CONVERTIBLE NOTES PAYABLE | 9. CONVERTIBLE NOTES PAYABLE As of March 31, 2023 and December 31, 2022, the Company had convertible debt outstanding net of amortized debt discount of $ 3,717,936 3,515,752 240,000 550,967 5,908 89,147 46,798 17,983 44,546 58,800 5,873 2,000 118,682,378 123,566 On September 22, 2022, the Company entered into a security exchange and purchase agreement with its largest lender to consolidate all promissory notes held by it and related accrued interest in exchange for (1) one consolidated senior secured convertible promissory note in the amount of $ 2,600,000 375,000 1,500,000 4.00 4,791,099 3,840,448 950,651 1,397,271 Convertible notes as of March 31, 2023 and December 31, 2022 are summarized as follows: Schedule of convertible notes summary March 31, 2023 December 31, Convertible notes payable $ 3,807,083 $ 3,562,550 Discounts on convertible notes payable (89,147 ) (46,798 ) Total convertible debt less debt discount 3,717,936 3,515,752 Current portion 3,717,936 3,515,752 Long-term portion $ – $ – The following is a schedule of convertible notes payable as of and for the three months ended March 31, 2023. Schedule of convertible notes details Note # Issuance Maturity Principal Balance 12/31/22 New Loan Principal Conversions Shares Issued Upon Conversion Principal Balance 3/31/23 Accrued Interest on Convertible Debt at 12/31/22 Interest Expense On Convertible Debt For the Period Ended 3/31/23 Accrued Interest on Convertible Debt at 3/31/23 Unamortized Debt Discount At 3/31/23 7-1 10/28/2016 10/28/2017 10,000 $ – $ (10,000 ) 23,405,455 $ – $ 2,263 $ – $ – $ – 9 9/12/2016 9/12/2017 50,080 – – – 50,080 14,157 2,470 16,627 – 10 1/24/2017 1/24/2018 55,000 – – – 55,000 69,876 2,712 72,588 – 10-1 2/10/2023 2/10/2024 – 50,000 – – 50,000 – 1,007 1,007 – 10-2 3/30/2023 3/30/2024 – 25,000 – – 25,000 – 10 10 – 29-2 11/8/2019 11/8/2020 36,604 – – – 36,604 20,160 2,166 22,326 – 31 8/28/2019 8/28/2020 – – – – – 8,385 – 8,385 – 37-1 9/3/2020 6/30/2021 113,667 – – – 113,667 28,756 5,045 38,801 – 37-2 11/2/2020 8/31/2021 113,167 – – – 113,167 27,510 5,023 37,533 – 37-3 12/29/2020 9/30/2021 113,166 – – – 113,166 26,474 5,023 36,497 – 38 2/9/2021 2/9/2022 96,000 – (48,800 ) 85,276,923 47,200 27,939 3,321 31,260 – 39 4/26/2021 4/26/2022 168,866 – – – 168,866 39,684 9,160 48,844 – 40-1 9/22/2022 9/22/23 2,600,000 – – 10,000,000 2,600,000 71,233 64,110 131,343 – 40-2 11/4/2022 11/4/2023 68,666 – – – 68,666 1,072 1,693 2,765 10,253 40-3 11/28/2022 11/28/2023 68,667 – – – 68,667 620 1,693 2,313 11,382 40-4 12/21/2022 12/21/2023 68,667 – – – 68,667 187 1,693 1,880 12,464 40-5 1/24/2023 1/24/2024 – 90,166 – – 90,166 – 1,630 1,630 19,387 40-6 3/21/2023 3/21/2024 – 138,167 – – 138,167 – 379 379 35,661 $ 3,562,550 $ 303,333 $ (58,800 ) 118,682,378 $ 3,807,083 $ 338,316 $ 107,135 $ 454,188 $ 89,147 Note 7-1 On October 28, 2016, the Company issued a convertible promissory note in the principal amount of $50,000, which matured on October 28, 2017. Note 7-1 is currently in default and accrues interest at a default interest rate of 20% per annum. Note 9 On September 12, 2016, the Company issued a convertible promissory note in the principal amount of $80,000 for services rendered, which matured on September 12, 2017. Note 9 is currently in default and accrues interest at a default interest rate of 20% per annum. Notes 10, 10-1 and 10-2 On January 24, 2017, the Company issued a convertible promissory note in the principal amount of $80,000 for services rendered, which matured on January 24, 2018. Note 10 is currently in default and accrues interest at a default interest rate of 20% per annum. On February 10, 2023, the Company executed a second tranche under this note in the principal amount of $50,000 (Note 10-1). On March 30, 2023, the Company executed a third tranche under this note in the principal amount of $25,000 (Note 10-2). Notes 10-1 and 10-2 accrue interest at a rate of 15% per annum. Notes 29, 29-1 and 29-2 On May 10, 2019, the Company issued a convertible promissory note in the principal amount of $150,000. On November 8, 2019, this note (Note 29) was purchased by and assigned to an unrelated party. The amount assigned was the existing principal amount of $150,000 and accrued interest of $5,918 which was issued as Note 29-1, plus a new convertible promissory note in the principal amount of $62,367 which was issued as Note 29-2. Note 29-2 is currently in default and accrues interest at a default interest rate of 24% per annum. Note 31 On August 28, 2019, the Company issued a convertible promissory note in the principal amount of $120,000, which matured on August 28, 2020. Note 31 is currently in default and accrues interest at a default interest rate of 24% per annum. Notes 37-1, 37-2 and 37-3 On September 3, 2020, the Company issued a convertible promissory note in the principal amount of $200,000, with an original issue discount of $50,000, which could be drawn in several tranches. On September 3, 2020, the Company executed the first tranche in the principal amount of $67,000, less an original issue discount of $17,000, which matured on June 30, 2021 (Note 37-1). On November 2, 2020, the Company executed the second tranche in the principal amount of $66,500, less an original issue discount of $16,500, which matured on August 31, 2021 (Note 37-2). On December 29, 2020, the Company executed the third tranche in the principal amount of $66,500, less an original issue discount of $16,500, which matured on September 30, 2021 (Note 37-3). Notes 37-1, 37-2 and 27-3 are currently in default and accrue interest at a default interest rate of 18% per annum. Note 38 On February 9, 2021, the Company issued a convertible promissory note in the principal amount $103,500, which matured on February 9, 2022. Note 38 is currently in default and accrues interest at a default interest rate of 22% per annum. Note 39 On April 26, 2021, the Company issued a convertible promissory note in the principal amount $153,500, which matured on May 10, 2022. Note 39 is currently in default and accrues interest at a default interest rate of 22% per annum. Notes 40-1, 40-2, 40-3, 40-4, 40-5 and 40-6 On September 22, 2022, the Company issued a convertible promissory note in the principal amount of $2,600,000 in exchange for total of $4,791,099 of defaulted promissory notes balances (Note 40-1). On November 4, 2022, the Company executed a second tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-2). On November 28, 2022, the Company executed the third tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-3). On November 28, 2022, the Company executed a fourth tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-4). On January 24, 2023, the Company executed a fifth tranche under this note in the principal amount of $88,6676, less an original issue discount and fee of $25,166 (Note 40-5). On March 21, 2023, the Company executed a sixth tranche under this note in the principal amount of $136,666, less an original issue discount and fee of $39,166 (Note 40-6). All of the Note 40 tranches mature in one year from the note issuance date and accrue interest at a rate of 10% per annum. |