LOANS AND ALLOWANCE FOR CREDIT LOSSES | =640 4,419,582 15.7 % 3,759,621 14.4 % Total $ 28,195,564 100.0 % $ 26,067,169 100.0 % (1) Consists primarily of loans for which credit scores are not considered in the ALLL model. (2) Credit scores updated quarterly. (3) RICs and auto loans include zero and $1.1 billion of LHFS at September 30, 2018 and December 31, 2017 , respectively, which do not have an allowance. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) Consumer Lending Asset Quality Indicators-FICO and LTV Ratio For both residential and home equity loans, loss severity assumptions are incorporated in the loan and lease loss reserve models to estimate loan balances that will ultimately charge off. These assumptions are based on recent loss experience within various current LTV bands within these portfolios. LTVs are refreshed quarterly by applying Federal Housing Finance Agency Home price index changes at a state-by-state level to the last known appraised value of the property to estimate the current LTV. The Company's ALLL incorporates the refreshed LTV information to update the distribution of defaulted loans by LTV as well as the associated loss given default for each LTV band. Reappraisals on a recurring basis at the individual property level are not considered cost-effective or necessary; however, reappraisals are performed on certain higher risk accounts to support line management activities, default servicing decisions, or when other situations arise for which the Company believes the additional expense is warranted. Residential mortgage and home equity financing receivables by LTV and FICO range are summarized as follows: Residential Mortgages (1)(3) September 30, 2018 N/A (2) LTV<=70% 70.01-80% 80.01-90% 90.01-100% 100.01-110% LTV>110% Grand Total FICO Score (dollars in thousands) N/A (2) $ 293,047 $ 4,694 $ 1,777 $ 124 $ 186 $ — $ — $ 299,828 <600 36 187,264 48,978 34,019 28,353 2,378 1,074 302,102 600-639 35 152,496 49,965 36,015 39,172 1,243 1,637 280,563 640-679 — 305,191 106,904 82,274 105,607 1,810 6,160 607,946 680-719 35 536,430 287,559 136,969 172,691 2,556 6,612 1,142,852 720-759 50 988,098 535,498 202,452 224,394 3,854 7,369 1,961,715 >=760 225 3,420,758 1,319,969 353,467 243,442 7,185 10,671 5,355,717 Grand Total $ 293,428 $ 5,594,931 $ 2,350,650 $ 845,320 $ 813,845 $ 19,026 $ 33,523 $ 9,950,723 (1) Includes LHFS. (2) Residential mortgages and home equity loans and lines of credit in the "N/A" range for LTV or FICO score primarily represent the balance on loans serviced by others, in run-off portfolios or for which a current LTV or FICO score is unavailable. (3) Allowance model considers LTV for financing receivables in first lien position for the Company and combined LTV ("CLTV") for financing receivables in second lien position for the Company. Home Equity Loans and Lines of Credit (2) September 30, 2018 N/A (1) LTV<=70% 70.01-90% 90.01-110% LTV>110% Grand Total FICO Score (dollars in thousands) N/A (1) $ 180,082 $ 355 $ 143 $ — $ — $ 180,580 <600 911 198,267 66,022 16,460 6,421 288,081 600-639 443 163,029 54,344 6,677 5,699 230,192 640-679 273 284,494 125,409 12,303 7,476 429,955 680-719 201 526,194 242,623 22,560 14,181 805,759 720-759 493 725,864 310,674 23,909 13,064 1,074,004 >=760 762 1,774,170 701,599 54,642 32,383 2,563,556 Grand Total $ 183,165 $ 3,672,373 $ 1,500,814 $ 136,551 $ 79,224 $ 5,572,127 (1) Residential mortgages and home equity loans and lines of credit in the "N/A" range for LTV or FICO score primarily represent the balance on loans serviced by others, in run-off portfolios or for which a current LTV or FICO score is unavailable. (2) Allowance model considers LTV for financing receivables in first lien position for the Company and CLTV for financing receivables in second lien position for the Company. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) Residential Mortgages (1)(3) December 31, 2017 N/A (2) LTV<=70% 70.01-80% 80.01-90% 90.01-100% 100.01-110% LTV>110% Grand Total FICO Score (dollars in thousands) N/A (2) $ 372,116 $ 6,759 $ 1,214 $ — $ — $ — $ — $ 380,089 <600 21 220,737 55,108 35,617 23,834 2,505 6,020 343,842 600-639 45 155,920 42,420 35,009 34,331 2,696 6,259 276,680 640-679 37 320,248 94,601 90,708 86,740 3,011 2,641 597,986 680-719 98 554,058 236,602 136,980 147,754 3,955 10,317 1,089,764 720-759 92 952,532 480,900 178,876 183,527 4,760 8,600 1,809,287 >=760 588 3,019,514 1,066,919 263,541 187,713 8,418 12,594 4,559,287 Grand Total $ 372,997 $ 5,229,768 $ 1,977,764 $ 740,731 $ 663,899 $ 25,345 $ 46,431 $ 9,056,935 (1) Includes LHFS. (2) Residential mortgages and home equity loans and lines of credit in the "N/A" range for LTV or FICO score primarily represent the balance on loans serviced by others, in run-off