Impact of Corrections to the Financial Statements | The Company has corrected its accretion methodology and has determined that the various aspects had the following impacts as of each balance sheet date: September 30, 2015 December 31, 2014 (in thousands) Overstatement of loans held for investment $ 79,177 $ 28,647 Overstatement of allowance (TDR impairment) 6,326 817 This error also had the following impacts on the Condensed Consolidated Statements of Operations and Comprehensive Income: Three Months Ended Nine Months Ended September 30, 2015 September 30, 2014 September 30, 2015 September 30, 2014 (in thousands) Overstatement of Interest income - Loans $ (49,372 ) $ (9,253 ) $ (115,790 ) $ (38,604 ) Overstatement of Provision for credit losses 45,432 13,667 77,464 15,947 Understatement of Miscellaneous income 2,283 (2,364 ) 7,753 2,358 $ (1,657 ) $ 2,050 $ (30,573 ) $ (20,299 ) The following table summarizes the impact of the corrections on the Company's Condensed Consolidated Balance Sheet as of September 30, 2015 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Cash and cash equivalents $ 4,669,373 $ — $ 4,669,373 $ (49,591 ) $ 4,619,782 Loans held-for-investment 78,709,721 (46,329 ) 78,663,392 (80,194 ) 78,583,198 Allowance for loan and lease losses (2,912,346 ) 110,943 (2,801,403 ) 34,259 (2,767,144 ) Net loans held-for-investment 75,797,375 64,614 75,861,989 (45,935 ) 75,816,054 Leased vehicles, net 8,084,712 — 8,084,712 (12,517 ) 8,072,195 Goodwill 8,892,011 — 8,892,011 59,473 8,951,484 Intangible assets, net 686,457 — 686,457 (28,500 ) 657,957 Other assets 1,811,214 — 1,811,214 133,574 1,944,788 Total assets 130,865,753 64,614 130,930,367 56,504 130,986,871 Accrued expenses and payables 1,691,565 — 1,691,565 (166,233 ) 1,525,332 Advance payments by borrowers for taxes and insurance 210,285 — 210,285 (1,764 ) 208,521 Deferred tax liabilities, net 1,217,066 19,106 1,236,172 43,547 1,279,719 Other liabilities 595,527 — 595,527 117,985 713,512 Total liabilities 107,629,018 19,106 107,648,124 (6,465 ) 107,641,659 Common stock and paid-in capital 14,717,564 — 14,717,564 11,942 14,729,506 Retained earnings 4,111,611 27,878 4,139,489 5,242 4,144,731 Total SHUSA stockholder's equity 18,955,747 27,878 18,983,625 17,184 19,000,809 Noncontrolling interest 4,280,988 17,630 4,298,618 45,785 4,344,403 Total stockholder's equity 23,236,735 45,508 23,282,243 62,969 23,345,212 Total liabilities and stockholder's equity $ 130,865,753 $ 64,614 $ 130,930,367 $ 56,504 $ 130,986,871 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the nine-month period ended September 30, 2015 filed on November 13, 2015. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table summarizes the impact of the corrections on the Company's Condensed Consolidated Balance Sheet as of December 31, 2014 . As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Cash and cash equivalents $ 2,234,725 $ — $ 2,234,725 $ (32,942 ) $ 2,201,783 Loans held-for-investment 76,032,562 (8,448 ) 76,024,114 (28,647 ) 75,995,467 Allowance for loan and lease losses (2,108,817 ) 358,174 (1,750,643 ) 49,041 (1,701,602 ) Net loans held-for-investment 73,923,745 349,726 74,273,471 20,394 74,293,865 Leased vehicles, net 6,638,115 — 6,638,115 (14,145 ) 6,623,970 Goodwill 8,892,011 — 8,892,011 59,473 8,951,484 Intangible assets, net 735,488 — 735,488 (28,500 ) 706,988 Other assets 2,860,121 (30,271 ) 2,829,850 39,730 2,869,580 Total assets 118,457,415 319,455 118,776,870 44,010 118,820,880 Accrued expenses and payables 1,902,278 — 1,902,278 (11,043 ) 1,891,235 Borrowings and other debt obligations (3) 39,709,653 (30,271 ) 39,679,382 — 39,679,382 Advance payments by borrowers for taxes and insurance 167,670 — 167,670 (1,526 ) 166,144 Deferred tax liabilities, net 1,025,948 141,133 1,167,081 (7,110 ) 1,159,971 Other liabilities 673,764 — 673,764 48,921 722,685 Total liabilities 95,953,320 110,862 96,064,182 29,242 96,093,424 Stockholder's