EXHIBIT 99
FOR RELEASE 6:00 AM ET, January 25, 2016
Contact: Robert S. Tissue, Sr. Vice President & CFO
Telephone: (304) 530-0552
Email: rtissue@summitfgi.com
SUMMIT FINANCIAL GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2015 RESULTS
Q4 2015 Diluted EPS $0.39 compared to $0.32 for Q4 2014; Full year 2015 Diluted EPS $1.50 compared to $1.17 for 2014
MOOREFIELD, WV - January 25, 2016 (GLOBE NEWSWIRE) - Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported fourth quarter 2015 net income applicable to common shares of $4.15 million, or $0.39 per diluted share, compared to $3.01 million, or $0.32 per diluted share, for the fourth quarter of 2014, representing an increase of 37.8 percent, or 21.9 percent per diluted share. Q4 2015 earnings compared to Q4 2014 were positively impacted by a $782,000 increase in net interest income and a $314,000 gain on sale of foreclosed properties, but were negatively impacted by a $336,000 increase in write-downs of foreclosed properties and a $250,000 provision for loan losses compared to zero for Q4 2014.
Excluding from fourth quarter 2015 (on a pre-tax basis) realized securities gains of $421,000, gains on sales of foreclosed properties of $314,000, write-downs of foreclosed properties of $636,000, Q4 2015 core earnings approximated $4.08 million, or $0.38 per diluted share. Excluding from Q4 2014 (on a pre-tax basis) realized securities gains of $149,000, losses on sales of foreclosed properties of $628,000, a $461,000 fraud loss, and write-downs of foreclosed properties of $300,000, Q4 2014 core earnings approximated $3.79 million, or $0.40 per diluted share. Increased common shares outstanding resulting from common stock issuances during the past year accounted for the $0.02 decline in quarterly year-over-year core diluted earnings per share, despite the increase in earnings.
For the year ended December 31, 2015, Summit recorded net income applicable to common shares of $16.10 million, or $1.50 per diluted share, compared with $10.59 million, or $1.17 per diluted share, for 2014, representing an increase of 52.1%, or 28.2% per diluted share.
Excluding from the full-year 2015 nonrecurring items (on a pre-tax basis) comprised of realized securities gains of $1.44 million, gains on sales of foreclosed properties of $26,000, and write-downs of foreclosed properties of $2.42 million, and from the 2014
full year realized securities gains of $213,000, losses on sale of foreclosed properties of $827,000, a $461,000 fraud loss, and write-downs of foreclosed properties of $3.77 million, core earnings for full-year 2015 were approximately $16.70 million, or $1.56 per diluted share, compared to $13.64 million, or $1.50 per diluted share, for full-year 2014.
Highlights for Q4 2015 include:
| |
• | 2015 was the most profitable year in Summit’s history, with net income of $16.10 million, or $1.50 per diluted share. |
| |
• | Net interest margin increased 10 basis points compared to the linked quarter, and is 9 basis points higher than Q4 2014. |
| |
• | Core revenues increased $255,000, or 1.8 percent (non-annualized) during Q4 2015, and $3.04 million, or 5.7 percent during 2015. |
| |
• | Loan portfolio grew $17.2 million, or 1.6 percent (non-annualized) during Q4 2015, and $59.8 million, or 5.8 percent during 2015. |
| |
• | Nonperforming assets as a percentage of total assets declined to 2.77 percent compared to 3.07 percent for the linked quarter, and 3.48 percent at year end 2014; foreclosed properties are at the lowest level since Q2 2009. |
| |
• | Recorded charges of $636,000 to write-down foreclosed properties compared to $1.05 million in Q3 2015 and $300,000 in Q4 2014. |
H. Charles Maddy III, President and Chief Executive Officer of Summit, commented, “The year just concluded marked a significant milestone towards Summit’s goal of being a consistent, high-performing community banking institution. Our improved earnings performance, increased return on assets and equity, growing loan portfolio, increasing revenues, improved net interest margin, strengthened capital, and continuing reductions in the portfolio of problem assets, all serve as evidence towards achievement of this goal. Further, we are very pleased to end 2015 with another exceptional quarter of solid performance, which gives us optimism as we look forward to 2016 and beyond.”
Results from Operations
Total revenue for fourth quarter 2015, consisting of net interest income and noninterest income, grew 6.0 percent to $14.6 million compared to $13.8 million for the fourth quarter 2014. For the year-to-date period ended December 31, 2015, total revenue was $57.9 million compared to $53.6 million for 2014, representing a 8.0 percent increase.
Total core revenue (excluding nonrecurring items, enumerated above) was $14.2 million for fourth quarter 2015 compared to $13.6 million for the same prior-year quarter, an increase of 4.1 percent. For full-year 2015, total core revenue (excluding nonrecurring items) was $56.4 million compared to $53.4 million for full-year 2014, a 5.7 percent improvement.
For the fourth quarter of 2015, net interest income was $11.7 million, an increase of 7.1 percent from the $11.0 million reported in the prior-year fourth quarter and 3.8 percent or
$428,000 more than the linked quarter. The net interest margin for fourth quarter 2015 was 3.51 percent compared to 3.42 percent for the year-ago quarter, and 3.41 percent for the linked quarter.
Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary and service fee income from community banking activities, for fourth quarter 2015 was $2.87 million compared to $2.82 million for the comparable period of 2014. Excluding realized securities gains/losses, noninterest income was $2.45 million for fourth quarter 2015, compared to $2.67 million reported for fourth quarter 2014.
Summit recognized $250,000 provision for loan losses in both the fourth quarter 2015, and the linked quarter, compared to none for the year-ago quarter.
Core noninterest expense continues to be well-controlled. Total noninterest expense decreased 6.8% to $8.49 million compared to $9.11 million for the prior-year fourth quarter. Excluding from noninterest expense (on a pre-tax basis) gains on sales of foreclosed properties of $314,000 in Q4 2015 and losses of $628,000 in Q4 2014, write-downs of foreclosed properties of $636,000 in Q4 2015 and $300,000 in Q4 2014, and a fraud loss in Q4 2014 of $461,000, noninterest expense would have approximated $8.17 million for Q4 2015 compared to $7.72 million for the comparable period of 2014. Noninterest expense for the full-year 2015 decreased 4.8% compared to 2014.
Balance Sheet
At December 31, 2015, total assets were $1.49 billion, an increase of $48.9 million, or 3.4 percent since December 31, 2014. Total loans, net of unearned fees and allowance for loan losses, were $1.08 billion at December 31, 2015, up $59.5 million, or 5.8 percent, from the $1.02 billion reported at year-end 2014.