portfolios or for which a current LTV or FICO score is unavailable. (3) Allowance model considers LTV for financing receivables in first lien position for the Company and CLTV for financing receivables in second lien position for the Company. Home Equity Loans and Lines of Credit (2) December 31, 2017 N/A (1) LTV<=70% 70.01-90% 90.01-110% LTV>110% Grand Total FICO Score (dollars in thousands) N/A (1) $ 154,690 $ 536 $ 238 $ — $ — $ 155,464 <600 8,064 190,657 64,554 16,634 22,954 302,863 600-639 6,276 158,461 61,250 9,236 9,102 244,325 640-679 6,745 297,003 127,347 19,465 14,058 464,618 680-719 8,875 500,234 258,284 24,675 20,261 812,329 720-759 8,587 724,831 332,508 30,526 19,119 1,115,571 >=760 17,499 1,917,373 768,905 73,573 35,213 2,812,563 Grand Total $ 210,736 $ 3,789,095 $ 1,613,086 $ 174,109 $ 120,707 $ 5,907,733 (1) Residential mortgages and home equity loans and lines of credit in the "N/A" range for LTV or FICO score primari" id="sjs-B4" xml:space="preserve"> LOANS AND ALLOWANCE FOR CREDIT LOSSES Overall The Company's loans are reported at their outstanding principal balances net of any cumulative charge-offs, unamortized deferred fees and costs and unamortized premiums or discounts. The Company maintains an ACL to provide for losses inherent in its portfolios. Certain loans are pledged as collateral for borrowings, securitizations, or special purpose entities (“SPEs"). These loans totaled $49.7 billion at September 30, 2018 and $50.9 billion at December 31, 2017 . Loans that the Company intends to sell are classified as LHFS. The LHFS portfolio balance at September 30, 2018 was $1.1 billion , compared to $2.5 billion at December 31, 2017 . LHFS in the residential mortgage portfolio are reported at either estimated fair value (if the FVO is elected) or the lower of cost or fair value. For a discussion on the valuation of LHFS at fair value, see Note 14 to the Condensed Consolidated Financial Statements . Loans under SC’s personal lending platform have been classified as HFS and adjustments to lower of cost or market are recorded through Miscellaneous income, net on the Condensed Consolidated Statements of Operations . As of September 30, 2018 , the carrying value of the personal unsecured HFS portfolio was $933.4 million . Interest on loans is credited to income as it is earned. Loan origination fees and certain direct loan origination costs are deferred and recognized as adjustments to interest income in the Condensed Consolidated Statements of Operations over the contractual life of the loan utilizing the interest method. Loan origination costs and fees and premiums and discounts on RICs are deferred and recognized in interest income over their estimated lives using estimated prepayment speeds, which are updated on a monthly basis. At September 30, 2018 and December 31, 2017 , accrued interest receivable on the Company's loans was $511.3 million and $529.9 million , respectively. During the nine-month period ended September 30, 2018 , the Company sold substantially all of its mortgage warehouse facilities, which had a book value of $499.2 million for net proceeds of $515.8 million . The $16.7 million gain on sale is recognized within Miscellaneous income, net on the Condensed Consolidated Statements of Operations. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) Loan and Lease Portfolio Composition The following presents the composition of the gross loans and leases HFI by portfolio and by rate type: September 30, 2018 December 31, 2017 (As Revised - Note 1) (dollars in thousands) Amount Percent Amount Percent Commercial LHFI: Commercial real estate ("CRE") loans $ 9,061,535 10.7 % $ 9,279,225 11.5 % Commercial and industrial loans 15,118,892 17.8 % 14,438,311 17.9 % Multifamily loans 8,201,875 9.6 % 8,274,435 10.1 % Other commercial (2) 7,406,216 8.7 % 7,174,739 8.9 % Total commercial LHFI 39,788,518 46.8 % 39,166,710 48.4 % Consumer loans secured by real estate: Residential mortgages 9,737,222 11.3 % 8,846,765 11.0 % Home equity loans and lines of credit 5,572,127 6.6 % 5,907,733 7.3 % Total consumer loans secured by real estate 15,309,349 17.9 % 14,754,498 18.3 % Consumer loans not secured by real estate: RICs and auto loans - originated 27,191,166 32.0 % 23,131,253 28.6 % RICs and auto loans - purchased 1,004,397 1.2 % 1,834,868 2.3 % Personal unsecured loans 1,288,309 1.5 % 1,285,677 1.6 % Other consumer (3) 480,174 0.6 % 617,675 0.8 % Total consumer loans 45,273,395 53.2 % 41,623,971 51.6 % Total LHFI (1) $ 85,061,913 100.0 % $ 80,790,681 100.0 % Total LHFI: Fixed rate $ 54,974,229 64.6 % $ 50,703,619 62.8 % Variable rate 30,087,684 35.4 % 30,087,062 37.2 % Total LHFI (1) $ 85,061,913 100.0 % $ 80,790,681 100.0 % (1) Total LHFI includes deferred loan fees, net of deferred