equity Retained earnings 3,714,642 122,480 3,837,122 9,295 3,846,417 Total SHUSA stockholder's equity 18,543,286 122,480 18,665,766 9,295 18,675,061 Noncontrolling interest 3,960,809 86,113 4,046,922 5,473 4,052,395 Total stockholder's equity 22,504,095 208,593 22,712,688 14,768 22,727,456 Total liabilities and stockholder's equity $ 118,457,415 $ 319,455 $ 118,776,870 $ 44,010 $ 118,820,880 (1) Originally reported amounts included in the Annual Report on Form 10-K for the year ended December 31, 2014 filed on March 18, 2015. (2) Reported amounts included in the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. (3) The changes to borrowings and other debt obligations illustrate the impact of the Company's adoption of ASU 2015-03 which required retrospective adoption and are not the result of a correction of an error. NOTE 18. RESTATEMENTS (continued) The following table summarizes the impact of the corrections on the Company's Condensed Consolidated Statement of Operations for the nine-month period ended September 30, 2015 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Interest on loans $ 5,690,548 $ — $ 5,690,548 $ (115,790 ) $ 5,574,758 Total interest income 5,975,520 — 5,975,520 (115,790 ) 5,859,730 Net interest income 5,099,515 — 5,099,515 (115,790 ) 4,983,725 Provision for credit losses 2,728,118 285,112 3,013,230 (57,175 ) 2,956,055 Net interest income after provision for credit losses 2,371,397 (285,112 ) 2,086,285 (58,615 ) 2,027,670 Consumer fees 324,119 — 324,119 7,959 332,078 Lease income 1,328,401 (316,636 ) 1,011,765 5,946 1,017,711 Miscellaneous income 376,630 — 376,630 7,754 384,384 Total fees and other income 2,287,287 (316,636 ) 1,970,651 21,659 1,992,310 Total non-interest income 2,304,558 (316,636 ) 1,987,922 21,659 2,009,581 Compensation and benefits 1,012,887 — 1,012,887 (22,221 ) 990,666 Occupancy and equipment expenses 397,769 — 397,769 (122 ) 397,647 Loan expense 296,135 — 296,135 (21,613 ) 274,522 Lease expense 1,068,137 (316,636 ) 751,501 4,444 755,945 Other administrative expenses 257,850 — 257,850 697 258,547 Total general and administrative expenses 3,405,969 (316,636 ) 3,089,333 (38,815 ) 3,050,518 Income/(loss) before income taxes 1,177,849 (285,112 ) 892,737 1,859 894,596 Income tax provision/(benefit) 474,708 (122,027 ) 352,681 10,671 363,352 Net income/(loss) including noncontrolling interest 703,141 (163,085 ) 540,056 (8,812 ) 531,244 Less: net income/(loss) attributable to noncontrolling interest 295,222 (68,483 ) 226,739 (4,759 ) 221,980 Net income/(loss) attributable to SHUSA $ 407,919 $ (94,602 ) $ 313,317 $ (4,053 ) $ 309,264 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the nine-month period ended September 30, 2015 filed on November 13, 2015. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table summarizes the impact of the corrections on the Company's Condensed Consolidated Statement of Operations for the three-month period ended September 30, 2015 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Interest on loans $ 1,884,226 $ — $ 1,884,226 $ (49,373 ) $ 1,834,853 Total interest income 1,982,824 — 1,982,824 (49,373 ) 1,933,451 Net interest income 1,683,262 — 1,683,262 (49,373 ) 1,633,889 Provision for credit losses 854,180 124,424 978,604 (41,439 ) 937,165 Net interest income after provision for credit losses 829,082 (124,424 ) 704,658 (7,934 ) 696,724 Consumer fees 119,902 — 119,902 2,627 122,529 Lease income 486,510 (124,918 ) 361,592 3,042 364,634 Miscellaneous income 138,071 — 138,071 2,283 140,354 Total fees and other income 837,954 (124,918 ) 713,036 7,952 720,988 Total non-interest income 835,961 (124,918 ) 711,043 7,952 718,995 Compensation and benefits 365,071 — 365,071 (21,016 ) 344,055 Occupancy and equipment expenses 128,990 — 128,990 (122 ) 128,868 Loan expense 89,944 — 89,944 (4,226 ) 85,718 Lease expense 384,276 (124,918 ) 259,358 2,310 261,668 Other administrative expenses 93,190 — 93,190 (5,040 ) 88,150 