EXHIBIT 99.1
| | |
| | News and Information |
| | |
| | |
Thomas J. Fitzgerald | | Mark A. Rozelle |
Media Relations | | Investor Relations |
(203) 817-3549 | | (203) 817-3520 |
UST REPORTS SECOND QUARTER 2008 RESULTS;
REAFFIRMS EARNINGS GUIDANCE FOR THE YEAR
| • | | Net sales $506.2 million, +3% vs. year ago |
|
| • | | Diluted EPS $.94, +8.0% vs. year ago |
|
| • | | Adjusted diluted EPS $.95, +5.6% vs. year ago (see table) |
|
| • | | Total moist smokeless tobacco net can volume +1.3% |
|
| • | | Moist smokeless tobacco category +7.6% vs. year ago (26 weeks ended June 14, 2008) |
|
| • | | Ste. Michelle Wine Estates net sales +24.7% and operating profit +29.5% vs. year ago |
STAMFORD, Conn., July 24, 2008 — UST Inc. (NYSE: UST) today reported second quarter and six-month 2008 results slightly ahead of its expectations.
“Despite a challenging U.S. economy, a significant mid-quarter spike in gasoline prices and a meaningful increase in smokeless tobacco competitive activity, UST exceeded its earnings expectations for the quarter,” said Murray S. Kessler, chairman and chief executive officer. “We remain on track to deliver a 10 percent shareholder return for the year, despite the fact that the company is increasing promotional support in the second half to address premium smokeless tobacco volume trends in specific areas of the country most impacted by current economic headwinds and competitive activity.”
Consolidated Results
For the second quarter ended June 30, 2008, net sales increased 3 percent to $506.2 million, operating income increased 4.4 percent to $237.7 million, net earnings declined 0.2 percent to $139.7 million and diluted earnings per share increased 8 percent to $.94 versus the prior year period. During the quarter, the company repurchased 1.3 million shares at a cost of $66.8 million.
-more-
Second quarter 2008 results include antitrust litigation and Project Momentum related restructuring charges totaling $2.7 million before income taxes, or $.01 per diluted share. Second quarter 2007 results include Project Momentum related restructuring charges and lease charges recorded in connection with the sale of the company’s headquarters totaling $6.8 million before income taxes, or $.03 per diluted share.
Adjusting for these items in each year, underlying second quarter 2008 operating income increased 2.5 percent to $240.5 million, net earnings decreased 1.9 percent to $141.4 million and diluted earnings per share increased 5.6 percent to $.95, as indicated on the attached reconciliation table, which provides a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP measures.
The 5.6 percent increase in adjusted diluted earnings per share slightly exceeded the company’s previous guidance of approximately 4 percent. This was driven by continued strong sales and operating profit for the company’s wine operations, cost and spending favorability across all operations due to Project Momentum, and a reduction in shares outstanding, partially offset by increased interest expense related to increased borrowings incurred to enhance share repurchases.
For the six-month period ended June 30, 2008, net sales increased 4.3 percent to $978.9 million, operating income increased 11 percent to $450.6 million, net earnings increased 7.1 percent to $265 million and diluted earnings per share increased 15.7 percent to $1.77. For the six-month period, the company repurchased 3.7 million shares at a cost of $198.7 million.
As indicated on the attached table reconciling GAAP to non-GAAP financial measures, the six-month 2008 and 2007 periods include antitrust litigation settlement and restructuring charges. In addition, the 2007 period includes a net gain on the sale of the company’s headquarters. Adjusted for these items, underlying operating income increased 4.5 percent to $453.7 million, net earnings increased 0.7 percent to $267 million and diluted earnings per share increased 9.1 percent to $1.79 versus the prior year period.
Smokeless Tobacco Segment
Smokeless Tobacco segment second quarter 2008 net sales decreased 1.3 percent to $393.7 million and operating profit increased 1.1 percent to $226.2 million, versus the prior year period. On an adjusted basis, operating profit increased 0.8 percent to $228.9 million (see table).