At December 31, 2015, deposits were $1.07 billion, an increase of $5.4 million, or 0.5 percent, since year end 2014. During 2015, checking and savings grew by $15.3 million and $13.2 million, respectively, or 4.8 percent and 5.2 percent, respectively. Long-term borrowings and subordinated debentures declined by 16.4 percent since year end 2014, as the Company prepaid $16.8 million in subordinated debentures, which was funded primarily by short-term borrowings.
Asset Quality
As of December 31, 2015, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $41.3 million, or 2.77 percent of assets. This compares to $45.2 million, or 3.07 percent of assets at the linked quarter, and $50.2 million, or 3.48 percent of assets, at fourth quarter 2014.
Fourth quarter 2014 net loan charge-offs were $6,000, or 0.00 percent of average loans annualized. The allowance for loan losses stood at $11.5 million, or 1.05 percent of total loans at December 31, 2015, compared to 1.08 percent at year-end 2014.
Capital Adequacy
Shareholders’ equity was $143.7 million as of December 31, 2015 compared to $131.6 million December 31, 2014. Tangible book value per common share increased to $12.78 at December 31, 2015 compared to $11.86 at December 31, 2014.
Summit's depository institution, Summit Community Bank, Inc. (the “Bank”), is well in excess of regulatory requirements for a "well capitalized" institution at December 31, 2015. The Bank’s total risk-based capital ratio was 14.5 percent at December 31, 2015 compared to 15.3 percent at December 31, 2014, while its Tier 1 leverage capital ratio improved to 10.8 percent from the 10.6 percent reported at December 31, 2014.
About the Company
Summit Financial Group, Inc. is a $1.49 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and South Central regions of West Virginia and the Northern and Shenandoah Valley regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates fifteen banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.
FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.
NON-GAAP FINANCIAL MEASURES
This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America ("GAAP"). Specifically, Summit adjusted GAAP performance measures to exclude the effects of realized and unrealized securities gains and losses, gains/losses on sales of assets, and write-downs of foreclosed properties to estimated fair value included in its Statements of Income. Management deems believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Summit's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
|
| | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | |
Quarterly Performance Summary -- Q4 2015 vs Q4 2014 | | | | | |
| For the Quarter Ended | | Percent |
Dollars in thousands | 12/31/2015 | | 12/31/2014 | | Change |
Condensed Statements of Income | | | | | |
Interest income | | | | | |
Loans, including fees | $ | 13,265 |
| | $ | 12,666 |
| | 4.7 | % |
Securities | 1,685 |
| | 1,784 |
| | -5.5 | % |
Other | 1 |
| | 2 |
| | -50.0 | % |
Total interest income | 14,951 |
| | 14,452 |
| | 3.5 | % |
Interest expense | | | | | |
Deposits | 2,085 |
| | 2,130 |
| | -2.1 | % |
Borrowings | 1,133 |
| | 1,371 |
| | -17.4 | % |
Total interest expense | 3,218 |
| | 3,501 |
| | -8.1 | % |
Net interest income | 11,733 |
| | 10,951 |
| | 7.1 | % |
Provision for loan losses | 250 |
| | — |
| | n/a |
|
Net interest income after provision for loan losses | 11,483 |
| | 10,951 |
| | 4.9 | % |
| | | | | |
Noninterest income | | | | | |
Insurance commissions | 851 |
| | 1,023 |
| | -16.8 | % |
Service fees related to deposit accounts | 1,126 |
| | 1,113 |
| | 1.2 | % |
Realized securities gains | 421 |
| | 149 |
| | 182.6 | % |
Other income | 471 |
| | 537 |
| | -12.3 | % |
Total noninterest income | 2,869 |
| | 2,822 |
| | 1.7 | % |
Noninterest expense | | | | | |
Salaries and employee benefits | 4,530 |
| | 4,133 |
| | 9.6 | % |
Net occupancy expense | 481 |
| | 495 |
| | -2.8 | % |
Equipment expense | 617 |
| | 487 |
| | 26.7 | % |
Professional fees | 507 |
| | 452 |
| | 12.2 | % |
FDIC premiums | 270 |
| | 315 |
| | -14.3 | % |
Foreclosed properties expense | 150 |
| | 239 |
| | -37.2 | % |
Loss (gain) on sales of foreclosed properties | (314 | ) | | 628 |
| | -150.0 | % |
Write-downs of foreclosed properties | 636 |
| | 300 |
| | 112.0 | % |
Other expenses | 1,617 |
| | 2,061 |
| | -21.5 | % |
Total noninterest expense | 8,494 |
| | 9,110 |
| | -6.8 | % |
Income before income taxes | 5,858 |
| | 4,663 |
| | 25.6 | % |
Income taxes | 1,712 |
| | 1,464 |
| | 16.9 | % |
Net income | 4,146 |
| | 3,199 |
| | 29.6 | % |
Preferred stock dividends | — |
| | 191 |
| | -100.0 | % |
| | | | | |
Net income applicable to common shares | $ | 4,146 |
| | $ | 3,008 |
| | 37.8 | % |
