | | $ | 6.76 | | | $ | 5.66 | | | $ | 38.77 | | | $ | 9.68 | |
| | | | | | | | | | | | | | | | |
Class A Shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 11,817,191 | | | $ | 21,456,913 | | | $ | 11,831,243 | | | $ | 9,575,311 | |
Shares of beneficial interest outstanding (a) | | | 1,749,378 | | | | 3,758,191 | | | | 435,351 | | | | 985,331 | |
Net asset value and redemption price per share | | $ | 6.76 | | | $ | 5.71 | | | $ | 27.18 | | | $ | 9.72 | |
Maximum offering price per share (b) | | $ | 7.10 | | | $ | 5.99 | | | $ | 28.54 | | | $ | 10.20 | |
| | | | | | | | | | | | | | | | |
Class C Shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 1,397,890 | | | $ | 2,402,653 | | | $ | 175,441 | | | | 1,077 | |
Shares of beneficial interest outstanding (a) | | | 207,399 | | | | 424,501 | | | | 7,167 | | | | 111 | |
Net asset value, offering price and redemption price per share (c) | | $ | 6.74 | | | $ | 5.66 | | | $ | 24.48 | | | $ | 9.68 | (d) |
| | | | | | | | | | | | | | | | |
| (a) | Unlimited number of shares of no par value beneficial interest authorized. |
| (b) | There is a maximum front-end sales charge (load) of 4.75% imposed on purchases of Class A shares for each Fund. |
| (c) | A contingent deferred sales charge (“CDSC”) of 1.00% may be charged on shares held less than 12 months. |
| (d) | Does not calculate due to rounding. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Assets and Liabilities (Unaudited) (Continued) |
June 30, 2019 |
| | Rational/ | | | Rational | | | Rational | | | Context | |
| | Resolve Adaptive | | | Iron Horse | | | NuWave Enhanced | | | Insurance Linked Income | |
| | Asset Allocation Fund | | | Fund | | | Market Opportunity Fund | | | Fund | |
| | (Consolidated) | | | | | | (Consolidated) | | | | |
ASSETS: | | | | | | | | | | | | | | | | |
Investments in securities, at cost | | $ | 34,211,690 | | | $ | 8,824,074 | | | $ | 23,469,597 | | | $ | 15,913,325 | |
Total Securities at Value | | $ | 34,211,690 | | | $ | 8,775,351 | | | $ | 23,781,523 | | | $ | 15,339,517 | |
Cash | | | 430,373 | | | | — | | | | — | | | | — | |
Deposits with Brokers for futures and options | | | 258,864 | | | | — | | | | 3,434,385 | | | | — | |
Receivable for securities sold | | | — | | | | 3,149 | | | | 2,022,510 | | | | 3,683 | |
Unrealized appreciation from open futures contracts | | | 1,909,444 | | | | — | | | | 664,401 | | | | — | |
Receivable for Fund shares sold | | | — | | | | 50,000 | | | | 1,607,000 | | | | — | |
Dividends and interest receivable | | | 56,141 | | | | 19,260 | | | | 27,146 | | | | 129,176 | |
Prepaid expenses and other assets | | | 20,347 | | | | 3,888 | | | | 14,868 | | | | 5,563 | |
Total Assets | | | 36,886,859 | | | | 8,851,648 | | | | 31,551,833 | | | | 15,477,939 | |
| | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | |
Options written (premiums received $0, $415,264, $0 and $0) | | | — | | | | 542,932 | | | | — | | | | — | |
Payable for securities purchased | | | — | | | | 45,096 | | | | 2,161,476 | | | | 19,159 | |
Unrealized depreciation from open futures contracts | | | 182,140 | | | | — | | | | 804,868 | | | | — | |
Management fees payable | | | 39,749 | | | | 3,445 | | | | 29,006 | | | | 10,593 | |
Payable to related parties | | | 10,020 | | | | 17,815 | | | | 7,994 | | | | 6,035 | |
Trustee fees payable | | | 2,326 | | | | 2,169 | | | | 2,363 | | | | 861 | |
Shareholder services fees payable | | | 535 | | | | 761 | | | | 16 | | | | 305 | |
Accrued 12b-1 fees | | | 947 | | | | 2,352 | | | | 1,558 | | | | 7 | |
Payable for Fund shares redeemed | | | 84,463 | | | | 20,000 | | | | 14,676 | | | | — | |
Due to custodian | | | — | | | | 53,989 | | | | — | | | | — | |
Accrued expenses and other liabilities | | | 15,594 | | | | 305 | | | | 14,386 | | | | 11,858 | |
Total Liabilities | | | 335,774 | | | | 688,864 | | | | 3,036,343 | | | | 48,818 | |
| | | | | | | | | | | | | | | | |
Net Assets | | $ | 36,551,085 | | | $ | 8,162,784 | | | $ | 28,515,490 | | | $ | 15,429,121 | |
| | | | | | | | | | | | | | | | |
NET ASSETS CONSIST OF: | | | | | | | | | | | | | | | | |
Paid in capital | | $ | 33,075,777 | | | $ | 9,146,270 | | | $ | 27,884,650 | | | $ | 15,938,622 | |
Accumulated earnings/ (loss) | | | 3,475,308 | | | | (983,486 | ) | | | 630,840 | | | | (509,501 | ) |
Net Assets | | $ | 36,551,085 | | | $ | 8,162,784 | | | $ | 28,515,490 | | | $ | 15,429,121 | |
| | | | | | | | | | | | | | | | |
Institutional Shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 34,558,548 | | | $ | 6,885,643 | | | $ | 20,818,079 | | | $ | 15,427,185 | |
Shares of beneficial interest outstanding (a) | | | 1,324,651 | | | | 736,624 | | | | 1,279,181 | | | | 1,593,226 | |
Net asset value per share | | $ | 26.09 | | | $ | 9.35 | | | $ | 16.27 | | | $ | 9.68 | |
| | | | | | | | | | | | | | | | |
Class A Shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 1,617,231 | | | $ | 1,276,244 | | | $ | 7,575,498 | | | $ | 968 | |
Shares of beneficial interest outstanding (a) | | | 62,438 | | | | 136,660 | | | | 466,897 | | | | 100 | |
Net asset value and redemption price per share | | $ | 25.90 | | | $ | 9.34 | | | $ | 16.23 | | | $ | 9.68 | |
Maximum offering price per share (b) | | $ | 27.48 | | | $ | 9.91 | | | $ | 17.22 | | | $ | 10.27 | |
| | | | | | | | | | | | | | | | |
Class C Shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 375,306 | | | $ | 897 | | | $ | 121,913 | | | $ | 968 | |
Shares of beneficial interest outstanding (a) | | | 14,767 | | | | 97 | | | | 7,582 | | | | 100 | |
Net asset value, offering price and redemption price per share (c) | | $ | 25.42 | | | $ | 9.29 | (d) | | $ | 16.08 | | | $ | 9.68 | |
| | | | | | | | | | | | | | | | |
| (a) | Unlimited number of shares of no par value beneficial interest authorized. |
| (b) | There is a maximum front-end sales charge (load) of 5.75% imposed on purchases of Class A shares for each Fund except Context Insurance Linked Income Fund whose maximum front-end sales charge (load) is 4.75%. |
| (c) | A contingent deferred sales charge (“CDSC”) of 1.00% may be charged on shares held less than 12 months. |
| (d) | Does not calculate due to rounding. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Operations (Unaudited) |
For the Six Months Ended June 30, 2019 |
| | Rational | | | Rational | | | Rational | | | Rational | |
| | Dividend Capture | | | Tactical Return | | | Dynamic Brands | | | Strategic Allocation | |
| | Fund | | | Fund | | | Fund | | | Fund | |
Investment Income: | | | | | | | | | | | | | | | | |
Dividend income | | $ | 547,639 | | | $ | — | | | $ | 138,706 | | | $ | — | |
Interest income | | | 17,523 | | | | 703,714 | | | | 26,647 | | | | 851 | |
Dividend income - affiliated companies (Note 3) | | | — | | | | — | | | | — | | | | 182,060 | |
Foreign tax withheld | | | (3,061 | ) | | | — | | | | (3,832 | ) | | | — | |
Total Investment Income | | | 562,101 | | | | 703,714 | | | | 161,521 | | | | 182,911 | |
| | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Investment management fees | | | 71,837 | | | | 597,604 | | | | 114,930 | | | | 4,989 | |
Administration fees | | | 24,150 | | | | 73,564 | | | | 35,385 | | | | 13,498 | |
Registration fees | | | 24,739 | | | | 20,455 | | | | 26,298 | | | | 4,858 | |
12b-1 Fees - Class A Shares | | | 15,814 | | | | 25,523 | | | | 14,606 | | | | 12,211 | |
12b-1 Fees - Class C Shares | | | 7,641 | | | | 5,481 | | | | 1,144 | | | | 5 | |
Management Service Fees | | | 8,814 | | | | 24,916 | | | | 12,595 | | | | 5,778 | |
Legal fees | | | 3,398 | | | | 4,282 | | | | 3,894 | | | | 3,398 | |
Audit & Tax fees | | | 5,207 | | | | 6,447 | | | | 5,533 | | | | 5,207 | |
Compliance officer fees | | | 5,925 | | | | 6,333 | | | | 6,056 | | | | 3,185 | |
Printing expense | | | 3,735 | | | | 4,127 | | | | 3,813 | | | | 2,309 | |
Trustees’ fees | | | 4,530 | | | | 4,463 | | | | 4,463 | | | | 4,464 | |
Custody fees | | | 2,425 | | | | 2,380 | | | | 2,432 | | | | 2,491 | |
Insurance expense | | | 737 | | | | 1,283 | | | | 1,004 | | | | 375 | |
Shareholder Services Fees - Institutional Shares | | | 2,040 | | | | 2,339 | | | | 9,367 | | | | 8 | |
Shareholder Services Fees - Class A Shares | | | 4,484 | | | | 12,251 | | | | 4,328 | | | | 2,726 | |
Shareholder Services Fees - Class C Shares | | | 426 | | | | 323 | | | | 103 | | | | — | |
Miscellaneous expense | | | 1,085 | | | | 1,091 | | | | 1,091 | | | | 1,085 | |
Total Operating Expenses | | | 186,987 | | | | 792,862 | | | | 247,042 | | | | 66,587 | |
Less: Expenses waived/reimbursed by Advisor | | | (67,750 | ) | | | (79,180 | ) | | | (65,360 | ) | | | (31,691 | ) |
Net Operating Expenses | | | 119,237 | | | | 713,682 | | | | 181,682 | | | | 34,896 | |
| | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 442,864 | | | | (9,968 | ) | | | (20,161 | ) | | | 148,015 | |
| | | | | | | | | | | | | | | | |
Realized and Unrealized Gain (Loss) on Investments: | | | | | | | | | | | | | | | | |
Net realized gain (loss) from: | | | | | | | | | | | | | | | | |
Investments | | | (628,970 | ) | | | (150 | ) | | | 602,511 | | | | — | |
Affiliated companies | | | — | | | | — | | | | — | | | | 223,299 | |
Options written | | | — | | | | 3,288,294 | | | | — | | | | — | |
Foreign currency transactions | | | — | | | | — | | | | (34 | ) | | | — | |
Net Realized Gain (Loss) | | | (628,970 | ) | | | 3,288,144 | | | | 602,477 | | | | 223,299 | |
| | | | | | | | | | | | | | | | |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | | | | | | |
Investments | | | 1,140,548 | | | | 30,472 | | | | 3,213,714 | | | | — | |
Affiliated companies | | | — | | | | — | | | | — | | | | 373,143 | |
Options written | | | — | | | | 17,363 | | | | — | | | | — | |
Foreign currency translations | | | — | | | | — | | | | (876 | ) | | | — | |
Net Change in Unrealized Appreciation (Depreciation) | | | 1,140,548 | | | | 47,835 | | | | 3,212,838 | | | | 373,143 | |
| | | | | | | | | | | | | | | | |
Net Realized and Unrealized Gain (Loss) on Investments | | | 511,578 | | | | 3,335,979 | | | | 3,815,315 | | | | 596,442 | |
| | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting From Operations | | $ | 954,442 | | | $ | 3,326,011 | | | $ | 3,795,154 | | | $ | 744,457 | |
| | | | | | | | | | | | | | | | |
See accompanying notes to consolidated financial statements.
Rational Funds |
Statements of Operations (Unaudited) (Continued) |
For the Six Months Ended June 30, 2019 |
| | Rational/ | | | Rational | | | Rational | | | Context | |
| | Resolve Adaptive | | | Iron Horse | | | NuWave Enhanced | | | Insurance Linked Income | |
| | Asset Allocation Fund | | | Fund | | | Market Opportunity Fund | | | Fund (a) | |
| | (Consolidated) | | | | | | (Consolidated) | | | | |
Investment Income: | | | | | | | | | | | | |
Dividends | | $ | — | | | $ | 124,588 | | | $ | 154,472 | | | $ | 108,029 | |
Interest | | | 349,412 | | | | 9,908 | | | | 26,089 | | | | 393,156 | |
Foreign tax withheld | | | — | | | | (430 | ) | | | (366 | ) | | | — | |
Total Investment Income | | | 349,412 | | | | 134,066 | | | | 180,195 | | | | 501,185 | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Investment management fees | | | 281,540 | | | | 53,096 | | | | 177,537 | | | | 100,385 | |
Administrative fees | | | 37,605 | | | | 13,899 | | | | 31,032 | | | | 18,438 | |
12b-1 Fees - Class A Shares | | | 2,109 | | | | 1,863 | | | | 8,067 | | | | 2 | |
12b-1 Fees - Class C Shares | | | 1,715 | | | | 5 | | | | 473 | | | | 5 | |
Legal fees | | | 7,511 | | | | 4,382 | | | | 6,488 | | | | 12,328 | |
Audit & Tax fees | | | 6,447 | | | | 6,447 | | | | 6,447 | | | | 6,411 | |
Registration fees | | | 13,511 | | | | 3,103 | | | | 5,682 | | | | 2,047 | |
Management Service Fees | | | 13,090 | | | | 5,286 | | | | 9,154 | | | | 6,867 | |
Compliance officer fees | | | 5,764 | | | | 5,808 | | | | 5,895 | | | | 5,817 | |
Printing expenses | | | 3,683 | | | | 2,649 | | | | 2,484 | | | | 6,132 | |
Trustees’ fees | | | 4,463 | | | | 4,463 | | | | 4,472 | | | | 5,172 | |
Custody fees | | | 3,120 | | | | 2,380 | | | | 2,380 | | | | 2,367 | |
Shareholder Services Fees - Institutional Shares | | | 10,521 | | | | 2,790 | | | | 687 | | | | 669 | |
Shareholder Services Fees - Class A Shares | | | 1,049 | | | | 634 | | | | 3,227 | | | | — | |
Shareholder Services Fees - Class C Shares | | | 146 | | | | — | | | | 1 | | | | — | |
Insurance Expense | | | 1,064 | | | | 344 | | | | — | | | | — | |
Interest expense | | | — | | | | 174 | | | | — | | | | — | |
Miscellaneous expense | | | 1,091 | | | | 1,091 | | | | 1,106 | | | | 1,418 | |
Total Operating Expenses | | | 394,429 | | | | 108,414 | | | | 265,132 | | | | 168,058 | |
Less: Expenses waived/reimbursed by Advisor | | | (73,308 | ) | | | (34,203 | ) | | | (54,710 | ) | | | (50,209 | ) |
Net Operating Expenses | | | 321,121 | | | | 74,211 | | | | 210,422 | | | | 117,849 | |
| | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 28,291 | | | | 59,855 | | | | (30,227 | ) | | | 383,336 | |
| | | | | | | | | | | | | | | | |
Realized and Unrealized Gain (Loss) on Investments: | | | | | | | | | | | | | | | | |
Net realized gain (loss) on: | | | | | | | | | | | | | | | | |
Investments | | | — | | | | 331,740 | | | | 1,558,792 | | | | 33,569 | |
Options purchased | | | — | | | | (297,601 | ) | | | — | | | | — | |
Options written | | | — | | | | (580,192 | ) | | | — | | | | — | |
Futures | | | 3,263,261 | | | | — | | | | 209,969 | | | | — | |
Foreign currency translations | | | (672 | ) | | | (2 | ) | | | 2,300 | | | | 2,119 | |
Net realized gain (Loss) on Investments | | | 3,262,589 | | | | (546,055 | ) | | | 1,771,061 | | | | 35,688 | |
| | | | | | | | | | | | | | | | |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | — | | | | | |
Investments | | | — | | | | 681,203 | | | | 644,516 | | | | (573,614 | ) |
Options purchased | | | — | | | | (94,120 | ) | | | — | | | | — | |
Options written | | | — | | | | (163,176 | ) | | | — | | | | — | |
Futures | | | 766,623 | | | | — | | | | (127,864 | ) | | | — | |
Foreign currency translations | | | 4,693 | | | | — | | | | — | | | | — | |
Net change in unrealized Appreciation (Depreciation) on Investments | | | 771,316 | | | | 423,907 | | | | 516,652 | | | | (573,614 | ) |
| | | | | | | | | | | | | | | | |
Net Realized and Unrealized Gain (Loss) on Investments | | | 4,033,905 | | | | (122,148 | ) | | | 2,287,713 | | | | (537,926 | ) |
| | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting From Operations | | $ | 4,062,196 | | | $ | (62,293 | ) | | $ | 2,257,486 | | | $ | (154,590 | ) |
| | | | | | | | | | | | | | | | |
| (a) | The Context Linked Insurance Income Fund commenced operations on December 31, 2018. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Changes in Net Assets |
| | Rational Dividend Capture Fund | | | Rational Tactical Return Fund | | | Rational Dynamic Brands Fund | |
| | | | | | | | | | | | | | | | | | |
| | Six Months Ended | | | Year Ended | | | Six Months Ended | | | Year Ended | | | Six Months Ended | | | Year Ended | |
| | June 30, 2019 | | | December 31, 2018 | | | June 30, 2019 | | | December 31, 2018 | | | June 30, 2019 | | | December 31, 2018 (a) | |
| | (Unaudited) | | | | | | (Unaudited) | | | | | | (Unaudited) | | | | |
Operations: | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | $ | 442,864 | | | $ | 1,128,864 | | | $ | (9,968 | ) | | $ | (147,655 | ) | | $ | (20,161 | ) | | $ | 53,587 | |
Net realized gain (loss) on investments, foreign currency transactions and options | | | (628,970 | ) | | | (987,579 | ) | | | 3,288,144 | | | | 939,059 | | | | 602,477 | | | | (348,914 | ) |
Net change in unrealized appreciation (depreciation) on investments, foreign currency and options | | | 1,140,548 | | | | (2,958,528 | ) | | | 47,835 | | | | (612 | ) | | | 3,212,838 | | | | (392,237 | ) |
Net increase (decrease) in net assets resulting from operations | | | 954,442 | | | | (2,817,243 | ) | | | 3,326,011 | | | | 790,792 | | | | 3,795,154 | | | | (687,564 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distirbutions: | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | (98,943 | ) | | | (478,049 | ) | | | — | | | | (203,124 | ) | | | — | | | | (428,009 | ) |
Class A | | | (235,636 | ) | | | (991,169 | ) | | | — | | | | (221,955 | ) | | | — | | | | (378,713 | ) |
Class C | | | (22,955 | ) | | | (117,415 | ) | | | — | | | | (13 | ) | | | — | | | | (7,994 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total distributions to shareholders | | | (357,534 | ) | | | (1,586,633 | ) | | | — | | | | (425,092 | ) | | | — | | | | (814,716 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Share Transactions of Beneficial Interest: | | | | | | | | | | | | | | | | | | | | | | | | |
Net proceeds from shares sold | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | 702,904 | | | | 1,287,897 | | | | 58,848,402 | | | | 14,224,526 | | | | 2,594,379 | | | | 19,605,155 | |
Class A | | | 453,374 | | | | 441,806 | | | | 5,124,452 | | | | 18,523,548 | | | | 173,749 | | | | 408,109 | |
Class C | | | 16,160 | | | | 317,852 | | | | 2,369,772 | | | | — | | | | 63,450 | | | | 43,000 | |
Reinvestment of distributions | | | 54,017 | | | | 249,413 | | | | — | | | | 169,557 | | | | — | | | | 397,841 | |
Institutional Class | | | | | | | | | | | | | | | | | | | | | | | | |
Class A | | | 207,783 | | | | 872,796 | | | | — | | | | 221,434 | | | | — | | | | 375,993 | |
Class C | | | 9,693 | | | | 59,109 | | | | — | | | | — | | | | — | | | | 7,648 | |
Cost of shares redeemed | | | (1,235,413 | ) | | | (7,597,638 | ) | | | (11,010,114 | ) | | | (1,822,645 | ) | | | (2,048,039 | ) | | | (5,242,384 | ) |
Institutional Class | | | | | | | | | | | | | | | | | | | | | | | | |
Class A | | | (1,860,815 | ) | | | (6,192,482 | ) | | | (2,961,069 | ) | | | (922,104 | ) | | | (950,600 | ) | | | (2,310,114 | ) |
Class C | | | (350,893 | ) | | | (1,116,256 | ) | | | (18,430 | ) | | | — | | | | (129,902 | ) | | | (59,823 | ) |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (2,003,190 | ) | | | (11,677,503 | ) | | | 52,353,013 | | | | 30,394,316 | | | | (296,963 | ) | | | 13,225,425 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (1,406,282 | ) | | | (16,081,379 | ) | | | 55,679,024 | | | | 30,760,016 | | | | 3,498,191 | | | | 11,723,145 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of period/year | | | 19,233,148 | | | | 35,314,527 | | | | 36,661,047 | | | | 5,901,031 | | | | 28,092,753 | | | | 16,369,608 | |
End of period/year | | $ | 17,826,866 | | | $ | 19,233,148 | | | $ | 92,340,071 | | | $ | 36,661,047 | | | $ | 31,590,944 | | | $ | 28,092,753 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Share Activity: | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 98,649 | | | | 164,059 | | | | 10,694,646 | | | | 2,624,414 | | | | 71,046 | | | | 3,513,532 | |
Shares Reinvested | | | 7,845 | | | | 34,067 | | | | — | | | | 31,516 | | | | — | | | | 11,823 | |
Shares Redeemed | | | (175,927 | ) | | | (967,085 | ) | | | (1,998,541 | ) | | | (353,077 | ) | | | (54,988 | ) | | | (392,577 | ) |
Net increase (decrease) in shares of Beneficial interest | | | (69,433 | ) | | | (768,959 | ) | | | 8,696,105 | | | | 2,302,853 | | | | 16,058 | | | | 3,132,778 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 64,980 | | | | 56,650 | | | | 923,855 | | | | 3,402,641 | | | | 6,802 | | | | 86,604 | |
Shares Reinvested | | | 30,256 | | | | 119,832 | | | | — | | | | 40,780 | | | | — | | | | 15,918 | |
Shares Redeemed | | | (268,631 | ) | | | (792,612 | ) | | | (529,012 | ) | | | (169,281 | ) | | | (36,206 | ) | | | (716,629 | ) |