-more-
In the quarter, total moist smokeless tobacco net can volume increased 1.3 percent to 172 million, with premium decreasing 0.3 percent to 143.2 million and price value increasing 9.7 percent to 28.8 million, versus the prior year period.
“Our sustained investments continue to drive strong moist smokeless tobacco category growth and overall can volume growth for the company,” said Daniel W. Butler, president, U.S. Smokeless Tobacco Company (USSTC). “However, our premium volume trend softened in June, primarily in one region of the country. We attribute this to increased competitive activity, our own promotional timing and higher gasoline prices. Plans have been adjusted to address these issues in order to return USSTC’s premium volume to growth as the year progresses.”
USSTC’s Retail Account Data Share & Volume Tracking System (RAD-SVT) for the 26-week period ended June 14, 2008, indicates continued strong category growth trends. USSTC’s total shipments increased 1.7 percent versus year ago, in a category that increased 7.6 percent. USSTC’s premium brands grew 0.3 percent, slightly less than the premium segment which grew 0.6 percent, resulting in a 90.7 percent share of the premium segment. USSTC’s price value shipments increased 8.6 percent, while the total price value segment increased 16.5 percent, resulting in a 21.4 percent share of the price value segment. USSTC’s total share of 57.9 percent declined 3.4 percentage points versus the prior year period. (See supplemental schedule for information about RAD-SVT data).
Smokeless Tobacco segment six-month 2008 net sales increased 0.1 percent to $767.3 million versus the prior year period. Total moist smokeless tobacco net can sales increased 2.1 percent to 331.9 million, with premium net can sales up 0.9 percent to 277.6 million and price value net can sales up 8.6 percent to 54.3 million.
Operating profit for the segment, including antitrust litigation settlement charges and its share of restructuring charges in 2008 and 2007, increased 45.8 percent to $429.8 million. Excluding these items, underlying operating profit increased 2.2 percent to $432.6 million.
Wine Segment
In the second quarter 2008, net sales for the Wine segment increased 24.7 percent to $99.1 million, as total premium case sales increased 20 percent to 1.5 million. Strong growth was realized across the product portfolio, including the recently acquired Stag’s Leap Wine Cellars, and was driven by strong acclaim for several recently released wines, a new advertising campaign for Columbia Crest and improved distribution
-more-
as a result of an expanded sales force. Among the company’s fastest growing brands in the quarter was Columbia Crest, with its current Chardonnay release garnering strong critical acclaim and contributing to the more than thirty five 90-plus ratings received for Ste. Michelle Wine Estates in the period. Strong sales growth, combined with increased productivity led to a 29.5 percent increase in operating profit to $14.8 million.
“Ste. Michelle Wine Estates remained the fastest growing top-10 winery in the United States,” said Theodor P. Baseler, president, Ste. Michelle Wine Estates. “Outstanding growth continues to be driven by our dedication to producing world-class quality wines at a great value, combined with significant investments to expand our sales force and our brand portfolio.”
For the six-month 2008 period, Wine segment net sales increased 25.0 percent to $185.3 million on a 17.9 percent increase in premium case sales versus the corresponding 2007 period. Operating profit advanced 17.5 percent to $26.7 million.
Outlook
For the year, the company remains on track to deliver its previously released adjusted non-GAAP diluted earnings per share target of $3.65, with a range of $3.60 to $3.70, inclusive of plans to increase smokeless tobacco promotional support to address increased competitive activity and the current economic environment. Guidance for 2008 excludes any additional restructuring charges associated with Project Momentum to be incurred, as management is not able to make a determination of the estimated amounts or range of amounts of such charges. The 2008 guidance is consistent with the company’s long-term goal of providing an average annual shareholder return of 10 percent, including adjusted diluted earnings per share growth and a strong dividend.