origination costs and unamortized purchase premiums, net of discounts as well as purchase accounting adjustments. These items resulted in a net increase in the loan balances of $1.6 billion and $1.3 billion as of September 30, 2018 and December 31, 2017 , respectively. (2) Other commercial includes commercial equipment vehicle financing ("CEVF") leveraged leases and loans. (3) Other consumer primarily includes recreational vehicle ("RV") and marine loans. Portfolio segments and classes GAAP requires that entities disclose information about the credit quality of their financing receivables at disaggregated levels, specifically defined as “portfolio segments” and “classes,” based on management’s systematic methodology for determining the ACL. The Company utilizes similar categorization compared to the financial statement categorization of loans to model and calculate the ACL and track the credit quality, delinquency and impairment status of the underlying loan populations. In disaggregating its financing receivables portfolio, the Company’s methodology begins with the commercial and consumer segments. The commercial segmentation reflects line of business distinctions. The Commercial Real Estate (“CRE") line of business includes commercial and industrial owner-occupied real estate and specialized lending for investment real estate. The Company's allowance methodology further classifies loans in this line of business into construction and non-construction loans; however, the methodology for development and determination of the allowance is generally consistent between the two portfolios. "Commercial and industrial" includes non-real estate-related commercial and industrial loans. "Multifamily" represents loans for multifamily residential housing units. “Other commercial” includes loans to global customer relationships in Latin America which are not defined as commercial or consumer for regulatory purposes. The remainder of the portfolio primarily represents the CEVF business. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) The Company's portfolio classes are substantially the same as its financial statement categorization of loans for consumer loan populations. “Residential mortgages” includes mortgages on residential property, including single family and 1-4 family units. "Home equity loans and lines of credit" include all organic home equity contracts and purchased home equity portfolios. "RICs and auto loans" includes the Company's direct automobile loan portfolios, but excludes RV and marine RICs. "Personal unsecured loans" includes personal revolving loans and credit cards. “Other consumer” includes an acquired portfolio of marine RICs and RV contracts as well as indirect auto loans. In accordance with the Company's accounting policy when establishing the collective ACL for originated loans, the Company's estimate of losses on recorded investment includes the estimate of the related net unaccreted discount balance that is expected at the time of charge-off, while it considers the entire unaccreted discount for loan portfolios purchased at a discount as available to absorb the credit losses when determining the ACL specific to these portfolios. This accounting policy is not applicable to the purchased loan portfolios acquired with evidence of credit deterioration, on which we elected to apply the FVO. The RIC and auto loan portfolio is comprised of: (1) RICs originated by SC prior to the first quarter 2014 consolidation and change in control of SC (the “Change in Control"), (2) RICs originated by SC after the Change in Control, and (3) auto loans originated by SBNA. The composition of the portfolio segment is as follows: (in thousands) September 30, 2018 December 31, 2017 (As Revised - Note 1) RICs - Purchased HFI: Unpaid principal balance ("UPB") (1) $ 1,056,165 $ 1,929,548 UPB - FVO (2) 12,373 24,926 Total UPB 1,068,538 1,954,474 Purchase marks (3) (64,141 ) (119,606 ) Total RICs - Purchased HFI 1,004,397 1,834,868 RICs - Originated HFI: UPB (1) 26,666,727 23,423,031 Net discount (159,941 ) (309,920 ) Total RICs - Originated 26,506,786 23,113,111 SBNA auto loans 684,380 18,142 Total RICs - originated post-Change in Control 27,191,166 23,131,253 Total RICs and auto loans HFI $ 28,195,563 $ 24,966,121 (1) UPB does not include amounts related to the loan receivables - unsecured and loan receivables from dealers due to the short-term and revolving nature of these receivables. (2) The Company elected to account for these loans, which were acquired with evidence of credit deterioration, under the FVO. (3) Includes purchase marks of $2.7 million and $5.5 million related to purchase loan portfolios on which we elected to apply the FVO at September 30, 2018 and December 31, 2017 , respectively. During the nine-month periods ended September 30, 2018 and 2017 , the Company originated $6.5 billion and $5.2 billion , respectively, in Chrysler Capital loans, which represented 48% and 46% , respectively, of the Company's total RIC originations (unpaid principal balance). As of September 30, 2018 and December 31, 2017 , the Company's carrying value of auto RIC portfolio consisted of $8.7 billion and $8.2 billion , respectively, of Chrysler Capital loans, which represented 35% and 37% , respectively, of the Company's auto RIC portfolio. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) ACL Rollforward by Portfolio Segment The activity in the ACL by portfolio segment for the three-month and nine-month periods ended September 30, 2018 and 2017 was as follows: Three-Month Period Ended September 30, 2018 Commercial Consumer Unallocated Total (in thousands) ALLL, beginning of period $ 426,820 $ 3,515,033 $ 47,023 $ 3,988,876 Provision for loan and lease losses 10,637 602,933 — 613,570 Charge-offs (21,353 ) (1,258,144 ) — (1,279,497 ) Recoveries 17,325 616,699 — 634,024 Charge-offs, net of recoveries (4,028 ) (641,445 ) — (645,473 ) ALLL, end of period $ 433,429 $ 3,476,521 $ 47,023 $ 3,956,973 Reserve for unfunded lending commitments, beginning of period (2) $ 81,525 $ 5,448 $ — $ 86,973 Provision for reserve for unfunded lending commitments 7,401 43 — 7,444 Loss on unfunded lending commitments (96 ) — — (96 ) Reserve for unfunded lending commitments, end of period 88,830 5,491 — 94,321 Total ACL, end of period $ 522,259 $ 3,482,012 $ 47,023 $ 4,051,294 Nine-Month Period Ended September 30, 2018 (in thousands) Commercial Consumer Unallocated Total ALLL, beginning of period $ 443,796 $ 3,504,068 $ 47,023 $ 3,994,887 Provision for loan and lease losses 18,658 1,604,733 — 1,623,391 Charge-offs (70,978 ) (3,524,081 ) — (3,595,059 ) Recoveries 41,953 1,891,801 — 1,933,754 Charge-offs, net of recoveries (29,025 ) (1,632,280 ) — (1,661,305 ) ALLL, end of period $ 433,429 $ 3,476,521 $ 47,023 $ 3,956,973 Reserve for unfunded lending commitments, beginning of period (2) $ 103,835 $ 5,276 $ — $ 109,111 (Release of) / Provision for reserve for unfunded lending commitments (14,909 ) 215 — (14,694 ) Loss on unfunded lending commitments (96 ) — — (96 ) Reserve for unfunded lending commitments, end of period 88,830 5,491 — 94,321 Total ACL, end of period $ 522,259 $ 3,482,012 $ 47,023 $ 4,051,294 Ending balance, individually evaluated for impairment (1) $ 88,625 $ 1,605,101 $ — $ 1,693,726 Ending balance, collectively evaluated for impairment 344,804 1,871,420 47,023 2,263,247 Financing receivables: Ending balance $ 39,788,670 $ 46,420,276 $ — $ 86,208,946 Ending balance, evaluated under the FVO or lower of cost or fair value 152 1,266,263 — 1,266,415 Ending balance, individually evaluated for impairment (1) 479,710 6,177,635 — 6,657,345 Ending balance, collectively evaluated for impairment 39,308,808 38,976,378 — 78,285,186 (1) Consists of loans in TDR status. (2) Includes an immaterial reallocation between Commercial and Consumer for the period ending September 30, 2018 NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) (As Revised - Note 1) Three-Month Period Ended September 30, 2017 Commercial Consumer Unallocated Total (in thousands) ALLL, beginning of period $ 428,247 $ 3,507,174 $ 47,023 $ 3,982,444 Provision for loan and lease losses 17,129 664,613 — 681,742 Other (1) 356 5,283 — 5,639 Charge-offs (30,576 ) (1,236,797 ) — (1,267,373 ) Recoveries 9,635 594,958 — 604,593 Charge-offs, net of recoveries (20,941 ) (641,839 ) — (662,780 ) ALLL, end of period $ 424,791 $ 3,535,231 $ 47,023 $ 4,007,045 Reserve for unfunded lending commitments, beginning of period $ 111,015 $ 796 $ — $ 111,811 (Release of) / Provision for unfunded lending commitments 5,241 (298 ) — 4,943 Loss on unfunded lending commitments (668 ) — — (668 ) Reserve for unfunded lending commitments, end of period 115,588 498 — 116,086 Total ACL, end of period $ 540,379 $ 3,535,729 $ 47,023 $ 4,123,131 (As Revised - Note 1) Nine-Month Period Ended September 30, 2017 (in thousands) Commercial Consumer Unallocated Total ALLL, beginning of period $ 449,835 $ 3,317,606 $ 47,023 $ 3,814,464 Provision for loan and lease losses 62,597 2,007,105 — 2,069,702 Other (1) 356 5,283 — 5,639 Charge-offs (117,263 ) (3,613,098 ) — (3,730,361 ) Recoveries 29,266 1,818,335 — 1,847,601 Charge-offs, net of recoveries (87,997 ) (1,794,763 ) — (1,882,760 ) ALLL, end of period $ 424,791 $ 3,535,231 $ 47,023 $ 4,007,045 Reserve for unfunded lending commitments, beginning of period $ 121,613 $ 806 $ — $ 122,419 Release of unfunded lending commitments (3,557 ) (308 ) — (3,865 ) Loss on unfunded lending commitments (2,468 ) — — (2,468 ) Reserve for