Total general and administrative expenses 1,211,424 (124,918 ) 1,086,506 (28,094 ) 1,058,412 Income/(loss) before income taxes 423,888 (124,424 ) 299,464 28,112 327,576 Income tax provision/(benefit) 241,764 (51,174 ) 190,590 10,779 201,369 Net income/(loss) including noncontrolling interest 182,124 (73,250 ) 108,874 17,333 126,207 Less: net income/(loss) attributable to noncontrolling interest 100,237 (31,346 ) 68,891 6,492 75,383 Net income/(loss) attributable to SHUSA $ 81,887 $ (41,904 ) $ 39,983 $ 10,841 $ 50,824 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the three-month period ended September 30, 2015 filed on November 13, 2015. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table summarizes the impact of the corrections on the Company's Condensed Consolidated Statement of Operations for the nine-month period ended September 30, 2014 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Loans $ 4,948,106 $ — $ 4,948,106 $ (38,603 ) $ 4,909,503 Available-for-sale 183,158 — 183,158 (834 ) 182,324 Total interest income 5,164,025 — 5,164,025 (39,437 ) 5,124,588 Net interest income 4,387,615 — 4,387,615 (39,437 ) 4,348,178 Provision for credit losses 2,034,721 (343,620 ) 1,691,101 (57,212 ) 1,633,889 Net interest income after provision for credit losses 2,352,894 343,620 2,696,514 17,775 2,714,289 Consumer fees 273,128 — 273,128 2,924 276,052 Equity method investments income/(loss), net 7,607 — 7,607 476 8,083 Lease income 651,458 (126,444 ) 525,014 (8,296 ) 516,718 Miscellaneous income 469,295 — 469,295 2,354 471,649 Total fees and other income 1,703,353 (126,444 ) 1,576,909 (2,542 ) 1,574,367 Gain on Change in Control 2,428,539 — 2,428,539 (10,976 ) 2,417,563 Net gain/(loss) recognized in earnings 2,440,019 — 2,440,019 (10,976 ) 2,429,043 Total non-interest income 4,143,372 (126,444 ) 4,016,928 (13,518 ) 4,003,410 Compensation and benefits 894,051 — 894,051 (1,371 ) 892,680 Lease expense 508,038 (126,444 ) 381,594 3,966 385,560 Other administrative expenses 240,764 — 240,764 (17,138 ) 223,626 Total general and administrative expenses 2,530,262 (126,444 ) 2,403,818 (14,543 ) 2,389,275 Impairment of capitalized software 97,546 — 97,546 (33,000 ) 64,546 Total other expenses 204,099 — 204,099 (33,000 ) 171,099 Income/(loss) before income taxes 3,761,905 343,620 4,105,525 51,800 4,157,325 Income tax provision/(benefit) 1,285,855 138,833 1,424,688 77,687 1,502,375 Net income/(loss) including noncontrolling interest 2,476,050 204,787 2,680,837 (25,887 ) 2,654,950 Less: net income/(loss) attributable to noncontrolling interest 298,633 84,542 383,175 291 383,466 Net income/(loss) attributable to SHUSA $ 2,177,417 $ 120,245 $ 2,297,662 $ (26,178 ) $ 2,271,484 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the nine-month period ended September 30, 2014 filed on November 17, 2014. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table summarizes the impact of the corrections on the Company's Condensed Consolidated Statement of Operations for the three-month period ended September 30, 2014 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Loans $ 1,822,275 $ — $ 1,822,275 $ (9,252 ) $ 1,813,023 Available-for-sale 61,290 — 61,290 (221 ) 61,069 Total interest income 1,895,020 — 1,895,020 (9,473 ) 1,885,547 Net interest income 1,625,476 — 1,625,476 (9,473 ) 1,616,003 Provision for credit losses 1,013,357 (208,119 ) 805,238 (58,575 ) 746,663 Net interest income after provision for credit losses 612,119 208,119 820,238 49,102 869,340 Consumer fees 93,451 — 93,451 (268 ) 93,183 Equity method investments (loss)/income, net (4,619 ) — (4,619 ) 222 (4,397 ) Lease income 269,966 (38,183 ) 231,783 515 232,298 Miscellaneous income 129,433 — 129,433 (2,366 ) 127,067 Total fees and other income 643,695 (38,184 ) 605,511 (1,896 ) 603,615 Total non-interest income 643,826 (38,184 ) 605,642 (1,896 ) 603,746 Compensation and benefits 290,665 — 290,665 (544 ) 290,121 Loan expense 80,392 — 80,392 576 80,968 Lease expense 208,879 (38,183 ) 170,696 8,117 178,813 Other administrative expenses 111,576 — 111,576 (21,120 ) 90,456 Total general and administrative expenses 919,743 (38,183 ) 881,560 (12,971 ) 868,589 Deposit insurance premiums and other costs 14,967 — 14,967 (9 ) 14,958 Total other expenses 41,008 — 41,008 (9 ) 40,999 Income/(loss) before income taxes 295,194 208,118 503,312 60,186 563,498 Income tax provision/(benefit) 36,102 84,192 120,294 88,009 208,303 Net income/(loss) including noncontrolling interest 259,092 123,926 383,018 (27,823 ) 355,195 Less: net income/(loss) attributable to noncontrolling interest 54,420 51,166 105,586 5,733 111,319 Net income/(loss) attributable to SHUSA $ 204,672 $ 72,760 $ 277,432 $ (33,556 ) $ 243,876 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the t hree-month period September 30, 2014 filed on November 17, 2014. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table reflects a summary of the impact of the corrections on the Company's Condensed Consolidated Statement of Comprehensive Income for the nine-month period ended September 30, 2015 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Net income including noncontrolling interest $ 703,141 $ (163,085 ) $ 540,056 $ (8,812 ) $ 531,244 Comprehensive income 730,678 (163,085 ) 567,593 (8,812 ) 558,781 Comprehensive income attributable to noncontrolling interest 295,222 (68,483 ) 226,739 (4,759 ) 221,980 Comprehensive income attributable to SHUSA $ 435,456 $ (94,602 ) $ 340,854 $ (4,053 ) $ 336,801 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the nine-month period ended September 30, 2015 filed on November 13, 2015. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. The following table reflects a summary of the impact of the corrections on the Company's Condensed Consolidated Statement of Comprehensive Income for the nine-month period ended September 30, 2014 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Net income including noncontrolling interest $ 2,476,050 $ 204,787 $ 2,680,837 $ (25,887 ) $ 2,654,950 Comprehensive income 2,612,470 204,787 2,817,257 (25,887 ) 2,791,370 Comprehensive income attributable to noncontrolling interest 298,633 84,542 383,175 291 383,466 Comprehensive income attributable to SHUSA $ 2,313,837 $ 120,245 $ 2,434,082 $ (26,178 ) $ 2,407,904 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the nine-month period September 30, 2014 filed on November 17, 2014. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table reflects a summary of the impact of the corrections on the Company's Condensed Consolidated Statement of Comprehensive Income for the three-month period ended September 30, 2015 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Net income including noncontrolling interest $ 182,124 $ (73,250 ) $ 108,874 $ 17,333 $ 126,207 Comprehensive income 238,753 (73,250 ) 165,503 17,333 182,836 Comprehensive income attributable to noncontrolling interest 100,237 (31,346 ) 68,891 6,492 75,383 Comprehensive income attributable to SHUSA $ 138,516 $ (41,904 ) $ 96,612 $ 10,841 $ 107,453 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the three-month period ended September 30, 2015 filed on November 13, 2015. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. The following table reflects a summary of the impact of the corrections on the Company's Condensed Consolidated Statement of Comprehensive Income for the three-month period ended September 30, 2014 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Net income including noncontrolling interest $ 259,092 $ 123,926 $ 383,018 $ (27,823 ) $ 355,195 Comprehensive income 259,048 123,926 382,974 (27,823 ) 355,151 Comprehensive income attributable to noncontrolling interest 54,420 51,166 105,586 5,733 111,319 Comprehensive income attributable to SHUSA $ 204,628 $ 72,760 $ 277,388 $ (33,556 ) $ 243,832 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the t hree-month period September 30, 2014 filed on November 17, 2014. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table reflects a summary of the impact of the corrections on the Company's Condensed Consolidated Statement of Stockholder's Equity for the nine-month period ended September 30, 2015 : Common Stock and Paid-in Capital As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Impact of SCUSA Stock Option Activity $ (13,946 ) $ — $ (13,946 ) $ 11,942 $ (2,004 ) Balance, End of period $ 14,717,564 $ — $ 14,717,564 $ 11,942 $ 14,729,506 Retained Earnings As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Balance, Beginning of period $ 3,714,642 $ 122,480 $ 3,837,122 $ 9,295 $ 3,846,417 Comprehensive income attributable to SHUSA 407,919 (94,602 ) 313,317 (4,053 ) 309,264 Balance, End of period $ 4,111,611 $ 27,878 $ 4,139,489 $ 5,242 $ 4,144,731 Non-Controlling Interest As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Balance, Beginning of period $ 3,960,809 $ 86,113 $ 4,046,922 $ 5,473 $ 4,052,395 Comprehensive income attributable to NCI 295,222 $ (68,483 ) 226,739 $ (4,759 ) 221,980 Impact of SCUSA Stock Option Activity 24,957 $ — 24,957 $ 45,071 70,028 Balance, End of period $ 4,280,988 $ 17,630 $ 4,298,618 $ 45,785 $ 4,344,403 Total Stockholder's Equity As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Balance, Beginning of period $ 22,504,095 $ 208,593 $ 22,712,688 $ 14,768 $ 22,727,456 Comprehensive income attributable to SHUSA 435,456 (94,602 ) 340,854 (4,053 ) 336,801 Comprehensive income attributable to NCI 295,222 (68,483 ) 226,739 (4,759 ) 221,980 Impact of SCUSA Stock Option Activity 11,011 — 11,011 57,013 68,024 Balance, End of period $ 23,236,735 $ 45,508 $ 23,282,243 $ 62,969 $ 23,345,212 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the nine-month period ended September 30, 2015 filed on November 13, 2015. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table reflects a summary of the impact of the corrections on the Company's Condensed Consolidated Statement of Stockholder's Equity for the nine-month period ended September 30, 2014 : Retained Earnings As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Balance, Beginning of period $ 1,394,090 $ — $ 1,394,090 $ 32,115 $ 1,426,205 Comprehensive income attributable to SHUSA 2,177,417 120,245 2,297,662 (26,178 ) 2,271,484 Balance, End of period $ 3,560,557 $ 120,245 $ 3,680,802 $ 5,937 $ 3,686,739 Non-Controlling Interest As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Comprehensive income attributable to NCI $ — $ 383,175 $ 383,175 $ 291 $ 383,466 SCUSA Change in Control 3,872,370 (402,935 ) 3,469,435 14,010 3,483,445 Dividends paid to NCI — — — (20,667 ) (20,667 ) Impact of SCUSA Stock Option Activity — 104,301 104,301 6,657 110,958 Balance, End of period $ 3,872,370 $ 84,541 $ 3,956,911 $ 291 $ 3,957,202 Total Stockholder's Equity As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Balance, Beginning of period $ 13,544,983 $ — $ 13,544,983 $ 32,115 $ 13,577,098 Comprehensive income attributable to SHUSA 2,313,837 120,245 2,434,082 (26,178 ) 2,407,904 Comprehensive income attributable to NCI — 383,175 383,175 291 383,466 SC Change in Control 3,872,370 (402,935 ) 3,469,435 14,010 3,483,445 Impact of SCUSA Stock Option Activity — 104,301 104,301 6,657 110,958 Dividends paid to NCI — — — (20,667 ) (20,667 ) Balance, End of period $ 22,240,033 $ 204,786 $ 22,444,819 $ 6,228 $ 22,451,047 (1) Originally reported amounts included in the Quarterly Report on Form 10-Q for the three-month period ended September 30, 2014 filed on November 17, 2014. