United States
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 10-Q
(Mark One)
xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2008
OR
oTransition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______________ to _______________
Commission File Number 0-16023
UNIVERSITY BANCORP, INC.
(Exact name of small business issuer as specified in its charter)
Delaware38-2929531
(State of incorporation)(IRS Employer Identification Number)
2015 Washtenaw Avenue, Ann Arbor, Michigan 48104
(Address of principal executive offices) (Zip Code)
Issuer’s telephone number, including area code: (734) 741-5858
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | |
Large accelerated filer o | | Accelerated filer o | | Non-accelerated filer o | | Smaller reporting company x |
| | | | (Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
| State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: |
As of July 31, 2008 there were 4,255,878 shares of Common Stock outstanding
FORM 10-Q
TABLE OF CONTENTS
PART I - Financial Information
Item 1. Consolidated Financial Statements | PAGE |
Consolidated Balance Sheets | 3 |
Consolidated Statements of Operations | 5 |
Consolidated Statements of Comprehensive Income | 7 |
Consolidated Statements of Cash Flows | 8 |
Notes to Consolidated Financial Statements | 10 |
| |
Item 2. Management’s Discussion and Analysis of | |
Financial Condition and Results of Operations | 15 |
| |
Summary | 15 |
Results of Operations | 15 |
Capital Resources | 22 |
Liquidity | 22 |
| |
Item 4T. Controls and Procedures | 23 |
| |
PART II - Other Information | |
Item 1. Legal Proceedings | 24 |
Item 2. Unregistered Sales of Equity | |
Securities and Use of Proceeds | 24 |
Item 3. Defaults Upon Senior Securities | 24 |
Item 4. Submission of Matters to a Vote | |
Of Security Holders | 24 |
Item 5. Other Information | 24 |
Item 6. Exhibits & Reports on Form 8-K | 24 |
| |
Signatures | 25 |
Exhibits | 26 |
____________________________________________________________
The information furnished in these interim statements reflects all adjustments and accruals, which are in the opinion of management, necessary for a fair statement of the results for such periods. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for the full year.
Part I. - Financial Information
| Item 1. - Consolidated Financial Statements |
UNIVERSITY BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2008 and December 31, 2007
| | (Unaudited) | | |
| | June 30, | | December 31, |
ASSETS | | 2008 | | 2007 |
Cash and due from banks | $ | 14,416,992 | $ | 13,772,253 |
Trading securities | | 5,473,596 | | 6,545,476 |
Investment securities available for sale, at fair value | | 17,117,045 | | 1,454,627 |
Securities held to maturity | | 6,142,369 | | - |
Federal Home Loan Bank Stock | | 1,200,000 | | 714,600 |
Loans and financings held for sale, at the lower of cost or market | | 4,547,247 | | 1,308,583 |
Loans and financings | | 56,179,848 | | 58,754,480 |
Allowance for loan losses | | (320,535) | | (686,324) |
Loans and financings, net | | 55,859,313 | | 58,068,156 |
| | | | |
Premises and equipment, net | | 2,763,723 | | 2,574,948 |
Mortgage servicing rights, at fair value | | 1,904,557 | | 1,402,444 |
Real estate owned, net | | 889,113 | | 674,585 |
Accounts receivable | | 471,378 | | 211,595 |
Accrued interest and profit receivable | | 473,075 | | 353,360 |
Prepaid expenses | | 418,152 | | 332,333 |
Goodwill | | 103,914 | | 103,914 |
Other assets | | 760,201 | | 721,402 |
TOTAL ASSETS | $ | 112,540,675 | $ | 88,238,276 |
UNIVERSITY BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (continued)
June 30, 2008 and December 31, 2007
| | (Unaudited) | | |
| | June 30, | | December 31, |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | 2008 | | 2007 |
Liabilities: | | | | |
Deposits: | | | | |
Demand - non interest bearing | $ | 51,171,734 | $ | 35,295,672 |
Demand – interest bearing and profit sharing | | 31,329,504 | | 28,439,060 |
Savings | | 248,686 | | 231,249 |
Time | | 20,326,585 | | 14,691,001 |
Total Deposits | | 103,076,509 | | 78,656,982 |
Accounts payable | | 320,607 | | 324,663 |
Accrued interest and profit sharing payable | | 58,875 | | 96,126 |
Other liabilities | | 189,359 | | 269,118 |
Total Liabilities | | 103,645,350 | | 79,346,889 |
Commitments and contingencies | | | | |
Minority interest | | 2,850,644 | | 2,907,083 |
Stockholders’ equity: | | | | |
Preferred stock, $0.001 par value; $1,000 liquidation value; | | 53 | | 49 |
Authorized - 500,000 shares; Issued – 52,757, shares in 2008 and 49,224 in 2007 | | | | |
Common stock, $0.01 par value; | | | | |
Authorized - 5,000,000 shares; | | | | |
Issued - 4,371,062 shares in 2008 and 4,363,562 shares 2007 | | 43,710 | | 43,635 |
Additional paid-in-capital | | 6,650,945 | | 6,604,440 |
Additional paid-in-capital - stock options | | 46,259 | | 41,708 |
Treasury stock - 115,184 shares in 2008 | | | | |
and 2007 | | (340,530) | | (340,530) |
Accumulated deficit | | (21,294) | | (346,215) |
Accumulated other comprehensive loss, | | | | |
unrealized losses on securities available for sale, net | | (334,462) | | (18,783) |
Total Stockholders’ Equity | | 6,044,681 | | 5,984,304 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 112,540,675 | $ | 88,238,276 |
See notes to consolidated financial statements.