Net increase (decrease) in shares of Beneficial interest | | | (173,395 | ) | | | (616,130 | ) | | | 394,843 | | | | 3,274,140 | | | | (29,404 | ) | | | (614,107 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Class C | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 2,405 | | | | 39,694 | | | | 427,604 | | | | — | | | | 2,729 | | | | 17,703 | |
Shares Reinvested | | | 1,412 | | | | 8,148 | | | | — | | | | — | | | | — | | | | 357 | |
Shares Redeemed | | | (50,302 | ) | | | (144,460 | ) | | | (3,309 | ) | | | — | | | | (5,412 | ) | | | (20,908 | ) |
Net increase (decrease) in shares of Beneficial interest | | | (46,485 | ) | | | (96,618 | ) | | | 424,295 | | | | — | | | | (2,683 | ) | | | (2,848 | ) |
| (a) | Effective September 21, 2018, the Fund had a one-for-ten reverse stock split. Per share amount for the periods have been adjusted to give effect to the one-for-ten stock split. This transaction did not change the net assets of the Fund or the value of a shareholders investment. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Changes in Net Assets (Continued) |
| | | | | | | | Rational/Resolve Adaptive | |
| | Rational Strategic Allocation Fund | | | Asset Allocation Fund | |
| | | | | | | | (Consolidated) | |
| | | | | | | | | | | | |
| | Six Months Ended | | | Year Ended | | | Six Months Ended | | | Year Ended | |
| | June 30, 2019 | | | December 31 ,2018 | | | June 30, 2019 | | | December 31, 2018 | |
| | (Unaudited) | | | | | | | (Unaudited) | | | | | |
Operations: | | | | | | | | | | | | | | | | |
Net investment income (loss) | | $ | 148,015 | | | $ | 385,129 | | | $ | 28,291 | | | $ | (34,297 | ) |
Net realized gain (loss) on investments, affiliated companies foreign currency transactions and futures | | | 223,299 | | | | 875,519 | | | | 3,262,589 | | | | (3,167,917 | ) |
Net change in unrealized appreciation (depreciation) on investments, affiliated companies, foreign currency transactions and futures | | | 373,143 | | | | (1,549,261 | ) | | | 771,316 | | | | 752,381 | |
Net increase (decrease) in net assets resulting from operations | | | 744,457 | | | | (288,613 | ) | | | 4,062,196 | | | | (2,449,833 | ) |
| | | | | | | | | | | | | | | | |
Distributions to Shareholders: | | | | | | | | | | | | | | | | |
Total Distributions Paid : | | | | | | | | | | | | | | | | |
Institutional Class | | | (3,780 | ) | | | (17,203 | ) | | | — | | | | (259,063 | ) |
Class A | | | (120,886 | ) | | | (626,995 | ) | | | — | | | | (24,070 | ) |
Class C | | | (10 | ) | | | (60 | ) | | | — | | | | (3,052 | ) |
| | | | | | | | | | | | | | | | |
Total distributions to shareholders | | | (124,676 | ) | | | (644,258 | ) | | | — | | | | (286,185 | ) |
| | | | | | | | | | | | | | | | |
Share Transactions of Beneficial Interest: | | | | | | | | | | | | | | | | |
Net proceeds from shares sold | | | | | | | | | | | | | | | | |
Institutional Class | | | — | | | | — | | | | 10,188,846 | | | | 32,052,345 | |
Class A | | | 43,478 | | | | 87,663 | | | | 277,396 | | | | 3,063,423 | |
Class C | | | — | | | | — | | | | 56,600 | | | | 13,300 | |
Reinvestment of distributions | | | | | | | | | | | | | | | | |
Institutional Class | | | — | | | | — | | | | — | | | | 227,156 | |
Class A | | | 117,675 | | | | 612,488 | | | | — | | | | 18,336 | |
Class C | | | — | | | | — | | | | — | | | | 1,459 | |
Cost of shares redeemed | | | | | | | | | | | | | | | | |
Institutional Class | | | — | | | | — | | | | (6,919,308 | ) | | | (8,292,969 | ) |
Class A | | | (1,032,488 | ) | | | (2,983,034 | ) | | | (1,022,580 | ) | | | (747,477 | ) |
Class C | | | — | | | | — | | | | (43,258 | ) | | | (32,231 | ) |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (871,335 | ) | | | (2,282,883 | ) | | | 2,537,696 | | | | 26,303,342 | |
| | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (251,554 | ) | | | (3,215,754 | ) | | | 6,599,892 | | | | 23,567,324 | |
| | | | | | | | | | | | | | | | |
Net Assets: | | | | | | | | | | | | | | | | |
Beginning of year/period | | | 10,096,444 | | | | 13,312,198 | | | | 29,951,193 | | | | 6,383,869 | |
End of year/period | | $ | 9,844,890 | | | $ | 10,096,444 | | | $ | 36,551,085 | | | $ | 29,951,193 | |
| | | | | | | | | | | | | | | | |
Share Activity: | | | | | | | | | | | | | | | | |
Institutional Class | | | | | | | | | | | | | | | | |
Shares Sold | | | — | | | | — | | | | 424,347 | | | | 1,279,419 | |
Shares Reinvested | | | — | | | | — | | | | — | | | | 9,972 | |
Shares Redeemed | | | — | | | | — | | | | (288,514 | ) | | | (333,537 | ) |
Net increase (decrease) in shares of Beneficial interest | | | — | | | | — | | | | 135,833 | | | | 955,854 | |
| | | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | |
Shares Sold | | | 4,525 | | | | 8,684 | | | | 11,666 | | | | 120,292 | |
Shares Reinvested | | | 12,152 | | | | 65,358 | | | | — | | | | 810 | |
Shares Redeemed | | | (106,797 | ) | | | (295,197 | ) | | | (43,696 | ) | | | (31,801 | ) |
Net increase (decrease) in shares of Beneficial interest | | | (90,120 | ) | | | (221,155 | ) | | | (32,030 | ) | | | 89,301 | |
| | | | | | | | | | | | | | | | |
Class C | | | | | | | | | | | | | | | | |
Shares Sold | | | — | | | | — | | | | 2,393 | | | | 545 | |
Shares Reinvested | | | — | | | | — | | | | — | | | | 65 | |
Shares Redeemed | | | — | | | | — | | | | (1,865 | ) | | | (1,245 | ) |
Net increase (decrease) in shares of Beneficial interest | | | — | | | | — | | | | 528 | | | | (635 | ) |
See accompanying notes to consolidated financial statements.
Statements of Changes in Net Assets (Continued)
| | | | | | | | Rational NuWave Enhanced Market Opportunity | | | Context Insurance | |
| | Rational Iron Horse Fund | | | Fund | | | Linked Income Fund | |
| | | | | | | | (Consolidated) | | | | | | | |
| | | | | | | | | | | | | | | |
| | Six Months Ended | | | Year Ended | | | Six Months Ended | | | Period Ended | | | Six Months Ended | |
| | June 30, 2019 | | | December 31, 2018 | | | June 30, 2019 | | | December 31, 2018 (a) | | | June 30, 2019 (b) | |
| | (Unaudited) | | | | | | (Unaudited) | | | | | | (Unaudited) | |
Operations: | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | $ | 59,855 | | | $ | 101,451 | | | $ | (30,227 | ) | | $ | (9,653 | ) | | $ | 383,336 | |
Net realized gain on investments, options and futures | | | (546,055 | ) | | | 379,154 | | | | 1,771,061 | | | | 719,836 | | | | 35,688 | |
Net change in unrealized appreciation (depreciation) on investments, options and futures and foreign currency translations | | | 423,907 | | | | (808,814 | ) | | | 516,652 | | | | (360,893 | ) | | | (573,614 | ) |
Net increase (decrease) in net assets resulting from operations | | | (62,293 | ) | | | (328,209 | ) | | | 2,257,486 | | | | 349,290 | | | | (154,590 | ) |
| | | | | | | | | | | | | | | | | | | | |
Distributions to Shareholders: | | | | | | | | | | | | | | | | | | | | |
From return of capital: | | | | | | | | | | | — | | | | — | | | | | |
Institutional Class | | | (198,033 | ) | | | (310,714 | ) | | | — | | | | — | | | | — | |
Class A | | | (37,664 | ) | | | (81,022 | ) | | | — | | | | — | | | | — | |
Class C | | | (26 | ) | | | (37 | ) | | | — | | | | — | | | | — | |
Total Distributions : | | | | | | | | | | | — | | | | — | | | | | |
Institutional Class | | | (52,048 | ) | | | (306,098 | ) | | | — | | | | (1,204,517 | ) | | | (354,869 | ) |
Class A | | | (7,944 | ) | | | (138,365 | ) | | | — | | | | (781,059 | ) | | | (23 | ) |
Class C | | | (3 | ) | | | (28 | ) | | | — | | | | (10,124 | ) | | | (19 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total distributions to shareholders | | | (295,718 | ) | | | (836,264 | ) | | | — | | | | (1,995,700 | ) | | | (354,911 | ) |
| | | | | | | | | | | | | | | | | | | | |
Share Transactions of Beneficial Interest: | | | | | | | | | | | | | | | | | | | | |
Net proceeds from shares sold | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | 1,393,620 | | | | 2,832,137 | | | | 9,037,446 | | | | 9,773,875 | | | | 15,927,860 | |
Class A | | | 22,806 | | | | 376,818 | | | | 23,726 | | | | 86,000 | | | | 1,000 | |
Class C | | | — | | | | — | | | | 1,080,602 | | | | 7,451,437 | | | | 1,000 | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | 223,343 | | | | 588,134 | | | | — | | | | 1,058,291 | | | | 249,707 | |
Class A | | | 40,966 | | | | 208,983 | | | | — | | | | 781,058 | | | | — | |
Class C | | | — | | | | — | | | | — | | | | 9,999 | | | | — | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | (1,505,403 | ) | | | (6,463,987 | ) | | | (34,108 | ) | | | (28,816 | ) | | | (240,945 | ) |
Class A | | | (574,110 | ) | | | (5,139,300 | ) | | | (245,876 | ) | | | (1,089,220 | ) | | | — | |
Class C | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (398,778 | ) | | | (7,597,215 | ) | | | 9,861,790 | | | | 18,042,624 | | | | 15,938,622 | |
| | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (756,789 | ) | | | (8,761,688 | ) | | | 12,119,276 | | | | 16,396,214 | | | | 15,429,121 | |
| | | | | | | | | | | | | | | | | | | | |
Net Assets: | | | | | | | | | | | | | | | | | | | | |
Beginning of year/period | | | 8,919,573 | | | | 17,681,261 | | | | 16,396,214 | | | | — | | | | — | |
End of year/period | | $ | 8,162,784 | | | $ | 8,919,573 | | | $ | 28,515,490 | | | $ | 16,396,214 | | | $ | 15,429,121 | |
| | | | | | | | | | | | | | | | | | | | |
Share Activity: | | | | | | | | | | | | | | | | | �� | | | |
Institutional Class | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 143,105 | | | | 281,109 | | | | 574,739 | | | | 635,024 | | | | 1,591,833 | |
Shares Reinvested | | | 23,627 | | | | 59,599 | | | | — | | | | 73,390 | | | | 25,630 | |
Shares Redeemed | | | (155,817 | ) | | | (646,867 | ) | | | (2,133 | ) | | | (1,839 | ) | | | (24,237 | ) |
Net increase (decrease) in shares of Beneficial interest | | | 10,915 | | | | (306,159 | ) | | | 572,606 | | | | 706,575 | | | | 1,593,226 | |
| | | | | | | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 2,405 | | | | 36,212 | | | | 69,057 | | | | 431,998 | | | | 100 | |
Shares Reinvested | | | 4,338 | | | | 21,020 | | | | — | | | | 54,278 | | | | — | |
Shares Redeemed | | | (59,243 | ) | | | (508,633 | ) | | | (15,714 | ) | | | (72,722 | ) | | | — | |
Net increase (decrease) in shares of Beneficial interest | | | (52,500 | ) | | | (451,401 | ) | | | 53,343 | | | | 413,554 | | | | 100 | |
| | | | | | | | | | | | | | | | | | | | |
Class C | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | — | | | | — | | | | 1,474 | | | | 5,409 | | | | 100 | |
Shares Reinvested | | | — | | | | — | | | | — | | | | 699 | | | | — | |
Shares Redeemed | | | — | | | | — | | | | — | | | | — | | | | — | |
Net increase in shares of Beneficial interest | | | — | | | | — | | | | 1,474 | | | | 6,108 | | | | 100 | |
| (a) | The Rational NuWave Enhanced Market Opportunity Fund launched February 28, 2018. |
| (b) | The Context Linked Insurance Income Fund launched on December 31, 2018. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Dividend Capture Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 6.58 | | | $ | 8.02 | | | $ | 8.64 | | | $ | 8.41 | | | $ | 10.01 | | | $ | 10.74 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 0.17 | (A) | | | 0.34 | (A) | | | 0.30 | (A) | | | 0.29 | (A) | | | 0.36 | | | | 0.39 | |
Net realized and unrealized gain (loss) on investments | | | 0.15 | | | | (1.26 | ) | | | (0.47 | ) | | | 0.22 | | | | (0.67 | ) | | | 0.64 | |
Total from investment operations | | | 0.32 | | | | (0.92 | ) | | | (0.17 | ) | | | 0.51 | | | | (0.31 | ) | | | 1.03 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.14 | ) | | | (0.52 | ) | | | (0.45 | ) | | | (0.26 | ) | | | (0.35 | ) | | | (0.41 | ) |
From net realized gains on investments | | | — | | | | — | | | | — | | | | (0.02 | ) | | | (0.94 | ) | | | (1.35 | ) |
Total distributions | | | (0.14 | ) | | | (0.52 | ) | | | (0.45 | ) | | | (0.28 | ) | | | (1.29 | ) | | | (1.76 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 6.76 | | | $ | 6.58 | | | $ | 8.02 | | | $ | 8.64 | | | $ | 8.41 | | | $ | 10.01 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | 4.82 | % (C) | | | (11.96 | )% | | | (1.99 | )% | | | 6.15 | % | | | (3.25 | )% | | | 9.59 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 4,612 | | | $ | 4,940 | | | $ | 12,188 | | | $ | 47,544 | | | $ | 57,752 | | | $ | 132,177 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 1.72 | % (D) | | | 1.58 | % | | | 1.33 | % | | | 1.42 | % | | | 1.47 | % | | | 1.38 | % |
Expenses, net waiver and reimbursement | | | 1.00 | % (D) | | | 1.00 | % | | | 1.00 | % | | | 1.00 | % | | | 0.89 | % | | | 0.88 | % |
Net investment income | | | 4.86 | % (D) | | | 4.32 | % | | | 3.53 | % | | | 3.37 | % | | | 3.37 | % | | | 3.22 | % |
Portfolio turnover rate | | | 160 | % (C) | | | 307 | % | | | 224 | % | | | 159 | % | | | 92 | % | | | 92 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 6.57 | | | $ | 8.01 | | | $ | 8.63 | | | $ | 8.40 | | | $ | 10.01 | | | $ | 10.73 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 0.16 | (A) | | | 0.32 | (A) | | | 0.30 | (A) | | | 0.27 | (A) | | | 0.31 | | | | 0.34 | |
Net realized and unrealized gain (loss) on investments | | | 0.16 | | | | (1.26 | ) | | | (0.49 | ) | | | 0.22 | | | | (0.66 | ) | | | 0.67 | |
Total from investment operations | | | 0.32 | | | | (0.94 | ) | | | (0.19 | ) | | | 0.49 | | | | (0.35 | ) | | | 1.01 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.13 | ) | | | (0.50 | ) | | | (0.43 | ) | | | (0.24 | ) | | | (0.32 | ) | | | (0.38 | ) |
From net realized gains on investments | | | — | | | | — | | | | — | | | | (0.02 | ) | | | (0.94 | ) | | | (1.35 | ) |
Total distributions | | | (0.13 | ) | | | (0.50 | ) | | | (0.43 | ) | | | (0.26 | ) | | | (1.26 | ) | | | (1.73 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 6.76 | | | $ | 6.57 | | | $ | 8.01 | | | $ | 8.63 | | | $ | 8.40 | | | $ | 10.01 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | 4.86 | % (C) | | | (12.22 | )% | | | (2.24 | )% | | | 5.89 | % | | | (3.60 | )% | | | 9.45 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 11,817 | | | $ | 12,629 | | | $ | 20,327 | | | $ | 32,269 | | | $ | 39,610 | | | $ | 66,445 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 1.96 | % (D) | | | 1.82 | % | | | 1.57 | % | | | 1.67 | % | | | 1.72 | % | | | 1.63 | % |
Expenses, net waiver and reimbursement | | | 1.25 | % (D) | | | 1.25 | % | | | 1.25 | % | | | 1.25 | % | | | 1.14 | % | | | 1.13 | % |
Net investment income | | | 4.63 | % (D) | | | 4.17 | % | | | 3.52 | % | | | 3.12 | % | | | 3.14 | % | | | 3.01 | % |
Portfolio turnover rate | | | 160 | % (C) | | | 307 | % | | | 224 | % | | | 159 | % | | | 92 | % | | | 92 | % |
| (A) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (B) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational Dividend Capture Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Class C | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014(A) | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 6.55 | | | $ | 7.99 | | | $ | 8.61 | | | $ | 8.38 | | | $ | 9.99 | | | $ | 10.67 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 0.13 | (B) | | | 0.27 | (B) | | | 0.29 | (B) | | | 0.22 | (B) | | | 0.27 | | | | 0.32 | |
Net realized and unrealized gain (loss) on investments | | | 0.17 | | | | (1.27 | ) | | | (0.52 | ) | | | 0.22 | | | | (0.66 | ) | | | 0.70 | |
Total from investment operations | | | 0.30 | | | | (1.00 | ) | | | (0.23 | ) | | | 0.44 | | | | (0.39 | ) | | | 1.02 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.11 | ) | | | (0.44 | ) | | | (0.39 | ) | | | (0.19 | ) | | | (0.28 | ) | | | (0.35 | ) |
From net realized gains on investments | | | — | | | | — | | | | — | | | | (0.02 | ) | | | (0.94 | ) | | | (1.35 | ) |
Total distributions | | | (0.11 | ) | | | (0.44 | ) | | | (0.39 | ) | | | (0.21 | ) | | | (1.22 | ) | | | (1.70 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 6.74 | | | $ | 6.55 | | | $ | 7.99 | | | $ | 8.61 | | | $ | 8.38 | | | $ | 9.99 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (C) | | | 4.50 | % (D), (E) | | | (12.92 | )% (D) | | | (2.68 | )% | | | 5.34 | % | | | (4.08 | )% | | | 9.54 | % (E) |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 1,398 | | | $ | 1,664 | | | $ | 2,799 | | | $ | 1,654 | | | $ | 2,335 | | | $ | 4,154 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.69 | % (F) | | | 2.59 | % | | | 2.31 | % | | | 2.17 | % | | | 2.22 | % | | | 2.16 | % (F) |
Expenses, net waiver and reimbursement | | | 2.00 | % (F) | | | 1.90 | % | | | 1.75 | % | | | 1.75 | % | | | 1.64 | % | | | 1.63 | % (F) |
Net investment income | | | 3.84 | % (F) | | | 3.52 | % | | | 3.50 | % | | | 2.61 | % | | | 2.64 | % | | | 2.69 | % (F) |
Portfolio turnover rate | | | 160 | % (E) | | | 307 | % | | | 224 | % | | | 159 | % | | | 92 | % | | | 92 | % (E) |
| (A) | The Rational Dividend Capture Fund Class C shares commenced operations on January 2, 2014. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (D) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational Tactical Return Fund (Formerly, Rational Hedged Return Fund) |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 5.40 | | | $ | 4.99 | | | $ | 5.12 | | | $ | 5.39 | | | $ | 6.73 | | | $ | 8.05 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.00 | (A) | | | (0.06 | ) (A) | | | 0.01 | (A) | | | 0.06 | (A) | | | 0.19 | | | | 0.13 | |
Net realized and unrealized gain (loss) on investments | | | 0.26 | | | | 0.55 | | | | 0.14 | | | | 0.37 | | | | (1.32 | ) | | | (1.35 | ) |
Total from investment operations | | | 0.26 | | | | 0.49 | | | | 0.15 | | | | 0.43 | | | | (1.13 | ) | | | (1.22 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | (0.01 | ) | | | (0.28 | ) | | | (0.70 | ) | | | (0.26 | ) | | | (0.10 | ) |
From net realized gains on investments | | | — | | | | (0.07 | ) | | | — | | | | — | | | | — | | | | — | |
Total distributions | | | — | | | | (0.08 | ) | | | (0.28 | ) | | | (0.70 | ) | | | (0.26 | ) | | | (0.10 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
From capital contributions from Advisor | | | — | | | | — | | | | — | | | | — | | | | 0.05 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 5.66 | | | $ | 5.40 | | | $ | 4.99 | | | $ | 5.12 | | | $ | 5.39 | | | $ | 6.73 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | 4.81 | % (F) | | | 9.66 | % | | | 2.89 | % (D) | | | 7.82 | % (D) | | | (16.05 | )% (C) | | | (15.03 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 68,481 | | | $ | 18,333 | | | $ | 5,451 | | | $ | 4,747 | | | $ | 6,032 | | | $ | 29,453 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before wavier and reimbursement | | | 2.18 | % (G) | | | 3.16 | % | | | 4.29 | % | | | 2.61 | % | | | 2.49 | % | | | 1.52 | % |
Expenses, net waiver and reimbursement | | | 1.99 | % (G) | | | 1.99 | % | | | 1.17 | % | | | 1.00 | % | | | 1.07 | % | | | 1.04 | % |
Net investment income (loss) | | | 0.08 | % (G) | | | (1.20 | )% | | | 0.22 | % | | | 1.07 | % | | | 2.99 | % | | | 1.53 | % |
Portfolio turnover rate | | | 0 | % (F) | | | 0 | % | | | 199 | % | | | 246 | % | | | 13 | % | | | 31 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
| | $ | 5.45 | | | $ | 5.04 | | | $ | 5.16 | | | $ | 5.43 | | | $ | 6.73 | | | $ | 8.05 | |
Net asset value, beginning of year/period | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | (0.01 | ) (A) | | | (0.07 | ) (A) | | | 0.01 | (A) | | | 0.05 | (A) | | | 0.19 | | | | 0.10 | |
Net realized and unrealized gain (loss) on investments | | | 0.27 | | | | 0.55 | | | | 0.14 | | | | 0.37 | | | | (1.30 | ) | | | (1.33 | ) |
Total from investment operations | | | 0.26 | | | | 0.48 | | | | 0.15 | | | | 0.42 | | | | (1.11 | ) | | | (1.23 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | (0.00 | ) (E) | | | (0.27 | ) | | | (0.69 | ) | | | (0.24 | ) | | | (0.09 | ) |