|
| | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | |
Quarterly Performance Summary -- Q4 2015 vs Q4 2014 | | | | | |
| | | | | |
| For the Quarter Ended | | Percent |
| 12/31/2015 | | 12/31/2014 | | Change |
Per Share Data | | | | | |
Earnings per common share | | | | | |
Basic | $ | 0.39 |
| | $ | 0.39 |
| | — | % |
Diluted | $ | 0.39 |
| | $ | 0.32 |
| | 21.9 | % |
| | | | | |
Cash dividends | $ | 0.08 |
| | $ | — |
| | n/a |
|
| | | | | |
Average common shares outstanding | | | | | |
Basic | 10,661,700 |
| | 7,796,508 |
| | 36.7 | % |
Diluted | 10,669,192 |
| | 9,963,214 |
| | 7.1 | % |
| | | | | |
Common shares outstanding at period end | 10,671,744 |
| | 8,301,746 |
| | 28.5 | % |
| | | | | |
Performance Ratios | | | | | |
Return on average equity | 11.66 | % | | 10.10 | % | | 15.4 | % |
Return on average tangible equity | 12.31 | % | | 10.76 | % | | 14.4 | % |
Return on average assets | 1.12 | % | | 0.89 | % | | 25.8 | % |
Net interest margin | 3.51 | % | | 3.42 | % | | 2.6 | % |
Efficiency ratio (A) | 54.46 | % | | 53.07 | % | | 2.6 | % |
| | | | | |
| | | | | |
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles. |
|
| | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | |
Annual Performance Summary -- 2015 vs 2014 | | | | | |
| For the Years Ended | | Percent |
Dollars in thousands | 12/31/2015 | | 12/31/2014 | | Change |
Condensed Statements of Income | | | | | |
Interest income | | | | | |
Loans, including fees | $ | 52,068 |
| | $ | 50,430 |
| | 3.2 | % |
Securities | 6,808 |
| | 7,188 |
| | -5.3 | % |
Other | 7 |
| | 8 |
| | -12.5 | % |
Total interest income | 58,883 |
| | 57,626 |
| | 2.2 | % |
Interest expense | | | | | |
Deposits | 8,336 |
| | 8,995 |
| | -7.3 | % |
Borrowings | 4,531 |
| | 6,246 |
| | -27.5 | % |
Total interest expense | 12,867 |
| | 15,241 |
| | -15.6 | % |
Net interest income | 46,016 |
| | 42,385 |
| | 8.6 | % |
Provision for loan losses | 1,250 |
| | 2,250 |
| | -44.4 | % |
Net interest income after provision for loan losses | 44,766 |
| | 40,135 |
| | 11.5 | % |
| | | | | |
Noninterest income | | | | | |
Insurance commissions | 4,042 |
| | 4,400 |
| | -8.1 | % |
Service fees related to deposit accounts | 4,285 |
| | 4,405 |
| | -2.7 | % |
Realized securities gains | 1,444 |
| | 213 |
| | 577.9 | % |
Other-than-temporary impairment of securities | — |
| | (1 | ) | | -100.0 | % |
Other income | 2,090 |
| | 2,206 |
| | -5.3 | % |
Total noninterest income | 11,861 |
| | 11,223 |
| | 5.7 | % |
Noninterest expense | | | | | |
Salaries and employee benefits | 17,638 |
| | 16,185 |
| | 9.0 | % |
Net occupancy expense | 1,964 |
| | 2,023 |
| | -2.9 | % |
Equipment expense | 2,294 |
| | 2,086 |
| | 10.0 | % |
Professional fees | 1,616 |
| | 1,429 |
| | 13.1 | % |
FDIC premiums | 1,220 |
| | 1,792 |
| | -31.9 | % |
Foreclosed properties expense | 684 |
| | 1,020 |
| | -32.9 | % |
Loss (gain) on sales of foreclosed properties | (26 | ) | | 827 |
| | -103.1 | % |
Write-downs of foreclosed properties | 2,415 |
| | 3,771 |
| | -36.0 | % |
Other expenses | 5,827 |
| | 6,191 |
| | -5.9 | % |
Total noninterest expense | 33,632 |
| | 35,324 |
| | -4.8 | % |
Income before income taxes | 22,995 |
| | 16,034 |
| | 43.4 | % |
Income taxes | 6,893 |
| | 4,678 |
| | 47.3 | % |
Net income | 16,102 |
| | 11,356 |
| | 41.8 | % |
Preferred stock dividends | — |
| | 771 |
| | -100.0 | % |
| | | | | |
Net income applicable to common shares | $ | 16,102 |
| | $ | 10,585 |
| | 52.1 | % |
|
| | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | |
Annual Performance Summary -- 2015 vs 2014 | | | | | |
| | | | | |
| For the Years Ended | | Percent |
| 12/31/2015 | | 12/31/2014 | | Change |
Per Share Data | | | | | |
Earnings per common share | | | | | |
Basic | $ | 1.56 |
| | $ | 1.40 |
| | 11.4 | % |
Diluted | $ | 1.50 |
| | $ | 1.17 |
| | 28.2 | % |
| | | | | |
Cash dividends | $ | 0.32 |
| | $ | — |
| | n/a |
|
| | | | | |
Average common shares outstanding | | | | | |
Basic | 10,295,434 |
| | 7,539,444 |
| | 36.6 | % |
Diluted | 10,715,275 |
| | 9,711,561 |
| | 10.3 | % |
| | | | | |
Common shares outstanding at period end | 10,671,744 |
| | 8,301,746 |
| | 28.5 | % |
| | | | | |
Performance Ratios | | | | | |
Return on average equity | 11.62 | % | | 9.54 | % | | 21.8 | % |
Return on average tangible equity | 12.29 | % | | 10.22 | % | | 20.3 | % |
Return on average assets | 1.10 | % | | 0.80 | % | | 37.5 | % |
Net interest margin | 3.50 | % | | 3.39 | % | | 3.2 | % |
Efficiency ratio (A) | 52.17 | % | | 52.78 | % | | -1.2 | % |
| | | | | |
| | | | | |
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles. |
|
| | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | | |
Five Quarter Performance Summary | | | | | | | | | |