UNIVERSITY BANCORP, INC. AND SUBSIDIARIES |
Consolidated Statements of Operations |
For the Periods Ended June 30, 2008 and 2007 |
(Unaudited) |
| | For the Three-Month | | For the Six-Month |
| | Period Ended June 30, | | | Period Ended June 30, |
| | 2008 | | 2007 | | | 2008 | | 2007 |
Interest and financing income: | | | | | | | | | |
Interest and fees on loans and financing income | $ | 1,036,311 | $ | 1,069,831 | | $ | 2,097,813 | $ | 2,135,604 |
Interest on securities: | | | | | | | | | |
Mortgage backed securities | | 443,684 | | 3,992 | | | 564,644 | | 15,352 |
Other securities | | 16,193 | | 6,896 | | | 25,287 | | 15,904 |
Interest on federal funds and other | | 11,749 | | 160,093 | | | 100,131 | | 332,850 |
Total interest and financing income | | 1,507,937 | | 1,240,812 | | | 2,787,875 | | 2,499,710 |
Interest and profit sharing expense: | | | | | | | | | |
Interest and profit sharing on deposits: | | | | | | | | | |
Demand deposits | | 214,133 | | 233,370 | | | 451,858 | | 439,302 |
Savings deposits | | 625 | | 701 | | | 1,369 | | 1,419 |
Time deposits | | 189,433 | | 193,034 | | | 360,455 | | 371,389 |
Short-term borrowings | | 19,639 | | - | | | 19,639 | | - |
Total interest and profit sharing expense | | 423,830 | | 427,105 | | | 833,321 | | 812,110 |
Net interest and financing income | | 1,084,107 | | 813,707 | | | 1,954,554 | | 1,687,600 |
Provision for loan losses | | 304,947 | | 53,589 | | | 288,572 | | 75,852 |
Net interest and financing income after | | | | | | | | | |
provision for loan losses | | 779,160 | | 760,118 | | | 1,665,982 | | 1,611,748 |
Other income: | | | | | | | | | |
Loan servicing and sub-servicing fees | | 613,386 | | 597,489 | | | 1,299,479 | | 1,264,660 |
Initial loan set up and other fees | | 748,445 | | 382,883 | | | 1,328,473 | | 838,683 |
Net gain on sale of mortgage loans | | 78,066 | | 19,734 | | | 92,175 | | 46,032 |
Insurance and investment fee income | | 43,295 | | 40,444 | | | 85,859 | | 83,301 |
Deposit service charges and fees | | 22,277 | | 55,847 | | | 47,799 | | 128,950 |
Change in fair value of mortgage servicing rights | | 301,470 | | 88,919 | | | 276,241 | | 54,144 |
Termination Fees | | - | | 1,175,284 | | | - | | 1,175,284 |
Other | | 93,377 | | 70,116 | | | 170,337 | | 102,137 |
Total other income | | 1,900,316 | | 2,430,716 | | | 3,300,363 | | 3,693,191 |
-Continued- |
UNIVERSITY BANCORP, INC. AND SUBSIDIARIES |
Consolidated Statements of Operations (continued) |
For the Periods Ended June 30, 2008 and 2007 |
(Unaudited) |
| | | | | | | | | |
| | For the Three-Month | | For the Six-Month |
| | Period Ended June 30, | | Period Ended June 30, |
| | 2008 | | 2007 | | | 2008 | | 2007 |
Other expenses: | | | | | | | | | |
Salaries and benefits | $ | 1,578,849 | $ | 1,027,828 | | $ | 2,728,911 | $ | 1,998,033 |
Occupancy, net | | 162,939 | | 147,135 | | | 300,866 | | 288,323 |
Data processing and equipment expense | | 169,881 | | 163,221 | | | 317,708 | | 310,888 |
Change in fair value of trading securities | | 52,652 | | - | | | 42,929 | | - |
Legal and audit | | 107,419 | | 122,640 | | | 224,100 | | 246,153 |
Consulting fees | | 71,159 | | 62,700 | | | 128,483 | | 89,632 |
Mortgage Banking | | 138,467 | | 76,238 | | | 211,038 | | 153,022 |
Advertising | | 38,936 | | 83,555 | | | 80,730 | | 115,129 |
Memberships and training | | 41,908 | | 38,208 | | | 60,954 | | 67,302 |
Travel and entertainment | | 59,660 | | 86,570 | | | 89,822 | | 115,805 |
Supplies and postage | | 105,034 | | 99,554 | | | 173,744 | | 179,355 |
Insurance | | 45,805 | | 47,271 | | | 95,437 | | 95,192 |
Other operating expenses | | 216,2233 | | 110,746 | | | 364,320 | | 285,495 |
Total other expenses | | 2,788,932 | | 2,063,666 | | | 4,819,042 | | 3,944,329 |
Income (loss) before income taxes and minority interest | | (109,456) | | 1,127,168 | | | 147,303 | | 1,360,610 |
Income tax expense (benefit) | | (24,500) | | 20,000 | | | (44,500) | | 20,000 |
Income (loss) before minority interest | | (84,956) | | 1,107,168 | | | 191,803 | | 1,340,610 |
Minority interest in consolidated subsidiaries’ earnings | | (176,382) | | 202,617 | | | (156,459) | | 275,578 |
Net income | | 91,426 | | 904,551 | | | 348,262 | | 1,065,032 |
Preferred stock dividends | | 11,795 | | 10,040 | | | 23,341 | | 18,400 |
Net income available to common shareholders | $ | 79,631 | $ | 894,511 | | $ | 324,921 | $ | 1,046,632 |
Basic earnings per common share | $ | .02 | $ | .21 | | $ | .08 | $ | .25 |
Diluted earnings per common share | $ | .02 | $ | .21 | | $ | .08 | $ | .24 |
Weighted average shares outstanding – Basic | | 4,254,642 | | 4,248,378 | | | 4,251,510 | | 4,248,378 |
Weighted average shares outstanding – Diluted | | 4,289,109 | | 4,286,593 | | | 4,288,403 | | 4,286,611 |
| | | | | | | | | | | | | |
See notes to consolidated financial statements.
UNIVERSITY BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
For the Periods Ended June 30, 2008 and 2007
(Unaudited)
| For the Three-Month | For the Six-Month |
| Period Ended June 30, | Period Ended June 30, |
| 2008 | 2007 | 2008 | 2007 |
Net income | $ 91,426 | $904,551 | $ 348,262 | $1,065,032 |
Other comprehensive loss: | | | | |
Net unrealized gain (loss) on securities | | | |
net of deferred taxes | (327,351) | (4,895) | (315,679) | (2,236) |
Total comprehensive income (loss) | $ (235,925) | $899,656 | $ 32,583 | $1,062,796 |
| | | | |
See notes to consolidated financial statements.