From net realized gains on investments | | | — | | | | (0.07 | ) | | | — | | | | — | | | | — | | | | — | |
Total distributions | | | — | | | | (0.07 | ) | | | (0.27 | ) | | | (0.69 | ) | | | (0.24 | ) | | | (0.09 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
From capital contributions from Advisor | | | — | | | | — | | | | — | | | | — | | | | 0.05 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 5.71 | | | $ | 5.45 | | | $ | 5.04 | | | $ | 5.16 | | | $ | 5.43 | | | $ | 6.73 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | 4.77 | % (F) | | | 9.45 | % | | | 2.98 | % (D) | | | 7.48 | % (D) | | | (15.75 | )% (C) | | | (15.23 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 21,457 | | | $ | 18,327 | | | $ | 449 | | | $ | 964 | | | $ | 979 | | | $ | 1,656 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before wavier and reimbursement | | | 2.56 | % (G) | | | 3.50 | % | | | 4.54 | % | | | 2.86 | % | | | 2.74 | % | | | 1.77 | % |
Expenses, net waiver and reimbursement | | | 2.24 | % (G) | | | 2.24 | % | | | 1.35 | % | | | 1.25 | % | | | 1.32 | % | | | 1.29 | % |
Net investment income (loss) | | | (0.23 | )% (G) | | | (1.20 | )% | | | 0.19 | % | | | 0.92 | % | | | 3.10 | % | | | 1.21 | % |
Portfolio turnover rate | | | 0 | % (F) | | | 0 | % | | | 199 | % | | | 246 | % | | | 13 | % | | | 31 | % |
| (A) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (B) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (C) | Includes the impact of a contribution from the Advisor. Without such contribution, the returns would have been (16.98)% for Institutional Shares and (16.68)% for Class A Shares. |
| (D) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values shareholder transactions. |
| (E) | Amount is less than $0.005. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational Tactical Return Fund (Formerly, Rational Hedged Return Fund) (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Class C | |
| | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016(A) | |
| | (Unaudited) | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 5.43 | | | $ | 5.06 | | | $ | 5.16 | | | $ | 5.49 | |
| | | | | | | | | | | | | | | | |
LOSS FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | |
Net investment income (loss) (B) | | | (0.02 | ) | | | (0.12 | ) | | | (0.03 | ) | | | 0.00 | (C) |
Net realized and unrealized gain on investments | | | 0.25 | | | | 0.56 | | | | 0.15 | | | | 0.35 | |
Total from investment operations | | | 0.23 | | | | 0.44 | | | | 0.12 | | | | 0.35 | |
| | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | — | | | | (0.22 | ) | | | (0.68 | ) |
From net realized gains on investments | | | — | | | | (0.07 | ) | | | — | | | | — | |
Total distributions | | | — | | | | (0.07 | ) | | | (0.22 | ) | | | (0.68 | ) |
| | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 5.66 | | | $ | 5.43 | | | $ | 5.06 | | | $ | 5.16 | |
| | | | | | | | | | | | | | | | |
Total return (D) | | | 4.24 | % (E) | | | 8.62 | % | | | 2.42 | % (F) | | | 6.13 | % (E, F) |
| | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 2,403 | | | $ | 1 | | | $ | 1 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 3.21 | % (G) | | | 4.16 | % | | | 5.29 | % | | | 3.61 | % (G) |
Expenses, net waiver and reimbursement | | | 2.99 | % (G) | | | 2.99 | % | | | 2.17 | % | | | 2.00 | % (G) |
Net investment Income (loss) | | | (0.87 | )% (G) | | | (2.34 | )% | | | (0.53 | )% | | | (0.14 | )% (G) |
Portfolio turnover rate | | | 0 | % (E) | | | 0 | % | | | 199 | % | | | 246 | % (E) |
| (A) | The Rational Hedged Return Fund Class C shares commenced operations on May 31, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (C) | Amount is less than $0.005. |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (F) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational Dynamic Brands Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018(A) | | | 2017(A) | | | 2016(A) | | | 2015(A) | | | 2014(A) | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 34.20 | | | $ | 34.90 | | | $ | 37.80 | | | $ | 46.90 | | | $ | 207.50 | | | $ | 287.50 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | (0.01 | ) (B) | | | 0.16 | (B) | | | 0.20 | (B) | | | 0.50 | (B) | | | 0.90 | | | | 0.90 | |
Net realized and unrealized gain (loss) on investments | | | 4.58 | | | | 0.07 | (D) | | | 5.40 | | | | 3.10 | | | | (8.10 | ) | | | (5.80 | ) |
Total from investment operations | | | 4.57 | | | | 0.23 | | | | 5.60 | | | | 3.60 | | | | (7.20 | ) | | | (4.90 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | (0.09 | ) | | | (0.20 | ) | | | (0.60 | ) | | | (0.80 | ) | | | (0.20 | ) |
From net realized gains on investments | | | — | | | | (0.84 | ) | | | (8.30 | ) | | | (12.10 | ) | | | (152.60 | ) | | | (74.90 | ) |
Total distributions | | | — | | | | (0.93 | ) | | | (8.50 | ) | | | (12.70 | ) | | | (153.40 | ) | | | (75.10 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 38.77 | | | $ | 34.20 | | | $ | 34.90 | | | $ | 37.80 | | | $ | 46.90 | | | $ | 207.50 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (C) | | | 13.36 | % (E) | | | 0.72 | % | | | 14.66 | % | | | 7.21 | % | | | (7.82 | )% | | | (1.41 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 19,584 | | | $ | 16,725 | | | $ | 3,269 | | | $ | 3,445 | | | $ | 13,456 | | | $ | 152,846 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 1.52 | % (F) | | | 1.67 | % | | | 1.69 | % | | | 1.76 | % | | | 1.56 | % | | | 1.37 | % |
Expenses, net waiver and reimbursement | | | 1.08 | % (F) | | | 1.00 | % | | | 1.00 | % | | | 1.00 | % | | | 1.06 | % | | | 1.03 | % |
Net investment income (loss) | | | (0.03 | )% (F) | | | 0.42 | % | | | 0.60 | % | | | 1.17 | % | | | 0.46 | % | | | 0.23 | % |
Portfolio turnover rate | | | 154 | % (E) | | | 411 | % | | | 305 | % | | | 178 | % | | | 35 | % | | | 12 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018(A) | | | 2017(A) | | | 2016(A) | | | 2015(A) | | | 2014(A) | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 24.00 | | | $ | 24.70 | | | $ | 28.90 | | | $ | 38.60 | | | $ | 198.90 | | | $ | 279.20 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | (0.04 | ) (B) | | | 0.02 | (B) | | | 0.10 | (B) | | | 0.30 | (B) | | | 0.70 | | | | 0.10 | |
Net realized and unrealized gain (loss) on investments | | | 3.22 | | | | 0.12 | (D) | | | 4.10 | | | | 2.60 | | | | (7.70 | ) | | | (5.50 | ) |
Total from investment operations | | | 3.18 | | | | 0.14 | | | | 4.20 | | | | 2.90 | | | | (7.00 | ) | | | (5.40 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | — | | | | (0.10 | ) | | | (0.50 | ) | | | (0.70 | ) | | | — | |
From net realized gains on investments | | | — | | | | (0.84 | ) | | | (8.30 | ) | | | (12.10 | ) | | | (152.60 | ) | | | (74.90 | ) |
Total distributions | | | — | | | | (0.84 | ) | | | (8.40 | ) | | | (12.60 | ) | | | (153.30 | ) | | | (74.90 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 27.18 | | | $ | 24.00 | | | $ | 24.70 | | | $ | 28.90 | | | $ | 38.60 | | | $ | 198.90 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (C) | | | 13.25 | % (E) | | | 0.63 | % | | | 14.30 | % | | | 6.91 | % | | | (8.21 | )% | | | (1.62 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 11,831 | | | $ | 11,154 | | | $ | 12,870 | | | $ | 16,180 | | | $ | 20,944 | | | $ | 44,589 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 1.74 | % (F) | | | 2.05 | % | | | 1.94 | % | | | 2.01 | % | | | 1.81 | % | | | 1.62 | % |
Expenses, net waiver and reimbursement | | | 1.33 | % (F) | | | 1.25 | % | | | 1.25 | % | | | 1.25 | % | | | 1.31 | % | | | 1.28 | % |
Net investment income (loss) | | | (0.27 | )% (F) | | | 0.08 | % | | | 0.35 | % | | | 0.86 | % | | | 0.52 | % | | | 0.01 | % |
Portfolio turnover rate | | | 154 | % (E) | | | 411 | % | | | 305 | % | | | 178 | % | | | 35 | % | | | 12 | % |
| (A) | Effective September 21, 2018, the Fund had a one-to-ten reverse stock split. Per Share amounts for the periods have been adjusted to give effect to the one-to-ten stock split. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
| (D) | As required by SEC standard per share data calculation methodology, this represents a balancing figure derived from the other amounts in the financial highlights tables that captures all other changes affecting net asset value per share. This per share gain amount does not correlate to the aggregate of the net realized and unrealized loss in the Statement of Operations for the year ended December 31, 2018, primarily due to the timing of sales and repurchases of the Fund’s shares in relation to fluctuating market values of the Fund’s portfolio. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational Dynamic Brands Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Class C | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018(B) | | | 2017(B) | | | 2016(B) | | | 2015(B) | | | 2014 (A,B) | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 21.70 | | | $ | 22.60 | | | $ | 27.10 | | | $ | 36.90 | | | $ | 197.50 | | | $ | 276.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | (0.12 | ) (C) | | | (0.14 | ) (C) | | | (0.00 | ) (C,D) | | | 0.10 | (C) | | | 0.00 | (D) | | | (0.70 | ) |
Net realized and unrealized gain (loss) on investments | | | 2.90 | | | | 0.08 | (I) | | | 3.80 | | | | 2.40 | | | | (7.60 | ) | | | (2.90 | ) |
Total from investment operations | | | 2.78 | | | | (0.06 | ) | | | 3.80 | | | | 2.50 | | | | (7.60 | ) | | | (3.60 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | — | | | | — | | | | (0.20 | ) | | | (0.40 | ) | | | — | |
From net realized gains on investments | | | — | | | | (0.84 | ) | | | (8.30 | ) | | | (12.10 | ) | | | (152.60 | ) | | | (74.90 | ) |
Total distributions | | | — | | | | (0.84 | ) | | | (8.30 | ) | | | (12.30 | ) | | | (153.00 | ) | | | (74.90 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 24.48 | | | $ | 21.70 | | | $ | 22.60 | | | $ | 27.10 | | | $ | 36.90 | | | $ | 197.50 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (E) | | | 12.81 | % (G),(F) | | | (0.20 | )% (F) | | | 14.03 | % | | | 6.19 | % | | | (8.56 | )% | | | (1.00 | )% (G) |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 175 | | | $ | 214 | | | $ | 231 | | | $ | 394 | | | $ | 766 | | | $ | 1,545 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.51 | % (H) | | | 2.73 | % | | | 2.65 | % | | | 2.51 | % | | | 2.31 | % | | | 2.15 | % (H) |
Expenses, net waiver and reimbursement | | | 2.08 | % (H) | | | 1.91 | % | | | 1.75 | % | | | 1.75 | % | | | 1.81 | % | | | 1.79 | % (H) |
Net investment income (loss) | | | (1.02 | )% (H) | | | (0.59 | )% | | | (0.14 | )% | | | 0.28 | % | | | 0.04 | % | | | (0.54 | )% (H) |
Portfolio turnover rate | | | 154 | % (G) | | | 411 | % | | | 305 | % | | | 178 | % | | | 35 | % | | | 12 | % (G) |
| (A) | The Rational Dynamic Brands Fund Class C shares commenced operations on January 2, 2014. |
| (B) | Effective September 21, 2018, the Fund had a one-to-ten reverse stock split. Per Share amounts for the periods have been adjusted to give effect to the one-to-ten stock split. |
| (C) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (D) | Amount is less than $0.005. |
| (E) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
| (F) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
| (I) | As required by SEC standard per share data calculation methodology, this represents a balancing figure derived from the other amounts in the financial highlights tables that captures all other changes affecting net asset value per share. This per share gain amount does not correlate to the aggregate of the net realized and unrealized loss in the Statement of Operations for the year ended December 31, 2018, primarily due to the timing of sales and repurchases of the Fund’s shares in relation to fluctuating market values of the Fund’s portfolio. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational Strategic Allocation Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Institutional Class | | | | | | | | | |
| | For the | | | For the | | | For the | | | For the | | | | | | | | | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Period Ended | | | | | | | | | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | | | | | | | |
| | 2019 | | | 2018 | | | 2017 | | | 2016(A) | | | | | | | | | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 9.12 | | | $ | 10.02 | | | $ | 9.37 | | | $ | 9.99 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (B) | | | 0.15 | | | | 0.39 | | | | 0.33 | | | | 0.43 | | | | | | | | | |
Net realized and unrealized gain (loss) on investments | | | 0.55 | | | | (0.67 | ) | | | 0.78 | | | | 0.09 | (C) | | | | | | | | |
Total from investment operations | | | 0.70 | | | | (0.28 | ) | | | 1.11 | | | | 0.52 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.14 | ) | | | (0.36 | ) | | | (0.46 | ) | | | (0.17 | ) | | | | | | | | |
From net realized gains on investments | | | — | | | | (0.26 | ) | | | — | | | | (0.97 | ) | | | | | | | | |
Total distributions | | | (0.14 | ) | | | (0.62 | ) | | | (0.46 | ) | | | (1.14 | ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 9.68 | | | $ | 9.12 | | | $ | 10.02 | | | $ | 9.37 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (D) | | | 7.65 | % (E) | | | (2.81 | )% | | | 11.95 | % | | | 5.11 | % (E) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 269 | | | $ | 253 | | | $ | 278 | | | $ | 260 | | | | | | | | | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 1.03 | % (G) | | | 1.04 | % | | | 0.85 | % | | | 1.36 | % (G) | | | | | | | | |
Expenses, net waiver and reimbursement (F) | | | 0.45 | % (G) | | | 0.45 | % | | | 0.45 | % | | | 0.45 | % (G) | | | | | | | | |
Net investment income (F,H) | | | 3.23 | % (G) | | | 3.91 | % | | | 3.35 | % | | | 6.98 | % (G) | | | | | | | | |
Portfolio turnover rate | | | 35 | % (E) | | | 53 | % | | | 17 | % | | | 27 | % (E) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 9.15 | | | $ | 10.05 | | | $ | 9.40 | | | $ | 9.78 | | | $ | 11.36 | | | $ | 11.77 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 0.14 | (B) | | | 0.33 | (B) | | | 0.26 | (B) | | | 0.18 | (B) | | | 0.14 | | | | 0.17 | |
Net realized and unrealized gain (loss) on investments | | | 0.55 | | | | (0.63 | ) | | | 0.83 | | | | 0.62 | | | | (0.34 | ) | | | 0.07 | |
Total from investment operations | | | 0.69 | | | | (0.30 | ) | | | 1.09 | | | | 0.80 | | | | (0.20 | ) | | | 0.24 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.12 | ) | | | (0.34 | ) | | | (0.44 | ) | | | (0.21 | ) | | | (0.12 | ) | | | (0.24 | ) |
From net realized gains on investments | | | — | | | | (0.26 | ) | | | — | | | | (0.97 | ) | | | (1.26 | ) | | | (0.41 | ) |
Total distributions | | | (0.12 | ) | | | (0.60 | ) | | | (0.44 | ) | | | (1.18 | ) | | | (1.38 | ) | | | (0.65 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 9.72 | | | $ | 9.15 | | | $ | 10.05 | | | $ | 9.40 | | | $ | 9.78 | | | $ | 11.36 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (D) | | | 7.57 | % (E) | | | (3.05 | )% | | | 11.61 | % | | | 8.16 | % | | | (1.87 | )% | | | 2.05 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 9,575 | | | $ | 9,842 | | | $ | 13,033 | | | $ | 14,822 | | | $ | 17,061 | | | $ | 21,008 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 1.34 | % (G) | | | 1.37 | % | | | 1.14 | % | | | 1.30 | % | | | 1.04 | % | | | 0.96 | % |
Expenses, net waiver and reimbursement (F) | | | 0.70 | % (G) | | | 0.70 | % | | | 0.70 | % | | | 0.70 | % | | | 0.70 | % | | | 0.73 | % |
Net Investment income (F,H) | | | 2.94 | % (G) | | | 3.25 | % | | | 2.60 | % | | | 1.82 | % | | | 1.10 | % | | | 1.38 | % |
Portfolio turnover rate | | | 35 | % (E) | | | 53 | % | | | 17 | % | | | 27 | % | | | 44 | % | | | 52 | % |
| (A) | The Rational Strategic Allocation Fund Institutional Class shares commenced operations on May 31, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (C) | As required by SEC standard per share data calculation methodology, this represents a balancing figure derived from the other amounts in the financial highlights tables that captures all other changes affecting net asset value per share. This per share gain amount does not correlate to the aggregate of the net realized and unrealized loss in the Statement of Operations for the period ended December 31, 2016, primarily due to the timing of sales and repurchases of the Fund’s shares in relation to fluctuating market values of the Fund’s portfolio. |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (F) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
| (H) | Recognition of net investment income (loss) is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational Strategic Allocation Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Class C | |
| | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016(A) | |
| | (Unaudited) | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 9.11 | | | $ | 10.03 | | | $ | 9.39 | | | $ | 9.99 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | |
Net investment income (B) | | | 0.11 | | | | 0.29 | | | | 0.23 | | | | 0.24 | |
Net realized and unrealized gain (loss) on investments | | | 0.55 | | | | (0.67 | ) | | | 0.78 | | | | 0.22 | (C) |
Total from investment operations | | | 0.66 | | | | (0.38 | ) | | | 1.01 | | | | 0.46 | |
| | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | |
From net investment income | | | (0.09 | ) | | | (0.28 | ) | | | (0.37 | ) | | | (0.09 | ) |
From net realized gains on investments | | | — | | | | (0.26 | ) | | | — | | | | (0.97 | ) |
Total distributions | | | (0.09 | ) | | | (0.54 | ) | | | (0.37 | ) | | | (1.06 | ) |
| | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 9.68 | | | $ | 9.11 | | | $ | 10.03 | | | $ | 9.39 | |
| | | | | | | | | | | | | | | | |
Total return (D) | | | 7.22 | % (E) | | | (3.83 | )% | | | 10.80 | % | | | 4.56 | % (E) |
| | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 1 | | | $ | 1 | | | $ | 1 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 2.05 | % (G) | | | 1.92 | % | | | 1.82 | % | | | 1.89 | % (G) |
Expenses, net waiver and reimbursement (F) | | | 1.45 | % (G) | | | 1.45 | % | | | 1.45 | % | | | 1.45 | % (G) |
Net investment income (F,H) | | | 2.22 | % (G) | | | 2.89 | % | | | 2.31 | % | | | 3.92 | % (G) |
Portfolio turnover rate | | | 35 | % (E) | | | 53 | % | | | 17 | % | | | 27 | % (E) |
| (A) | The Rational Strategic Allocation Fund Class C shares commenced operations on May 31, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (C) | As required by SEC standard per share data calculation methodology, this represents a balancing figure derived from the other amounts in the financial highlights tables that captures all other changes affecting net asset value per share. This per share gain amount does not correlate to the aggregate of the net realized and unrealized loss in the Statement of Operations for the period ended December 31, 2016, primarily due to the timing of sales and repurchases of the Fund’s shares in relation to fluctuating market values of the Fund’s portfolio. |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (F) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
| (H) | Recognition of net investment income (loss) is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational/Resolve Adaptive Asset Allocation Fund |
Financial Highlights (Consolidated) |
For a Share Outstanding Throughout Each Year/Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016(A) | |