| | | | | | | | | | | | |
| | Full Year | |
| | 2008 | | | 2007 | | | % | |
Consolidated diluted E.P.S. | | Estimate | | | Actual | | | Change | |
GAAP diluted E.P.S. | | $ | 3.63 | | | $ | 3.27 | | | | 11.0 | |
| | | | | | | | | | | | |
Other items (net of taxes): | | | | | | | | | | | | |
Antitrust litigation | | | .01 | | | | .54 | | | | — | |
Restructuring charges | | | .01 | | | | .04 | | | | — | |
Impact of sale of corporate headquarters, net | | | — | | | | (.39 | ) | | | — | |
| | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP diluted E.P.S. | | $ | 3.65 | | | $ | 3.46 | | | | 5.5 | |
-more-
A conference call is scheduled for 9 a.m. Eastern Time today to discuss these results. To listen to the call, please visitwww.ustinc.com. A 14-day playback is available by calling (888) 286-8010 or (617) 801-6888, code #49334112 or by visiting the website.
UST Inc. is a holding company for its principal subsidiaries: U.S. Smokeless Tobacco Company and Ste. Michelle Wine Estates. U.S. Smokeless Tobacco Company is the leading producer and marketer of moist smokeless tobacco products including Copenhagen, Skoal, Red Seal and Husky. Ste. Michelle Wine Estates produces and markets premium wines sold nationally under 20 different labels including Chateau Ste. Michelle, Columbia Crest, Stag’s Leap Wine Cellars and Erath, as well as exclusively distributes and markets Antinori products in the United States.
All statements included in this press release that are not historical in nature are forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements regarding the company’s future performance and financial results are subject to a variety of risks and uncertainties that could cause actual results and outcomes to differ materially from those described in any forward-looking statement made by the company. These risks and uncertainties include uncertainties associated with ongoing and future litigation relating to product liability, antitrust and other matters and legal and other regulatory initiatives; the company’s ability to execute strategic actions, including acquisitions and the integration of acquired businesses; federal and state legislation, including actual and potential excise tax increases, and marketing restrictions relating to matters such as adult sampling, minimum age of purchase, self service displays and flavors; competition from other companies, including any new entrants in the marketplace; wholesaler ordering patterns; consumer preferences, including those relating to premium and price value brands and receptiveness to new product introductions and marketing and other promotional programs; the cost of tobacco leaf and other raw materials; conditions in capital markets, including the market price per share of the company’s common stock and its impact on the number of shares repurchased; and other factors described in this press release and in the company’s Annual Report on Form 10-K for the year ended December 31, 2007. Forward-looking statements made by the company are based on its knowledge of its businesses and the environment in which it operates as of the date on which the statements were made. Due to these risks and uncertainties, as well as matters beyond the control of the company which can affect forward-looking statements, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The company undertakes no duty to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
(CONSOLIDATED UNAUDITED RESULTS ARE ATTACHED)
# # #
UST
CONSOLIDATED SALES AND EARNINGS
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | |
| | Second Quarter | |
| | 2008 | | | 2007 | | | % Change | |
Net sales | | $ | 506,171 | | | $ | 491,254 | | | + | 3.0 | |