unfunded lending commitments, end of period 115,588 498 — 116,086 Total ACL, end of period $ 540,379 $ 3,535,729 $ 47,023 $ 4,123,131 Ending balance, individually evaluated for impairment (2) $ 60,492 $ 1,806,190 $ — $ 1,866,682 Ending balance, collectively evaluated for impairment 364,299 1,729,041 47,023 2,140,363 Financing receivables: Ending balance $ 40,140,421 $ 43,418,064 $ — $ 83,558,485 Ending balance, evaluated under the FVO or lower of cost or fair value 83,279 1,959,926 — 2,043,205 Ending balance, individually evaluated for impairment (2) 514,846 6,685,153 — 7,199,999 Ending balance, collectively evaluated for impairment 39,542,296 34,772,985 — 74,315,281 (1) Includes transfers in for the period ending September 30, 2017 (2) Consists of loans in TDR status NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) The following table presents the activity in the allowance for loan losses for the RICs acquired in the Change in Control and those originated by SC subsequent to the Change in Control. Three-Month Period Ended Nine-Month Period Ended September 30, 2018 September 30, 2018 (in thousands) Purchased Originated Total Purchased Originated Total ALLL, beginning of period $ 266,221 $ 2,993,354 $ 3,259,575 $ 384,167 $ 2,862,356 $ 3,246,523 (Release of) / Provision for loan and lease losses (15,312 ) 614,696 599,384 (61,173 ) 1,604,603 1,543,430 Charge-offs (71,969 ) (1,142,162 ) (1,214,131 ) (253,744 ) (3,152,911 ) (3,406,655 ) Recoveries 38,330 569,394 607,724 148,020 1,721,234 1,869,254 Charge-offs, net of recoveries (33,639 ) (572,768 ) (606,407 ) (105,724 ) (1,431,677 ) (1,537,401 ) ALLL, end of period $ 217,270 $ 3,035,282 $ 3,252,552 $ 217,270 $ 3,035,282 $ 3,252,552 (As Revised - Note 1) Three-Month Period Ended Nine-Month Period Ended September 30, 2017 September 30, 2017 (in thousands) Purchased Originated Total Purchased Originated Total ALLL, beginning of period $ 468,671 $ 2,821,503 $ 3,290,174 $ 559,092 $ 2,538,127 $ 3,097,219 Provision for loan and lease losses 47,106 558,397 605,503 128,372 1,760,114 1,888,486 Charge-offs (142,561 ) (1,056,234 ) (1,198,795 ) (481,389 ) (3,013,715 ) (3,495,104 ) Recoveries 52,406 535,677 588,083 219,547 1,574,817 1,794,364 Charge-offs, net of recoveries (90,155 ) (520,557 ) (610,712 ) (261,842 ) (1,438,898 ) (1,700,740 ) ALLL, end of period $ 425,622 $ 2,859,343 $ 3,284,965 $ 425,622 $ 2,859,343 $ 3,284,965 Refer to Note 16 for discussion of contingencies and possible losses related to the impact of hurricane activity in regions where the Company has lending activities. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) Non-accrual loans by Class of Financing Receivable The recorded investment in non-accrual loans disaggregated by class of financing receivables and other non-performing assets is summarized as follows: (in thousands) September 30, 2018 December 31, 2017 (As Revised - Note 1) Non-accrual loans: Commercial: CRE $ 138,331 $ 139,236 Commercial and industrial 142,446 230,481 Multifamily 36,541 11,348 Other commercial 74,391 83,468 Total commercial loans 391,709 464,533 Consumer: Residential mortgages 229,024 265,436 Home equity loans and lines of credit 117,638 134,162 RICs and auto loans - originated 1,211,544 1,257,122 RICs - purchased 168,946 256,617 Personal unsecured loans 3,016 2,366 Other consumer 9,531 10,657 Total consumer loans 1,739,699 1,926,360 Total non-accrual loans 2,131,408 2,390,893 Other real estate owned ("OREO") 108,583 130,777 Repossessed vehicles 198,074 210,692 Foreclosed and other repossessed assets 1,441 2,190 Total OREO and other repossessed assets 308,098 343,659 Total non-performing assets $ 2,439,506 $ 2,734,552 Age Analysis of Past Due Loans The Company generally considers an account delinquent when an obligor fails to pay substantially all (defined as 90% ) of the scheduled payment by the due date. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) The age of recorded investments in past due loans and accruing loans 90 days or greater past due disaggregated by class of financing receivables is summarized as follows: As of: September 30, 2018 (in thousands) 30-89 90 Total Current Total (1) Recorded Investment Commercial: CRE $ 26,793 $ 88,118 $ 114,911 $ 8,946,624 $ 9,061,535 $ — Commercial and industrial (1) 55,344 77,966 133,310 14,985,734 15,119,044 — Multifamily 2,856 29,184 32,040 8,169,835 8,201,875 — Other commercial 36,102 4,294 40,396 7,365,820 7,406,216 — Consumer: Residential mortgages 202,979 178,091 381,070 9,569,653 9,950,723 — Home equity loans and lines of credit 49,738 81,151 130,889 5,441,238 5,572,127 — RICs and auto loans - originated 3,790,653 362,607 4,153,260 23,037,907 27,191,167 — RICs and auto loans - purchased 273,004 22,621 295,625 708,772 1,004,397 — Personal