| | (Unaudited) | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 23.10 | | | $ | 25.25 | | | $ | 24.33 | | | $ | 25.00 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | |
Net investment (loss) (B) | | | 0.02 | | | | (0.04 | ) | | | (0.32 | ) | | | (0.12 | ) |
Net realized and unrealized gain (loss) on investments | | | 2.97 | | | | (1.89 | ) | | | 1.26 | | | | (0.55 | ) |
Total from investment operations | | | 2.99 | | | | (1.93 | ) | | | 0.94 | | | | (0.67 | ) |
| | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | |
From net realized gains on investments | | | — | | | | (0.22 | ) | | | (0.02 | ) | | | — | |
Total distributions | | | — | | | | (0.22 | ) | | | (0.02 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 26.09 | | | $ | 23.10 | | | $ | 25.25 | | | $ | 24.33 | |
| | | | | | | | | | | | | | | | |
Total return (C) | | | 12.94 | % (D) | | | (7.64 | )% | | | 3.85 | % | | | (2.68 | )% (D) |
| | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 34,559 | | | $ | 27,460 | | | $ | 5,883 | | | $ | 15,083 | |
Ratios to average net assets | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.42 | % (E) | | | 2.90 | % | | | 2.49 | % | | | 3.27 | % (E) |
Expenses, net waiver and reimbursement | | | 1.97 | % (E) | | | 1.97 | % | | | 1.97 | % | | | 1.99 | % (E) |
Net investment income (loss) | | | 0.20 | % (E) | | | (0.17 | )% | | | (1.33 | )% | | | (1.74 | )% (E) |
Portfolio turnover rate | | | 0 | % (D) | | | 0 | % | | | 0 | % | | | 0 | % (D) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016(A) | |
| | (Unaudited) | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 22.96 | | | $ | 25.16 | | | $ | 24.30 | | | $ | 25.00 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | |
Net investment (loss) (B) | | | (0.01 | ) | | | (0.11 | ) | | | (0.21 | ) | | | (0.13 | ) |
Net realized and unrealized gain (loss) on investments | | | 2.95 | | | | (1.87 | ) | | | 1.09 | | | | (0.57 | ) |
Total from investment operations | | | 2.94 | | | | (1.98 | ) | | | 0.88 | | | | (0.70 | ) |
| | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | |
From net realized gains on investments | | | — | | | | (0.22 | ) | | | (0.02 | ) | | | — | |
Total distributions | | | — | | | | (0.22 | ) | | | (0.02 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 25.90 | | | $ | 22.96 | | | $ | 25.16 | | | $ | 24.30 | |
| | | | | | | | | | | | | | | | |
Total return (C) | | | 12.80 | % (D) | | | (7.87 | )% (F) | | | 3.57 | % | | | (2.80 | )% (D) |
| | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 1,617 | | | $ | 2,169 | | | $ | 130 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.73 | % (E) | | | 3.14 | % | | | 2.90 | % | | | 3.52 | % (E) |
Expenses, net waiver and reimbursement | | | 2.22 | % (E) | | | 2.22 | % | | | 2.22 | % | | | 2.24 | % (E) |
Net investment (loss) | | | (0.05 | )% (E) | | | (0.45 | )% | | | (0.88 | )% | | | (2.09 | )% (E) |
Portfolio turnover rate | | | 0 | % (D) | | | 0 | % | | | 0 | % | | | 0 | % (D) |
| (A) | The Rational Resolve/Adaptive Asset Allocation Fund Institutional Class and Class A shares commenced operations on September 30, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (F) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational/Resolve Adaptive Asset Allocation Fund (Continued) |
Financial Highlights (Consolidated) |
For a Share Outstanding Throughout Each Year/Period
| | Class C | |
| | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2016(A) | |
| | (Unaudited) | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 22.61 | | | $ | 24.96 | | | $ | 24.29 | | | $ | 25.00 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | |
Net investment (loss) (B) | | | (0.09 | ) | | | (0.31 | ) | | | (0.54 | ) | | | (0.17 | ) |
Net realized and unrealized gain (loss) on investments | | | 2.90 | | | | (1.82 | ) | | | 1.23 | | | | (0.54 | ) |
Total from investment operations | | | 2.81 | | | | (2.13 | ) | | | 0.69 | | | | (0.71 | ) |
| | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | |
From net realized gains on investments | | | — | | | | (0.22 | ) | | | (0.02 | ) | | | — | |
Total distributions | | | — | | | | (0.22 | ) | | | (0.02 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 25.42 | | | $ | 22.61 | | | $ | 24.96 | | | $ | 24.29 | |
| | | | | | | | | | | | | | | | |
Total return (C) | | | 12.43 | % (D) | | | (8.53 | )% | | | 2.83 | % | | | (2.84 | )% (D) |
| | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 375 | | | $ | 322 | | | $ | 371 | | | $ | 21 | |
Ratios to average net assets | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 3.44 | % (E) | | | 4.65 | % | | | 3.60 | % | | | 4.27 | % (E) |
Expenses, net waiver and reimbursement | | | 2.97 | % (E) | | | 2.97 | % | | | 2.97 | % | | | 2.99 | % (E) |
Net investment (loss) | | | (0.80 | )% (E) | | | (1.24 | )% | | | (2.26 | )% | | | (2.69 | )% (E) |
Portfolio turnover rate | | | 0 | % (D) | | | 0 | % | | | 0 | % | | | 0 | % (D) |
| (A) | The Rational Resolve/Adaptive Asset Allocation Fund Class C shares commenced operations on September 30, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the year/period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Iron Horse Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Year/Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | March 31, | | | March 31, | | | March 31, | | | March 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net asset value, beginning of year | | $ | 9.75 | | | $ | 10.58 | | | $ | 10.37 | | | $ | 9.98 | | | $ | 10.19 | | | $ | 11.35 | | | $ | 10.58 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (A) | | | 0.07 | | | | 0.09 | | | | 0.04 | | | | 0.05 | | | | 0.06 | | | | 0.09 | | | | 0.10 | |
Net realized and unrealized gain (loss) on investments | | | (0.13 | ) | | | (0.22 | ) | | | 0.54 | | | | 0.51 | | | | 0.05 | | | | 0.44 | | | | 0.94 | |
Total from investment operations | | | (0.06 | ) | | | (0.13 | ) | | | 0.58 | | | | 0.56 | | | | 0.11 | | | | 0.53 | | | | 1.04 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.07 | ) | | | (0.04 | ) | | | (0.04 | ) | | | (0.02 | ) | | | (0.05 | ) | | | (0.08 | ) | | | (0.11 | ) |
From net realized gains on investments | | | (0.27 | ) | | | (0.27 | ) | | | — | | | | (0.03 | ) | | | (0.27 | ) | | | (1.61 | ) | | | (0.16 | ) |
From Return of capital | | | — | | | | (0.39 | ) | | | (0.33 | ) | | | (0.12 | ) | | | — | | | | — | | | | — | |
Total distributions | | | (0.34 | ) | | | (0.70 | ) | | | (0.37 | ) | | | (0.17 | ) | | | (0.32 | ) | | | (1.69 | ) | | | (0.27 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 9.35 | | | $ | 9.75 | | | $ | 10.58 | | | $ | 10.37 | | | $ | 9.98 | | | $ | 10.19 | | | $ | 11.35 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | (0.65 | )% (D) | | | (1.08 | )% | | | 5.69 | % | | | 5.70 | % | | | 1.24 | % | | | 4.78 | % | | | 9.91 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 6,886 | | | $ | 7,076 | | | $ | 10,913 | | | $ | 8,595 | | | $ | 9,417 | | | $ | 28,191 | | | $ | 19,062 | |
Ratios to average net assets (including interest expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.51 | % (E) | | | 2.34 | % | | | 2.30 | % | | | 3.15 | % | | | 1.50 | % | | | 1.32 | % | | | 1.60 | % |
Expenses, net waiver and reimbursement | | | 1.71 | % (E) | | | 1.71 | % | | | 1.70 | % | | | 1.70 | % | | | 1.56 | % | | | 1.60 | % | | | 1.60 | % |
Ratios to average net assets (excluding interest expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.50 | % (E) | | | 2.36 | % | | | 2.30 | % | | | 3.15 | % | | | 1.50 | % | | | 1.32 | % | | | 1.60 | % |
Expenses, net waiver and reimbursement | | | 1.70 | % (E) | | | 1.70 | % | | | 1.70 | % | | | 1.70 | % | | | 1.56 | % | | | 1.60 | % | | | 1.60 | % |
Net investment income | | | 1.46 | % (E) | | | 0.90 | % | | | 0.54 | % | | | 0.51 | % | | | 0.63 | % | | | 0.73 | % | | | 0.93 | % |
Portfolio turnover rate | | | 54 | % (D) | | | 162 | % | | | 252 | % | | | 323 | % | | | 279 | % | | | 265 | % | | | 114 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | March 31, | | | March 31, | | | March 31, | | | March 31, | |
| | 2019 | | | 2018 | | | 2017 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net asset value, beginning of year/period | | $ | 9.74 | | | $ | 10.56 | | | $ | 10.36 | | | $ | 9.98 | | | $ | 10.21 | | | $ | 11.37 | | | $ | 10.60 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (A) | | | 0.05 | | | | 0.05 | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | 0.06 | | | | 0.08 | |
Net realized and unrealized gain (loss) on investments | | | (0.12 | ) | | | (0.19 | ) | | | 0.53 | | | | 0.52 | | | | 0.06 | | | | 0.45 | | | | 0.93 | |
Total from investment operations | | | (0.07 | ) | | | (0.14 | ) | | | 0.55 | | | | 0.54 | | | | 0.08 | | | | 0.51 | | | | 1.01 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.06 | ) | | | (0.02 | ) | | | (0.02 | ) | | | (0.01 | ) | | | (0.04 | ) | | | (0.06 | ) | | | (0.08 | ) |
From net realized gains on investments | | | (0.27 | ) | | | (0.27 | ) | | | — | | | | (0.03 | ) | | | (0.27 | ) | | | (1.61 | ) | | | (0.16 | ) |
From Return of capital | | | — | | | | (0.39 | ) | | | (0.33 | ) | | | (0.12 | ) | | | — | | | | — | | | | — | |
Total distributions | | | (0.33 | ) | | | (0.68 | ) | | | (0.35 | ) | | | (0.16 | ) | | | (0.31 | ) | | | (1.67 | ) | | | (0.24 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 9.34 | | | $ | 9.74 | | | $ | 10.56 | | | $ | 10.36 | | | $ | 9.98 | | | $ | 10.21 | | | $ | 11.37 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | (0.80 | )% (D) | | | (1.20 | )% (C) | | | 5.37 | % (C) | | | 5.42 | % | | | 0.90 | % | | | 4.51 | % | | | 9.63 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 1,276 | | | $ | 1,843 | | | $ | 6,767 | | | $ | 3,732 | | | $ | 8,098 | | | $ | 12,223 | | | $ | 11,842 | |
Ratios to average net assets (including interest expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.77 | % (E) | | | 2.60 | % | | | 2.41 | % | | | 3.26 | % | | | 1.86 | % | | | 1.57 | % | | | 1.85 | % |
Expenses, net waiver and reimbursement | | | 1.96 | % (E) | | | 1.96 | % | | | 1.95 | % | | | 1.95 | % | | | 1.95 | % | | | 1.85 | % | | | 1.85 | % |
Ratios to average net assets (excluding interest expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.78 | % (E) | | | 2.56 | % | | | 2.41 | % | | | 3.26 | % | | | 1.86 | % | | | 1.57 | % | | | 1.85 | % |
Expenses, net waiver and reimbursement | | | 1.95 | % (E) | | | 1.95 | % | | | 1.95 | % | | | 1.95 | % | | | 1.95 | % | | | 1.85 | % | | | 1.85 | % |
Net investment income | | | 1.14 | % (E) | | | 0.51 | % | | | 0.25 | % | | | 0.22 | % | | | 0.22 | % | | | 0.49 | % | | | 0.68 | % |
Portfolio turnover rate | | | 54 | % (D) | | | 162 | % | | | 252 | % | | | 323 | % | | | 279 | % | | | 265 | % | | | 114 | % |
| (A) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year/period. |
| (B) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (C) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational Iron Horse Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout the Year/Period
| | Class C | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Period Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | |
| | 2019 | | | 2018 | | | 2017(A) | |
| | (Unaudited) | | | | | | | |
Net asset value, beginning of year/period | | $ | 9.68 | | | $ | 10.54 | | | $ | 10.37 | |
| | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment income (loss) (B) | | | 0.04 | | | | (0.01 | ) | | | (0.03 | ) |
Net realized and unrealized gain (loss) on investments | | | (0.13 | ) | | | (0.18 | ) | | | 0.53 | |
Total from investment operations | | | (0.09 | ) | | | (0.19 | ) | | | 0.50 | |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net investment income | | | (0.03 | ) | | | (0.02 | ) | | | — | |
From net realized gains on investments | | | (0.27 | ) | | | (0.27 | ) | | | — | |
From Return of capital | | | — | | | | (0.38 | ) | | | (0.33 | ) |
Total distributions | | | (0.30 | ) | | | (0.67 | ) | | | (0.33 | ) |
| | | | | | | | | | | | |
Net asset value, end of year/period | | $ | 9.29 | | | $ | 9.68 | | | $ | 10.54 | |
| | | | | | | | | | | | |
Total return (C) | | | (1.01 | )% (D) | | | (1.71 | )% | | | 4.89 | % (D) |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of year/period (in 000’s) | | $ | 1 | | | $ | 1 | | | $ | 1 | |
Ratios to average net assets (including interest expense) | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 3.47 | % (E) | | | 3.28 | % | | | 3.04 | % (E) |
Expenses, net waiver and reimbursement | | | 2.31 | % (E) | | | 2.71 | % | | | 2.70 | % (E) |
Ratios to average net assets (excluding interest expense) | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 3.46 | % (E) | | | 3.82 | % | | | 3.04 | % (E) |
Expenses, net waiver and reimbursement | | | 2.30 | % (E) | | | 2.70 | % | | | 2.70 | % (E) |
Net investment income (loss) | | | 0.85 | % (E) | | | (0.08 | )% | | | (0.44 | )% (E) |
Portfolio turnover rate | | | 54 | % (D) | | | 162 | % | | | 252 | % (D) |
| (A) | The Rational Iron Horse Fund Class C shares commenced operations on April 6, 2017. |
| (B) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year/period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
Rational/NuWave Enhanced Market Opportunity Fund |
Financial Highlights (Consolidated) |
For a Share Outstanding Throughout Each Period
| | Institutional Class | | | Class A | | | Class C | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Period Ended | | | Six Months Ended | | | Period Ended | | | Six Months Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | June 30, | | | December 31, | | | June 30, | | | December 31, | |
| | 2019 | | | 2018(A) | | | 2019 | | | 2018(A) | | | 2019 | | | 2018(A) | |
| | (Unaudited) | | | | | | (Unaudited) | | | | | | (Unaudited) | | | | |
Net asset value, beginning of period | | $ | 14.57 | | | $ | 15.00 | | | $ | 14.54 | | | $ | 15.00 | | | $ | 14.47 | | | $ | 15.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) (B) | | | (0.02 | ) | | | 0.00 | (C) | | | (0.04 | ) | | | (0.06 | ) | | | (0.10 | ) | | | (0.12 | ) |
Net realized and unrealized gain on investments | | | 1.72 | | | | 1.47 | | | | 1.73 | | | | 1.49 | | | | 1.71 | | | | 1.46 | |
Total from investment operations | | | 1.70 | | | | 1.47 | | | | 1.69 | | | | 1.43 | | | | 1.61 | | | | 1.34 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | (1.40 | ) | | | — | | | | (1.39 | ) | | | — | | | | (1.37 | ) |
From net realized gains on investments | | | — | | | | (0.50 | ) | | | — | | | | (0.50 | ) | | | — | | | | (0.50 | ) |
Total distributions | | | — | | | | (1.90 | ) | | | — | | | | (1.89 | ) | | | — | | | | (1.87 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 16.27 | | | $ | 14.57 | | | $ | 16.23 | | | $ | 14.54 | | | $ | 16.08 | | | $ | 14.47 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (D,E) | | | 11.67 | % (G) | | | 9.95 | % | | | 11.62 | % | | | 9.70 | % | | | 11.13 | % | | | 9.08 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 20,818 | | | $ | 10,294 | | | $ | 7,575 | | | $ | 6,014 | | | $ | 122 | | | $ | 88 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 2.49 | % | | | 3.34 | % | | | 2.85 | % | | | 3.68 | % | | | 3.50 | % | | | 4.43 | % |
Expenses, net waiver and reimbursement (F) | | | 1.99 | % | | | 1.99 | % | | | 2.24 | % | | | 2.24 | % | | | 2.99 | % | | | 2.99 | % |
Net investment income (loss) (F) | | | (0.21 | )% | | | (0.02 | )% | | | (0.49 | )% | | | (0.43 | )% | | | (1.25 | )% | | | (0.91 | )% |
Portfolio turnover rate (E) | | | 741 | % | | | 1449 | % | | | 741 | % | | | 1449 | % | | | 741 | % | | | 1449 | % |
| (A) | The Rational NuWave Enhanced Market Opportunity Fund Class I, Class A and Class C commenced operations February 28, 2018. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Amount is less than $0.005. |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
| (G) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Context Insurance Linked Income Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | For the Period Ended June 30, 2019(A) | |
| | Institutional | | | | | | | |
| | Class | | | Class A | | | Class C | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Net asset value, beginning of period | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | |
| | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment income (B) | | | 0.28 | | | | 0.26 | | | | 0.21 | |
Net realized and unrealized gain on investments | | | (0.36 | ) | | | (0.35 | ) | | | (0.34 | ) |
Total from investment operations | | | (0.08 | ) | | | (0.09 | ) | | | (0.13 | ) |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net investment income | | | (0.24 | ) | | | (0.23 | ) | | | (0.19 | ) |
From net realized gains on investments | | | — | | | | — | | | | — | |
Total distributions | | | (0.24 | ) | | | (0.23 | ) | | | (0.19 | ) |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 9.68 | | | $ | 9.68 | | | $ | 9.68 | |
| | | | | | | | | | | | |
Total return (C, D) | | | (0.78 | )% | | | (0.95 | )% | | | (1.30 | )% |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 15,427 | | | $ | 1 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (E) | | | 2.50 | % | | | 2.90 | % | | | 3.86 | % |
Expenses, net waiver and reimbursement (E) | | | 1.75 | % | | | 2.00 | % | | | 2.75 | % |
Net investment income (E) | | | 5.69 | % | | | 5.24 | % | | | 4.34 | % |
Portfolio turnover rate (D) | | | 52 | % | | | 52 | % | | | 52 | % |
| (A) | The Context Insurance Linked Income Fund Institutional Class, Class A and Class C Shares commenced operations December 31, 2018. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
See accompanying notes to financial statements.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
| (1) | ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES |
The Mutual Fund and Variable Insurance Trust (the “Trust”) was organized as a Delaware statutory trust on June 23, 2006. The Trust is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. As of June 30, 2019, the Trust operated 12 separate series, or mutual funds, each with its own investment objective and strategy. Context Insurance Linked Income Fund commenced operations on December 31, 2018. Effective January 4, 2019, the Rational Hedged Return Fund changed its name to the Rational Tactical Return Fund. This report contains financial statements and financial highlights of the funds listed below (individually referred to as a “Fund”, or collectively as the “Funds”):
Fund | | Sub-Advisor | | Primary Objective |
Rational Dividend Capture Fund (“Dividend Capture”) | | PVG Asset Management Corporation | | Total return on investment, with dividend income an important component of that return. |
Rational Tactical Return Fund (“Tactical Return”) | | Warrington Asset Management, LLC | | Total return consisting of long-term capital appreciation and Income. |
Rational Dynamic Brands Fund (“Dynamic Brands”) | | Accuvest Global Advisors, Inc. | | Long-term capital appreciation. |
Rational Strategic Allocation Fund (“Strategic Allocation”) | | | | Current income and moderate appreciation of capital. |
Rational/Resolve Adaptive Asset Allocation Fund (“Resolve Adaptive”) | | ReSolve Asset Management, Inc. | | Long-term capital appreciation. |
Rational Iron Horse Fund (“Iron Horse”) | | Van Hulzen Asset Management, LLC | | Total return. |
Rational/NuWave Enhanced Market Opportunity Fund (“NuWave Enhanced”) | | NuWave Investment Management, LLC | | Long-term capital appreciation. |
Context Insurance Linked Income Fund (“Context”) | | Context Insurance Strategies, LLC | | Current income. |
The Funds are registered as diversified, except Resolve Adaptive, NuWave Enhanced and Context, which are non-diversified.