UNIVERSITY BANCORP, INC. AND SUBSIDIARIES |
Consolidated Statements of Cash Flows |
For the Six-month Periods Ended June 30, 2008 and 2007 |
(Unaudited) |
| | 2008 | | 2007 |
Operating activities: | | | | |
Net income | $ | 348,262 | $ | 1,065,032 |
Adjustments to reconcile net income to net cash flows from operating activities: | | | | |
Depreciation | | 175,801 | | 194,297 |
Minority interest in consolidated subsidiaries’ earnings | | (156,459) | | 275,578 |
Change in fair value of mortgage servicing rights | | (276,241) | | (54,144) |
Provision for loan losses | | 288,572 | | 75,852 |
Net gain on sale of mortgages | | (75,921) | | (46,032) |
Net (accretion) on investment securities | | (89,590) | | (3,541) |
Net gain on the sale of other real estate owned | | (3,497) | | (4,581) |
Loss on trading securities | | 42,929 | | - |
Write down of other real estate owned | | 30,000 | | - |
Originations of mortgage loans and financings | | (42,024,429) | | (26,020,799) |
Proceeds from mortgage loan and financing sales | | 38,861,686 | | 26,345,077 |
Stock awards | | 4,551 | | 2,490 |
Net change in: | | | | |
Various other assets | | (685,950) | | (129,571) |
Various other liabilities | | (98,712) | | (123,931) |
Net cash provided (used in) by operating activities | | (3,658,998) | | 1,575,727 |
Investing activities: | | | | |
Proceeds from maturities of investment securities | | 3,526,032 | | 67,885 |
Purchase of investment securities | | (24,527,957) | | - |
Purchase of FHLB Stock | | (485,400) | | - |
Proceeds from sale of other real estate owned | | 584,273 | | 78,243 |
Loans granted (repayments), net | | 1,050,929 | | (4,889,941) |
Premises and equipment expenditures | | (364,576) | | (137,573) |
Net cash used in investing activities | | (20,216,699) | | (4,881,386) |
| | | | |
-Continued- | | | | |
| | | | |
| | | | |
| | | | |
UNIVERSITY BANCORP, INC. AND SUBSIDIARIES |
Consolidated Statements of Cash Flows (continued) |
For the Six-Month Periods Ended June 30, 2008 and 2007 |
(Unaudited) |
| | 2008 | | 2007 |
Financing activities: | | | | |
Net change in deposits | $ | 24,419,527 | $ | (1,726,599) |
Dividends on preferred stock | | (23,341) | | (18,400) |
Contributed capital by minority shareholders | | 300,000 | | - |
Exercise of stock options | | 11,250 | | - |
Dividends to minority shareholders | | (200,000) | | - |
Issuance of preferred stock | | 13,000 | | 97,091 |
Net cash provided by (used in) financing activities | | 24,520,436 | | (1,647,908) |
Net change in cash and cash equivalents | | 644,739 | | (4,953,567) |
Cash and cash equivalents: | | | | |
Beginning of period | | 13,772,253 | | 27,381,113 |
End of period | $ | 14,416,992 | $ | 22,427,546 |
| | | | |
Supplemental disclosure of cash flow information: | | | | |
Cash paid for interest | $ | 870,572 | $ | 796,046 |
Supplemental disclosure of non-cash transactions: | | | | |
Increase in unrealized loss on securities available for sale, net of deferred taxes | $ | (315,679) | $ | (2,236) |
Mortgage loan converted to other real estate owned | $ | 1,265,523 | $ | - |
Accrued dividends on preferred stock converted to additional shares of preferred stock | $ | 22,334 | $ | - |
See notes to consolidated financial statements.
UNIVERSITY BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) General
The unaudited consolidated financial statements included herein were prepared from the books of the Company in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the results of operations and financial position for the interim periods. All adjustments made were of a normal recurring nature. These condensed consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Such financial statements generally conform to the presentation reflected in the Company’s 2007 Annual Report on Form 10-KSB. It is suggested that these interim consolidated financial statements be read in conjunction with the Company’s December 31, 2007 annual consolidated financial statements included in Form 10-KSB filed with the Securities and Exchange Commission on March 31, 2008. The current interim periods reported herein are included in the fiscal year subject to independent audit at the end of the year.
Basic earnings per share represents income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Corporation relate solely to outstanding stock options, and are determined using the treasury stock method. Earnings per common share have been computed based on the following:
| | | | For the Three-Month | For the Six-Month |
| | | | Period Ended June 30, | Period Ended June 30, |
| | | | 2008 | 2007 | 2008 | 2007 |
Net income | | | $91,426 | $904,551 | $348,262 | $1,065,032 |
Less: preferred dividends | | 11,795 | 10,040 | 23,341 | 18,400 |
Net income available to common shareholders | $79,631 | $894,511 | $324,921 | $1,046,632 |
| | | | |
Average number of common shares outstanding | 4,254,642 | 4,248,378 | 4,251,510 | 4,248,378 |
Net dilutive effect of options | | 34,468 | 38,215 | 36,893 | 38,233 |
Diluted average shares outstanding | 4,289,109 | 4,286,593 | 4,288,403 | 4,286,611 |
(2) Investment Securities
The Bank’s available-for-sale securities portfolio at June 30, 2008 had a net unrealized loss of approximately $165,881 as compared to a net unrealized loss of approximately $18,783 at December 31, 2007.
Securities available for sale at June 30, 2008 consist of the following:
| Amortized | Unrealized | Fair |
| Cost | Gain | Losses | Value |
U.S. agency mortgage-backed securities | $17,282,602 | $ - | $(165,557) | $17,117,045 |
Securities available for sale at December 31, 2007 consist of the following:
| Amortized | Unrealized | Fair |
| Cost | Gain | Losses | Value |
U.S. agency mortgage-backed securities | $1,473,410 | $ - | $(18,783) | $1,454,627 |
Securities held to maturity at June 30, 2008 consist of the following:
| Amortized | Unrealized | Fair |
| Cost | Gain | Losses | Value |
U.S. agency mortgage-backed securities | $6,311,274 | $ - | $(168,905) | $6,142,369 |
| The Bank's had no Securities Held to Maturity at December 31, 2007. |
For the six-months ended June 30, 2008, the Bank’s trading securities portfolio had a net realized loss of approximately $42,929 as compared to _$-0- for the six-months ended June 30, 2007.
Trading securities at June 30, 2008 and December 31, 2007 consist of the following:
| | June 30, | | December 31, |
| | 2008 | | 2007 |
U.S. agency mortgage-backed securities | | $5,473,596 | | $6,545,476 |
(3) Income Taxes
Income tax benefit was $44,500 for the six-months ended June 30, 2008 and income tax expense was $20,000 for six-months ended June 30 2007. Financial statement tax expense amounts differ from the amounts computed by applying the statutory federal tax rate of 34% to pretax income because of permanent book-tax differences and deferred tax valuation allowances recorded. At June 30, 2008 and December 31, 2007, the Company had a $240,000 and $210,000 deferred tax asset net of a valuation allowance, respectively. This asset represents a loss carry forward that is more likely than not to be realized.