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table summarizes the impact of the corrections on the Company's Condensed Consolidated Statement of Cash Flows for the nine-month period ended September 30, 2015 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Net income including noncontrolling interest $ 703,141 $ (163,085 ) $ 540,056 $ (8,812 ) $ 531,244 Provision for credit losses 2,728,118 285,112 3,013,230 (57,175 ) 2,956,055 Deferred tax expense 224,417 (122,027 ) 102,390 (46,669 ) 55,721 Depreciation, amortization and accretion 116,205 — 116,205 133,168 249,373 Net gain on sale of loans (102,909 ) — (102,909 ) (24,517 ) (127,426 ) Stock-based compensation 23,156 — 23,156 (3,626 ) 19,530 Net change in other assets and bank-owned life insurance 355,987 — 355,987 (85,556 ) 270,431 Net change in other liabilities 180,929 — 180,929 72,338 253,267 Net cash provided by operating activities 3,728,327 — 3,728,327 (20,849 ) 3,707,478 Proceeds from the sale of leased vehicles 1,750,928 — 1,750,928 7,603 1,758,531 Manufacturer incentives 993,991 — 993,991 (2,665 ) 991,326 Net cash used in investing activities (14,389,842 ) — (14,389,842 ) 4,938 (14,384,904 ) Net change in advance payments by borrowers for taxes and insurance 42,615 — 42,615 (238 ) 42,377 Proceeds from the issuance of common stock 87,713 — 87,713 (500 ) 87,213 Net cash provided by financing activities 13,096,163 — 13,096,163 (738 ) 13,095,425 Net increase in cash and cash equivalents 2,434,648 — 2,434,648 (16,649 ) 2,417,999 Cash and cash equivalents, beginning of period 2,234,725 — 2,234,725 (32,942 ) 2,201,783 Cash and cash equivalents, end of period $ 4,669,373 $ — $ 4,669,373 $ (49,591 ) $ 4,619,782 (1) Originally reported amounts as included in the Quarterly Report on Form 10-Q for the nine-month period ended September 30, 2015 filed on November 13, 2015. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. NOTE 18. RESTATEMENTS (continued) The following table summarizes the impact of the corrections on the Company's Condensed Consolidated Statement of Cash Flows for the nine-month period ended September 30, 2014 : As Originally Reported (1) Corrections As Reported (2) Corrections As Restated (in thousands) Net income including noncontrolling interest $ 2,476,050 $ 204,787 $ 2,680,837 $ (25,887 ) $ 2,654,950 Gain on SCUSA Change in Control (2,291,003 ) — (2,291,003 ) 10,976 (2,280,027 ) Impairment of capitalized software — — — 64,546 64,546 Provision for credit losses 2,034,721 (343,620 ) 1,691,101 (57,212 ) 1,633,889 Deferred tax expense 890,534 138,833 1,029,367 147,375 1,176,742 Depreciation, amortization and accretion (291,638 ) — (291,638 ) 111,710 (179,928 ) Net gain on sale of loans (190,338 ) — (190,338 ) 54,827 (135,511 ) Equity earnings on equity method investments (7,607 ) — (7,607 ) (476 ) (8,083 ) Proceeds from sales of loans held-for-sale 3,996,244 — 3,996,244 (54,877 ) 3,941,367 Net change in other assets and bank-owned life insurance 238,384 — 238,384 20,331 258,715 Net change in other liabilities 379,165 — 379,165 (231,145 ) 148,020 Net cash provided by operating activities 3,332,291 — 3,332,291 40,218 3,372,509 Purchases of leased vehicles (4,579,833 ) — (4,579,833 ) (262,577 ) (4,842,410 ) Proceeds from the sale of leased vehicles 410,529 — 410,529 (585 ) 409,944 Manufacturer incentives 564,376 — 564,376 203,928 768,304 Net cash used in investing activities (10,628,505 ) — (10,628,505 ) (59,234 ) (10,687,739 ) Net change in short-term borrowings 66,680 — 66,680 15,359 82,039 Net proceeds from long-term borrowings 29,068,188 — 29,068,188 (7,345 ) 29,060,843 Repayments of FHLB advances (with maturities greater than 90 days) (913,635 ) — (913,635 ) (8,311 ) (921,946 ) Net cash provided by financing activities 5,120,496 — 5,120,496 (298 ) 5,120,198 Net decrease in cash and cash equivalents (2,175,718 ) — (2,175,718 ) (19,314 ) (2,195,032 ) Cash and cash equivalents, end of period $ 2,051,229 $ — $ 2,051,229 $ (19,314 ) $ 2,031,915 (1) Originally reported amounts as included in the Quarterly Report on Form 10-Q for the nine-month period ended September 30, 2015 filed on November 13, 2015. (2) Reported amounts included in Part II, Item 9B of the Annual Report on Form 10-K for the year ended December 31, 2015 filed on April 14, 2016. |