Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.2 Boeckling, L.P. Certificate of Limited Partnership
- 3.3 Boeckling, L.P. Agreement of Limited Partnership
- 3.4 Cedar Canada Company Articles of Incorporation
- 3.5 Cedar Canada Company By-laws
- 3.6 Cedar Fair, L.P. Certificate of Limited Partnership
- 3.7 Cedar Fair, L.P. Agreement of Limited Partnership
- 3.8 Cedar Point, Inc. Articles of Incorporation
- 3.9 Cedar Point, Inc. By-laws
- 3.10 Cedar Point of Michigan, Inc. Articles of Incorporation
- 3.11 Cedar Point of Michigan, Inc. By-laws
- 3.12 Cedar Fair Southwest, Inc. Articles of Incorporation
- 3.13 Cedar Fair Southwest, Inc. By-laws
- 3.14 Kings Island Company Articles of Incorporation
- 3.15 Kings Island Company By-laws
- 3.16 Knott's Berry Farm LP General Partnership Agreement
- 3.17 Magnum Management Corporation Articles of Incorporation
- 3.18 Magnum Management Corporation By-laws
- 3.19 Michigan's Adventure, Inc. Articles of Incorporation
- 3.20 Michigan's Adventure, Inc. By-laws
- 3.21 Western Row Properties, Inc. Articles of Incorporation
- 3.22 Western Row Properties, Inc. By-laws
- 3.23 Wonderland Company, Inc. Articles of Incorporation
- 3.24 Wonderland Company, Inc. By-laws
- 5.1 Opinion of Simpson Thacher & Bartlett LLP
- 5.2 Opinion of Squire, Sanders & Dempsey (Us) LLP
- 5.3 Opinion of Warner Norcross & Judd LLP
- 5.4 Opinion of Mcinnes Cooper
- 12.1 Statements of Computation of Ratio of Earnings to Fixed Charges
- 23.5 Consent of Independent Registered Public Accounting Firm
- 25.1 Form T-1 Statement of Eligibility
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Letter to Brokers, Dealers
- 99.3 Form of Letter to Clients
- 99.4 Form of Notice of Guaranteed Delivery
FUN IPO information
2 July 2024
Expected IPO date
FUN similar filings
- 23 Sep 13 Registration of securities issued in business combination transactions
- 25 Apr 11 Registration of securities issued in business combination transactions (amended)
- 12 Apr 11 Registration of securities issued in business combination transactions (amended)
- 11 Mar 11 Registration of securities issued in business combination transactions
Filing view
External links
Exhibit 12.1
CEDAR FAIR, L.P.
STATEMENTS OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
Fiscal Years Ended December 31, | ||||||||||||||||||||||||
Pro Forma 2010 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest expensed | $ | 181,921 | $ | 150,285 | $ | 124,706 | $ | 129,561 | $ | 145,568 | $ | 88,294 | ||||||||||||
Interest capitalized | 1,343 | 1,343 | 1,617 | 1,623 | 1,467 | 1,158 | ||||||||||||||||||
Amortization of capitalized debt costs | 10,083 | 5,622 | 5,887 | 5,175 | 5,257 | 2,761 | ||||||||||||||||||
Interest component of rental expense (1) | 2,327 | 2,327 | 2,378 | 2,510 | 2,561 | 1,892 | ||||||||||||||||||
Total fixed charges | $ | 195,674 | $ | 159,577 | $ | 134,588 | $ | 138,869 | $ | 154,853 | $ | 94,105 | ||||||||||||
Earnings: | ||||||||||||||||||||||||
Net income (loss) | $ | (55,528 | ) | $ | (31,567 | ) | $ | 35,429 | $ | 5,706 | $ | (4,491 | ) | $ | 87,477 | |||||||||
Add: | ||||||||||||||||||||||||
Income tax expense | (8,891 | ) | 3,245 | 14,978 | (935 | ) | 14,229 | 39,087 | ||||||||||||||||
Fixed charges | 195,674 | 159,577 | 134,588 | 138,869 | 154,853 | 94,105 | ||||||||||||||||||
Amortization of capitalized interest | 470 | 470 | 470 | 432 | 359 | 290 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||
Interest capitalized | (1,343 | ) | (1,343 | ) | (1,617 | ) | (1,623 | ) | (1,467 | ) | (1,158 | ) | ||||||||||||
Total earnings | $ | 130,382 | $ | 130,382 | $ | 183,848 | $ | 142,449 | $ | 163,483 | $ | 219,801 | ||||||||||||
Ratio of total earnings to total fixed charges (2) | — | — | 1.4 | 1.0 | 1.1 | 2.3 | ||||||||||||||||||
(1) | Approximately 1/3 of rent expense is deemed representative of the interest factor. |
(2) | Our earnings were insufficient to cover our fixed charges for 2010 and pro-forma 2010 by approximately $29.2 million and $65.3 million, respectively, due to a non-cash fourth quarter charge for the impairment of long-lived assets. |