(4) Segment Reporting
The reportable segments are activities that fall under the Corporate Offices (i.e. holding company), Bank operations, University Lending Group and the mortgage servicing operations located at Midwest Loan Services, Inc. Included in the banking activity are conventional banking Islamic banking, and a small insurance agency.
The following table summarizes the pre-tax income (loss) of each profit center of the Company for the three and six-months ended June 30, 2008 (in thousands):
| Three-Months | Six-Months |
Community and Islamic Banking | $ (213) | $ (524) |
Midwest Loan Services | 497 | 1,080 |
University Lending Group | (379) | (379) |
Corporate Office | (14) | (29) |
Eliminations | 176 | 156 |
Total | $ 67 | $ 304 |
The following table summarizes the pre-tax income (loss) of each profit center of the Company for the three and six-months ended June 30, 2007 (in thousands):
| Three-Months | Six-Months |
Community and Islamic Banking | $ (485) | $ (781) |
Midwest Loan Services | 1,635 | 2,179 |
University Lending Group | - | - |
Corporate Office | (22) | (37) |
Eliminations | (203) | (276) |
Total | $ 925 | $ 1,085 |
The following table summarizes total assets for each reportable segment as of June 30, 2008 (in thousands):
| | |
Community and Islamic Banking | $ | 113,368 |
Midwest Loan Services | | 5,836 |
University Lending Group | | 3,316 |
Corporate Office | | 6,086 |
Eliminations | | (16,065) |
Total | $ | 112,541 |
The following table summarizes total assets for each reportable segment as of December 31, 2007 (in thousands):
| | |
Community and Islamic Banking | $ | 89,777 |
Midwest Loan Services | | 6,128 |
Corporate Office | | 6,071 |
Eliminations | | (13,738) |
Total | $ | 88,238 |
(5) University Lending Group
During the first quarter of 2008, the Bank entered into an agreement to acquire 50.01% of a new corporation called University Lending Group, LLC, ("Lending") which commenced operations. The purpose of Lending will be to market, originate, process, close and sell secondary mortgage market loans primarily to HUD, but also to FHLMC and FNMA on a servicing released basis. The operations of this entity are included in the consolidated financial statements. The minority interest is to absorb the first $200,000 of losses. Lending incurred expenses of $379,000 through the second quarter ended June 30, 2008, $289,000 of which is allocated to the minority interest.
(6) Fair Value Measurements
Effective January 1, 2008, the Corporation adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS 157 has been applied prospectively as of the beginning of the period.
SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair value:
| Level 1: Quoted prices in active markets for identical assets and liabilities |
Level 2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Securities
The fair value of the trading securities represents the amount the Company would realize upon sale the mortgage backed securities currently in the portfolio. The company receives current market values from The Federal Home Loan Bank on a monthly basis as part of its collateral positions. The securities are then marked to market based on these values.
Mortgage Servicing Rights
The fair value of the Mortgage Servicing Rights represents the amount the Company would receive upon sale of the Mortgage Serving Rights. The company receives an independent evaluation of the value on a quarterly basis.
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheet measured at fair value on a recurring basis and the level within the SFAS 157 fair value hierarchy in which the fair value measurements fall at June 30, 2008:
| Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
| | | | |
Securities | $28,733,010 | $ - | $28,733,010 | $ - |
Mortgage Servicing Rights | $ 1,904,557 | $ - | $ - | $ 1,904,557 |
Trading Securities
The fair value of the trading securities represents the amount the Company would realize upon sale the mortgage backed securities currently in the portfolio. The company receives current market values from The Federal Home Loan Bank on a monthly basis as part of its collateral positions. The securities are then marked to market based on these values.
(7) Recent Pronouncements
In February 2008, the FASB issued FASB Staff Position No. 157-2, Effective Date of FASB Statement No. 157 (“FSP 157-2”), which delays the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities. Therefore, the Company has delayed application of SFAS 157 to its nonfinancial assets and nonfinancial liabilities, which include assets and liabilities acquired in connection with a business combination, goodwill, intangible assets and asset retirement obligations, until January 1, 2009. The Company is currently evaluating the impact of SFAS 157 for nonfinancial assets and liabilities on the Company's financial position and results of operations.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159 permits companies to choose to measure many financial instruments and certain other items at fair value. SFAS No. 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The company has chosen not to adopt SFAS No. 159.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations, and SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements. SFAS No. 141(R) requires an acquirer to measure the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their fair values on the acquisition date, with goodwill being the excess value over the net identifiable assets acquired. SFAS No. 160 clarifies that a noncontrolling interest in a subsidiary should be reported as equity in the consolidated financial statements. The calculation of earnings per share will continue to be based on income amounts attributable to the parent. SFAS No. 141(R) and SFAS No. 160 are effective for financial statements issued for fiscal years beginning after December 15, 2008. Early adoption is prohibited. The Company has not yet determined the effect on our consolidated financial statements, if any, upon adoption of SFAS No. 141(R) or SFAS No. 160.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements - an Amendment of ARB No. 51 (“SFAS 160”), which establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 also requires consolidated net income to be reported at amounts that
include the amounts attributable to both the parent and the noncontrolling interest. It also requires disclosure, on the face of the consolidated statement of income, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest. SFAS No. 160 also provides guidance when a subsidiary is deconsolidated and requires expanded disclosures in the consolidated financial statements that clearly identify and distinguish between the interests of the parent’s owners and the interests of the noncontrolling owners of a subsidiary. SFAS 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. The Company is currently evaluating the impact this statement will have on its financial position and results of operations.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities (“SFAS 161”), which amends and expands the disclosure requirements of FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities (“SFAS 133”), with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments; (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations; and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative instruments. This statement applies to all entities and all derivative instruments. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company has not yet determined the effect on our consolidated financial statements, if any, upon adoption of SFAS No. 161.
In May, 2008, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 162, “The Hierarchy of Generally Accepted Accounting Principles,” (“SFAS No. 162���). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States (the GAAP hierarchy). SFAS No. 162 will be effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board’s amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” The FASB has stated that it does not expect SFAS No. 162 will result in a change in current practice. The application of SFAS No. 162 will have no effect on the Company’s financial position, results of operations or cash flows.
Also in May 2008, the FASB issued SFAS No. 163, "Accounting for Financial Guarantee Insurance Contracts—an interpretation of FASB Statement No. 60" (“SFAS 163”). SFAS 163 interprets Statement 60 and amends existing accounting pronouncements to clarify their application to the financial guarantee insurance contracts included within the scope of that Statement. SFAS 163 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those fiscal years. As such, the Company is required to adopt these provisions at the beginning of the fiscal year ended December 31, 2009. The Company is currently evaluating the impact of SFAS 163 on its consolidated financial statements but does not expect it to have a will have no effect on the Company’s financial position, results of operations or cash flows.