| | | | | | | | | | | | |
Costs and expenses | | | | | | | | | | | | |
Cost of products sold | | | 140,299 | | | | 126,849 | | | + | 10.6 | |
Selling, advertising and administrative | | | 125,400 | | | | 132,674 | | | – | 5.5 | |
Restructuring charges | | | 1,206 | | | | 3,908 | | | – | 69.1 | |
Antitrust litigation | | | 1,525 | | | | — | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Total costs and expenses | | | 268,430 | | | | 263,431 | | | + | 1.9 | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Operating income | | | 237,741 | | | | 227,823 | | | + | 4.4 | |
Interest, net | | | 18,854 | | | | 8,555 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Earnings before income taxes, minority interest and equity earnings | | | 218,887 | | | | 219,268 | | | – | 0.2 | |
Income tax expense | | | 79,039 | | | | 79,072 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Earnings before minority interest and equity earnings | | | 139,848 | | | | 140,196 | | | – | 0.2 | |
Minority interest expense | | | 399 | | | | 246 | | | + | 62.2 | |
Income from equity method investees | | | 211 | | | | 21 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Net earnings | | $ | 139,660 | | | $ | 139,971 | | | – | 0.2 | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Net earnings per share: | | | | | | | | | | | | |
Basic | | $ | .95 | | | $ | .88 | | | + | 8.0 | |
Diluted | | $ | .94 | | | $ | .87 | | | + | 8.0 | |
| | | | | | | | | | | | |
Dividends per share | | $ | .63 | | | $ | .60 | | | + | 5.0 | |
| | | | | | | | | | | | |
Average number of shares: | | | | | | | | | | | | |
Basic | | | 147,298 | | | | 159,557 | | | | | |
Diluted | | | 148,577 | | | | 161,104 | | | | | |
UST
CONSOLIDATED SALES AND EARNINGS
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | |
| | Six months ended June 30, | |
| | 2008 | | | 2007 | | | % Change | |
Net sales | | $ | 978,885 | | | $ | 938,272 | | | + | 4.3 | |
| | | | | | | | | | | | |
Costs and expenses | | | | | | | | | | | | |
Cost of products sold | | | 271,655 | | | | 242,502 | | | + | 12.0 | |
Selling, advertising and administrative | | | 253,504 | | | | 265,618 | | | – | 4.6 | |
Restructuring charges | | | 1,618 | | | | 7,428 | | | | — | |
Antitrust litigation | | | 1,525 | | | | 122,100 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Total costs and expenses | | | 528,302 | | | | 637,648 | | | – | 17.1 | |
Gain on sale of corporate headquarters | | | — | | | | 105,143 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Operating income | | | 450,583 | | | | 405,767 | | | + | 11.0 | |
Interest, net | | | 36,531 | | | | 18,130 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Earnings before income taxes, minority interest and equity earnings | | | 414,052 | | | | 387,637 | | | + | 6.8 | |
Income tax expense | | | 148,334 | | | | 139,812 | | | + | 6.1 | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Earnings before minority interest and equity earnings | | | 265,718 | | | | 247,825 | | | + | 7.2 | |
Minority interest expense | | | 988 | | | | 385 | | | | — | |
Income from equity method investees | | | 264 | | | | 44 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Net earnings | | $ | 264,994 | | | $ | 247,484 | | | + | 7.1 | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Net earnings per share: | | | | | | | | | | | | |
Basic | | $ | 1.79 | | | $ | 1.55 | | | + | 15.5 | |
Diluted | | $ | 1.77 | | | $ | 1.53 | | | + | 15.7 | |
| | | | | | | | | | | | |
Dividends per share | | $ | 1.26 | | | $ | 1.20 | | | + | 5.0 | |
| | | | | | | | | | | | |
Average number of shares: | | | | | | | | | | | | |
Basic | | | 148,188 | | | | 159,762 | | | | | |
Diluted | | | 149,481 | | | | 161,340 | | | | | |