| | | | | | | | | |
| For the Quarter Ended |
Dollars in thousands | 12/31/2015 | | 9/30/2015 | | 6/30/2015 | | 3/31/2015 | | 12/31/2014 |
Condensed Statements of Income | | | | | | | | | |
Interest income | | | | | | | | | |
Loans, including fees | $ | 13,265 |
| | $ | 12,983 |
| | $ | 12,972 |
| | $ | 12,848 |
| | $ | 12,666 |
|
Securities | 1,685 |
| | 1,543 |
| | 1,685 |
| | 1,894 |
| | 1,784 |
|
Other | 1 |
| | 5 |
| | 1 |
| | 1 |
| | 2 |
|
Total interest income | 14,951 |
| | 14,531 |
| | 14,658 |
| | 14,743 |
| | 14,452 |
|
Interest expense | | | | | | | | | |
Deposits | 2,085 |
| | 2,106 |
| | 2,074 |
| | 2,071 |
| | 2,130 |
|
Borrowings | 1,133 |
| | 1,120 |
| | 1,126 |
| | 1,152 |
| | 1,371 |
|
Total interest expense | 3,218 |
| | 3,226 |
| | 3,200 |
| | 3,223 |
| | 3,501 |
|
Net interest income | 11,733 |
| | 11,305 |
| | 11,458 |
| | 11,520 |
| | 10,951 |
|
Provision for loan losses | 250 |
| | 250 |
| | 500 |
| | 250 |
| | — |
|
Net interest income after provision for loan losses | 11,483 |
| | 11,055 |
| | 10,958 |
| | 11,270 |
| | 10,951 |
|
| | | | | | | | | |
Noninterest income | | | | | | | | | |
Insurance commissions | 851 |
| | 983 |
| | 1,080 |
| | 1,128 |
| | 1,023 |
|
Service fees related to deposit accounts | 1,126 |
| | 1,111 |
| | 1,072 |
| | 976 |
| | 1,113 |
|
Realized securities gains | 421 |
| | 372 |
| | 170 |
| | 480 |
| | 149 |
|
Other income | 471 |
| | 527 |
| | 538 |
| | 555 |
| | 537 |
|
Total noninterest income | 2,869 |
| | 2,993 |
| | 2,860 |
| | 3,139 |
| | 2,822 |
|
Noninterest expense | | | | | | | | | |
Salaries and employee benefits | 4,530 |
| | 4,479 |
| | 4,442 |
| | 4,187 |
| | 4,133 |
|
Net occupancy expense | 481 |
| | 496 |
| | 489 |
| | 498 |
| | 495 |
|
Equipment expense | 617 |
| | 582 |
| | 560 |
| | 535 |
| | 487 |
|
Professional fees | 507 |
| | 402 |
| | 372 |
| | 335 |
| | 452 |
|
FDIC premiums | 270 |
| | 300 |
| | 320 |
| | 330 |
| | 315 |
|
Foreclosed properties expense | 150 |
| | 168 |
| | 158 |
| | 208 |
| | 239 |
|
Loss (gain) on sale of foreclosed properties | (314 | ) | | 35 |
| | 103 |
| | 150 |
| | 628 |
|
Write-downs of foreclosed properties | 636 |
| | 1,046 |
| | 160 |
| | 572 |
| | 300 |
|
Other expenses | 1,617 |
| | 1,364 |
| | 1,457 |
| | 1,389 |
| | 2,061 |
|
Total noninterest expense | 8,494 |
| | 8,872 |
| | 8,061 |
| | 8,204 |
| | 9,110 |
|
Income before income taxes | 5,858 |
| | 5,176 |
| | 5,757 |
| | 6,205 |
| | 4,663 |
|
Income taxes | 1,712 |
| | 1,515 |
| | 1,747 |
| | 1,920 |
| | 1,464 |
|
Net income | 4,146 |
| | 3,661 |
| | 4,010 |
| | 4,285 |
| | 3,199 |
|
Preferred stock dividends | | | — |
| | — |
| | — |
| | 191 |
|
Net income applicable to common shares | $ | 4,146 |
| | $ | 3,661 |
| | $ | 4,010 |
| | $ | 4,285 |
| | $ | 3,008 |
|
|
| | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | | |
Five Quarter Performance Summary |
| | | | | | | | | |
| For the Quarter Ended |
| 12/31/2015 | | 9/30/2015 | | 6/30/2015 | | 3/31/2015 | | 12/31/2014 |
Per Share Data | | | | | | | | | |
Earnings per common share | | | | | | | | | |
Basic | $ | 0.39 |
| | $ | 0.34 |
| | $ | 0.38 |
| | $ | 0.49 |
| | $ | 0.39 |
|
Diluted | $ | 0.39 |
| | $ | 0.34 |
| | $ | 0.38 |
| | $ | 0.41 |
| | $ | 0.32 |
|
| | | | | | | | | |
Cash dividends | $ | 0.08 |
| | $ | 0.08 |
| | $ | 0.08 |
| | $ | 0.08 |
| | $ | — |
|
| | | | | | | | | |
Average common shares outstanding | | | | | | | | | |
Basic | 10,661,700 |
| | 10,703,526 |
| | 10,667,892 |
| | 8,815,961 |
| | 7,796,508 |
|
Diluted | 10,669,192 |
| | 10,712,203 |
| | 10,676,474 |
| | 10,493,323 |
| | 9,963,214 |
|
| | | | | | | | | |
Common shares outstanding at period end | 10,671,744 |
| | 10,658,199 |
| | 10,843,676 |
| | 10,586,242 |
| | 8,301,746 |
|
| | | | | | | | | |
Performance Ratios | | | | | | | | | |
Return on average equity | 11.66 | % | | 10.42 | % | | 11.67 | % | | 12.79 | % | | 10.10 | % |
Return on average tangible equity | 12.31 | % | | 11.01 | % | | 12.36 | % | | 13.56 | % | | 10.76 | % |
Return on average assets | 1.12 | % | | 1.00 | % | | 1.09 | % | | 1.18 | % | | 0.89 | % |
Net interest margin | 3.51 | % | | 3.41 | % | | 3.49 | % | | 3.59 | % | | 3.42 | % |
Efficiency ratio - (A) | 54.46 | % | | 52.93 | % | | 52.05 | % | | 49.27 | % | | 53.07 | % |
| | | | | | | | | |
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
|
|
| | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | |
Selected Balance Sheet Data |
| | | | | | | | | |
| For the Quarter Ended |
Dollars in thousands, except per share amounts | 12/31/2015 | | 9/30/2015 | | 6/30/2015 | | 3/31/2015 | | 12/31/2014 |
| | | | | | | | | |
Assets | | | | | | | | | |
Cash and due from banks | $ | 3,625 |
| | $ | 4,232 |
| | $ | 3,988 |
| | $ | 3,850 |
| | $ | 3,728 |
|