(8) Reclassifications
Certain items in the prior period consolidated financial statements have been reclassified to conform to the June 30, 2008 presentation.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This report includes “forward-looking statements” as that term is used in the securities laws. All statements regarding our expected financial position, business and strategies are forward-looking statements. In addition, the words “anticipates,” “believes,” “estimates,” “seeks,” “expects,” “plans,” “intends,” and similar expressions, as they relate to us or our management, are intended to identify forward-looking statements. The presentation and discussion of the provision and allowance for loan losses and statements concerning future profitability or future growth or increases, are examples of inherently forward looking statements in that they involve judgments and statements of belief as to the outcome of future events. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and our future prospects include, but are not limited to, changes in: interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in our market area and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning us and our business, including additional factors that could materially affect our financial results, is included in our other filings with the Securities and Exchange Commission.
SUMMARY
Net income for the Company for the six-month period ended June 30, 2008 was $348,262 as compared to a net income of $1,065,032 for the same period in 2007. The Bank’s subsidiary, Midwest Loan Services Inc., reported a pre-tax net income of $497,000 for the second quarter of 2008 as compared to $1,635,000 for the same period in 2007. Income at Midwest was positively impacted in 2007 by a one time termination fee related to a sub-servicing contract terminated in a previous period, when various uncertainties over the termination fee had been lifted. Community Banking reported a pre-tax net loss of $213,000 during the current year’s second quarter, an improvement over a pre-tax net loss of $485,000 for the same period in 2007. Community Banking’s results continue to reflect ongoing investment in the expansion of University Islamic Financial, including legal and personnel costs to expand the product offering into additional states. Improvements in net interest and financing income driven by increases in loans and financings were offset by the mortgage servicing rights valuation allowance.
At June 30, 2008, Midwest was subservicing 41,118 mortgages, an increase of 31.78% from 31,203 mortgages subserviced at June 30, 2007 and an increase of 21.2% from 33,937 mortgages subserviced at December 31, 2007. Average earning assets increased by 12.1% to $87,413,869. The net spread decreased to 4.47% in 2008 from 4.79% in 2007.
RESULTS OF OPERATIONS
Net Interest and Financing Income
Net interest and financing income increased 15.8% to $1,954,555 for the six-months ended June 30, 2008 from $1,687,600 for the six-months ended June 30, 2007. Net interest and financing income increased primarily because of an increase in the net amount of earning assets. The net spread increased to 3.44% in 2008 from 3.35% in 2007.
Net interest and financing income increased 33.2% to $1,084,107 for the three-months ended June 30, 2008 from $813,707 for the three months ended June 30, 2007. Net
interest and financing income rose primarily because of an increase in the net amount of earning assets.
Interest and Financing Income
Interest and financing income increased to $2,787,875 for the six-months ended June 30, 2008 from $2,499,710 for the six-months ended June 30, 2007. This increase resulted from an increase in average earning assets. The overall yield on earning assets decreased to 6.40% from 7.10% for the six-months ended June 30, 2007.
The average volume of interest and profit earning assets increased to $87,413,869 for the six-months ended June 30, 2007 from $71,029,858 for the same 2007 period.
Interest and financing income increased 21.5% to $1,507,937 for the quarter ended June 30, 2008 from $1,240,812 for the quarter ended June 30, 2007. An increase in the average balance of earning assets of $22,107,110 was a major factor in the increase in interest income. The average volume of interest and profit earning assets increased to $92,886,887 in the 2008 period from $70,779,777 in the 2007 period. The overall yield on total interest and profit bearing assets decreased to 6.58% for the second quarter of 2008 as compared to 7.03% for the same period in 2007.
Interest and Profit Sharing Expense
Interest and profit sharing expense increased 2.6% to $833,321 for the six-months ended June 30, 2008 from $812,110 for the same period in 2007. An increase in the average balance of interest bearing and profit sharing liabilities of $12,959,397 was a major factor in the increase in interest and profit sharing expense. The average volume of interest bearing and profit sharing liabilities increased to $56,623,107 in the 2008 period from $43,663,710 in the 2007 period. The cost of funds decreased to 2.95% for the six-months ended June 30, 2008 as compared to 3.75% for the same period in 2007.
Interest and profit sharing expense decreased 1% to $423,830 for the three-months ended June 30, 2008 from $427,105 for the same period in 2007. The average volume of interest bearing and profit sharing liabilities increased to $55,138,323 in the 2008 period from $44,550,902 in the 2007 period. The cost of funds decreased to 3.12% for the first quarter of 2008 as compared to 3.85% for the same period in 2007.