Currently, all Funds offer Class A, Class C and Institutional Class shares. Each class of shares for each Fund has identical rights and privileges except with respect to distribution (12b-1) and service fees, voting rights on matters affecting a single class of shares, exchange privileges of each class of shares and sales charges. The price at which the Funds will offer or redeem shares is the net asset value (“NAV”) per share next determined after the order is considered received, subject to any applicable front end or contingent deferred sales charges. Class A shares have a maximum sales charge on purchases of 5.75% for Resolve Adaptive, Iron Horse and NuWave Enhanced and 4.75% for all other Funds as a percentage of the original purchase price. Class C shares have a contingent deferred sales charge of 1.00% on shares sold within one year of purchase. Each Fund’s prospectus provides a description of each Fund’s investment objectives, policies and strategies along with information on the classes of shares currently being offered.
NuWave Enhanced Market Opportunity Fund was organized originally as a limited liability partnership (“NuWave Equity Enhanced Fund LP.”) in March 2013. Effective as of the close of business on February 28, 2018, all of the assets, subject to liabilities of NuWave Equity Enhanced Fund LP., were transferred to Nuwave Enhanced in exchange for Institutional Class Shares of the NuWave Enhanced. The net assets value of the NuWave Enhanced shares on the close of business February 28, 2018, after the reorganization, was $15.00 for Institutional Class shares and received in-kind capital contributions of cash valued at $6,946,234 in exchange for 463,082 Institutional Class shares. Class A shares and Class C shares commenced operations on February 28, 2018.
| (2) | SIGNIFICANT ACCOUNTING POLICIES |
The following is a summary of significant accounting policies consistently followed by the Funds and are in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Each Fund is an investment company and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services – Investment Companies” including FASB Accounting Standard Update ASU 2013-08.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
|
June 30, 2019 | SEMI-ANNUAL REPORT |
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.
A. Investment Valuations
In computing the NAV of the Funds, fair value is based on market valuations with respect to portfolio securities for which market quotations are readily available. Pursuant to Trustee-approved policies, the Trust relies on certain security pricing services to provide the current market value of securities. Those security pricing services value equity securities (including foreign equity securities, exchange-traded funds and closed-end funds) traded on a securities exchange at the last reported sales price on the principal exchange. Equity securities quoted by NASDAQ are valued at the NASDAQ official closing price. If there is no reported sale on the principal exchange, and in the case of over-the counter securities, equity securities are valued at a bid price estimated by the security pricing service. Debt securities (other than short-term obligations) are valued each day by an independent pricing service approved by the Board of Trustees (the “Board”) using methods which include current market quotations from a major market maker in the securities and based on methods which include the consideration of yields or prices of securities of comparable quality, coupon, maturity and type. Option contracts are generally valued at the close. If the close price is outside the bid and the ask price; the quote closest to the close is used. When there is no trading volume the mean of the bid and ask is used. Foreign securities quoted in foreign currencies are translated into U.S. dollars at the foreign exchange rate in effect as of the close of the NYSE. Forward currency exchange contracts are valued daily at the forward foreign exchange rate in effect as of the close of the NYSE. Investments in open-end investment companies (except for exchange-traded funds) are valued at their respective net asset value as reported by such companies. Futures, which are traded on an exchange, are valued at the settlement price determined by the exchange. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost.
Securities for which market quotations are not readily available are valued at fair value under Trust procedures approved by the Board. In these cases, a Pricing Committee, established and appointed by the Trustees, determines in good faith, subject to Trust procedures, the fair value of portfolio securities held by a Fund (“good faith fair valuation”). When a good faith fair valuation of a security is required, consideration is generally given to a number of factors including, but not limited to the following: dealer quotes, published analyses by dealers or analysts regarding the security, transactions which provide implicit valuation of the security (such as a merger or tender offer transaction), the value of other securities or contracts which derive their value from the security at issue, and the implications of any other circumstances which have caused trading in the security to halt. With respect to certain categories of securities, the procedures utilized by the Pricing Committee detail specific valuation methodologies to be applied in lieu of considering the aforementioned list of factors.
Fair valuation procedures are also used when a significant event affecting the value of a portfolio security is determined to have occurred between the time when the price of the portfolio security is determined and the close of trading on the NYSE, which is when each Fund’s NAV is computed. An event is considered significant if there is both an affirmative expectation that the security’s value will change in response to the event and a reasonable basis for quantifying the resulting change in value. Significant events include significant securities’ market movements occurring between the time the price of the portfolio security is determined and the close of trading on the NYSE. For securities normally priced at their last sale price in a foreign market, such events can occur between the close of trading in the foreign market and the close of trading on the NYSE.
In some cases, events affecting the issuer of a portfolio security may be considered significant events. Examples of potentially significant events include announcements concerning earnings, acquisitions, new products, management changes, litigation developments, a strike or natural disaster affecting the company’s operations or regulatory changes or market developments affecting the issuer’s industry occurring between the time when the price of the portfolio security is determined and the close of trading on the NYSE. For securities of foreign issuers, such events could also include political or other developments affecting the economy or markets in which the issuer conducts its operations or its securities are traded.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
There can be no assurance that a Fund could purchase or sell a portfolio security at the price used to calculate the Fund’s NAV. In the case of good faith fair valued portfolio securities, lack of information and uncertainty as to the significance of information may lead to a conclusion that a prior valuation is the best indication of a portfolio security’s present value. Good faith fair valuations generally remain unchanged until new information becomes available. Consequently, changes in good faith fair valuation of portfolio securities may be less frequent and of greater magnitude than changes in the price of portfolio securities valued at their last sale price, by an independent pricing service, or based on market quotations.
Valuation of Fund of Funds – The Funds may invest in portfolios of open-end or closed-end investment companies (the “Underlying Funds”). The Underlying Funds value securities in their portfolios for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based upon the methods established by the board of directors of the Underlying Funds.
Open-end investment companies are valued at their respective net asset values as reported by such investment companies. The shares of many closed-end investment companies, after their initial public offering, frequently trade at a price per share, which is different than the net asset value per share. The difference represents a market premium or market discount of such shares. There can be no assurances that the market discount or market premium on shares of any closed-end investment company purchased by the Funds will not change.
The Trust calculates the NAV for each of the Funds by valuing securities held based on fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation techniques described below maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. The inputs used for valuing the Funds’ investments are summarized in the three broad levels listed below:
| ● | Level 1 - unadjusted quoted prices in active markets for identical investments and/or registered investment companies where the value per share is determined and published and is the basis for current transactions for identical assets or liabilities at the valuation date. |
| ● | Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). |
| ● | Level 3 - significant unobservable inputs (including the Funds’ own assumptions in determining the fair value of investments). |
Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. The inputs or methodology used for valuing investments is not necessarily an indication of the risk associated with investing in those investments.
The Board has authorized the use of an independent fair valuation service. If the movement in a designated U.S. market index, after foreign markets close, is greater than predetermined levels, the Funds may use a systematic valuation model provided from that independent third party to fair value its international equity securities.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2019, for each Fund’s assets and liabilities measured at fair value:
Dividend Capture | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 13,333,202 | | | $ | — | | | $ | — | | | $ | 13,333,202 | |
Exchange Traded Funds | | | 1,205,272 | | | | — | | | | — | | | | 1,205,272 | |
Preferred Stocks | | | 508,000 | | | | — | | | | — | | | | 508,000 | |
Short-Term Investments | | | 2,667,607 | | | | — | | | | — | | | | 2,667,607 | |
Total Assets | | $ | 17,714,081 | | | $ | — | | | $ | — | | | $ | 17,714,081 | |
| | | | | | | | | | | | | | | | |
Tactical Return | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Short-Term Investments | | $ | 84,759,347 | | | $ | — | | | $ | — | | | $ | 84,759,347 | |
Total Assets | | $ | 84,759,347 | | | $ | — | | | $ | — | | | $ | 84,759,347 | |
Liabilities* | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | | | | | |
Written Options | | $ | 34,725 | | | $ | — | | | $ | — | | | $ | 34,725 | |
Total Liabilities | | $ | 34,725 | | | $ | — | | | $ | — | | | $ | 34,725 | |
| | | | | | | | | | | | | | | | |
Dynamic Brands | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 31,401,006 | | | $ | — | | | $ | — | | | $ | 31,401,006 | |
Short-Term Investments | | | 189,172 | | | | — | | | | — | | | | 189,172 | |
Total Assets | | $ | 31,590,178 | | | $ | — | | | $ | — | | | $ | 31,590,178 | |
| | | | | | | | | | | | | | | | |
Strategic Allocation | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Mutual Funds | | $ | 10,121,902 | | | $ | — | | | $ | — | | | $ | 10,121,902 | |
Exchange Traded Funds | | | 1,130,890 | | | | — | | | | — | | | | 1,130,890 | |
Short-Term Investments | | | 1,690,527 | | | | — | | | | — | | | | 1,690,527 | |
Total Assets | | $ | 12,943,319 | | | $ | — | | | $ | — | | | $ | 12,943,319 | |
| | | | | | | | | | | | | | | | |
Resolve Adaptive | | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Short-Term Investments | | $ | 34,211,690 | | | $ | — | | | $ | — | | | $ | 34,211,690 | |
Derivatives | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 1,909,444 | | | $ | — | | | $ | — | | | $ | 1,909,444 | |
Total Assets | | $ | 36,121,134 | | | $ | — | | | $ | — | | | $ | 36,121,134 | |
Liabilities* | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 182,140 | | | $ | — | | | $ | — | | | $ | 182,140 | |
Total Liabilities | | $ | 182,140 | | | $ | — | | | $ | — | | | $ | 182,140 | |
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
Iron Horse | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 8,061,303 | | | $ | — | | | $ | — | | | $ | 8,061,303 | |
Put Options Purchased | | | 96,450 | | | | — | | | | — | | | | 96,450 | |
Short-Term Investments | | | 617,598 | | | | — | | | | — | | | | 617,598 | |
Total Assets | | $ | 8,775,351 | | | $ | — | | | $ | — | | | $ | 8,775,351 | |
Liabilities* | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | | | | | |
Call Options Written | | $ | 542,932 | | | $ | — | | | $ | — | | | $ | 542,932 | |
Total Liabilities | | $ | 542,932 | | | $ | — | | | $ | — | | | $ | 542,932 | |
| | | | | | | | | | | | | | | | |
NuWave Enhanced | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 19,937,369 | | | $ | — | | | $ | — | | | $ | 19,937,369 | |
Exchange Traded Funds | | | 261,421 | | | | — | | | | — | | | | 261,421 | |
Short-Term Investments | | | 3,582,733 | | | | — | | | | — | | | | 3,582,733 | |
Derivatives | | | | | | | | | | | | | | | | |
Futures Contracts | | | 664,401 | | | | — | | | | — | | | | 664,401 | |
Total Assets | | $ | 24,445,924 | | | $ | — | | | $ | — | | | $ | 24,445,924 | |
Liabilities* | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 804,868 | | | $ | — | | | $ | — | | | $ | 804,868 | |
Total Liabilities | | $ | 804,868 | | | $ | — | | | $ | — | | | $ | 804,868 | |
| | | | | | | | | | | | | | | | |
Context Insurance Linked Income | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stock | | $ | 180,184 | | | $ | — | | | $ | — | | | $ | 180,184 | |
Bonds & Notes | | | — | | | | 10,954,203 | | | | — | | | | 10,954,203 | |
Preferred Stock | | | 3,950,475 | | | | — | | | | — | | | | 3,950,475 | |
Short-Term Investments | | | 254,655 | | | | — | | | | — | | | | 254,655 | |
Total Assets | | $ | 4,385,314 | | | $ | 10,954,203 | | | $ | — | | | $ | 15,339,517 | |
| * | Refer to the Portfolios of Investments for industry classifications. |
There were no level 3 securities held during the period for any Fund.
Consolidation of Subsidiaries –The consolidated financial statements of the Resolve Adaptive and NuWave Enhanced include the accounts of RDMF Fund Ltd. (“RDMF” or “CFC”) and RNW Fund Ltd. (“RNW” or “CFC”), respectively, each wholly-owned and controlled foreign subsidiaries. All inter-company accounts and transactions have been eliminated in consolidation.
Each Fund may invest up to 25% of its total assets in a controlled foreign corporation, which acts as an investment vehicle in order to affect certain investments consistent with Resolve Adaptive and NuWave Enhanced investment objectives and policies.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
| | | | Inception Date of | | | CFC Net Assets as of | | | % of Net Assets as of | |
| | | | CFC | | | June 30, 2019 | | | June 30, 2019 | |
| RDMF Fund, Ltd. | | | 8/5/2016 | | | $ 1,242,680 | | | 3.4% | |
| RNW Fund, Ltd. | | | 3/2/2018 | | | $ 1,457,202 | | | 5.1% | |
For tax purposes, each CFC is an exempted Cayman investment company. Each CFC has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, a CFC is a Controlled Foreign Corporation which generates and is allocated no income which is considered effectively connected with U.S. trade or business and as such is not subject to U.S. income tax. However, as a wholly-owned Controlled Foreign Corporation, RDMF’s and RNW’s net income and capital gain, to the extent of its earnings and profits, will be included each year in the Resolve Adaptive and NuWave Enhanced investment company taxable income, respectively.
B. Foreign Currency Translation
The accounting records of the Funds are maintained in U.S. dollars. Foreign currency amounts are translated into U.S. dollars at the current rate of exchange each business day to determine the value of investments, and other assets and liabilities. Purchases and sales of foreign securities, and income and expenses, are translated at the prevailing rate of exchange on the respective date of these transactions. The Funds do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuation arising from changes in market prices of securities held. These fluctuations are included with the net realized and unrealized gain or loss from investments and foreign currency transactions.
Reported net realized foreign exchange gains or losses arise from sales of portfolio securities; sales and maturities of short term securities; sales of foreign currencies; currency gains or losses realized between the trade and settlement dates on securities transactions; and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the values of assets and liabilities, including investments in securities at fiscal period-end, resulting from changes in the exchange rate.
C. Derivative Instruments
Certain of the Funds may be subject to equity price risk, commodity risk, interest rate risk and foreign currency exchange risk in the normal course of pursuing their investment objectives. Certain of the Funds may invest in various financial instruments including positions in foreign currency contracts, written and purchased option contracts and futures contracts to gain exposure to or hedge against changes in the value of equities or foreign currencies. The following is a description of the derivative instruments utilized by the Funds, including the primary underlying risk exposure related to each instrument type.
Futures Contracts – Certain of the Funds may purchase and sell futures contracts. A Fund may use futures contracts to gain exposure to, or hedge against changes in the value of underlying reference assets, such as equities, interest rates, commodities prices or foreign currencies. Upon entering into a contract, the Fund deposits and maintains as collateral such initial margin as required by the exchange on which the transaction is affected. Pursuant to the contract, the Fund agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as “variation margin” and are recorded by the Fund as unrealized gains and losses. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. As collateral for futures contracts, the Fund is required under the 1940 Act to maintain assets consisting of cash, cash equivalents or liquid securities. This collateral is required to be adjusted daily to reflect the market value of the purchase obligation for long futures contracts or the market value of the instrument underlying the contract, but not less than the market price at which the futures contract was established, for short futures contracts.
Options Contracts –Certain Funds may purchase put and call options and write put and call options. The premium paid for a purchased put or call option plus any transaction costs will reduce the benefit, if any, realized by a Fund upon exercise of
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
the option, and, unless the price of the underlying security rises or declines sufficiently, the option may expire worthless to the Funds. In addition, in the event that the price of the security in connection with which an option was purchased moves in a direction favorable to the Funds, the benefits realized by the Funds as a result of such favorable movement will be reduced by the amount of the premium paid for the option and related transaction costs.
When a Fund writes an option, an amount equal to the premium received by the Fund is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from writing options that expire unexercised are treated by the Funds on the expiration date as realized gains from investments. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain, or, if the premium is less than the amount paid for the closing purchase transaction, as a realized loss. If a call option is exercised, the premium is added to the proceeds from the sale of the underlying security or currency in determining whether the Funds have realized gains or losses. If a put option is exercised, the premium reduces the cost basis of the securities purchased by the Funds.
Written and purchased options are non-income producing securities. With options, there is minimal counterparty risk to the Funds since these options are exchange traded and the exchange’s clearinghouse acts as counterparty to all exchange traded options and guarantees against a possible default. Initial margin deposits required upon entering into options contracts are satisfied by the deposits of cash as collateral for the account of the broker (the Fund’s agent in acquiring the options).
The derivatives are not accounted for as hedging instruments under GAAP. The effect of derivative instruments on the Statements of Assets and Liabilities and Consolidated Statements of Assets and Liabilities at June 30, 2019, were as follows:
| | | | | | Location of derivatives on Statements | | Fair value of asset/liability | |
Fund | | Derivative | | Risk Type | | of Assets and Liabilities | | derivatives | |
Tactical Return Fund | | | | | | | | |
| | Written Options | | Equity | | Options Written | | $ | (34,725 | ) |
| | | | | | | | | | |
Resolve Adaptive | | | | | | | | |
| | Futures | | Equity | | Futures unrealized appreciation | | $ | 84,186 | |
| | | | | | Futures unrealized depreciation | | | (157,740 | ) |
| | | | Commodity | | Futures unrealized depreciation | | | (24,400 | ) |
| | | | Currency | | Futures unrealized appreciation | | | 84,570 | |
| | | | Interest | | Futures unrealized appreciation | | | 1,740,688 | |
| | | | | | Totals | | $ | 1,727,304 | |
Iron Horse Fund | | | | | | | | |
| | Written Options | | Equity | | Options Written | | $ | 542,932 | |
| | | | | | | | | | |
NuWave Enhanced | | | | | | | | |
| | Futures | | Equity | | Futures unrealized appreciation | | $ | 72,402 | |
| | | | | | Futures unrealized depreciation | | | (3,084 | ) |
| | | | Commodity | | Futures unrealized appreciation | | | 139,920 | |
| | | | | | Futures unrealized depreciation | | | (525,172 | ) |
| | | | Currency | | Futures unrealized appreciation | | | 584 | |
| | | | | | Futures unrealized depreciation | | | (15,119 | ) |
| | | | Interest | | Futures unrealized appreciation | | | 451,495 | |
| | | | | | Futures unrealized depreciation | | | (261,493 | ) |
| | | | | | Totals | | $ | (140,467 | ) |
| | | | | | | | | | |
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
The effect of derivative instruments on the Statements of Operations and Consolidated Statements of Operations for the Funds, for the six months ended June 30, 2019, were as follows:
| | | | | | | | Realized and unrealized gain | |
Fund | | Derivative | | Risk Type | | Location of gain (loss) on derivatives | | (loss) on derivatives | |
Tactical Return | | | | | | | | |
| | Options Written | | Equity | | Net realized gain from options written | | $ | 3,288,294 | |
| | | | | | | | | | |
| | Options Written | | Equity | | Net change in unrealized appreciation on options written | | $ | 17,363 | |
| | | | | | | | | | |
Resolve Adaptive | | | | | | | | |
| | Futures | | Equity | | Net realized gain from futures | | $ | 344,654 | |
| | | | Commodity | | Net realized loss from futures | | | (180,078 | ) |
| | | | Currency | | Net realized gain from futures | | | 67,472 | |
| | | | Interest | | Net realized gain from futures | | | 3,031,213 | |
| | | | | | Totals | | $ | 3,263,261 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | Futures | | Equity | | Net change in unrealized appreciation on futures | | $ | 58,859 | |
| | | | Commodity | | Net change in unrealized depreciation on futures | | | (24,400 | ) |
| | | | Currency | | Net change in unrealized appreciation on futures | | | 84,570 | |
| | | | Interest | | Net change in unrealized appreciation on futures | | | 647,594 | |
| | | | | | Totals | | $ | 766,623 | |
| | | | | | | | | | |
| | | | | | | | | | |
Iron Horse | | | | | | | | |
| | Options Purchased | | Equity | | Net realized loss from options purchased | | | (297,601 | ) |
| | Options Written | | Equity | | Net realized loss from options written | | | (580,192 | ) |
| | | | | | | | $ | (877,793 | ) |
| | | | | | | | | | |
| | Options Purchased | | Equity | | Net change in unrealized depreciation on options purchased | | $ | (94,120 | ) |
| | Options Written | | Equity | | Net change in unrealized depreciation on options written | | | (163,176 | ) |
| | | | | | Totals | | $ | (257,296 | ) |
NuWave Enhanced | | | | | | | | |
| | Futures | | Equity | | Net realized loss from futures | | $ | (211,214 | ) |
| | | | Commodity | | Net realized loss from futures | | | (468,085 | ) |
| | | | Currency | | Net realized gain from futures | | | 141,324 | |
| | | | Interest | | Net realized gain from futures | | | 747,944 | |
| | | | | | Totals | | $ | 209,969 | |
| | | | | | | | | | |
| | Futures | | Equity | | Net change in unrealized appreciation on futures | | $ | 59,309 | |
| | | | Commodity | | Net change in unrealized depreciation on futures | | | (168,935 | ) |
| | | | Currency | | Net change in unrealized appreciation on futures | | | 1,902 | |
| | | | Interest | | Net change in unrealized depreciation on futures | | | (20,140 | ) |
| | | | | | Totals | | $ | (127,864 | ) |
| | | | | | | | | | |
The value of derivative instruments outstanding as of June 30, 2019 as disclosed in the Portfolios of Investments (Consolidated Portfolios of Investments for Resolve Adaptive and NuWave Enhanced) and the amounts realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed above and within the Statements of Operations (Consolidated Statements of Operations for Resolve Adaptive and NuWave Enhanced) serve as indicators of the volume of derivative activity for the Funds.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
Balance Sheet Offsetting Information
The following table provides a summary of offsetting financial liabilities derivatives and the effect of the derivative instruments on the Statements of Assets and Liabilities and Consolidated Statements of Assets and Liabilities as of June 30, 2019:
| | | | | | | | | | | Gross Amounts of Assets Presented in the | | | | |
| | | | | | | | | | | (Consolidated) Statement of Assets & Liabilities | | | | |
| | | | | Gross Amounts | | | Net Amounts | | | | | | | | | | |
| | Gross Amounts | | | Offset in the | | | Presented in the | | | | | | | | | | |
| | Recognized in the | | | (Consolidated) | | | (Consolidated) | | | | | | | | | | |
| | (Consolidated) | | | Statements of | | | Statements of | | | | | | | | | | |
| | Statements of Assets | | | Assets and | | | Assets and | | | Financial | | | | | | | |
| | and Liabilities | | | Liabilities | | | Liabilities | | | Instruments | | | Cash Collateral Pledged/Received (1) | | | Net Amount | |
Tactical Return | | | | | | | | | | | | | | | | | | | | | | | | |
Description of Liability: | | | | | | | | | | | | | | | | | | | | | | | | |
Written Option | | $ | 34,725 | | | $ | — | | | $ | 34,725 | | | $ | — | | | $ | 34,725 | | | $ | — | |
Resolve Adaptive | | | | | | | | | | | | | | | | | | | | | | | | |
Description of Asset: | | | | | | | | | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 1,909,444 | | | $ | — | | | $ | 1,909,444 | | | $ | (182,140 | ) | | $ | — | | | $ | 1,727,304 | |
Description of Liability: | | | | | | | | | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 182,140 | | | $ | — | | | $ | 182,140 | | | $ | 182,140 | | | $ | — | | | $ | — | |
Iron Horse | | | | | | | | | | | | | | | | | | | | | | | | |
Description of Liability: | | | | | | | | | | | | | | | | | | | | | | | | |
Written Option | | $ | 542,932 | | | $ | — | | | $ | 542,932 | | | $ | 542,932 | | | $ | — | | | $ | — | |
Nuwave Enhanced | | | | | | | | | | | | | | | | | | | | | | | | |
Description of Asset: | | | | | | | | | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 664,401 | | | $ | — | | | $ | 664,401 | | | $ | (664,401 | ) | | $ | — | | | $ | — | |
Description of Liability: | | | | | | | | | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 804,868 | | | $ | — | | | $ | 804,868 | | | $ | 664,401 | | | $ | 140,467 | | | $ | — | |
| (1) | The amount is limited to the derivative liability balance and accordingly does not include excess collateral pledged. |
D. Security Transactions and Related Income
During the period, investment transactions are accounted for no later than the first calculation of the NAV on the business day following the trade date. For financial reporting purposes, however, security transactions are accounted for on the trade date on the last business day of the reporting period. Discounts and premiums on securities purchased are accreted and amortized over the lives of the respective securities using the effective interest method. Securities gains and losses are calculated on the identified cost basis. Interest income and expenses are accrued daily. Dividends, less foreign tax withholding (if any), are recorded on the ex-dividend date. Withholding taxes and capital gains on foreign dividends have been provided for in accordance with the Funds’ understanding of the applicable country’s tax rules and rates.
