CONVERTIBLE NOTES PAYABLE | 9. CONVERTIBLE NOTES PAYABLE Some of the Convertible Notes issued as described below included anti-dilution provisions that allowed for the adjustment of the conversion price. The Company considered the guidance provided by the FASB in “Determining Whether an Instrument Indexed to an Entity’s Own Stock,” the result of which indicates that the instrument is not indexed to the issuer’s own stock. Accordingly, the Company determined that, as the conversion price of the Notes issued in connection therewith could fluctuate based future events, such prices were not fixed amounts. As a result, the Company determined that the conversion features of the Notes issued in connection therewith are not considered indexed to the Company’s stock and characterized the value of the conversion feature of such notes as derivative liabilities. As of March 31, 2021 and December 31, 2020, the Company had proceeds of $103,500 and $865,500 from convertible notes, repaid $7,675 and $27,106 to convertible noteholders resulting in balances due to convertible note holders of $1,975,034 and $2,584,967, as of March 31, 2021 and December 31, 2020, respectively, net of debt discounts. The following amounts reflect debt discount of $29,300 and $108,320 as of March 31, 2021 and December 31, 2020, respectively. For the three months ending March 31, 2021 and 2020, respectively, the Company recorded amortization of debt discounts of $729,021 and $246,185 during the quarters ending March 31, 2021 and 2020, respectively. During the three months ended March 31, 2021, the Company converted $555,558 of convertible debt, $83,200 in accrued interest and $8,000 penalties and fees into 54,068,024 shares of the company’s Common Stock. During the three months ended March 31, 2020, the Company converted $100,203 of convertible debt, $25,319 in accrued interest and $4,000 penalties and fees into 65,324 shares (post reverse split of 10,000:1) of the company’s Common Stock. Convertible notes at March 31, 2021 and December 31, 2020 are summarized as follows: March 31, 2021 December 31, 2020 Convertible notes payable - unrelated party $ 1,975,034 $ 2,584,967 Discounts on convertible notes payable (292,864 ) (108,320 ) Total convertible debt less debt discount 1,682,170 2,476,647 Current portion 1,682,170 2,476,647 Long-term portion $ – $ – The following is a schedule of convertible notes payable from December 31, 2020 to March 31, 2021. Note # Issuance Maturity Principal Balance 12/31/20 New Loan Cash Paydown Principal Conversions Shares Issued Upon Conversion Principal Balance 3/31/21 Accrued Interest on Convertible Debt at 12/31/20 Interest Expense On Convertible Debt For the Period Ended 3/31/21 Accrued Interest on Convertible Debt at 3/31/21 Unamortized Debt Discount At 3/31/21 1 8/21/2008 8/21/2009 $ 150,000 $ – $ – $ (150,000 ) 140,799 $ – $ 225,800 $ – $ – $ – 7 2/9/2016 On demand 8,485 – – – – 8,485 4,430 418 4,849 – 7-1 10/28/2016 10/28/2017 25,000 – – – – 25,000 23,119 1,233 24,353 – 9 9/12/2016 9/12/2017 80,000 – – – 5,130,000 80,000 64,701 3,945 32,737 – 10 1/24/2017 1/24/2018 55,000 – – ( 42,354 ) 4,714,626 12,646 42,134 1,863 25,926 – 11-1 2/21/2017 2/21/2018 – – – – – – – – (480) – 11-2 3/16/2017 3/16/2018 21,345 – – (4,000 ) – 17,345 4,433 855 5,288 – 13-2 7/24/2018 1/24/2019 43,961 – – – – 43,961 1,525 1,951 3,476 – 22 7/10/2018 1/10/2021 838,433 – (7,675 ) – – 830,758 49,023 23,537 72,560 24,300 22-1 2/20/2019 1/10/2021 61,704 – – – – 61,704 13,754 3,642 17,406 – 22-3 4/10/2019 1/10/2021 56,095 – – – – 56,095 11,876 3,320 15,196 – 25 8/13/2018 2/13/2019 118,292 – – (93,310 ) 11,722,111 24,982 6,811 3,486 1,921 – 26 8/10/2017 1/27/2018 20,000 – – – – 20,000 7,533 740 8,273 – 29-1 11/8/2019 11/8/2020 101,374 – – (92,482 ) 6,608,030 8,892 178 3,484 2,380 – 29-2 11/8/2019 11/8/2020 62,367 – – – – 62,367 7,176 3,691 10,867 – 31 8/28/2019 8/28/2020 61,839 – – (61,830 ) 5,247,042 9 10,825 1,447 (3,234) – 32 5/22/2019 5/22/2020 25,000 – – – – 25,000 7,301 1,233 8,534 – 33 2/11/2020 2/11/2021 153,672 – – (126,582 ) 10,765,319 27,090 8,384 1,218 9,602 – 34 5/18/2020 5/18/2021 50,200 – – (50,200 ) 4,121,766 – 2,414 233 538 – 35 8/24/2020 8/24/2021 85,000 – – (85,000 ) 5,759,130 – 1,803 813 (8) 68,564 36-1 9/3/2020 1/3/2021 122,400 – – – – 122,400 3,970 5,646 9,615 – 36-2 11/3/2020 1/3/2021 122,400 – – – – 122,400 1,934 5,326 7,260 – 36-3 12/29/2020 1/3/2021 122,400 – – – – 122,400 98 5,326 5,424 – 37-1 9/3/2020 6/30/2021 67,000 – – – – 67,000 2,197 1,652 3,849 67,000 37-2 11/2/2020 6/30/2021 66,500 – – – – 66,500 1,091 1,640 2,730 66,500 37-3 12/29/2020 6/30/2021 66,500 – – – – 66,500 55 1,640 1,694 66,500 38 2/9/2021 2/9/2022 – 103,500 – – – 103,500 – 851 851 – $ 2,584,967 $ 103,500 $ (7,675 ) $ (705,758 ) 54,208,823 $ 1,975,034 $ 502,565 $ 79,190 $ 271,607 $ 292,864 |