MONTHLY AVERAGE BALANCE SHEET AND INTEREST MARGIN ANALYSIS
The following tables summarize monthly average balances, interest and finance revenues from earning assets, expenses of interest bearing and profit sharing liabilities, their associated yield or cost and the net return on earning assets for the three and six-months ended June 30, 2008 and 2007:
| Three-Months Ended | | Three-Months Ended |
| June 30, 2008 | | June 30, 2007 |
| Average | Interest | Average | | Average | Interest | Average |
| Balance | Inc / Exp | Yield (1) | | Balance | Inc / Exp | Yield (1) |
Interest and Profit Earning Assets: | | | | | | | |
Loans: | | | | | | | |
Commercial Loans | $22,386,244 | $466,146 | 8.35% | | $21,836,500 | $466,541 | 8.57% |
Real Estate Loans | 36,339,764 | 536,959 | 5.93% | | 33,159,676 | 559,185 | 6.76% |
Installment Loans | 1,012,329 | 33,206 | 13.16% | | 2,044,267 | 44,105 | 8.65% |
Total Loans | 59,738,337 | 1,036,311 | 7.04% | ` | 57,040,444 | 1,069,831 | 7.52% |
Investment Securities | 30,687,693 | 459,877 | 6.08% | | 1,342,116 | 10,888 | 3.25% |
Federal Funds & Bank Deposits | 2,460,857 | 11,749 | 1.94% | | 12,397,218 | 160,093 | 5.18% |
Total Interest and Profit Earning Assets | 92,886,887 | 1,507,937 | 6.58% | | 70,779,777 | 1,240,812 | 7.03% |
| | | | | | | |
Interest Bearing and Profit Sharing Liabilities: | | | | | | | |
Deposit Accounts: | | | | | | | |
Demand | 4,279,942 | 28,821 | 2.73% | | 5,996,756 | 48,506 | 3.24% |
Savings | 267,305 | 625 | .95% | | 283,062 | 701 | .99% |
Time | 18,915,278 | 189,433 | 4.06% | | 15,369,243 | 193,034 | 5.04% |
Money Market Accts | 28,290,003 | 185,312 | 2.66% | | 22,901,841 | 184,864 | 3.24% |
Short-term Borrowings | 3,385,795 | 19,639 | 2.35% | | - | - | 0.00% |
Long-term Borrowings | - | - | 0.00% | | - | - | 0.00% |
Total Interest Bearing and Profit Sharing Liabilities | 55,138,323 | 423,830 | 3.12% | | 44,550,902 | 427,105 | 3.85% |
| | | | | | | |
Net Earning Assets, Net | | | | | | | |
Interest and Financing Income, and Net Spread | $37,748,564 | $1,084,107 | 3.47% | | $26,228,875 | $813,707 | 3.19% |
| | | | | | | |
Net Interest and Financing Margin | | | 4.67% | | | | 4.61% |
(1) Yield is annualized. | | | | | | | |
| | | | | | | | | |
| Six-Months Ended June 30, | | Six-Months Ended June 30, |
| 2008 | | 2007 |
| Average | Interest | Average | | Average | Interest | Average |
| Balance | Inc / Exp | Yield (1) | | Balance | Inc / Exp | Yield (1) |
Interest and Profit Earning Assets: | | | | | | | |
Loans: | | | | | | | |
Commercial | $22,633,825 | $918,377 | 8.14% | | $21,943,403 | $965,505 | 8.87% |
Real Estate | 36,402,121 | 1,090,285 | 6.01% | | 32,659,645 | 1,078,736 | 6.66% |
Installment/Consumer | 1,531,725 | 89,151 | 11.67% | | 2,027,647 | 91,363 | 9.09% |
Total Loans | 60,567,671 | 2,097,813 | 6.95% | | 56,630,695 | 2,135,604 | 7.60% |
Investment Securities | 19,734,043 | 589,931 | 6.00% | | 1,360,186 | 31,256 | 4.63% |
Federal Funds & Bank Deposits | 7,112,155 | 100,131 | 2.82% | | 13,038,977 | 332,850 | 5.15% |
Total Interest and Profit Earning Assets | 87,413,869 | 2,787,875 | 6.40% | | 71,029,858 | 2,499,710 | 7.10% |
Interest Bearing and Profit Sharing Liabilities: | | | | | | | |
Deposit Accounts: | | | | | | | |
Demand | 7,887,161 | 52,349 | 1.33% | | 6,692,040 | 97,530 | 2.94% |
Savings | 273,522 | 1,369 | 1.00% | | 289,167 | 1,419 | 0.99% |
Time | 16,828,570 | 360,455 | 4.30% | | 15,073,441 | 371,389 | 4.97% |
Money Market | 29,940,957 | 399,509 | 2.68% | | 21,609,062 | 341,772 | 3.19% |
Short-term borrowings | 1,692,897 | 19,639 | 2.33% | | - | - | 0.00% |
Long-term borrowings | - | - | 0.00% | | - | - | 0.00% |
Total Interest Bearing | | | | | | | |
and Profit Sharing Liabilities | 56,623,107 | 833,321 | 2.95% | | 43,663,710 | 812,110 | 3.75% |
| | | | | | | |
Net Earning Assets, Net Interest and Financing Income, and Net Spread | $30,790,762 | $1,954,554 | 3.44% | | $27,366,148 | $1,687,600 | 3.35% |
| | | | | | | |
Net Interest and Financing Margin | | | 4.47% | | | | 4.79% |
| | | | | |
(1) Yield is annualized. | | | | | | | | |
| | | | | | |
| | | | | | | | | | | |
Investments
Taking advantage of the recent turmoil in the mortgage bond market University Bank in late March and early April purchased a total of $25.4 million in AAA rated U.S. Government Agency guaranteed bonds. The bonds are in the form of collateralized mortgage obligations with an expected yield based on current consensus mortgage repayment rates of 6.02% and an average expected life of 0.92 years. The bonds were purchased with a mix of Fed Funds on hand and some borrowings from the Federal Home Loan Bank of Indianapolis at a blended cost of the funds of 2.05% and assuming no substantial changes in the interest rate curve and that mortgage prepayment speeds for the mortgage underlying the securities pay at current consensus, would generate additional annualized earnings at the rate of $1,005,000 per year declining over time as the securities prepay or an estimated $502,000 in additional net income over the
next 6 months. The bank’s average monthly balance sheet was expanded by about 11% as a result of the transactions and the bank’s securities portfolio now represents about 26% of its assets, which is more in line with peer group levels.
Allowance for Loan Losses
The allowance for loan losses is determined based on management estimates of the amount required for losses inherent in the portfolio. These estimates are based on past loan loss experience, known and inherent risks in the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The provision to the allowance for loan losses was $288,572 for the six-month period ended June 30, 2008 and $75,852 for the same period in 2007. Net charge-offs totaled $654,361 for the six month period ended June 30, 2008 as compared to net charge-offs of $22,224 for the same period in 2007. Illustrated below is the activity within the allowance for the six-month period ended June 30, 2008 and 2007, respectively.
| 2008 | | 2007 |
Balance, January 1 | $686,324 | | $465,992 |
Provision for loan losses | 288,572 | | 75,852 |
Loan charge-offs | (705,673) | | (23,596) |
Recoveries | 51,312 | | 1,372 |
Balance, June 30 | $320,535 | | $519,620 |
| At June 30, 2008 | At December 31, 2007 |
Total loans & financings(1) | $56,179,848 | $58,754,480 |
Reserve for loan losses | $ 320,535 | $ 686,324 |
Reserve/Loans % (1) | 0.57% | 1.17% |
The Bank had approximately $19 million of Islamic financings on its books at June 30, 2008. The allowance for loan losses for Islamic financing is determined under the same procedures and standards as for regular residential real estate loans. The portion of the allowance for loan losses allocated to Islamic loans is $64,191.
On the liability side of the balance sheet, the Bank offers FDIC–insured deposits that are compliant with Islamic Law. These deposits, by agreement, are specifically invested in the Islamic financings. The Islamic savings, money markets and certificates of deposit pay out earnings that are derived specifically from the revenues from the Islamic financings net of certain expenses. In essence, a portion of the net earnings from the Islamic financings are allocated to the depositors and to the Company in accordance with the agreement. Thus the depositor’s earnings can fluctuate with the fluctuation of the net revenues from the Islamic financing. If the underlying portfolio of assets is not profitable, the Bank may elect reduce the overall profit sharing with the depositors or not distribute any profit sharing at all. While the loss sharing characteristics related to the Islamic deposits would tend to lower the required amount of allowance for Islamic financings, management has opted to retain the same level of required reserves for Islamic financings as for comparable mortgage loans.