E. Dividends and Distributions to Shareholders
Dividends from net investment income are declared and paid at least annually by the Tactical Return, Dynamic Brands, Resolve Adaptive and NuWave Enhanced. Dividends from net investment income are declared and paid at least quarterly by the Strategic Allocation and Iron Horse. Dividends from net investment income are declared and paid at least monthly by Dividend Capture and Context. Net realized capital gains, if any, are distributed at least annually.
The amount of dividends from net investment income and net realized gains recorded on the ex-dividend date are determined in accordance with the federal income tax regulations, which may differ from GAAP and are recorded on ex-date. These “book/tax” differences are either considered temporary or permanent in nature. To the extent these differences are permanent in nature (e.g. tax treatment of foreign currency gain/loss, non-deductible stock issuance costs, distributions and income received from pass through investments and net investment loss adjustments), such amounts are
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
reclassified within the capital accounts based on their nature for federal income tax purposes; temporary differences do not require reclassification. Temporary differences are primarily due to market discounts, capital loss carryforwards and losses deferred due to wash sales, straddles and return of capital from investments.
Dividends are declared separately for each class. No class has preferential rights; differences in per share dividend rates are generally due to differences in separate class expenses.
Certain Funds may own shares of real estate investments trusts (“REITs”) which report information on the source of their distributions annually. Distributions received from investments in REITs in excess of income from underlying investments are recorded as realized gain and/or as a reduction to the cost of the individual REIT.
Certain of the Funds may invest in Master Limited Partnerships (“MLPs”), which generally are treated as partnerships for Federal income tax purposes. As a limited partner in the MLPs, the Funds include their allocable share of the MLPs’ taxable income in computing its own taxable income. Investments in MLPs and MLP-related securities involve risks different from those of investing in common stock including risks related to limited control and limited rights to vote on matters affecting the MLP or MLP-related security, risks related to potential conflicts of interest between an MLP and the MLP’s general partner, cash flow risks, dilution risks (which could occur if the MLP raises capital and then invests it in projects whose return fails to exceed the cost of capital raised) and risks related to the general partner’s limited call right. MLPs and MLP-related securities are generally considered interest-rate sensitive investments. During periods of interest rate volatility, these investments may not provide attractive returns. Depending on the state of interest rates in general, the use of MLPs or MLP-related securities could enhance or harm the overall performance of the Fund.
F. Allocation of Expenses, Income, and Gains and Losses
Expenses directly attributable to a Fund are charged to that Fund. Expenses not directly attributable to a Fund are allocated proportionally among various Funds or all Funds within the Trust in relation to the net assets of each Fund or on another reasonable basis. Income, non-class specific expenses and realized/unrealized gains or losses are allocated to each class based on relative net assets. Distribution fees are charged to each respective share class in accordance with the distribution plan.
G. Federal Income Taxes
It is the policy of each Fund to qualify or continue to qualify as a regulated investment company by complying with the provisions available to certain investment companies, as defined in applicable sections of the Internal Revenue Code, and to make distributions of net investment income and net realized capital gains sufficient to relieve it from all, or substantially all, federal income taxes.
The Funds recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has analyzed each Fund’s tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years ended December 31, 2017 to December 31, 2018 (as applicable), or expected to be taken in the Funds’ December 31, 2019 year-end tax returns. Each Fund identifies its major tax jurisdictions as U.S. Federal, and foreign jurisdictions where the Funds make significant investments; however the Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits, as income tax expenses in the Statements of Operations.
H. Indemnification
The Trust indemnifies its Officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnities. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the risk of loss due to these warranties and indemnities appears to be remote.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
| (3) | FEES AND OTHER TRANSACTIONS WITH AFFILIATES AND OTHER SERVICE PROVIDERS |
Investment Advisory Fee— Rational Advisors, Inc., (the “Advisor”) serves as the Funds’ investment adviser. Under the terms of the Advisory Agreement, the Advisor manages the investment operations of the Funds in accordance with each Fund’s respective investment policies and restrictions. The Funds’ sub-advisors are responsible for the day-to-day management of each Fund’s portfolios. The Advisor provides the Funds with investment advice and supervision and furnishes an investment program for the Funds. For its investment management services, the Funds pay to the Advisor, as of the last day of each month, an annualized fee as shown in the below table, such fees to be computed daily based upon daily average net assets of the Funds. The Funds’ sub-advisors are paid by the Advisor, not the Funds.
Fund | | Advisory Fee Tiered Annual Rate |
| | Rate for the First $500 Million | | Rate for the Next $500 Million | | Rate for Excess Over $1 Billion |
Dividend Capture | | 0.75% | | 0.70% | | 0.65% |
Dynamic Brands | | 0.75% | | 0.70% | | 0.65% |
| | Advisory Fee Annual Rate | | | | |
Strategic Allocation | | 0.10% | | | | |
Resolve Adaptive | | 1.75% | | | | |
Tactical Return | | 1.75% | | | | |
Iron Horse | | 1.25% | | | | |
NuWave Enhanced | | 1.75% | | | | |
Context | | 1.50% | | | | |
The Advisor has contractually agreed to waive all or a portion of its investment advisory fee (based on average daily net assets) and/or reimburse certain operating expenses of each Fund to the extent necessary in order to limit each Fund’s total annual fund operating expenses (after the fee waivers and/or expense reimbursements, and exclusive of acquired fund fees and expenses, brokerage costs, interest, taxes and dividends, and extraordinary expenses) as listed below:
| | Expense Caps |
Fund | | Institutional Class Shares | | Class A Shares | | Class C Shares | | |
Dividend Capture | | 1.00% | | 1.25% | | 2.00% | | April 30, 2020 |
Tactical Return | | 1.99% | | 2.24% | | 2.99% | | April 30, 2020 |
Dynamic Brands * | | 1.24% | | 1.49% | | 2.24% | | April 30, 2020 |
Strategic Allocation | | 0.45% | | 0.70% | | 1.45% | | April 30, 2020 |
Resolve Adaptive | | 1.97% | | 2.22% | | 2.97% | | April 30, 2020 |
Iron Horse | | 1.70% | | 1.95% | | 2.70% | | April 30, 2020 |
NuWave Enhanced | | 1.99% | | 2.24% | | 2.99% | | April 30, 2020 |
Context | | 1.75% | | 2.00% | | 2.75% | | April 30, 2020 |
| * | Prior to May 1, 2019 , the Fund’s expense cap was 1.00%, 1.25% and 2.00% for Institutional Class, Class A and Class C respectively . |
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
Amounts waived or reimbursed in the contractual period may be recouped by the Advisor within three years of the waiver and/or reimbursement. As of June 30, 2019, the following amounts have been waived or reimbursed by the Advisor and are subject to repayment by the respective Fund:
| | Amount Waived or | | | Expiring Beginning |
Fund | | Reimbursed | | | December 31, |
Dividend Capture | | $ | 358,384 | | | 2019 |
| | | 161,810 | | | 2020 |
| | | 156,337 | | | 2021 |
| | | 67,750 | | | 2022 |
Tactical Return | | | 125,307 | | | 2019 |
| | | 105,599 | | | 2020 |
| | | 148,732 | | | 2021 |
| | | 79,180 | | | 2022 |
Dynamic Brands | | | 180,941 | | | 2019 |
| | | 120,009 | | | 2020 |
| | | 175,690 | | | 2021 |
| | | 65,360 | | | 2022 |
Strategic Allocation | | | 94,726 | | | 2019 |
| | | 62,598 | | | 2020 |
| | | 79,043 | | | 2021 |
| | | 31,691 | | | 2022 |
Resolve Adaptive | | | 49,241 | | | 2019 |
| | | 117,608 | | | 2020 |
| | | 148,267 | | | 2021 |
| | | 73,308 | | | 2022 |
Iron Horse | | | 171,089 | | | 2019 |
| | | 75,447 | | | 2020 |
| | | 82,832 | | | 2021 |
| | | 34,203 | | | 2022 |
NuWave Enhanced | | | 116,911 | | | 2021 |
| | | 54,710 | | | 2022 |
Context | | | 50,209 | | | 2022 |
The Independent Trustees are paid a quarterly retainer, and receive compensation for each committee meeting, telephonic Board meeting, and special in-person Board meeting attended. Officers receive no compensation from the Trust. The Trust reimburses each of the Independent Trustees for travel and other expenses incurred in connection with attendance at such meetings. The Trust has no retirement or pension plans. Additional information regarding the Trust’s Trustees is available in the Funds’ Statement of Additional Information.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
The Board has adopted the Trust’s Distribution Plan (the “12b-1 Plan”) which allows each Fund to pay fees up to 0.25% for the class A shares and up to 1.00% for the class C shares based on average daily net assets of each class to financial intermediaries (which may be paid through the Funds’ distributor) for the sale and distribution of these shares. Pursuant to the 12b-1 Plan, the Funds may finance from their assets certain activities or expenses that are intended primarily to result in the sale of Fund shares and to reimburse Northern Lights Distributors, LLC. (the “Distributor”) and Advisor for distribution related expenses. For the six months ended June 30, 2019, the amounts accrued by the Funds were as follows:
| | 12b-1 Fees | |
Fund | | Class A | | | Class C | |
Dividend Capture | | $ | 15,814 | | | $ | 7,641 | |
Tactical Return | | | 25,523 | | | | 5,481 | |
Dynamic Brands | | | 14,606 | | | | 1,144 | |
Strategic Allocation | | | 12,211 | | | | 5 | |
Resolve Adaptive | | | 2,109 | | | | 1,715 | |
Iron Horse | | | 1,863 | | | | 5 | |
NuWave Enhanced | | | 8,067 | | | | 473 | |
Context Insurance Linked Income | | | 2 | | | | 5 | |
| | | | | | | | |
Shareholder Servicing Fees –The Trust has adopted a Shareholder Servicing Plan pursuant to which the Funds may pay Shareholder Services Fees up to 0.25% of the average daily net assets to financial intermediaries for providing shareholder assistance, maintaining shareholder accounts and communicating or facilitating purchases and redemptions of shares for Institutional Class, Class A and Class C Shares.
In addition, certain affiliates of the Distributor provide services to the Funds as follows:
Gemini Fund Services, LLC(“GFS”) – GFS an affiliate of the Distributor, provides administrative, fund accounting, and transfer agency services to the Funds pursuant to agreements with the Trust, for which it receives from each Fund the greater of an annual minimum fee or an asset based fee, which scales downward based upon net assets for fund administration, fund accounting and transfer agency services and are reflected as such on the Statements of Operations. The Funds also pay GFS for any out-of-pocket expenses. Officers of the Trust are also employees of GFS, and are not paid any fees directly by the Trust for serving in such capacity.
Blu Giant, LLC (“Blu Giant”) – Blu Giant, an affiliate of GFS and the Distributor, provides EDGAR conversion and filing services as well as print management services for the Funds on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from the Funds, which is included in printing expenses on the Statements of Operations.
On February 1, 2019, NorthStar Financial Services Group, LLC, the parent company of Gemini Fund Services, LLC (“GFS”) and its affiliated companies including Northern Lights Distributors, LLC (“NLD”), Northern Lights Compliance Services, LLC (“NLCS”) and Blu Giant, LLC (“Blu Giant”) (collectively, the “Gemini Companies”), sold its interest in the Gemini Companies to a third party private equity firm that contemporaneously acquired Ultimus Fund Solutions, LLC (an independent mutual fund administration firm) and its affiliates (collectively, the “Ultimus Companies”). As a result of these separate transactions, the Gemini Companies and the Ultimus Companies are now indirectly owned through a common parent entity, The Ultimus Group, LLC.
Pursuant to the Management Services Agreement between the Trust and MFund Services LLC (“MFund”), an affiliate of the Advisor, MFund provides the Funds with various management and administrative services. For these services, the Funds pay MFund an annual base fee plus an annual asset-based fee, which scales downward based upon net assets. In addition, the Funds reimburse MFund for any reasonable out- of- pocket expenses incurred in the performance of its duties under the Management Services Agreement. These fees are included in Management Services Fees on the Statements of Operations.
Pursuant to the Compliance Services Agreement, MFund provides chief compliance officer services to the Funds. For these services, the Funds pay MFund an annual base fee plus an annual asset-based fee based upon net assets. In addition, the Funds reimburse MFund for any reasonable out- of- pocket expenses incurred in the performance of its duties under the Compliance Services Agreement. These fees are included in Compliance Offer Fees on the Statement of Operations. The amounts due to MFund at June 30, 2019 for management and chief compliance officer services are listed in the Statements of Assets and Liabilities under “Fees Payable to Affiliate.”
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
An Officer of the Trust is also the controlling member of MFund and the Advisor, and is not paid any fees directly by the Trust for serving in such capacity.
CIM Securities, LLC acted as the broker of record on executions of purchases and sales on the Dividend Capture Fund’s portfolio investments. For those services, CIM Securities, LLC received $12,508 in brokerage commissions from the Fund for the six months ended June 30, 2019. Certain Officers and/or employees of PVG Asset Management Corp. the Fund’s sub-advisor, have an affiliation with CIM Securities, LLC.
Affiliated Funds—Affiliated companies are mutual funds that are advised by Catalyst Capital Advisors, AlphaCentric Advisors, LLC or Rational Advisors, Inc. Companies that are affiliates of the Funds’ at June 30, 2019, are noted in the Strategic Allocation Fund’s Portfolios of Investments. A summary of these investments in affiliated funds is set forth below:
| | Balance | | | | | | | | | | | | | | | Dividends | | | Amount of Gain | |
| | December 31, | | | | | | | | | Balance June 30, | | | | | | Credited to | | | (Loss) Realized on | |
Fund | | 2018 | | | Purchases | | | Sales | | | 2019 | | | Fair Value | | | Income | | | Sale of Shares | |
Catalyst Buyback Strategy Fund, Inst. Sh. | | $ | 22,903 | | | $ | — | | | $ | — | | | $ | 22,903 | | | $ | 252,388 | | | $ | — | | | $ | — | |
Catalyst Enhanced Income Strategy Fund, Inst. Sh. | | | — | | | | 94,115 | | | | — | | | | 94,115 | | | | 1,049,383 | | | | 16,626 | | | | — | |
Catalyst Insider Buying Fund, Inst. Sh. | | | 12,960 | | | | — | | | | — | | | | 12,960 | | | | 252,851 | | | | — | | | | — | |
Catalyst Insider Income Fund Inst. Sh. | | | 77,924 | | | | 713 | | | | 26,455 | | | | 52,182 | | | | 498,859 | | | | 6,768 | | | | 3,333 | |
Catalyst IPOx Allocation Fund Inst. Sh. | | | 18,826 | | | | — | | | | — | | | | 18,826 | | | | 272,599 | | | | — | | | | — | |
Catalyst MLP & Infrastructure Fund, Inst, Sh. | | | 158,642 | | | | 11,088 | | | | — | | | | 169,730 | | | | 780,624 | | | | 52,673 | | | | — | |
Catalyst/MAP Global Equity Fund, Inst. Sh. | | | 10,884 | | | | — | | | | — | | | | 10,884 | | | | 160,612 | | | | — | | | | — | |
Catalyst/Stone Beach Income Opportunity Fund, Inst. Sh. | | | 159,574 | | | | 1,849 | | | | 80,016 | | | | 81,407 | | | | 771,742 | | | | 21,876 | | | | (35,379 | ) |
Context Insurance Linked Income Fund, Inst. Sh. | | | — | | | | 75,963 | | | | — | | | | 75,963 | | | | 735,326 | | | | 18,298 | | | | — | |
Rational Dynamic Brands Fund, Inst. Sh. | | | 17,772 | | | | — | | | | — | | | | 17,772 | | | | 689,009 | | | | — | | | | — | |
Rational Income Opportunities Fund, Inst. Sh. | | | 204,208 | | | | 3,026 | | | | 207,234 | | | | — | | | | — | | | | 30,682 | | | | 12,296 | |
Rational NuWave Enhanced Market Opportunity Fund, Inst. Sh. | | | 95,849 | | | | 190,418 | | | | — | | | | 286,267 | | | | 4,658,509 | | | | — | | | | — | |
Rational Risk Managed Emerging Markets Fund, Inst. Sh. | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 8 | |
Strategy Shares Ecological Strategy ETF | | | 20,968 | | | | — | | | | 19,950 | | | | 1,018 | | | | 42,013 | | | | — | | | | 211,238 | |
Strategy Shares NASDAQ 7 Handl Index ETF | | | 43,000 | | | | — | | | | — | | | | 43,000 | | | | 1,034,150 | | | | 35,137 | | | | — | |
Strategy Shares US Market Rotation Strategy ETF | | | 5,069 | | | | — | | | | 3,500 | | | | 1,569 | | | | 54,727 | | | | — | | | | 31,803 | |
| (4) | INVESTMENT TRANSACTIONS |
For the six months ended June 30, 2019, aggregate purchases and proceeds from sales of investment securities (excluding short-term investments) for the Funds were as follows:
Fund | | Purchases | | | Sales | |
Dividend Capture | | $ | 27,511,829 | | | $ | 30,713,352 | |
Tactical Return | | | — | | | | — | |
Dynamic Brands | | | 51,898,064 | | | | 43,379,352 | |
Strategic Allocation | | | 3,463,891 | | | | 4,012,946 | |
Resolve Adaptive | | | — | | | | — | |
Iron Horse | | | 4,421,631 | | | | 5,390,725 | |
NuWave Enhanced | | | 121,406,942 | | | | 114,615,661 | |
Context Insurance Linked Income | | | 22,259,815 | | | | 6,692,427 | |
| | | | | | | | |
In accordance with its investment objectives and through its exposure to the managed futures programs, Resolve Adaptive and NuWave Enhanced may have increased or decreased exposure to one or more of the following risk factors defined below:
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
Commodity Risk - Commodity risk relates to the change in value of commodities or commodity indexes as they relate to increases or decreases in the commodities market. Commodities are physical assets that have tangible properties. Examples of these types of assets are crude oil, heating oil, metals, livestock, and agricultural products.
Foreign Exchange Rate Risk - Foreign exchange rate risk relates to the change in the U.S. dollar value of a security held that is denominated in a foreign currency. The U.S. dollar value of a foreign currency denominated security will decrease as the dollar appreciates against the currency, while the U.S. dollar value will increase as the dollar depreciates against the currency.