Interest bearing deposits other banks | 5,862 |
| | 8,057 |
| | 9,274 |
| | 8,437 |
| | 8,783 |
|
Securities | 280,792 |
| | 272,127 |
| | 276,661 |
| | 282,135 |
| | 282,834 |
|
Loans, net | 1,079,331 |
| | 1,062,348 |
| | 1,064,472 |
| | 1,039,669 |
| | 1,019,842 |
|
Property held for sale | 25,567 |
| | 29,713 |
| | 31,500 |
| | 34,368 |
| | 37,529 |
|
Premises and equipment, net | 21,572 |
| | 20,457 |
| | 20,490 |
| | 20,208 |
| | 20,060 |
|
Intangible assets | 7,498 |
| | 7,548 |
| | 7,598 |
| | 7,648 |
| | 7,698 |
|
Cash surrender value of life insurance policies | 37,732 |
| | 37,482 |
| | 37,222 |
| | 36,961 |
| | 36,700 |
|
Other assets | 30,450 |
| | 27,340 |
| | 28,764 |
| | 27,216 |
| | 26,394 |
|
Total assets | $ | 1,492,429 |
| | $ | 1,469,304 |
| | $ | 1,479,969 |
| | $ | 1,460,492 |
| | $ | 1,443,568 |
|
| | | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | | |
Deposits | $ | 1,066,709 |
| | $ | 1,072,091 |
| | $ | 1,053,310 |
| | $ | 1,058,308 |
| | $ | 1,061,314 |
|
Short-term borrowings | 171,394 |
| | 145,291 |
| | 174,599 |
| | 148,985 |
| | 123,633 |
|
Long-term borrowings and subordinated debentures | 95,170 |
| | 95,648 |
| | 98,625 |
| | 101,602 |
| | 113,879 |
|
Other liabilities | 15,412 |
| | 15,985 |
| | 13,363 |
| | 15,708 |
| | 13,098 |
|
Shareholders' equity | 143,744 |
| | 140,289 |
| | 140,072 |
| | 135,889 |
| | 131,644 |
|
Total liabilities and shareholders' equity | $ | 1,492,429 |
| | $ | 1,469,304 |
| | $ | 1,479,969 |
| | $ | 1,460,492 |
| | $ | 1,443,568 |
|
| | | | | | | | | |
Book value per common share (A) | $ | 13.48 |
| | $ | 13.16 |
| | $ | 12.92 |
| | $ | 12.84 |
| | $ | 12.60 |
|
Tangible book value per common share (A) | $ | 12.78 |
| | $ | 12.45 |
| | $ | 12.22 |
| | $ | 12.11 |
| | $ | 11.86 |
|
Tangible equity to tangible assets | 9.2 | % | | 9.1 | % | | 9.0 | % | | 8.8 | % | | 8.6 | % |
Tangible common equity to tangible assets | 9.2 | % | | 9.1 | % | | 9.0 | % | | 8.8 | % | | 8.0 | % |
| | | | | | | | | |
NOTE (A) - Assumes conversion of convertible preferred stock |
|
| | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) |
Regulatory Capital Ratios (A) |
| | | | | | | | | |
| 12/31/2015 | | 9/30/2015 | | 6/30/2015 | | 3/31/2015 | | 12/31/2014 |
Summit Financial Group, Inc. | | | | | | | | | |
CET1 Risk-based Capital | 11.8 | % | | 11.7 | % | | 11.6 | % | | 11.3 | % | | n/a |
|
Tier 1 Risk-based Capital | 13.4 | % | | 13.4 | % | | 13.2 | % | | 13.0 | % | | 13.3 | % |
Total Risk Based Capital | 14.4 | % | | 14.4 | % | | 14.2 | % | | 14.0 | % | | 14.9 | % |
Tier 1 Leverage Ratio | 10.7 | % | | 10.5 | % | | 10.4 | % | | 10.1 | % | | 9.9 | % |
| | | | | | | | | |
Summit Community Bank, Inc. | | | | | | | | | |
CET1 Risk-based Capital | 13.6 | % | | 13.6 | % | | 13.4 | % | | 13.5 | % | | n/a |
|
Tier 1 Risk-based Capital | 13.6 | % | | 13.6 | % | | 13.4 | % | | 13.5 | % | | 14.2 | % |
Total Risk Based Capital | 14.5 | % | | 14.6 | % | | 14.4 | % | | 14.5 | % | | 15.3 | % |
Tier 1 Leverage Ratio | 10.8 | % | | 10.7 | % | | 10.6 | % | | 10.5 | % | | 10.6 | % |
| | | | | | | | | |
NOTE (A) - Computed in accordance with Basel III regulatory capital guidelines beginning January 1, 2015 |
|
| | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) |
Loan Composition |
| | | | | | | | | |
Dollars in thousands | 12/31/2015 | | 9/30/2015 | | 6/30/2015 | | 3/31/2015 | | 12/31/2014 |
| | | | | | | | | |
Commercial | $ | 97,201 |
| | $ | 89,250 |
| | $ | 97,284 |
| | $ | 89,928 |
| | $ | 88,590 |
|
Commercial real estate | | | | | | | | | |
Owner occupied | 203,555 |
| | 199,068 |
| | 191,743 |
| | 180,269 |
| | 157,783 |
|
Non-owner occupied | 337,295 |
| | 336,550 |
| | 331,056 |
| | 325,764 |
| | 317,136 |
|
Construction and development | | | | | | | | | |
Land and development | 65,500 |
| | 66,164 |
| | 64,435 |
| | 66,558 |
| | 67,881 |
|
Construction | 9,970 |
| | 8,419 |
| | 18,214 |
| | 19,094 |
| | 28,591 |
|
Residential real estate | | | | | | | | | |
Non-jumbo | 221,749 |
| | 222,739 |
| | 220,199 |
| | 219,938 |
| | 220,071 |
|
Jumbo | 50,313 |
| | 46,092 |
| | 49,203 |
| | 50,492 |
| | 52,879 |
|
Home equity | 74,300 |
| | 73,652 |
| | 72,504 |
| | 68,894 |
| | 67,115 |
|
Consumer | 19,251 |
| | 19,124 |
| | 18,683 |
| | 18,485 |
| | 19,456 |
|
Other | 11,669 |
| | 12,518 |
| | 12,423 |
| | 11,074 |
| | 11,507 |
|
Total loans, net of unearned fees | 1,090,803 |
| | 1,073,576 |
| | 1,075,744 |
| | 1,050,496 |
| | 1,031,009 |
|
Less allowance for loan losses | 11,472 |
| | 11,228 |
| | 11,272 |
| | 10,827 |
| | 11,167 |
|
Loans, net | $ | 1,079,331 |
| | $ | 1,062,348 |
| | $ | 1,064,472 |
| | $ | 1,039,669 |
| | $ | 1,019,842 |
|
|
| | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) |
Deposit Composition |