The following schedule summarizes the Company’s non-performing assets:
| At June 30, 2008 | | At December 31, 2007 |
Past due 90 days and over and still accruing (1): | $ 309,543 | | $ - |
Nonaccrual loans (1): | | | |
Real estate – mortgage and construction loans | 601,007 | | 58,331 |
Installment | - | | - |
Commercial | - | | 1,107,292 |
Subtotal | 601,007 | | 1,165,623 |
| | | |
Other real estate owned | 889,113 | | 674,585 |
| | | |
Total nonperforming assets | $1,490,120 | | $ 1,840,208 |
| At June 30, 2008 | | At December 31, 2007 |
Ratio of non-performing loans to total loans (1) | 1.62% | | 1.98% |
Ratio of loans past due over 90 days and non-accrual loans to loan loss reserve | 285% | | 170% |
(1) Excludes loans held for sale which are valued at the lower of cost or fair market value.
At June 30, 2008 there were three loans on non-accrual totaling $601,007 and three loans over 90 days totaling $309,543. Three non-accrual loans are residential real estate loans. The largest of these three loans has an impairment reserve of $84,110 at June 30, 2008 and December 31, 2007. The others required no impairment reserve.
Three of the banks five residential properties totaling $428,123 included in the balance of other real estate owned at June 30, 2008 were under contract to sell in July 2008, one of these sales has already closed at a price resulting in a profit. The only non residential property in the other real estate balance was written down by $217,000 from $635,994 to $418,994.
The Bank’s overall loan portfolio is geographically concentrated in Ann Arbor and the future performance of these loans is dependent upon the performance of relatively limited geographical areas. As a result of the weak Michigan economy and recent negative developments in the Ann Arbor area economy, the Bank’s future loss ratios may exceed historical loss ratios.
In general the bank has never originated the riskier types of mortgage products that are the focus of the recent crisis in the mortgage industry. In particular the bank has no subprime, interest-only, optional payment, low or no documentation or 80/10/10 residential mortgage loans in its mortgage portfolio or managed servicing rights portfolio. Midwest has a small portfolio of Alt-A quality mortgage servicing rights on mortgages sold through its Lehman Brothers conduit that it manages for its own account, all of which mortgages were current as of June 30, 2008.
Management believes that the current allowance for loan losses is adequate to absorb losses inherent in the loan portfolio, although the ultimate adequacy of the allowance is dependent upon future economic factors beyond the Company’s control. A downturn in the general nationwide economy will tend to aggravate, for example, the
problems of local loan customers currently facing some difficulties, and could decrease residential home prices. A general nationwide business expansion could conversely tend to diminish the severity of any such difficulties.
Non-Interest Income
Total non-interest income decreased 21.8% to $1,900,316 for the three-months ended June 30, 2008 from $2,430,716 for the three-months ended June 30, 2007. The decrease was primarily due to the receipt by Midwest of a one time termination fee of $1,175,284 in 2007. The termination fee was negotiated by Midwest and a former customer in prior periods. However due to various uncertainties, the revenue was not realized until those uncertainties were cleared.
Total non-interest income decreased 10.6% to $3,300,363 for the six-months ended June 30, 2008 from $3,693,191 for the six-months ended June 30, 2007.
At June 30, 2008, Midwest was subservicing 41,118 mortgages, an increase of 31.8% from 31,203 mortgages subserviced at June 30, 2007 and an increase of 21.2% from 33,937 mortgages subserviced at December 31, 2007.
Non-Interest Expense
Non-interest expense increased 47.5% to $2,788,932 for the three-months ended June 30, 2008 from $2,063,666 for the three-months ended June 30, 2007 as salaries and other operating expenses increased due to start up of University Lending Group in the second quarter 2008.
Non-interest expense increased 28.6% to $4,819,042 for the six-months ended June 30, 2008 from $3,944,329 for the six-months ended June 30, 2007 as salaries and other operating expenses increased due to start up of University Lending Group in the second quarter 2008.
At June 30, 2008, University Bank (“the Bank”) and Midwest Loan Services (“Midwest”) owned the rights to service mortgages for Fannie Mae, Freddie Mac and other institutions, most of which were owned by Midwest, an 80% owned subsidiary of the Bank. The balance of mortgages serviced for these institutions was approximately $169 million at June 30, 2008. The fair value of these servicing rights was $1,904,557 at June 30, 2008. Market interest rate conditions can quickly affect the value of mortgage servicing rights in a positive or negative fashion, as long-term interest rates rise and fall. The servicing rights are recorded at fair value at June 30, 2008 and 2007. In 2007, the Company adopted the fair value measurement method of accounting for mortgage servicing rights according to SFAS 157. Under this method, changes in fair value are reported in earnings at each reporting date.
Following is an analysis of the change the Company’s mortgage servicing rights for the periods ended June 30, 2008 and 2007:
Balance, January 1 | 2008 | | 2007 |
Additions – originated | $1,402,444 | | $1,516,100 |
Change in fair value | 225,872 | | 197,000 |
Balance, June 30 | 276,241 | | 54,144 |
Balance, January 1 | $1,904,557 | | $1,767,244 |
Capital Resources
The table below sets forth the Bank’s risk based assets, capital ratios and risk-based capital ratios of the Bank. At June 30, 2008 and December 31, 2007, the Bank was considered “well-capitalized” and exceeded the regulatory guidelines.