unsecured loans 98,839 103,879 202,718 2,018,970 2,221,688 94,919 Other consumer 8,216 4,575 12,791 467,383 480,174 — Total $ 4,544,524 $ 952,486 $ 5,497,010 $ 80,711,936 $ 86,208,946 $ 94,919 (1) Commercial and industrial loans includes $152.0 thousand of LHFS at September 30, 2018 . (2) Residential mortgages includes $213.5 million of LHFS at September 30, 2018 . (3) Personal unsecured loans includes $933.4 million of LHFS at September 30, 2018 . As of (As Revised - Note 1) December 31, 2017 (in thousands) 30-89 90 Total Current Total (1) Recorded Commercial: CRE $ 25,174 $ 100,524 $ 125,698 $ 9,153,527 $ 9,279,225 $ — Commercial and industrial 49,584 75,924 125,508 14,461,981 14,587,489 — Multifamily 3,562 2,990 6,552 8,267,883 8,274,435 — Other commercial 34,021 3,359 37,380 7,137,359 7,174,739 — Consumer: Residential mortgages 217,558 210,777 428,335 8,628,600 9,056,935 — Home equity loans and lines of credit 50,919 91,975 142,894 5,764,839 5,907,733 — RICs and auto loans - originated 3,602,308 357,016 3,959,324 20,272,977 24,232,301 — RICs and auto loans - purchased 452,235 40,516 492,751 1,342,117 1,834,868 — Personal unsecured loans 85,394 105,054 190,448 2,157,319 2,347,767 96,461 Other consumer 24,879 14,220 39,099 578,576 617,675 — Total $ 4,545,634 $ 1,002,355 $ 5,547,989 $ 77,765,178 $ 83,313,167 $ 96,461 (1) Commercial and industrial loans included $149.2 million of LHFS at December 31, 2017 . (2) Residential mortgages included $210.2 million of LHFS at December 31, 2017 , (3) RICs and auto loans included $1.1 billion of LHFS at December 31, 2017 . (4) Personal unsecured loans included $1.1 billion of LHFS at December 31, 2017 . NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) Impaired Loans by Class of Financing Receivable Impaired loans are generally defined as all TDRs plus commercial non-accrual loans in excess of $1.0 million . Impaired loans disaggregated by class of financing receivables are summarized as follows: September 30, 2018 (in thousands) Recorded Investment (1) UPB Related Average With no related allowance recorded: Commercial: CRE $ 75,707 $ 107,637 $ — $ 101,057 Commercial and industrial 42,537 52,583 — 62,539 Multifamily 29,397 30,321 — 19,642 Other commercial 10,127 10,158 — 5,447 Consumer: Residential mortgages 149,675 204,844 — 128,498 Home equity loans and lines of credit 43,485 43,861 — 47,941 RICs and auto loans - originated 4 4 — 2 RICs and auto loans - purchased 8,857 11,379 — 12,525 Personal unsecured loans (2) 30,790 30,790 — 30,891 Other consumer 3,679 3,679 — 6,618 With an allowance recorded: Commercial: CRE 106,220 119,561 28,136 101,950 Commercial and industrial 126,996 140,655 34,576 151,883 Multifamily 12,992 12,992 4,247 9,597 Other commercial 60,946 60,946 21,666 69,329 Consumer: Residential mortgages 265,510 304,549 32,667 293,801 Home equity loans and lines of credit 66,103 79,152 4,500 65,465 RICs and auto loans - originated 4,886,944 4,913,299 1,355,663 4,837,621 RICs and auto loans - purchased 735,581 831,325 204,108 951,029 Personal unsecured loans 16,396 16,643 6,911 16,437 Other consumer 10,253 13,505 1,252 10,923 Total: Commercial $ 464,922 $ 534,853 $ 88,625 $ 521,444 Consumer 6,217,277 6,453,030 1,605,101 6,401,751 Total $ 6,682,199 $ 6,987,883 $ 1,693,726 $ 6,923,195 (1) Recorded investment includes deferred loan fees, net of deferred origination costs and unamortized purchase premiums, net of discounts, as well as purchase accounting adjustments. (2) Includes LHFS. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) The Company recognized interest income, not including the impact of purchase accounting adjustments, of $805.2 million for the nine-month period ended September 30, 2018 on approximately $5.5 billion of TDRs that were in performing status as of September 30, 2018 . (As Revised - Note 1) December 31, 2017 (in thousands) Recorded Investment (1) UPB Related Average With no related allowance recorded: Commercial: CRE $ 126,406 $ 174,842 $ — $ 139,063 Commercial and industrial 82,541 96,324 — 75,338 Multifamily 9,887 10,838 — 10,129 Other commercial 767 911 — 903 Consumer: Residential mortgages 107,320 128,458 — 141,195 Home equity loans and lines of credit 52,397 54,421 — 50,635 RICs and auto loans - purchased 16,192 20,783 — 25,283 Personal unsecured loans (2) 30,992 30,992 — 28,500 Other consumer 9,557 13,055 — 14,446 With an allowance recorded: Commercial: CRE 97,680 117,730 18,523 118,492 Commercial and industrial 176,769 200,382 59,696 196,674 Multifamily 6,201 6,201 313 4,566 Other commercial 77,712 77,772 23,794 42,465 Consumer: Residential mortgages 322,092 392,833 40,963 303,361 Home equity loans and lines of credit 64,827 77,435 4,770 57,345 RICs and auto loans - originated 4,855,026 4,914,656 