| | | | | | | | | |
Dollars in thousands | 12/31/2015 | | 9/30/2015 | | 6/30/2015 | | 3/31/2015 | | 12/31/2014 |
Non interest bearing checking | $ | 119,010 |
| | $ | 118,887 |
| | $ | 113,256 |
| | $ | 117,049 |
| | $ | 115,427 |
|
Interest bearing checking | 215,721 |
| | 217,242 |
| | 202,957 |
| | 196,606 |
| | 204,030 |
|
Savings | 266,825 |
| | 259,185 |
| | 246,949 |
| | 257,687 |
| | 253,578 |
|
Time deposits | 465,153 |
| | 476,777 |
| | 490,148 |
| | 486,966 |
| | 488,279 |
|
Total deposits | $ | 1,066,709 |
| | $ | 1,072,091 |
| | $ | 1,053,310 |
| | $ | 1,058,308 |
| | $ | 1,061,314 |
|
|
| | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) |
Asset Quality Information |
| For the Quarter Ended |
Dollars in thousands | 12/31/2015 | | 9/30/2015 | | 6/30/2015 | | 3/31/2015 | | 12/31/2014 |
| | | | | | | | | |
Gross loan charge-offs | $ | 132 |
| | $ | 774 |
| | $ | 463 |
| | $ | 782 |
| | $ | 362 |
|
Gross loan recoveries | (126 | ) | | (481 | ) | | (407 | ) | | (192 | ) | | (488 | ) |
Net loan charge-offs | $ | 6 |
| | $ | 293 |
| | $ | 56 |
| | $ | 590 |
| | $ | (126 | ) |
| | | | | | | | | |
Net loan charge-offs to average loans (annualized) | — | % | | 0.11 | % | | 0.02 | % | | 0.23 | % | | -0.05 | % |
Allowance for loan losses | $ | 11,472 |
| | $ | 11,228 |
| | $ | 11,272 |
| | $ | 10,827 |
| | $ | 11,167 |
|
Allowance for loan losses as a percentage of period end loans | 1.05 | % | | 1.05 | % | | 1.05 | % | | 1.03 | % | | 1.08 | % |
| | | | | | | | | |
Nonperforming assets: | | | | | | | | | |
Nonperforming loans | | | | | | | | | |
Commercial | $ | 853 |
| | $ | 884 |
| | $ | 1,065 |
| | $ | 788 |
| | $ | 392 |
|
Commercial real estate | 5,955 |
| | 5,294 |
| | 2,421 |
| | 1,340 |
| | 1,844 |
|
Commercial construction and development | — |
| | — |
| | — |
| | — |
| | — |
|
Residential construction and development | 5,623 |
| | 5,345 |
| | 5,627 |
| | 5,333 |
| | 4,619 |
|
Residential real estate | 3,245 |
| | 3,881 |
| | 4,433 |
| | 4,491 |
| | 5,556 |
|
Consumer | 92 |
| | 53 |
| | 45 |
| | 65 |
| | 83 |
|
Total nonperforming loans | 15,768 |
| | 15,457 |
| | 13,591 |
| | 12,017 |
| | 12,494 |
|
Foreclosed properties | | | | | | | | | |
Commercial | — |
| | — |
| | — |
| | 110 |
| | 110 |
|
Commercial real estate | 1,300 |
| | 3,209 |
| | 3,279 |
| | 3,657 |
| | 5,204 |
|
Commercial construction and development | 8,717 |
| | 9,328 |
| | 10,178 |
| | 10,191 |
| | 10,179 |
|
Residential construction and development | 14,068 |
| | 14,965 |
| | 15,839 |
| | 17,590 |
| | 19,267 |
|
Residential real estate | 1,482 |
| | 2,211 |
| | 2,204 |
| | 2,819 |
| | 2,769 |
|
Total foreclosed properties | 25,567 |
| | 29,713 |
| | 31,500 |
| | 34,367 |
| | 37,529 |
|
Other repossessed assets | 5 |
| | — |
| | 55 |
| | 55 |
| | 221 |
|
Total nonperforming assets | $ | 41,340 |
| | $ | 45,170 |
| | $ | 45,146 |
| | $ | 46,439 |
| | $ | 50,244 |
|
| | | | | | | | | |
Nonperforming loans to period end loans | 1.45 | % | | 1.44 | % | | 1.26 | % | | 1.14 | % | | 1.21 | % |
Nonperforming assets to period end assets | 2.77 | % | | 3.07 | % | | 3.05 | % | | 3.18 | % | | 3.48 | % |
|
| | | | | | | | | | | | | | | | | | | |
Loans Past Due 30-89 Days | | | | | | | | | |
| For the Quarter Ended |
In thousands | 12/31/2015 | | 9/30/2015 | | 6/30/2015 | | 3/31/2015 | | 12/31/2014 |
| | | | | | | | | |
Commercial | $ | 339 |
| | $ | 42 |
| | $ | 344 |
| | $ | 387 |
| | $ | 382 |
|
Commercial real estate | 543 |
| | 1,926 |
| | 4,945 |
| | 783 |
| | 266 |
|
Construction and development | 1,182 |
| | 39 |
| | 21 |
| | 2,735 |
| | 2,278 |
|
Residential real estate | 4,442 |
| | 3,888 |
| | 3,932 |
| | 3,614 |
| | 7,413 |
|
Consumer | 186 |
| | 216 |
| | 211 |
| | 148 |
| | 269 |
|
Other | 9 |
| | 9 |
| | 7 |
| | 18 |
| | 14 |
|
Total | $ | 6,701 |
| | $ | 6,120 |
| | $ | 9,460 |
| | $ | 7,685 |
| | $ | 10,622 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | | |
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | | | | |
Q4 2015 vs Q4 2014 | | | | | | | | | | |
| Q4 2015 | | Q4 2014 |
| Average | | Earnings / | | Yield / | | Average | | Earnings / | | Yield / |
Dollars in thousands | Balances | | Expense | | Rate | | Balances | | Expense | | Rate |
| | | | | | | | | | |
ASSETS | | | | | | | | | | | |
Interest earning assets | | | | | | | | | | | |
Loans, net of unearned interest | | | | | | | | | | | |
Taxable | $ | 1,064,491 |
| | $ | 13,111 |
| | 4.89 | % | | $ | 1,006,641 |
| | $ | 12,562 |
| | 4.95 | % |
Tax-exempt | 16,393 |
| | 232 |
| | 5.61 | % | | 9,488 |
| | 158 |
| | 6.61 | % |
Securities | | | | | | | | | | | |
Taxable | 202,417 |
| | 1,027 |
| | 2.01 | % | | 207,577 |
| | 1,127 |
| | 2.15 | % |
Tax-exempt | 82,013 |
| | 997 |
| | 4.82 | % | | 83,729 |