| | | To Be Well |
| | To be Adequately | Capitalized |
| Actual | Capitalized Under | Under Prompt |
| | Prompt Corrective | Corrective |
| | Action Provisions | Action Provisions |
| Amount | Ratio | Amount | Ratio | Amount | Ratio |
As of June 30, 2008: | | | | | | |
Total capital (to risk weighted assets) | $9,282,000 | 15.7% | $4,734,640 | 8.0 % | $5,918,300 | 10.0 % |
Tier I capital (to risk weighted assets) | 8,961,000 | 15.1% | 2,367,320 | 4.0 % | 3,550,980 | 6.0 % |
Tier I capital (to average assets) | 8,961,000 | 8.3% | 4,320,080 | 4.0 % | 5,400,100 | 5.0 % |
As of December 31, 2007: | | | | | | |
Total capital (to risk weighted assets) | $9,367,000 | 17.8% | $4,216,000 | 8.0 % | $5,271,000 | 10.0 % |
Tier I capital (to risk weighted assets) | 8,721,000 | 16.6% | 2,108,000 | 4.0 % | 3,162,000 | 6.0 % |
Tier I capital (to average assets) | 8,721,000 | 9.7% | 3,611,000 | 4.0 % | 4,515,000 | 5.0 % |
Liquidity
Bank Liquidity. The Bank’s primary sources of liquidity are customer deposits, scheduled payments and prepayments of loan principal, cash flow from operations, maturities of various investments, borrowings from correspondent lenders secured by securities, residential mortgage loans and/or commercial loans. In addition, the Bank invests in overnight federal funds. At June 30, 2008, the Bank had cash and cash equivalents of $14,416,992. The Bank’s lines of credit include the following:
| • | $24.0 million from the Federal Home Loan Bank of Indianapolis secured by investment securities and residential mortgage loans, and |
| • | $5.3 million from the Federal Reserve Bank of Chicago secured by commercial loans. |
At June 30, 2008, the Bank had $0 outstanding on the Federal Home Loan Bank and Federal Reserve Bank lines of credit. In order to bolster liquidity from time to time, the Bank also sells brokered time deposits. There were no brokered deposits outstanding at June 30, 2008.
Bancorp Liquidity. At June 30, 2008, Bancorp had $600 in cash and investments on hand to meet its working capital needs. In an effort to sustain the Bank’s Tier 1 capital to assets ratio through retained earnings during rapid asset growth, management does not expect that the Bank will pay dividends to the Company during the balance of 2008. Bancorp anticipates receiving proceeds from the exercise of stock options that are expiring in the second half of 2008 to fund its working capital needs.
ITEM 4T. | CONTROLS AND PROCEDURES |
As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-14(c) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the operation of these disclosure controls and procedures were not effective. The nature of the material weaknesses are as follows:
1. After the first draft of the Form 10-Q, management and the auditors discovered additional disclosures and changes to be made to the financial statements and Form 10-Q. The financial statements and Form 10-Q could be misleading to a reader if the adjustments were not made.
In connection with their evaluation of the effectiveness of our disclosure controls and procedures as of December 31, 2007, the Certifying Officers noted that the Company’s financial team had expanded its technology and personnel resources utilized in connection with the recording of transactions in the preparation of the financial statements for the Company and filings with the SEC.
During the second half of 2008, the Certifying Officers, with the Company’s other management representatives, will complete remediation measures which may include engaging a financial accounting firm to help the Company, evaluate, account for and prepare financial statement disclosures. We will also monitor our disclosure controls and procedures on a continuing basis to ensure that information that is required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In the future as such controls change in relation to developments in the Company’s business and financial reporting requirements, our evaluation and monitoring measures will also address any additional corrective actions that may be required.
Our management does not expect that our disclosure control procedures or our internal control over financial reporting will prevent all errors and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
B. Changes in Internal Controls
There were no significant changes in the Company’s internal controls over financial reporting during the quarter ended June 30, 2008, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. However, management intends to implement the changes described below.
The Company seeks to implement a short and long-term correction of its internal control deficiencies and believes it can make progress toward correction of these matters. Corrections include better coordination with accounting staff preparing records for subsidiaries, and a more thorough review of the financial statements of subsidiaries. The Bank Chief Accounting Officer and Chief Executive Officer will ensure that the corrections are made on a timely basis.
The Certifying Officers noted that the Company’s financial team has expanded its technology and personnel resources utilized in connection with the recording of transactions and in the preparation of the financial statements for the Company and filings with the SEC.
During the second half of 2008, the Certifying Officers, with the Company’s other management representatives, will complete remediation measures which may include engaging a financial accounting firm to help the Company, evaluate, account for and prepare financial statement disclosures. We will also monitor our disclosure controls and procedures on a continuing basis to ensure that information that is required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In the future as such controls change in relation to developments in the Company’s business and financial reporting requirements, our evaluation and monitoring measures will also address any additional corrective actions that may be required.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
There are no material pending legal proceedings to which the Company or any of its subsidiaries is party or to which any of their properties are subject.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other information
Item 6. Exhibits and Reports on Form 8-K.
| 31.1 | Certificate of the President and Chief Executive Officer of University Bancorp, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 31.2 | Certificate of the Chief Financial Officer of University Bancorp, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 32.1 | Certificate of the Chief Executive Officer of University Bancorp, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 32.2 | Certificate of the Chief Financial Officer of University Bancorp, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: | August 14, 2008 | /s/ Stephen Lange Ranzini |
| President and Chief Executive Officer |
| Principal Accounting Officer |
EXHIBIT INDEX
31.1 | Certificate of the President and Chief Executive Officer of University Bancorp, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certificate of the Chief Financial Officer of University Bancorp, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certificate of the President and Chief Executive Officer of University Bancorp, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certificate of the Chief Financial Officer of University Bancorp, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
��
Exhibit 31.1
10-Q 302 CERTIFICATION
I, Stephen Lange Ranzini, certify that:
| 1. | I have reviewed this quarterly report on Form 10-Q of University Bancorp, Inc; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
| 5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
| Date: August 14, 2008 | /s/Stephen Lange Ranzini |
President and Chief Executive Officer
Exhibit 31.2
10-Q 302 CERTIFICATION
I, Dennis Agresta, certify that:
| 1. | I have reviewed this quarterly report on Form 10-Q of University Bancorp, Inc; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
| 5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: August 14, 2008 | /s/ Dennis Agresta |
| Dennis Agresta |
| Principal Accounting Officer |
Exhibit 32.1
CERTIFICATION PURSUANT
TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Stephen Lange Ranzini, the President and Chief Executive Officer of University Bancorp, Inc., certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of University Bancorp, Inc. on Form 10-Q for the quarter ended June 30, 2008 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such report on Form 10-Q fairly presents in all material respects the financial condition and results of operations of University Bancorp, Inc.
| /s/ Stephen Lange Ranzini |
President and Chief Executive Officer Exhibit 32.2
CERTIFICATION PURSUANT
TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Dennis Agresta, the Principal Accounting Officer of University Bancorp, Inc., certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of University Bancorp, Inc. on Form 10-Q for the quarter ended June 30, 2008 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such report on Form 10-Q fairly presents in all material respects the financial condition and results of operations of University Bancorp, Inc.
Date: | August 14, 2008 | /s/ Dennis Agresta |
| Principal Accounting Officer |