Interest Rate Risk - Interest rate risk refers to the fluctuations in value of fixed-income securities resulting from the inverse relationship between price and yield. For example, an increase in general interest rates will tend to reduce the market value of already issued fixed-income investments, and a decline in general interest rates will tend to increase their value. In addition, debt securities with longer maturities, which tend to have higher yields, are subject to potentially greater fluctuations in value from changes in interest rates than obligations with shorter maturities.
Volatility Risk - Volatility risk refers to the magnitude of the movement, but not the direction of the movement, in a financial instrument’s price over a defined time period. Large increases or decreases in a financial instrument’s price over a relative time period typically indicate greater volatility risk, while small increases or decreases in its price typically indicate lower volatility risk.
In accordance with its investment objectives and through its exposure to options, the Iron Horse Fund and Tactical Return Fund may have increased or decreased exposure to Option Risk factors defined below:
Options Risk - The Iron Horse and Tactical Return are subject to equity price risks in the normal course of pursuing their investment objective and may purchase or sell options. The seller (writer) of a call option which is covered (e.g., the writer holds the underlying security) assumes the risk of a decline in the market price of an underlying security below the purchase price of an underlying security less the premium received, and gives up the opportunity for gain on the underlying security above the exercise price of the option. The seller of an uncovered call option assumes the risk of a theoretical unlimited increase in the market price of an underlying security above the exercise price of the option. The securities necessary to satisfy the exercise of the call option may be unavailable for purchase except at much higher prices. Purchasing securities to satisfy the exercise of the call option can itself cause the price of securities to rise further, sometimes by a significant amount, thereby exacerbating the loss. The buyer of a call option assumes the risk of losing its entire premium invested in the call option. The seller (writer) of a put option which is covered (e.g., the writer has a short position in the underlying security) assumes the risk of an increase in the market price of the underlying security above the sales price (in establishing the short position) of the underlying security plus the premium received, and gives up the opportunity for gain on the underlying security below the exercise price of the option. The seller of an uncovered put option assumes the risk of a decline in the market price of the underlying security below the exercise price of the option. The buyer of a put option assumes the risk of losing his entire premium invested in the put option.
Event-Linked Bonds. The Context Fund invests in Event-linked (or “catastrophe”) bonds carry large uncertainties and major risk exposures to adverse conditions. If a trigger event, as defined within the terms of the bond, involves losses or other metrics exceeding a specific magnitude in the geographic region and time period specified therein, the Fund may lose a portion or all of its investment in such security, including accrued interest and/or principal invested in the security. Such losses may be substantial. Because catastrophe bonds cover “catastrophic” events that, if they occur, will result in significant losses, catastrophe bonds carry a high degree of risk of loss and are considered “high yield” bonds. The rating, if any, primarily reflects the rating agency’s calculated probability that a pre-defined trigger event will occur. Thus, lower-rated bonds have a greater likelihood of a trigger event occurring and causing a loss to the Fund.
Please refer to the Funds’ prospectus for a full listing of risks associated with these investments.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
| (6) | AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS |
The identified cost of investments in securities owned by each Fund for federal income tax purposes (including options written), and its respective gross unrealized appreciation and depreciation at June 30, 2019, were as follows:
| | | | | Gross | | | Gross | | | Net Unrealized | |
| | Tax | | | Unrealized | | | Unrealized | | | Appreciation/ | |
| | Cost | | | Appreciation | | | Depreciation | | | (Depreciation) | |
Dividend Capture | | | 19,518,991 | | | | 378,751 | | | | (2,183,661 | ) | | | (1,804,910 | ) |
Tactical Return | | | 84,676,787 | | | | 48,152 | | | | (317 | ) | | | 47,835 | |
Dynamic Brands | | | 28,264,141 | | | | 3,754,122 | | | | (428,085 | ) | | | 3,326,037 | |
Strategic Allocation | | | 12,812,939 | | | | 277,776 | | | | (147,396 | ) | | | 130,380 | |
Resolve Adaptive | | | 34,211,690 | | | | 1,909,444 | | | | (182,140 | ) | | | 1,727,304 | |
Iron Horse | | | 8,439,147 | | | | 339,265 | | | | (543,959 | ) | | | (204,694 | ) |
NuWave Enhanced | | | 24,817,701 | | | | 1,099,120 | | | | (2,275,765 | ) | | | (1,176,645 | ) |
Context | | | 15,913,325 | | | | 297,081 | | | | (870,889 | ) | | | (573,808 | ) |
| | | | | | | | | | | | | | | | |
| (7) | DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL |
The tax character of fund distributions paid for the year or period ended December 31, 2018 and December 31, 2017 was as follows:
For fiscal year or period ended | | Ordinary | | | Long-Term | | | Return of | | | | |
12/31/2018 | | Income | | | Capital Gains | | | Capital | | | Total | |
Dividend Capture | | $ | 1,586,633 | | | $ | — | | | $ | — | | | $ | 1,586,633 | |
Tactical Return | | | 172,762 | | | | 252,330 | | | | — | | | | 425,092 | |
Dynamic Brands | | | 814,716 | | | | — | | | | — | | | | 814,716 | |
Strategic Allocation | | | 385,129 | | | | 259,129 | | | | — | | | | 644,258 | |
Resolve Adaptive | | | 286,185 | | | | — | | | | — | | | | 286,185 | |
Iron Horse | | | 322,910 | | | | 121,581 | | | | 391,773 | | | | 836,264 | |
NuWave Enhanced | | | 1,717,251 | | | | 278,449 | | | | — | | | | 1,995,700 | |
| | | | | | | | | | | | | | | | |
For fiscal year or period ended | | Ordinary | | | Long-Term | | | Return of | | | | |
12/31/2017 | | Income | | | Capital Gains | | | Capital | | | Total | |
Dividend Capture | | $ | 2,396,564 | | | $ | — | | | $ | — | | | $ | 2,396,564 | |
Tactical Return | | | 311,816 | | | | — | | | | — | | | | 311,816 | |
Dynamic Brands | | | 1,231,156 | | | | 2,812,381 | | | | — | | | | 4,043,537 | |
Strategic Allocation | | | 463,261 | | | | — | | | | 107,881 | | | | 571,142 | |
Resolve Adaptive | | | 37 | | | | 4,244 | | | | — | | | | 4,281 | |
Iron Horse | | | 50,235 | | | | — | | | | 617,108 | | | | 667,343 | |
NuWave Enhanced | | | — | | | | — | | | | — | | | | — | |
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
As of December 31, 2018, the components of accumulated earnings/(deficit) on a tax basis were as follows:
| | Undistributed | | | Undistributed | | | Post October Loss | | | Capital Loss | | | Other | | | Unrealized | | | Total | |
| | Ordinary | | | Long-Term | | | and | | | Carry | | | Book/Tax | | | Appreciation/ | | | Accumulated | |
| | Income | | | Capital Gains | | | Late Year Loss | | | Forwards | | | Differences | | | (Depreciation) | | | Earnings/(Deficits) | |
Dividend Capture | | $ | 853,427 | | | $ | — | | | $ | (740,865 | ) | | $ | (5,119,623 | ) | | $ | — | | | $ | (2,863,635 | ) | | $ | (7,870,696 | ) |
Tactical Return | | | — | | | | 290,071 | | | | — | | | | (2,370,575 | ) | | | — | | | | — | | | | (2,080,504 | ) |
Dynamic Brands | | | — | | | | — | | | | (108,608 | ) | | | — | | | | — | | | | 108,520 | | | | (88 | ) |
Strategic Allocation | | | — | | | | — | | | | (58,787 | ) | | | — | | | | — | | | | (242,763 | ) | | | (301,550 | ) |
Resolve Adaptive | | | — | | | | — | | | | (14,878 | ) | | | (571,904 | ) | | | — | | | | (106 | ) | | | (586,888 | ) |
Iron Horse | | | — | | | | — | | | | — | | | | — | | | | (2,128 | ) | | | (623,347 | ) | | | (625,475 | ) |
NuWave Enhanced | | | — | | | | 105,630 | | | | — | | | | — | | | | — | | | | (1,732,276 | ) | | | (1,626,646 | ) |
The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed ordinary income (loss) and accumulated net realized gain (loss) from investments is primarily attributable to the tax deferral of losses on wash sales and straddles, mark-to-market on open futures contracts, and adjustments for partnerships, real estate investment trusts, C-Corporation return of capital distributions, and trust preferred securities. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency losses of $(3,803), $(106), and $(118) for the Dynamic Brands Fund, Resolve Adaptive Asset Allocation Fund, and NuWave Enhanced Market Opportunity Fund respectively. In addition, the amount listed under other book/tax differences for the Iron Horse Fund is primarily attributable to the tax deferral of losses on straddles.
Late year losses incurred after December 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. The Funds incurred and elected to defer such late year losses as follows:
| | Late Year | |
| | Losses | |
Dividend Capture | | $ | — | |
Tactical Return | | | — | |
Dynamic Brands | | | — | |
Strategic Allocation | | | — | |
Resolve Adaptive | | | 14,878 | |
Iron Horse | | | — | |
NuWave Enhanced | | | — | |
Capital losses incurred after October 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. The Funds incurred and elected to defer such capital losses as follows:
| | Post October | |
| | Losses | |
Dividend Capture | | $ | 740,865 | |
Tactical Return | | | — | |
Dynamic Brands | | | 108,608 | |
Strategic Allocation | | | 58,787 | |
Resolve Adaptive | | | — | |
Iron Horse | | | — | |
NuWave Enhanced | | | — | |
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
�� | |
June 30, 2019 | SEMI-ANNUAL REPORT |
| |
At December 31, 2018, the Funds had capital loss carry forwards for federal income tax purposes available to offset future capital gains along with capital loss carry forwards utilized and expired in the current year as follows:
| | | | | Non- Expiring | | | Non-Expiring | | | | | | Capital Loss Carry | | | Capital Loss Carry | |
| | Expiring | | | Short-Term | | | Long-Term | | | Total | | | Forwards Utilized | | | Forwards Expired | |
Dividend Capture | | $ | — | | | $ | 2,252,148 | | | $ | 2,867,475 | | | $ | 5,119,623 | | | $ | 49,416 | | | $ | — | |
Tactical Return* | | | — | | | | 463,904 | | | | 1,906,671 | | | | 2,370,575 | | | | 92,691 | | | | 2,136,294 | |
Dynamic Brands | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Strategic Allocation | | | — | | | | — | | | | — | | | | — | | | | 502,978 | | | | — | |
Resolve Adaptive | | | — | | | | 210,140 | | | | 361,764 | | | | 571,904 | | | | — | | | | — | |
Iron Horse | | | — | | | | — | | | | — | | | | — | | | | 25,071 | | | | — | |
NuWave Enhanced | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| * | The Rational Tactical Return Fund experienced a shareholder change in ownership resulting in an annual limitation on the amount of pre-change capital loss carry forwards available to be recognized in each year. Due to IRC Section 382 limitations, utilization of these carry forwards is limited to a maximum of $92,691 per year. |
Permanent book and tax differences, primarily attributable to the book/tax basis treatment of non-deductible expenses, net operating losses, the reclassification of Fund distributions, the expiration of capital loss carry forwards, and tax adjustments for equalization debits, and the Resolve Adaptive Asset Allocation Fund’s wholly owned subsidiary, resulted in reclassifications for the Funds for the fiscal year or period ended December 31, 2018 as follows:
| | Paid In | | | Accumulated | |
| | Capital | | | Earnings (Deficit) | |
Dividend Capture | | $ | 21 | | | $ | (21 | ) |
Tactical Return | | | (2,120,118 | ) | | | 2,120,118 | |
Dynamic Brands | | | — | | | | — | |
Strategic Allocation | | | — | | | | — | |
Resolve Adaptive | | | (1,830,013 | ) | | | 1,830,013 | |
Iron Horse | | | — | | | | — | |
NuWave Enhanced | | | (19,764 | ) | | | 19,764 | |
| | | | | | | | |
| (8) | UNDERLYING INVESTMENTS IN OTHER INVESTMENT COMPANIES |
Each underlying fund, including each exchange-traded fund (“ETF”), is subject to specific risks, depending on the nature of the underlying fund. These risks could include liquidity risk, sector risk, foreign and related currency risk, as well as risks associated with real estate investments and commodities. Investors in the Funds will indirectly bear fees and expenses charged by the underlying investment companies in which the Funds invest in addition to the Funds’ direct fees and expenses.
The performance of the Tactical Return Fund will be directly affected by the performance of the Federated Treasury Obligations Fund, Institutional Class. The financial statements of the Federated Treasury Obligations Fund, including the portfolio of investments, can be found at the Securities and Exchange Commission’s (“SEC”) website www.sec.gov and should be read in conjunction with the Fund’s financial statements. As of June 30, 2019, the percentage of the Tactical Return Fund’s net assets invested in the Federated Treasury Obligations Fund was 27.2%.
The performance of the Resolve Adaptive Fund will be directly affected by the performance of the Fidelity Institutional Government Portfolio, Institutional Class. The financial statements of the Fidelity Institutional Government Portfolio, including the portfolio of investments, can be found at the Securities and Exchange Commission’s (“SEC”) website www.sec.gov and should be read in conjunction with the Fund’s financial statements. As of June 30, 2019, the percentage of the Resolve Adaptive’s Fund’s net assets invested in the Fidelity Institutional Government Portfolio was 93.6%.
RATIONAL FUNDS |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
|
June 30, 2019 | SEMI-ANNUAL REPORT |
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption of control of the fund, under Section 2(a)(9) of the 1940 Act. As of June 30, 2019, the companies that held more than 25% of the voting securities of the Funds, and may be deemed to control each respective Fund, are as follows:
| | Dividend | | | Tactical | | | Dynamic | | | Strategic | | | Resolve | | | NuWave | | | Context Insurance | |
| | Capture | | | Return | | | Brands | | | Allocation | | | Adaptive | | | Enhanced | | | Linked Income | |
Troy W Buckner | | | — | | | | — | | | | — | | | | — | | | | — | | | | 32.58 | % | | | — | |
NFS LLC(1) | | | 53.84 | % | | | — | | | | 41.36 | % | | | 88.18 | % | | | 39.30 | % | | | — | | | | — | |
Charles Schwab(1) | | | — | | | | 45.29 | % | | | — | | | | — | | | | 55.84 | % | | | 26.09 | % | | | — | |
UBS | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 64 | % |
| (1) | This owner is comprised of multiple investors and accounts. |
Effective September 21, 2018 the Rational Dynamic Brands Fund underwent a 1-for-10 reverse share split. The effect of the share split was to divide the number of outstanding shares of the Fund by the split factor, with a corresponding increase in the net asset value per share. This transaction did not change the net assets of the Fund or the value of a shareholder’s investment.
| (11) | NEW ACCOUNTING PRONOUNCEMENTS |
In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2017-08, Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The amendments in the ASU shorten the amortization period for certain callable debt securities, held at a premium, to be amortized to the earliest call date. The ASU does not require an accounting change for securities held at a discount; which continues to be amortized to maturity. The ASU is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018. Management is currently evaluating the impact, if any, of applying this provision.
Subsequent events after the date of the Statements of Assets and Liabilities have been evaluated through the date the financial statements were issued. Management has determined that no events or transactions occurred requiring adjustment or disclosure in the financial statements.
RATIONAL FUNDS |
|
INFORMATION ABOUT YOUR FUNDS’ EXPENSES (Unaudited) |
As a shareholder of the Fund(s), you incur two types of costs: (1) transaction costs, including sales charges (loads) on purchase payments; and (2) ongoing costs, including management fees, distribution and/or service (12b-1) fees; and other Fund expenses. The example below is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.
The example below illustrates an investment of $1,000 invested at the beginning of the period (01/01/19) and held for the entire period through 06/30/19.
Actual Expenses
The first section of each table below provides information about actual account values and actual expenses. You may use the information in these sections, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first row under the heading entitled “Expenses Paid During the Period” to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes
The second section of each table provides information about the hypothetical account values and hypothetical expenses based on each Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads) or exchange fees. Therefore, the second section of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. For more information on transactional costs, please refer to the Funds’ prospectus.
| | | | | | | | | | Hypothetical | |
| | | | | | | Actual | | | (5% return before expenses) | |
| | Fund’s | | Beginning | | | Ending | | | | | | Ending | | | | |
| | Annualized | | Account Value | | | Account Value | | | Expenses Paid | | | Account Value | | | Expenses Paid | |
| | Expense Ratio | | 01/01/2019 | | | 06/30/2019 | | | During Period * | | | 06/30/2019 | | | During Period * | |
Rational Dividend Capture Fund - Class A | | 1.25% | | $ | 1,000.00 | | | $ | 1,048.60 | | | $ | 6.35 | | | $ | 1,018.60 | | | $ | 6.26 | |
Rational Dividend Capture Fund - Class C | | 2.00% | | | 1,000.00 | | | | 1,041.80 | | | | 10.13 | | | | 1,014.88 | | | | 9.99 | |
Rational Dividend Capture Fund - Institutional Class | | 1.00% | | | 1,000.00 | | | | 1,048.20 | | | | 5.08 | | | | 1,019.84 | | | | 5.01 | |
Rational Tactical Return Fund - Class A | | 2.24% | | | 1,000.00 | | | | 1,047.70 | | | | 11.37 | | | | 1,013.69 | | | | 11.18 | |
Rational Tactical Return Fund - Class C | | 2.99% | | | 1,000.00 | | | | 1,042.40 | | | | 15.14 | | | | 1,009.97 | | | | 14.90 | |
Rational Tactical Return Fund - Institutional Class | | 1.99% | | | 1,000.00 | | | | 1,048.10 | | | | 10.11 | | | | 1,014.93 | | | | 9.94 | |
Rational Dynamic Brands Fund - Class A | | 1.33% | | | 1,000.00 | | | | 1,132.50 | | | | 7.03 | | | | 1,018.20 | | | | 6.66 | |
Rational Dynamic Brands Fund - Class C | | 2.08% | | | 1,000.00 | | | | 1,126.00 | | | | 10.96 | | | | 1,014.48 | | | | 10.39 | |
Rational Dynamic Brands Fund - Institutional Class | | 1.08% | | | 1,000.00 | | | | 1,133.60 | | | | 5.71 | | | | 1,019.44 | | | | 5.41 | |
Rational Strategic Allocation Fund - Class A | | 0.70% | | | 1,000.00 | | | | 1,075.70 | | | | 3.60 | | | | 1,021.32 | | | | 3.51 | |
Rational Strategic Allocation Fund - Class C | | 1.45% | | | 1,000.00 | | | | 1,072.20 | | | | 7.45 | | | | 1,017.60 | | | | 7.25 | |
Rational Strategic Allocation Fund - Insitutional Class | | 0.45% | | | 1,000.00 | | | | 1,076.50 | | | | 2.32 | | | | 1,022.56 | | | | 2.26 | |
Rational/Resolve Adaptive Asset Allocation Fund - Class A ** | | 2.22% | | | 1,000.00 | | | | 1,128.00 | | | | 11.71 | | | | 1,013.79 | | | | 11.08 | |
Rational Resolve Adaptive Asset Allocation Fund - Class C ** | | 2.97% | | | 1,000.00 | | | | 1,124.30 | | | | 15.64 | | | | 1,010.07 | | | | 14.80 | |
Rational/Resolve Adaptive Asset Allocation Fund - Institutional Class ** | | 1.97% | | | 1,000.00 | | | | 1,129.40 | | | | 10.40 | | | | 1,015.03 | | | | 9.84 | |
Rational Iron Horse - Class A | | 1.95% | | | 1,000.00 | | | | 992.00 | | | | 9.63 | | | | 1,015.12 | | | | 9.74 | |
Rational Iron Horse - Class C | | 2.30% | | | 1,000.00 | | | | 989.90 | | | | 11.35 | | | | 1,013.39 | | | | 11.48 | |
Rational Iron Horse - Institutional Class | | 1.70% | | | 1,000.00 | | | | 993.50 | | | | 8.40 | | | | 1,016.36 | | | | 8.50 | |
Rational NuWave Enhanced Market Opportunity Fund - Class A | | 2.24% | | | 1,000.00 | | | | 1,116.20 | | | | 11.75 | | | | 1,013.69 | | | | 11.18 | |
Rational NuWave Enhanced Market Opportunity Fund - Class C | | 2.99% | | | 1,000.00 | | | | 1,111.30 | | | | 15.65 | | | | 1,009.97 | | | | 14.90 | |
Rational NuWave Enhanced Market Opportunity Fund - Class Institutional | | 1.99% | | | 1,000.00 | | | | 1,117.40 | | | | 10.45 | | | | 1,014.93 | | | | 9.94 | |
Context Insurance Linked Income Fund - Class A | | 2.00% | | | 1,000.00 | | | | 990.50 | | | | 9.87 | | | | 1,014.88 | | | | 9.99 | |
Context Insurance Linked Income Fund - Class C | | 2.75% | | | 1,000.00 | | | | 987.00 | | | | 13.55 | | | | 1,011.16 | | | | 13.71 | |
Context Insurance Linked Income Fund - Institutional Class | | 1.75% | | | 1,000.00 | | | | 992.20 | | | | 8.64 | | | | 1,016.12 | | | | 8.75 | |
| * | Expenses are equal to the Funds’ annualized expense ratios multiplied by the average account value over the period, multiplied by 181/365 to reflect the one-half year period. |
| ** | Annualized expense ratio does not include interest expenses or dividend expenses. |
For more information on Fund expenses, please refer to the Funds’ prospectus, which can be obtained from your investment representative or by calling 1-866-447-4228. Please read it carefully before you invest or send money.