| | 995 |
| | 4.71 | % |
Interest bearing deposits other banks and Federal funds sold | 7,345 |
| | 1 |
| | 0.05 | % | | 8,102 |
| | 2 |
| | 0.10 | % |
Total interest earning assets | 1,372,659 |
| | 15,368 |
| | 4.44 | % | | 1,315,537 |
| | 14,844 |
| | 4.48 | % |
| | | | | | | | | | | |
Noninterest earning assets | | | | | | | | | | | |
Cash & due from banks | 3,828 |
| | | | | | 3,654 |
| | | | |
Premises & equipment | 21,701 |
| | | | | | 20,149 |
| | | | |
Other assets | 91,596 |
| | | | | | 107,467 |
| | | | |
Allowance for loan losses | (11,370 | ) | | | | | | (11,239 | ) | | | | |
Total assets | $ | 1,478,414 |
| | | | | | $ | 1,435,568 |
| | | | |
| | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | |
| | | | | | | | | | | |
Liabilities | | | | | | | | | | | |
Interest bearing liabilities | | | | | | | | | | | |
Interest bearing | | | | | | | | | | | |
demand deposits | $ | 215,315 |
| | $ | 72 |
| | 0.13 | % | | $ | 199,932 |
| | $ | 60 |
| | 0.12 | % |
Savings deposits | 262,557 |
| | 474 |
| | 0.72 | % | | 254,986 |
| | 443 |
| | 0.69 | % |
Time deposits | 469,249 |
| | 1,539 |
| | 1.30 | % | | 489,884 |
| | 1,627 |
| | 1.32 | % |
Short-term borrowings | 156,812 |
| | 156 |
| | 0.39 | % | | 124,001 |
| | 97 |
| | 0.31 | % |
Long-term borrowings and subordinated debentures | 95,531 |
| | 977 |
| | 4.06 | % | | 114,533 |
| | 1,274 |
| | 4.41 | % |
Total interest bearing liabilities | 1,199,464 |
| | 3,218 |
| | 1.06 | % | | 1,183,336 |
| | 3,501 |
| | 1.17 | % |
| | | | | | | | | | | |
Noninterest bearing liabilities | | | | | | | | | | | |
Demand deposits | 119,785 |
| | | | | | 113,926 |
| | | | |
Other liabilities | 16,970 |
| | | | | | 11,633 |
| | | | |
Total liabilities | 1,336,219 |
| | | | | | 1,308,895 |
| | | | |
| | | | | | | | | | | |
Shareholders' equity - preferred | — |
| | | | | | 9,249 |
| | | | |
Shareholders' equity - common | 142,195 |
| | | | | | 117,424 |
| | | | |
Total liabilities and shareholders' equity | $ | 1,478,414 |
| | | | | | $ | 1,435,568 |
| | | | |
| | | | | | | | | | | |
NET INTEREST EARNINGS | | | $ | 12,150 |
| | | | | | $ | 11,343 |
| | |
| | | | | | | | | | | |
NET INTEREST MARGIN | | | | | 3.51 | % | | | | | | 3.42 | % |
|
| | | | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | | |
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | | | | |
YTD 2015 vs YTD 2014 | | | | | | | | | | |
| YTD 2015 | | YTD 2014 |
| Average | | Earnings / | | Yield / | | Average | | Earnings / | | Yield / |
Dollars in thousands | Balances | | Expense | | Rate | | Balances | | Expense | | Rate |
| | | | | | | | | | |
ASSETS | | | | | | | | | | | |
Interest earning assets | | | | | | | | | | | |
Loans, net of unearned interest | | | | | | | | | | | |
Taxable | $ | 1,049,172 |
| | $ | 51,554 |
| | 4.91 | % | | $ | 984,723 |
| | $ | 50,078 |
| | 5.09 | % |
Tax-exempt | 13,706 |
| | 779 |
| | 5.68 | % | | 7,823 |
| | 533 |
| | 6.81 | % |
Securities | | | | | | | | | | | |
Taxable | 209,316 |
| | 4,328 |
| | 2.07 | % | | 211,700 |
| | 4,692 |
| | 2.22 | % |
Tax-exempt | 77,280 |
| | 3,756 |
| | 4.86 | % | | 81,549 |
| | 3,780 |
| | 4.64 | % |
Interest bearing deposits other banks and Federal funds sold | 8,878 |
| | 8 |
| | 0.09 | % | | 9,325 |
| | 8 |
| | 0.09 | % |
Total interest earning assets | 1,358,352 |
| | 60,425 |
| | 4.45 | % | | 1,295,120 |
| | 59,091 |
| | 4.56 | % |
| | | | | | | | | | | |
Noninterest earning assets | | | | | | | | | | | |
Cash & due from banks | 3,839 |
| | | | | | 3,756 |
| | | | |
Premises & equipment | 20,707 |
| | | | | | 20,346 |
| | | | |
Other assets | 94,996 |
| | | | | | 112,504 |
| | | | |
Allowance for loan losses | (11,307 | ) | | | | | | (11,724 | ) | | | | |
Total assets | $ | 1,466,587 |
| | | | | | $ | 1,420,002 |
| | | | |
| | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | |
| | | | | | | | | | | |
Liabilities | | | | | | | | | | | |
Interest bearing liabilities | | | | | | | | | | | |
Interest bearing | | | | | | | | | | | |
demand deposits | $ | 208,160 |
| | $ | 251 |
| | 0.12 | % | | $ | 192,190 |
| | $ | 222 |
| | 0.12 | % |
Savings deposits | 255,186 |
| | 1,781 |
| | 0.70 | % | | 238,340 |
| | 1,580 |
| | 0.66 | % |
Time deposits | 481,732 |
| | 6,304 |
| | 1.31 | % | | 513,110 |
| | 7,193 |
| | 1.40 | % |
Short-term borrowings | 151,102 |
| | 525 |
| | 0.35 | % | | 100,786 |
| | 306 |
| | 0.30 | % |
Long-term borrowings and subordinated debentures | 99,805 |
| | 4,007 |
| | 4.01 | % | | 142,213 |
| | 5,939 |
| | 4.18 | % |
Total interest bearing liabilities | 1,195,985 |
| | 12,868 |
| | 1.08 | % | | 1,186,639 |
| | 15,240 |
| | 1.28 | % |
| | | | | | | | | | | |
Noninterest bearing liabilities | | | | | | | | | | | |
Demand deposits | 116,995 |
| | | | | | 104,262 |