UST
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(Dollars in thousands)
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2008 | | | 2007 | |
| | (Unaudited) | | | | | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 47,532 | | | $ | 73,697 | |
Accounts receivable | | | 74,777 | | | | 60,318 | |
Inventories: | | | | | | | | |
Leaf tobacco | | | 176,937 | | | | 202,137 | |
Products in process | | | 219,485 | | | | 258,814 | |
Finished goods | | | 177,001 | | | | 163,247 | |
Other materials and supplies | | | 24,367 | | | | 22,365 | |
| | | | | | |
Total inventories | | | 597,790 | | | | 646,563 | |
Deferred income taxes | | | 21,946 | | | | 26,737 | |
Income taxes receivable | | | 922 | | | | 8,663 | |
Prepaid expenses and other current assets | | | 26,866 | | | | 30,296 | |
| | | | | | |
Total current assets | | | 769,833 | | | | 846,274 | |
Property, plant and equipment, net | | | 505,118 | | | | 505,101 | |
Deferred income taxes | | | 39,615 | | | | 35,972 | |
Goodwill | | | 28,211 | | | | 28,304 | |
Intangible assets, net | | | 55,655 | | | | 56,221 | |
Other assets | | | 18,473 | | | | 15,206 | |
| | | | | | |
Total assets | | $ | 1,416,905 | | | $ | 1,487,078 | |
| | | | | | |
| | | | | | | | |
Liabilities and stockholders’ deficit: | | | | | | | | |
Current liabilities: | | | | | | | | |
Short term borrowings | | $ | 140,000 | | | $ | — | |
Current portion of long term debt | | | 240,000 | | | | — | |
Accounts payable and accrued expenses | | | 191,107 | | | | 321,256 | |
Income taxes payable | | | 9,224 | | | | — | |
Litigation liability | | | 24,772 | | | | 75,360 | |
| | | | | | |
Total current liabilities | | | 605,103 | | | | 396,616 | |
Long-term debt | | | 900,000 | | | | 1,090,000 | |
Postretirement benefits other than pensions | | | 84,486 | | | | 81,668 | |
Pensions | | | 159,369 | | | | 150,318 | |
Income taxes payable | | | 38,940 | | | | 38,510 | |
Other liabilities | | | 22,562 | | | | 20,162 | |
| | | | | | |
Total liabilities | | | 1,810,460 | | | | 1,777,274 | |
| | | | | | | | |
Contingencies | | | | | | | | |
| | | | | | | | |
Minority interest and put arrangement | | | 29,996 | | | | 30,006 | |
| | | | | | | | |
Stockholders’ deficit: | | | | | | | | |
Capital stock(1) | | | 105,779 | | | | 105,635 | |
Additional paid-in capital | | | 1,114,267 | | | | 1,096,923 | |
Retained earnings | | | 851,583 | | | | 773,829 | |
Accumulated other comprehensive loss | | | (44,945 | ) | | | (45,083 | ) |
| | | | | | |
| | | 2,026,684 | | | | 1,931,304 | |
| | | | | | | | |
Less treasury stock - 64,016,506 shares in 2008 and 60,332,966 shares in 2007 | | | 2,450,235 | | | | 2,251,506 | |
| | | | | | |
Total stockholders’ deficit | | | (423,551 | ) | | | (320,202 | ) |
| | | | | | |
Total liabilities and stockholders’ deficit | | $ | 1,416,905 | | | $ | 1,487,078 | |
| | | | | | |
| | |
(1) | | Common Stock par value $.50 per share: Authorized — 600 million shares; issued - 211,558,289 shares in 2008 and 211,269,622 shares in 2007. Preferred Stock par value $.10 per share: Authorized — 10 million shares; Issued — None. |
UST
CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| | | | | | | | |
| | Six Months Ended June 30, | |
| | 2008 | | | 2007 | |
Operating Activities: | | | | | | | | |
Net earnings | | $ | 264,994 | | | $ | 247,484 | |
Adjustment to reconcile net earnings to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 26,782 | | | | 22,545 | |
Share-based compensation expense | | | 5,559 | | | | 7,001 | |
Excess tax benefits from share-based compensation | | | (2,020 | ) | | | (6,619 | ) |
Minority interest expense | | | 988 | | | | 385 | |
Income from equity method investees | | | (264 | ) | | | (44 | ) |
