ELECTRIC REVENUE AND POWER COSTS (Millions) Residential $1,414 $1,326 $1,279 $1,069 $ 996 Commercial 1,129 1,111 1,062 878 814 Industrial 810 775 764 553 523 Other 32 30 29 26 27 Total revenue from ultimate customers $3,385 $3,242 $3,134 $2,526 $2,360 Wholesale 22 23 22 18 17 Intersystem 113 92 45 46 100 Retail open access/direct access 15 15 17 28 28 Miscellaneous 59 71 84 83 81 Total electric utility revenue $3,594 $3,443 $3,302 $2,701 $2,586 Fuel for electric generation $ 483 $ 385 $ 436 $ 464 $ 319 Purchased and interchange power 1,388 1,449 1,135 818 893 DEPRECIATION AND AMORTIZATION $ 438 $ 397 $ 380 $ 292 $ 189 OPERATING INCOME (Millions) $ 576 $ 413 $ 411 $ 342 $ 424 NET INCOME (Millions) $ 271 $ 196 $ 199 $ 153 $ 222 DELIVERIES (Million kWhs) System sales Residential 12,854 13,206 12,975 13,286 12,346 Commercial 11,969 12,384 12,199 11,221 10,785 Industrial 10,563 11,153 11,143 9,685 9,678 Other 225 231 227 229 230 Total sales to ultimate customers 35,611 36,974 36,544 34,421 33,039 Wholesale 333 496 498 468 461 Retail open access/direct access 1,541 1,364 1,455 4,056 4,152 Intersystem 1,176 1,329 814 3,624 2,481 Total electric system deliveries 38,661 40,163 39,311 42,569 40,133 AVERAGE ELECTRIC REVENUE (¢/kWh) Residential 11.00 10.04 9.86 8.05 8.07 Commerical 9.43 8.98 8.71 7.82 7.55 Industrial 7.67 6.95 6.86 5.70 5.39 Other 14.22 12.99 12.78 11.45 11.38 Total 9.51 8.77 8.58 7.34 7.14 ELECTRIC CUSTOMERS BILLED (At December 31) Residential 1,584,752 1,575,386 1,570,113 1,565,601 1,550,298 Commercial 208,931 211,365 211,718 211,273 210,623 Industrial 8,505 8,619 8,638 8,595 8,411 Retail Open Access/Direct Access 642 642 839 1,307 1,404 Other 2,045 2,025 2,009 1,972 1,195 Total 1,804,875 1,798,037 1,793,317 1,788,748 1,771,931 AUTHORIZED RETURN ON EQUITY 10.70% 11.15% 11.15% 11.15% 12.25% RATE BASE (At December 31) ($ Millions)) $6,175 $5,407 $5,088 $4,839 $4,681 EARNED RETURN ON EQUITY-RATEMAKING 10.3% 9.4% 12.8% 10.5% 12.9% POWER SOURCES (%) Coal 45.5 42.9 43.7 47.8 48.6 Nuclear 0.0 4.3 14.6 16.1 13.8 Oil 0.1 0.3 0.1 0.5 0.5 Gas 2.1 0.3 0.4 0.9 0.1 Hydro 1.2 1.0 1.2 0.9 1.2 Net pumped storage (Consumers’ portion) (1.1) (1.2) (1.1) (1.3) (1.4) Total net generation 47.8 47.6 59.0 65.0 62.8 Total purchased and interchange 52.2 52.4 41.0 35.0 37.3 COOLING DEGREE DAYS Normal degree days in calendar year 558 558 558 558 558 Actual degree days 542 773 613 916 431 Percent warmer (colder) than normal (2.9) 38.5 9.9 64.2 (22.8) Increase (decrease) from normal in: Electric deliveries (millions of kWh) 146 736 118 1,359 (365) EPS $ 0.02 $ 0.09 $ 0.01 $ 0.14 ($0.05) |