| | | | |
Other liabilities | 15,024 |
| | | | | | 10,119 |
| | | | |
Total liabilities | 1,328,004 |
| | | | | | 1,301,020 |
| | | | |
| | | | | | | | | | | |
Shareholders' equity - preferred | 1,786 |
| | | | | | 9,276 |
| | | | |
Shareholders' equity - common | 136,797 |
| | | | | | 109,706 |
| | | | |
Total liabilities and shareholders' equity | $ | 1,466,587 |
| | | | | | $ | 1,420,002 |
| | | | |
| | | | | | | | | | | |
NET INTEREST EARNINGS | | | $ | 47,557 |
| | | | | | $ | 43,851 |
| | |
| | | | | | | | | | | |
NET INTEREST MARGIN | | | | | 3.50 | % | | | | | | 3.39 | % |
|
| | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | |
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures | | | | |
| | | | | | | | | |
| For the Quarter Ended | | For the Years Ended |
Dollars in thousands | 12/31/2015 | | 9/30/2015 | | 12/31/2014 | | 12/31/2015 | | 12/31/2014 |
| | | | | | | | | |
Core earnings applicable to common shares | $ | 4,084 |
| | $ | 4,108 |
| | $ | 3,789 |
| | $ | 16,697 |
| | $ | 13,638 |
|
| | | | | | | | | |
Realized securities gains | 421 |
| | 372 |
| | 149 |
| | 1,444 |
| | 213 |
|
Applicable income tax effect | (156 | ) | | (138 | ) | | (55 | ) | | (534 | ) | | (79 | ) |
Gain (loss) on sale of foreclosed properties | 314 |
| | (35 | ) | | (628 | ) | | 26 |
| | (827 | ) |
Applicable income tax effect | (116 | ) | | 13 |
| | 232 |
| | (10 | ) | | 306 |
|
Fraud loss | — |
| | — |
| | (461 | ) | | — |
| | (461 | ) |
Applicable income tax effect | — |
| | — |
| | 171 |
| | — |
| | 171 |
|
Write-downs foreclosed properties | (636 | ) | | (1,046 | ) | | (300 | ) | | (2,415 | ) | | (3,771 | ) |
Applicable income tax effect | 235 |
| | 387 |
| | 111 |
| | 894 |
| | 1,395 |
|
| 62 |
| | (447 | ) | | (781 | ) | | (595 | ) | | (3,053 | ) |
GAAP net income applicable to common shares | $ | 4,146 |
| | $ | 3,661 |
| | $ | 3,008 |
| | $ | 16,102 |
| | $ | 10,585 |
|
| | | | | | | | | |
| | | | | | | | | |
Core diluted earnings per common share | $ | 0.38 |
| | $ | 0.38 |
| | $ | 0.40 |
| | $ | 1.56 |
| | $ | 1.50 |
|
| | | | | | | | | |
Realized securities gains | 0.04 |
| | — |
| | 0.01 |
| | 0.13 |
| | 0.02 |
|
Applicable income tax effect | (0.01 | ) | | — |
| | — |
| | (0.05 | ) | | (0.01 | ) |
Gain (loss) on sale of foreclosed properties | 0.03 |
| | 0.03 |
| | (0.06 | ) | | — |
| | (0.09 | ) |
Applicable income tax effect | (0.01 | ) | | (0.01 | ) | | 0.02 |
| | — |
| | 0.03 |
|
Fraud loss | — |
| | — |
| | (0.05 | ) | | — |
| | (0.05 | ) |
Applicable income tax effect | — |
| | — |
| | 0.02 |
| | — |
| | 0.02 |
|
Write-downs of foreclosed properties | (0.06 | ) | | (0.10 | ) | | (0.03 | ) | | (0.23 | ) | | (0.39 | ) |
Applicable income tax effect | 0.02 |
| | 0.04 |
| | 0.01 |
| | 0.09 |
| | 0.14 |
|
| 0.01 |
| | (0.04 | ) | | (0.08 | ) | | (0.06 | ) | | (0.33 | ) |
GAAP diluted earnings per common share | $ | 0.39 |
| | $ | 0.34 |
| | $ | 0.32 |
| | $ | 1.50 |
| | $ | 1.17 |
|
|
| | | | | | | | | | | | | | | | | | | |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | | | | | | | |
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures | | | | |
| | | | | | | | | |
| For the Quarter Ended | | For the Years Ended |
Dollars in thousands | 12/31/2015 | | 9/30/2015 | | 12/31/2014 | | 12/31/2015 | | 12/31/2014 |
| | | | | | | | | |
Total core revenue | $ | 14,181 |
| | $ | 13,926 |
| | $ | 13,624 |
| | $ | 56,433 |
| | $ | 53,395 |
|
| | | | | | | | | |
FHLB special dividend | — |
| | — |
| | — |
| | 176 |
| | — |
|
Realized securities gains | 421 |
| | 372 |
| | 149 |
| | 1,444 |
| | 213 |
|
| 421 |
| | 372 |
| | 149 |
| | 1,444 |
| | 213 |
|
GAAP total revenue | $ | 14,602 |
| | $ | 14,298 |
| | $ | 13,773 |
| | $ | 57,877 |
| | $ | 53,608 |
|
| | | | | | | | | |
| | | | | | | | | |
Total core noninterest income | $ | 2,448 |
| | $ | 2,621 |
| | $ | 2,673 |
| | $ | 10,417 |
| | $ | 11,010 |
|
| | | | | | | | | |
Realized securities gains | 421 |
| | 372 |
| | 149 |
| | 1,444 |
| | 213 |
|
| 421 |
| | 372 |
| | 149 |
| | 1,444 |
| | 213 |
|
GAAP total noninterest income | $ | 2,869 |
| | $ | 2,993 |
| | $ | 2,822 |
| | $ | 11,861 |
| | $ | 11,223 |
|
| | | | | | | | | |
| | | | | | | | | |
Total core noninterest expense | $ | 8,172 |
| | $ | 7,791 |
| | $ | 7,721 |
| | $ | 31,243 |
| | $ | 30,265 |
|
| | | | | | | | | |
Fraud loss | — |
| | — |
| | 461 |
| | — |
| | 461 |
|
(Gains)/losses on sales of foreclosed properties | (314 | ) | | 35 |
| | 628 |
| | (26 | ) | | 827 |
|
Write-downs of foreclosed properties | 636 |
| | 1,046 |
| | 300 |
| | 2,415 |
| | 3,771 |
|
| 322 |
| | 1,081 |
| | 1,389 |
| | 2,389 |
| | 5,059 |
|
GAAP total noninterest expense | $ | 8,494 |
| | $ | 8,872 |
| | $ | 9,110 |
| | $ | 33,632 |
| | $ | 35,324 |
|