Gain on sale of corporate headquarters | | | — | | | | (105,143 | ) |
Gain on disposition of property, plant and equipment | | | (1,281 | ) | | | (629 | ) |
Amortization of imputed rent on corporate headquarters building | | | — | | | | 3,851 | |
Deferred income taxes | | | 1,075 | | | | (6,622 | ) |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | (14,459 | ) | | | (6,216 | ) |
Inventories | | | 48,773 | | | | 33,877 | |
Prepaid expenses and other assets | | | 5,378 | | | | (3,476 | ) |
Accounts payable, accrued expenses, pensions and other liabilities | | | (100,604 | ) | | | (53,758 | ) |
Income taxes | | | 19,192 | | | | (8,412 | ) |
Litigation liability | | | (50,588 | ) | | | 118,008 | |
| | | | | | |
Net cash provided by operating activities | | | 203,525 | | | | 242,232 | |
| | | | | | |
| | | | | | | | |
Investing Activities: | | | | | | | | |
Short-term investments, net | | | — | | | | (20,000 | ) |
Purchases of property, plant and equipment | | | (27,309 | ) | | | (22,582 | ) |
Proceeds from dispositions of property, plant and equipment | | | 1,515 | | | | 130,456 | |
Investment in joint venture | | | (42 | ) | | | (328 | ) |
| | | | | | |
Net cash (used in) provided by investing activities | | | (25,836 | ) | | | 87,546 | |
| | | | | | |
| | | | | | | | |
Financing Activities: | | | | | | | | |
Revolving credit facility repayments, net | | | (110,000 | ) | | | — | |
Proceeds from the issuance of debt | | | 296,307 | | | | — | |
Change in book cash overdraft | | | (16,693 | ) | | | — | |
Excess tax benefits from share-based compensation | | | 2,020 | | | | 6,619 | |
Proceeds from the issuance of stock | | | 10,149 | | | | 26,122 | |
Dividends paid | | | (186,908 | ) | | | (192,255 | ) |
Stock repurchased | | | (198,729 | ) | | | (120,070 | ) |
| | | | | | |
Net cash used in financing activities | | | (203,854 | ) | | | (279,584 | ) |
| | | | | | |
| | | | | | | | |
(Decrease) increase in cash and cash equivalents | | | (26,165 | ) | | | 50,194 | |
Cash and cash equivalents at beginning of year | | | 73,697 | | | | 254,393 | |
| | | | | | |
Cash and cash equivalents at end of period | | $ | 47,532 | | | $ | 304,587 | |
| | | | | | |
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)
The adjusted non-GAAP financial measures used in this press release exclude the impact of the net gain on the sale of the company’s corporate headquarters, restructuring charges associated with the Project Momentum cost savings initiative and antitrust litigation charges. The “gain on the sale of corporate headquarters, net” reflects the net impact of the gain recorded on the sale and the amortization of the short-term imputed rent on the property, which was recognized through Sept. 2007 when the company relocated its headquarters. These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The company believes that these non-GAAP financial measures are helpful in assessing ongoing and forecasted operating results. In addition, these non-GAAP financial measures facilitate the company’s internal comparisons to historical operating results and comparisons to competitors’ operating results. The company has included these non-GAAP financial measures in this press release because it believes such measures allow for greater transparency related to supplemental information used by management in its financial and operational analysis. Investors are encouraged to review the reconciliations of the non-GAAP financial measures used in this press release to their most directly comparable GAAP financial measures as provided on the following pages.
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures (Unaudited)
| | | | | | | | | | | | |
Second Quarter | |