RATIONAL FUNDS |
SUPPLEMENTAL INFORMATION (Unaudited) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
Consideration and Renewal of Management Agreement between Rational Advisors, Inc. and Mutual Fund and Variable Insurance Trust with respect to Rational Iron Horse Fund (“Iron Horse Fund”)
In connection with a regular meeting held on March 22, 2019, the Board of Trustees (the “Board” or the “Trustees”) of Mutual Fund and Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended (the “1940 Act”), discussed the renewal of the management agreement between the Trust and Rational Advisors, Inc. (“Rational” or the “Advisor”), with respect to the Iron Horse Fund (the “Management Agreement”).
The Trustees met in executive session with counsel, who provided assistance and advice and reviewed the duties and responsibilities of the Trustees in evaluating and approving the continuation of the Management Agreement. The Trustees reviewed Rational’s responses to a series of questions regarding, among other things, the investment performance of Iron Horse Fund; the services Rational provides to Iron Horse Fund; comparative fee and expense information; and Rational’s profitability and “fall-out” benefits from advising Iron Horse Fund (the “Rational 15c Response”). The Trustees relied upon the advice of counsel and their own business judgment in evaluating and weighting each of the factors to be considered. The conclusions reached by the Trustees were based upon a comprehensive evaluation and discussion of all the information provided with respect to the renewal of the Management Agreement. The Trustees also considered the information presented at Board meetings throughout the year.
Nature, Extent & Quality of Services.The Trustees reviewed the services Rational provides to the Fund and information concerning the financial condition and resources; personnel; business; operations and compliance program of Rational. The Board considered that Rational continues to enhance its risk management program and noted that the risk management team regularly evaluates the Iron Horse Fund’s performance with respect to volatility, drawdowns and returns relative to its investment objective. After further discussion and review of the Rational 15c Response, the Trustees concluded that Rational will continue to provide an acceptable level of services to the Iron Horse Fund.
Performance.The Trustees reviewed the performance of Iron Horse Fund relative to its peer group, Options-Based Morningstar category and benchmark indices, the S&P 500 TR Index and CBOE S&P 500 BuyWrite Index, for various periods ended December 31, 2018. The Trustees discussed the criteria used by Rational for selecting the peer group. The Board noted Iron Horse Fund outperformed its peer group, Morningstar category and benchmarks for the one-year period. The Board further noted that the Fund out-performed its Morningstar category and peer group for the three-year, five-year and since inception periods but had under-performed the S&P 500 TR Index and CBOE S&P 500 BuyWrite Index for those same periods. The Trustees determined that the Fund’s performance was acceptable.
Fees and Expenses.The Trustees reviewed the advisory fees for Iron Horse Fund as compared to its peer group and the Options-Based Morningstar category. The Board determined the advisory
RATIONAL FUNDS |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
fee was above the average advisory fee of the funds in the peer group and Morningstar category, but within the high and low range of fees of both the peer group and Morningstar category. The Trustees noted that Rational entered into an expense limitation agreement whereby Rational waives advisory fees and/or assumes expenses to keep the Fund’s expenses from exceeding certain levels. In reviewing the overall net expense ratio, the Trustees noted it was above the average net expense ratio of the funds in the peer group and Morningstar category, but within the high and low range of net expense ratios of both the peer group and Morningstar category. After further discussion, the Trustees concluded that the advisory fee and expenses for the Iron Horse Fund were reasonable.
Profitability.The Trustees reviewed a profitability analysis provided for Iron Horse Fund, noting the Advisor is currently incurring a loss from its relationship with the Fund. After further discussion, the Trustees concluded that Rational’s profitability with respect to the Iron Horse Fund was reasonable.
“Fall-out” Benefits. The Trustees considered fall-out benefits received by Rational and its affiliates from their relationship with the Iron Horse Fund and the Trust.
Economies of Scale.The Board considered Rational’s estimates of asset levels where the Iron Horse Fund would benefit from economies of scale. The Trustees determined that the Iron Horse Fund was still not yet of a sufficient size to be experiencing economies of scale and agreed that the matter of economies of scale would be revisited as assets of the Iron Horse Fund increase.
Conclusion.No single factor was determinative to the decision of the Trustees. Having reviewed and discussed in depth such information from Rational as the Trustees believed to be reasonably necessary to evaluate the terms of the Management Agreement, and as assisted by the advice of counsel, the Trustees concluded that renewal of the Management Agreement with Rational on behalf of the Iron Horse Fund was in the best interests of the shareholders of the Iron Horse Fund.
RATIONAL FUNDS |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
Consideration and Renewal of Sub-Advisory Agreement between Rational Advisors, Inc. and Van Hulzen Asset Management, LLC with respect to Rational Iron Horse Fund (“Iron Horse Fund”)
In connection with a regular meeting held on March 22, 2019, the Board of Trustees (the “Board” or the “Trustees”) of Mutual Fund and Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended (the “1940 Act”), discussed the renewal of the Sub-Advisory Agreement between Rational Advisors, Inc. (“Rational”) and Van Hulzen Asset Management, LLC (“Van Hulzen” or the “Sub-Advisor”) with respect to the Iron Horse Fund (the “Sub-Advisory Agreement”).
The Trustees met in executive session with counsel, who provided assistance and advice and reviewed the duties and responsibilities of the Trustees in evaluating and approving the continuation of the Sub-Advisory Agreement. The Trustees reviewed information provided by Rational and Van Hulzen’s responses to a series of questions regarding, among other things, the investment performance of Iron Horse Fund; the services Van Hulzen provides to Iron Horse Fund; comparative fee and expense information; and Van Hulzen’s profitability and “fall-out” benefits from sub-advising the Iron Horse Fund (the “Van Hulzen 15c Response”). The Trustees relied upon the advice of counsel and their own business judgment in evaluating and weighting each of the factors to be considered. The conclusions reached by the Trustees were based upon a comprehensive evaluation and discussion of all the information provided with respect to the renewal of the Sub-Advisory Agreement. The Trustees also considered the information presented at Board meetings throughout the year.
Nature, Extent & Quality of Services.The Trustees discussed the services Van Hulzen provides to the Fund. The Trustees reviewed information concerning the background and experience of the portfolio management and other personnel who provide services to the Fund, as well as information concerning the financial condition and resources; business; operations and compliance program of Van Hulzen. The Trustees considered the consistency in Van Hulzen personnel and acknowledged the expertise of the portfolio management team. After discussion, the Trustees concluded that Van Hulzen had personnel, resources and operations essential to performing its duties under the Sub-Advisory Agreement and that the nature, overall quality and extent of the sub-advisory services provided to the Iron Horse Fund by the Sub-Advisor were acceptable.
Performance.The Trustees reviewed the performance of Iron Horse Fund relative to its peer group, Options-Based Morningstar category and benchmark indices, the S&P 500 TR Index and CBOE S&P 500 BuyWrite Index, for various periods ended December 31, 2018. The Trustees discussed the criteria used by Rational for selecting the peer group. The Board noted Iron Horse Fund outperformed its peer group, Morningstar category and benchmarks for the one-year period. The Board further noted that the Fund out-performed its Morningstar category and peer group for the three-year, five-year and since inception periods but had under-performed the S&P 500 TR Index and CBOE S&P 500 BuyWrite Index for those same periods. The Trustees determined that the Fund’s performance was acceptable.
RATIONAL FUNDS |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
| |
June 30, 2019 | SEMI-ANNUAL REPORT |
Fees & Expenses.The Trustees considered that the sub-advisory fees paid to Van Hulzen pursuant to the Sub-Advisory Agreement were paid entirely by Rational. The Trustees noted that the maximum fee that Van Hulzen may receive pursuant to the Sub-Advisory Agreement between Rational and Van Hulzen of 0.625% (50% of the net advisory fee paid to Rational) is higher than the fees Van Hulzen receives for managing similarly managed accounts. The Board discussed the Fund’s strategy and determined that the sub-advisory fee was reasonable given the active management of the Fund and the covered call component and risk management discipline of the Fund’s strategy.
The Board considered the respective duties of Rational and Van Hulzen and analyzed how fees were allocated between Van Hulzen and Rational. After consideration and discussion, the Trustees decided that the fees were allocated appropriately between Van Hulzen and Rational.
Profitability.The Trustees reviewed the profitability of Van Hulzen from sub-advising Iron Horse Fund and noted that Van Hulzen was not currently profitable. The Board concluded that Van Hulzen’s profitability with respect to the Iron Horse Fund was reasonable.
“Fall-out” Benefits. The Trustees considered fall-out benefits received by Van Hulzen from its relationship with the Iron Horse Fund and the Trust.
Economies of Scale.The Trustees agreed that economies of scale was primarily an advisor level issue and should be considered with respect to the overall advisory contract, taking into consideration the impact of the sub-advisory expense.
Conclusion.No single factor was determinative to the decision of the Trustees. Having requested and received detailed information from Van Hulzen as the Trustees believed to be reasonably necessary to evaluate the terms of the Sub-Advisory Agreement, and as assisted by the advice of counsel, the Trustees concluded that renewal of the Sub-Advisory Agreement with Van Hulzen on behalf of the Iron Horse Fund was in the best interests of the shareholders of the Iron Horse Fund.
RATIONAL FUNDS |
|
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
June 30, 2019 | SEMI-ANNUAL REPORT |
Consideration and Approval of Management Agreement between Rational Advisors, Inc. and Mutual Fund & Variable Insurance Trust with respect to Context Insurance Linked Income Fund (“Context Insurance Fund”)
In connection with an in person Board Meeting held on December 14, 2018, the Board of Trustees (the “Board” or the “Trustees”) of Mutual Fund & Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the approval of the Management Agreement between Rational Advisors, Inc. (“Rational”) and the Trust with respect to the Context Insurance Fund (the “Management Agreement”).
The Trustees reviewed Rational’s responses to a series of questions regarding, among other things, the nature, extent, and quality of the services to be provided by Rational; the advisory fees and costs of the services to be provided; the profits and “fall-out” benefits to be realized by Rational and its affiliates from its relationship with Context Insurance Fund; the extent to which economies of scale will be realized; and whether the fee levels reflect these economies of scale to the benefit of shareholders (the “Rational 15c Response”). The Trustees relied upon the advice of legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Management Agreement and the weight to be given to each factor considered. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided with respect to the approval of the Management Agreement.
Nature, Extent and Quality of Services.The Trustees noted their familiarity with the key personnel proposed to service Context Insurance Fund and discussed the consistent and quality services provided by the dedicated team of qualified professionals at Rational. The Trustees then discussed the nature of Rational’s operations, its financial condition and resources and its strong culture of compliance. The Board considered that Rational continues to enhance its risk management program and noted that the risk management team regularly evaluates the performance and volatility of other Funds it manages within the Trust. After further discussion and review of the Rational’s 15(c) Response, the Trustees concluded that Rational will provide an acceptable level of services to Context Insurance Fund.
Performance.The Trustees noted that, because the Context Insurance Fund had not commenced operations, it was not possible to assess Rational’s and Context’s investment performance with respect to the Context Insurance Fund. The Trustees had previously reviewed the performance of other Funds advised by Rational, and were pleased with the performance achieved and Rational’s oversight of sub-advisors.
Fees and Expenses.The Trustees reviewed the proposed annual advisory fee for the Context Insurance Fund of 1.50% and found it is above its peer group average, but well within the range of advisory fees. The Board acknowledged the peer group presented did not include open-end funds, but rather hedge funds and closed-end interval funds that follow similar strategies. The Board further found that the proposed advisory fee for the Context Insurance Fund was above the Nontraditional Bond Morningstar category average, but also within the range of fees within the
RATIONAL FUNDS |
|
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
June 30, 2019 | SEMI-ANNUAL REPORT |
category. The Board agreed the higher advisory fee was supported due to the specialized, alternative nature of the investment strategy. The Trustees reviewed Context Insurance Fund’s planned expense cap of 1.75%, effective through April 30, 2020. They noted the cap will keep the Context Insurance Fund’s net expense ratio at the lower range for both its peer group and Morningstar category. The Trustees concluded that the proposed advisory fee was not unreasonable.
Profitability.The Trustees reviewed the profitability analysis provided by Rational, as included in the Materials. After further discussion, the Trustees concluded that the estimated profitability of Rational with respect to Context Insurance Fund was reasonable.“Fall-out” Benefits.The Trustees considered fall-out benefits received by Rational and its affiliates from their relationship with the Context Insurance Fund and the Trust.
Economies of Scale.The Trustees considered whether there would be economies of scale with respect to the management of Context Insurance Fund. The Trustees noted that economies of scale were not anticipated to be reached during the initial period of the management agreement, and agreed that the matter of economies of scale would be revisited when the Context Insurance Fund reaches significant asset levels.
Conclusion.No single factor was determinative to the decision of the Trustees. Having requested and received such information from Rational as the Trustees believed to be reasonably necessary to evaluate the terms of the management agreement, and as assisted by the advice of Counsel, the Trustees concluded that approval of the management agreement on behalf of the Context Insurance Fund was in the best interests of the future shareholders of Context Insurance Fund.
RATIONAL FUNDS |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2019 | SEMI-ANNUAL REPORT |
Consideration and Approval of Sub-Advisory Agreement between Rational Advisors, Inc. and Context ILS Advisers, LLC with respect to Context Insurance Linked Income Fund (“Context Insurance Fund”)
In connection with a regular meeting held on December 14, 2018, the Board of Trustees (the “Board” or the “Trustees”) of Mutual Fund and Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended (the “1940 Act”), discussed the approval of the Sub-Advisory Agreement between Rational Advisors, Inc. (“Rational”) and Context ILS Advisers, LLC (“Context”) with respect to the Context Insurance Fund (the “Sub-Advisory Agreement”).
The Trustees reviewed information provided by Rational and Context’s responses to a series of questions regarding, among other things, the qualifications of Context to manage the Context Insurance Fund; the nature, extent, and quality of the services to be provided by Context; the sub-advisory fees and costs of the services to be provided; and Context’s expected profitability and “fall-out” benefits from sub-advising the Context Insurance Fund (the “Context 15c Response”). The Trustees relied upon the advice of counsel and their own business judgment in evaluating and weighting each of the factors to be considered. The conclusions reached by the Trustees were based upon a comprehensive evaluation and discussion of all the information provided with respect to the approval of the Sub-Advisory Agreement.
Nature, Extent and Quality of Services.The Trustees then discussed the nature of Context’s operations, its resources and the experience and qualifications of its fund management personnel. The Trustees noted Context’s in-depth experience and knowledge of the insurance asset class, experience investing in insurance-linked securities, and its approach to portfolio management and risk mitigation. The Board recalled their discussion with the Trust’s CCO regarding the quality of Context’s compliance program and the Trust’s CCO confirmed that Context had an adequate compliance program designed to prevent violations of applicable laws. After further discussion and review of the Context 15c Response, the Trustees concluded that Context will provide an acceptable level of services to the Context Insurance Fund.
Performance.The Trustees noted that, because the Context Insurance Fund had not commenced operations, it was not possible to assess Context’s investment performance with respect to the Fund. The Trustees noted that, as a newly formed entity, Context did not have performance of similar accounts for the Trustees to evaluate.
Fees and Expenses.The Trustees reviewed the proposed sub-advisory fee of 50% of the annual net advisory fee for the Context Insurance Fund, with an annual maximum of 0.75% of the Fund’s average net assets. The Trustees also considered that the sub-advisory fees to be paid to Context pursuant to the Sub-Advisory Agreement would be paid entirely by Rational. The Trustees concluded that the sub-advisory fee was not unreasonable, and agreed that the allocation of fees between Rational and Context was appropriate.
RATIONAL FUNDS |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2019 | SEMI-ANNUAL REPORT |
Profitability.The Trustees reviewed a profitability analysis provided by Context. After further discussion, the Trustees concluded that the estimated profitability of Context with respect to the Context Insurance Fund was reasonable.
“Fall-out” Benefits. The Trustees considered fall-out benefits to be received by Context from its relationship with the Context Insurance Fund and the Trust.
Economies of Scale.The Trustees agreed that economies of scale was primarily an advisory fee concern and that economies of scale would be revisited when the Context Insurance Fund reaches significant asset levels.
Conclusion.No single factor was determinative to the decision of the Trustees. Having requested and received such information from Context as the Trustees believed to be reasonably necessary to evaluate the terms of the Sub-Advisory Agreement and as assisted by the advice of counsel, the Trustees concluded that approval of the Sub-Advisory Agreement with Context on behalf of the Context Insurance Fund was in the best interests of the Fund and its future shareholders.
PRIVACY NOTICE
Mutual Fund & Variable Insurance Trust
Rev. July 2017
FACTS | WHAT DOES MUTUAL FUND & VARIABLE INSURANCE TRUST DO WITH YOUR PERSONAL INFORMATION? |
Why? | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some, but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. |
What? | The types of personal information we collect and share depends on the product or service that you have with us. This information can include: ● Social Security number and wire transfer instructions ● account transactions and transaction history ● investment experience and purchase history When you areno longerour customer, we continue to share your information as described in this notice. |
How? | All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons Mutual Fund & Variable Insurance Trust chooses to share; and whether you can limit this sharing. |
Reasons we can share your personal information: | Does Mutual Fund & Variable Insurance Trust share information? | Can you limit this sharing? |
For our everyday business purposes -such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus. | YES | NO |
For our marketing purposes -to offer our products and services to you. | NO | We don’t share |
For joint marketing with other financial companies. | NO | We don’t share |
For our affiliates’ everyday business purposes -information about your transactions and records. | NO | We don’t share |
For our affiliates’ everyday business purposes -information about your credit worthiness. | NO | We don’t share |
For our affiliates to market to you | NO | We don’t share |
For non-affiliates to market to you | NO | We don’t share |
QUESTIONS? | Call 1-800-253-0412 |
PRIVACY NOTICE
Mutual Fund & Variable Insurance Trust
What we do: |
How does Mutual Fund & Variable Insurance Trust protect my personal information? | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information. |
How does Mutual Fund & Variable Insurance Trust collect my personal information? | We collect your personal information, for example, when you: ● open an account or deposit money ● direct us to buy securities or direct us to sell your securities ● seek advice about your investments We also collect your personal information from others, such as credit bureaus, affiliates, or other companies. |
Why can’t I limit all sharing? | Federal law gives you the right to limit only: ● sharing for affiliates’ everyday business purposes – information about your creditworthiness. ● affiliates from using your information to market to you. ● sharing for non-affiliates to market to you. State laws and individual companies may give you additional rights to limit sharing. |
Definitions |
Affiliates | Companies related by common ownership or control. They can be financial and non-financial companies. ● Mutual Fund & Variable Insurance Trust does not share with affiliates. |
Non-affiliates | Companies not related by common ownership or control. They can be financial and non-financial companies. ● Mutual Fund & Variable Insurance Trust doesn’t share with non-affiliates so they can market to you. |
Joint marketing | A formal agreement between nonaffiliated financial companies that together market financial products or services to you. ● Mutual Fund & Variable Insurance Trust doesn’t jointly market. |
A copy of the policies and procedures that the Funds use to determine how to vote proxies relating to securities held in the Funds’ portfolios, as well as a record of how the Funds voted any such proxies during the most recent 12-month period ended June 30, is available without charge and upon request by calling 800-253-0412. This information is also available from the EDGAR database on the SEC’s website at www.sec.gov.
The Funds file with the SEC a complete schedule of their portfolio holdings, as of the close of the first and third quarters of their fiscal year, on “Form N-Q.” These filings are available on the SEC’s website at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. (call 202-551-8090 for information on the operation of the Public Reference Room.).
Rational Advisors, Inc., serves as Investment Advisor to the Funds.
This report is authorized for distribution to prospective investors only when preceded or accompanied by a prospectus which contains facts concerning the Funds’ objectives and policies, management fees, expenses and other information.
Shareholder Services:800-253-0412
Not applicable.
Item 3. | Audit Committee Financial Expert. |
Not applicable.
Item 4. | Principal Accountant Fees and Services. |
Not applicable.
Item 5. | Audit Committee of Listed Registrants. |
Not applicable.
Item 6. | Schedule of Investments. |
See Item 1.
Item 7. | Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. |
Not applicable.
Item 8. | Portfolio Managers of Closed-End Management Investment Companies. |
Not applicable.
Item 9. | Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers. |
Not applicable.
Item 10. | Submission of Matters to a Vote of Security Holders. |
Not applicable.
Item 11. | Controls and Procedures. |
(a) The Registrant’s Principal Executive Officer and Principal Financial Officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Act) are effective in design and operation and are sufficient to form the basis of the certifications required by Rule 30a-2 under the Act, based on their evaluation of these disclosure controls and procedures within 90 days of the filing of this report on Form N-CSR.
(b) There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
Item 12. | Disclosure of Securities Lending Activities for Closed-Ended Management Investment Companies. |
Not applicable.
(a)(1) Not applicable.
(a)(2) Certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 (and Item 11(a)(2) of Form N-CSR) are filed herewith.
(a)(3) Not applicable.
(b) Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002 (and Item 11(b) of Form N-CSR) are filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant)Mutual Fund and Variable Insurance Trust
| | |
By (Signature and Title) | | /s/ Jerry Szilagyi |
| | Jerry Szilagyi, President and Principal Executive Officer |
| | | |
Date | | 09/05/2019 | |
| | | | | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | |
By (Signature and Title) | | /s/ Jerry Szilagyi |
| | Jerry Szilagyi, President and Principal Executive Officer |
| | |
By (Signature and Title) | | /s/ Erik Naviloff |
| | Erik Naviloff, Treasurer and Principal Financial Officer |
| | | |
Date | | 09/05/2019 | |
| | | | | |