1,422,834 4,063,171 RICs and auto loans - purchased 1,166,476 1,318,306 347,663 1,511,212 Personal unsecured loans 16,477 16,661 6,259 16,668 Other consumer 11,592 15,290 2,151 12,343 Total: Commercial $ 577,963 $ 685,000 $ 102,326 $ 587,630 Consumer 6,652,948 6,982,890 1,824,640 6,224,159 Total $ 7,230,911 $ 7,667,890 $ 1,926,966 $ 6,811,789 (1) Recorded investment includes deferred loan fees, net of deferred origination costs and unamortized purchase premiums, net of discounts, as well as purchase accounting adjustments. (2) Includes LHFS. The Company recognized interest income, not including the impact of purchase accounting adjustments, of $887.4 million for the year ended December 31, 2017 on approximately $5.9 billion of TDRs that were in performing status as of December 31, 2017 . Commercial Lending Asset Quality Indicators The Company's Risk Department performs a credit analysis and classifies certain loans over an internal threshold based on the commercial lending classifications described below: PASS. Asset is well-protected by the current net worth and paying capacity of the obligor or guarantors, if any, or by the fair value less costs to acquire and sell any underlying collateral in a timely manner. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) SPECIAL MENTION. Asset has potential weaknesses that deserve management’s close attention, which, if left uncorrected, may result in deterioration of the repayment prospects for an asset at some future date. Special mention assets are not adversely classified. SUBSTANDARD. Asset is inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. A well-defined weakness or weaknesses exist that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected. DOUBTFUL. Exhibits the inherent weaknesses of a substandard credit. Additional characteristics exist that make collection or liquidation in full highly questionable and improbable, on the basis of currently known facts, conditions and values. Possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the credit, an estimated loss cannot yet be determined. LOSS. Credit is considered uncollectible and of such little value that it does not warrant consideration as an active asset. There may be some recovery or salvage value, but there is doubt as to whether, how much or when the recovery would occur. Commercial loan credit quality indicators by class of financing receivables are summarized as follows: September 30, 2018 CRE Commercial and industrial Multifamily Remaining Total (1) (in thousands) Rating: Pass $ 7,999,385 $ 13,807,848 $ 7,971,930 $ 7,247,180 $ 37,026,343 Special mention 666,619 811,813 169,136 69,657 1,717,225 Substandard 368,066 455,279 60,809 29,335 913,489 Doubtful 27,465 44,104 — 60,044 131,613 Total commercial loans $ 9,061,535 $ 15,119,044 $ 8,201,875 $ 7,406,216 $ 39,788,670 (1) Financing receivables include LHFS. December 31, 2017 CRE Commercial and industrial Multifamily Remaining Total (1) (in thousands) Rating: Pass $ 8,281,626 $ 13,176,248 $ 8,123,727 $ 7,059,627 $ 36,641,228 Special mention 645,835 941,683 105,225 29,657 1,722,400 Substandard 317,510 398,325 45,483 21,747 783,065 Doubtful 34,254 71,233 — 63,708 169,195 Total commercial loans $ 9,279,225 $ 14,587,489 $ 8,274,435 $ 7,174,739 $ 39,315,888 (1) Financing receivables include LHFS. Consumer Lending Asset Quality Indicators-Credit Score Consumer financing receivables for which either an internal or external credit score is a core component of the allowance model are summarized by credit score as follows: Credit Score Range (2) September 30, 2018 December 31, 2017 (As Revised - Note 1) (dollars in thousands) RICs and auto loans (3) Percent RICs and auto loans (3) Percent No FICO ®(1) $ 3,808,304 13.5 % $ 4,530,238 17.4 % <600 14,955,843 53.0 % 13,445,032 51.6 % 600-639 5,011,835 17.8 % 4,332,278 16.6 % >=640 4,419,582 15.7 % 3,759,621 14.4 % Total $ 28,195,564 100.0 % $ 26,067,169 100.0 % (1) Consists primarily of loans for which credit scores are not considered in the ALLL model. (2) Credit scores updated quarterly. (3) RICs and auto loans include zero and $1.1 billion of LHFS at September 30, 2018 and December 31, 2017 , respectively, which do not have an allowance. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) Consumer Lending Asset Quality Indicators-FICO and LTV Ratio For both residential and home equity loans, loss severity assumptions are incorporated in the loan and lease loss reserve models to estimate loan balances that will ultimately charge off. These assumptions are based on recent loss experience within various current LTV bands within these portfolios. LTVs are refreshed quarterly by applying Federal Housing Finance Agency Home price index changes at a state-by-state level to the last known appraised value of the property to estimate the current LTV. The Company's ALLL incorporates the refreshed LTV information to update the distribution of defaulted loans by LTV as well as the associated loss given default for each LTV band. Reappraisals on a recurring basis at the individual property level are not considered cost-effective or necessary; however, reappraisals are performed on certain higher risk accounts to support line management activities, default servicing decisions, or when other situations arise for which the Company believes the additional expense is warranted. Residential mortgage and home equity financing receivables by LTV and FICO range are summarized as follows: Residential Mortgages (1)(3) September 30, 2018 N/A (2) LTV<=70% 70.01-80% 80.01-90% 90.01-100% 100.01-110% LTV>110% Grand Total FICO Score (dollars in thousands) N/A (2) $ 293,047 $ 4,694 $ 1,777 $ 124 $ 186 $ — $ — $ 299,828 <600 36 187,264 48,978 34,019 28,353 2,378 1,074 302,102 600-639 35 152,496 49,965 36,015 39,172 1,243 1,637 280,563 640-679 — 305,191 106,904 82,274 105,607 1,810 6,160 607,946 680-719 35 536,430 287,559 136,969 172,691 2,556 6,612 1,142,852 720-759 50 988,098 535,498 202,452 224,394 3,854 7,369 1,961,715 >=760 225 3,420,758 1,319,969 353,467 243,442 7,185 10,671 5,355,717 Grand Total $ 293,428 $ 5,594,931 $ 2,350,650 $ 845,320 $ 813,845 $ 19,026 $ 33,523 $ 9,950,723 (1) Includes LHFS. (2) Residential mortgages and home equity loans and lines of credit in the "N/A" range for LTV or FICO score primarily represent the balance on loans serviced by others, in run-off portfolios or for which a current LTV or FICO score is unavailable. (3) Allowance model considers LTV for financing receivables in first lien position for the Company and combined LTV ("CLTV") for financing receivables in second lien position for the Company. Home Equity Loans and Lines of Credit (2) September 30, 2018 N/A (1) LTV<=70% 70.01-90% 90.01-110% LTV>110% Grand Total FICO Score (dollars in thousands) N/A (1) $ 180,082 $ 355 $ 143 $ — $ — $ 180,580 <600 911 198,267 66,022 16,460 6,421 288,081 600-639 443 163,029 54,344 6,677 5,699 230,192 640-679 273 284,494 125,409 12,303 7,476 429,955 680-719 201 526,194 242,623 22,560 14,181 805,759 720-759 493 725,864 310,674 23,909 13,064 1,074,004 >=760 762 1,774,170 701,599 54,642 32,383 2,563,556 Grand Total $ 183,165 $ 3,672,373 $ 1,500,814 $ 136,551 $ 79,224 $ 5,572,127 (1) Residential mortgages and home equity loans and lines of credit in the "N/A" range for LTV or FICO score primarily represent the balance on loans serviced by others, in run-off portfolios or for which a current LTV or FICO score is unavailable. (2) Allowance model considers LTV for financing receivables in first lien position for the Company and CLTV for financing receivables in second lien position for the Company. NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES (continued) Residential Mortgages (1)(3) December 31, 2017 N/A (2) LTV<=70% 70.01-80% 80.01-90% 90.01-100% 100.01-110% LTV>110% Grand Total FICO Score (dollars in thousands) N/A (2) $ 372,116 $ 6,759 $ 1,214 $ — $ — $ — $ — $ 380,089 <600 21 220,737 55,108 35,617 23,834 2,505 6,020 343,842 600-639 45 155,920 42,420 35,009 34,331 2,696 6,259 276,680 640-679 37 320,248 94,601 90,708 86,740 3,011 2,641 597,986 680-719 98 554,058 236,602 136,980 147,754 3,955 10,317 1,089,764 720-759 92 952,532 480,900 178,876 183,527 4,760 8,600 1,809,287 >=760 588 3,019,514 1,066,919 263,541 187,713 8,418 12,594 4,559,287 Grand Total $ 372,997 $ 5,229,768 $ 1,977,764 $ 740,731 $ 663,899 $ 25,345 $ 46,431 $ 9,056,935 (1) Includes LHFS. (2) Residential mortgages and home equity loans and lines of credit in the "N/A" range for LTV or FICO score primarily represent the balance on loans serviced by others, in run-off portfolios or for which a current LTV or FICO score is unavailable. (3) Allowance model considers LTV for financing receivables in first lien position for the Company and CLTV for financing receivables in second lien position for the Company. Home Equity Loans and Lines of Credit (2) December 31, 2017 N/A (1) LTV<=70% 70.01-90% 90.01-110% LTV>110% Grand Total FICO Score (dollars in thousands) N/A (1) $ 154,690 $ 536 $ 238 $ — $ — $ 155,464 <600 8,064 190,657 64,554 16,634 22,954 302,863 600-639 6,276 158,461 61,250 9,236 9,102 244,325 640-679 6,745 297,003 127,347 19,465 14,058 464,618 680-719 8,875 500,234 258,284 24,675 20,261 812,329 720-759 8,587 724,831 332,508 30,526 19,119 1,115,571 >=760 17,499 1,917,373 768,905 73,573 35,213 2,812,563 Grand Total $ 210,736 $ 3,789,095 $ 1,613,086 $ 174,109 $ 120,707 $ 5,907,733 (1) Residential mortgages and home equity loans and lines of credit in the "N/A" range for LTV or FICO score primari |