Consolidated Operating Income | | Second Quarter | |
| | 2008 | | | 2007 | | | % Change | |
GAAP operating income | | $ | 237,741 | | | $ | 227,823 | | | | 4.4 | |
| | | | | | | | | | | | |
Other items: | | | | | | | | | | | | |
Antitrust litigation | | | 1,525 | | | | — | | | | — | |
Restructuring charges | | | 1,206 | | | | 3,908 | | | | — | |
Impact of sale of corporate headquarters, net | | | — | | | | 2,888 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP operating income | | $ | 240,472 | | | $ | 234,619 | | | | 2.5 | |
| | | | | | | | | | | | |
Consolidated Net Earnings | | Second Quarter | |
| | 2008 | | | 2007 | | | % Change | |
GAAP net earnings | | $ | 139,660 | | | $ | 139,971 | | | | -0.2 | |
| | | | | | | | | | | | |
Other items (net of taxes): | | | | | | | | | | | | |
Antitrust litigation | | | 974 | | | | — | | | | — | |
Restructuring charges | | | 770 | | | | 2,500 | | | | — | |
Impact of sale of corporate headquarters, net | | | — | | | | 1,742 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP net earnings | | $ | 141,404 | | | $ | 144,213 | | | | -1.9 | |
| | | | | | | | | | | | |
Consolidated diluted E.P.S. | | Second Quarter | |
| | 2008 | | | 2007 | | | % Change | |
GAAP diluted E.P.S. | | $ | .94 | | | $ | .87 | | | | 8.0 | |
| | | | | | | | | | | | |
Other items (net of taxes): | | | | | | | | | | | | |
Antitrust litigation | | | .01 | | | | — | | | | — | |
Restructuring charges | | | — | | | | .02 | | | | — | |
Impact of sale of corporate headquarters, net | | | — | | | | .01 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP diluted E.P.S. | | $ | .95 | | | $ | .90 | | | | 5.6 | |
| | | | | | | | | | | | |
Smokeless Tobacco Segment Operating Profit | | Second Quarter | |
| | 2008 | | | 2007 | | | % Change | |
GAAP operating profit | | $ | 226,198 | | | $ | 223,758 | | | | 1.1 | |
| | | | | | | | | | | | |
Other items: | | | | | | | | | | | | |
Antitrust litigation | | | 1,525 | | | | — | | | | — | |
Restructuring charges | | | 1,173 | | | | 3,253 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP operating profit | | $ | 228,896 | | | $ | 227,011 | | | | 0.8 | |
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures (Unaudited)
| | | | | | | | | | | | |
Six Months | |
Consolidated Operating Income | | Six months ended June 30, | |
| | 2008 | | | 2007 | | | % Change | |
GAAP operating income | | $ | 450,583 | | | $ | 405,767 | | | | 11.0 | |
| | | | | | | | | | | | |
Other items: | | | | | | | | | | | | |
Antitrust litigation | | | 1,525 | | | | 122,100 | | | | — | |
Restructuring charges | | | 1,618 | | | | 7,428 | | | | — | |
Impact of sale of corporate headquarters, net | | | — | | | | (101,292 | ) | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP operating income | | $ | 453,726 | | | $ | 434,003 | | | | 4.5 | |
| | | | | | | | | | | | |
Consolidated Net Earnings | | Six months ended June 30, | |
| | 2008 | | | 2007 | | | % Change | |
GAAP net earnings | | $ | 264,994 | | | $ | 247,484 | | | | 7.1 | |
| | | | | | | | | | | | |
Other items (net of taxes): | | | | | | | | | | | | |
Antitrust litigation | | | 974 | | | | 77,752 | | | | — | |
Restructuring charges | | | 1,035 | | | | 4,746 | | | | — | |
Impact of sale of corporate headquarters, net | | | — | | | | (64,725 | ) | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP net earnings | | $ | 267,003 | | | $ | 265,257 | | | | 0.7 | |
| | | | | | | | | | | | |
Consolidated diluted E.P.S. | | Six months ended June 30, | |
| | 2008 | | | 2007 | | | % Change | |
GAAP diluted E.P.S. | | $ | 1.77 | | | $ | 1.53 | | | | 15.7 | |
| | | | | | | | | | | | |
Other items (net of taxes): | | | | | | | | | | | | |
Antitrust litigation | | | .01 | | | | .48 | | | | — | |
Restructuring charges | | | .01 | | | | .03 | | | | — | |
Impact of sale of corporate headquarters, net | | | — | | | | (.40 | ) | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP diluted E.P.S. | | $ | 1.79 | | | $ | 1.64 | | | | 9.1 | |
| | | | | | | | | | | | |
Smokeless Tobacco Segment Operating Profit | | Six months ended June 30, | |
| | 2008 | | | 2007 | | | % Change | |
GAAP operating profit | | $ | 429,800 | | | $ | 294,748 | | | | 45.8 | |
| | | | | | | | | | | | |
Other items: | | | | | | | | | | | | |
Antitrust litigation | | | 1,525 | | | | 122,100 | | | | — | |
Restructuring charges | | | 1,322 | | | | 6,486 | | | | — | |
| | | | | | | | | | |
| | | | | | | | | | | | |
Adj. non-GAAP operating profit | | $ | 432,647 | | | $ | 423,334 | | | | 2.2 | |
UST
SUPPLEMENTAL SCHEDULE
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Second Quarter | | | Six months ended June 30, | |
| | 2008 | | | 2007 | | | % Chg. | | | 2008 | | | 2007 | | | % Chg. | |
Smokeless Tobacco | | | | | | | | | | | | | | | | | | | | | | | | |
Net Sales (mil) | | $ | 393.7 | | | $ | 399.0 | | | | -1.3 | | | $ | 767.3 | | | $ | 766.5 | | | | 0.1 | |
Adj. Non-GAAP Oper. Profit (mil) | | $ | 228.9 | | | $ | 227.0 | | | | 0.8 | | | $ | 432.6 | | | $ | 423.3 | | | | 2.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
MST Net Can Sales | | | | | | | | | | | | | | | | | | | | | | | | |
Premium (mil) | | | 143.2 | | | | 143.6 | | | | -0.3 | | | | 277.6 | | | | 275.0 | | | | 0.9 | |
Price Value (mil) | | | 28.8 | | | | 26.2 | | | | 9.7 | | | | 54.3 | | | | 50.0 | | | | 8.6 | |
| | | | | | | | | | | | | | | | | | | |
Total (mil) | | | 172.0 | | | | 169.8 | | | | 1.3 | | | | 331.9 | | | | 325.0 | | | | 2.1 | |
| | | | | | | | | | | | |
| | Volume % | | | | | | Point |
MST Share Data | | Chg. vs. | | | | | | Chg. vs. |
RAD-SVT 26 wks ended 6/14/08(1) | | YAGO | | Share | | YAGO |
Total Category | | | +7.6 | % | | | | | | | | |
Total Premium Segment | | | +0.6 | % | | | 52.7 | % | | -3.6 pts |
Total Value Segments | | | +16.5 | % | | | 47.2 | % | | +3.6 pts |
USSTC Share of Total Category | | | + 1.7 | % | | | 57.9 | % | | -3.4 pts |
USSTC Share of Premium Segment | | | +0.3 | % | | | 90.7 | % | | -0.3 pts |
USSTC Share of Value Segments | | | +8.6 | % | | | 21.4 | % | | -1.6 pts |
| | |
(1) | | RAD-SVT — Retail Account Data Share & Volume Tracking System. RAD-SVT information is being provided as an indication of current domestic moist smokeless tobacco industry trends from wholesale to retail and is not intended as a basis for measuring the company’s financial performance. This information can vary significantly from the company’s actual results due to the fact that the company reports net shipments to wholesale, while RAD-SVT measures shipments from wholesale to retail, the difference in time periods measured, as well as new product introductions and promotions. |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Second Quarter | | Six months ended June 30, |
| | 2008 | | | 2007 | | | % Chg. | | | 2008 | | | 2007 | | | % Chg. | |
Wine | | | | | | | | | | | | | | | | | | | | | | | | |
Net Sales (mil) | | $ | 99.1 | | | $ | 79.5 | | | | 24.7 | | | $ | 185.3 | | | $ | 148.3 | | | | 25.0 | |
Operating Profit (mil) | | $ | 14.8 | | | $ | 11.5 | | | | 29.5 | | | $ | 26.7 | | | $ | 22.7 | | | | 17.5 | |
Premium Case Sales (thou) | | | 1,461 | | | | 1,217 | | | | 20.0 | | | | 2,732 | | | | 2,317 | | | | 17.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | | | |
Net Sales (mil) | | $ | 13.4 | | | $ | 12.7 | | | | 5.2 | | | $ | 26.3 | | | $ | 23.5 | | | | 11.9 | |
Operating Profit (mil) | | $ | 4.1 | | | $ | 4.9 | | | | -16.9 | | | $ | 8.8 | | | $ | 8.9 | | | | -1.5 | |