Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended |
Jun. 30, 2014 | |
Document and Entity Information | ' |
Entity Registrant Name | 'OWENS ILLINOIS INC /DE/ |
Entity Central Index Key | '0000812074 |
Document Type | '10-Q |
Document Period End Date | 30-Jun-14 |
Amendment Flag | 'false |
Current Fiscal Year End Date | '--12-31 |
Entity Current Reporting Status | 'Yes |
Entity Filer Category | 'Large Accelerated Filer |
Entity Common Stock, Shares Outstanding | 164,843,793 |
Document Fiscal Year Focus | '2014 |
Document Fiscal Period Focus | 'Q2 |
CONDENSED_CONSOLIDATED_RESULTS
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, except Share data in Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS | ' | ' | ' | ' |
Net sales | $1,797 | $1,781 | $3,436 | $3,422 |
Cost of goods sold | -1,439 | -1,412 | -2,757 | -2,734 |
Gross profit | 358 | 369 | 679 | 688 |
Selling and administrative expense | -131 | -129 | -264 | -258 |
Research, development and engineering expense | -17 | -15 | -32 | -30 |
Interest expense, net | -54 | -56 | -108 | -124 |
Equity earnings | 19 | 16 | 35 | 33 |
Other income (expense), net | 4 | -8 | 3 | -15 |
Earnings from continuing operations before income taxes | 179 | 177 | 313 | 294 |
Provision for income taxes | -39 | -37 | -66 | -70 |
Earnings from continuing operations | 140 | 140 | 247 | 224 |
Loss from discontinued operations | -20 | -3 | -21 | -13 |
Net earnings | 120 | 137 | 226 | 211 |
Net earnings attributable to noncontrolling interests | -6 | -5 | -11 | -10 |
Net earnings attributable to the Company | 114 | 132 | 215 | 201 |
Amounts attributable to the Company: | ' | ' | ' | ' |
Earnings from continuing operations | 134 | 135 | 236 | 214 |
Loss from discontinued operations | -20 | -3 | -21 | -13 |
Net earnings | $114 | $132 | $215 | $201 |
Basic earnings per share: | ' | ' | ' | ' |
Earnings from continuing operations | $0.81 | $0.82 | $1.43 | $1.30 |
Loss from discontinued operations | ($0.12) | ($0.02) | ($0.13) | ($0.08) |
Net earnings | $0.69 | $0.80 | $1.30 | $1.22 |
Weighted average shares outstanding | 164,906 | 164,369 | 164,833 | 164,220 |
Diluted earnings per share: | ' | ' | ' | ' |
Earnings from continuing operations | $0.80 | $0.81 | $1.42 | $1.29 |
Loss from discontinued operations | ($0.12) | ($0.02) | ($0.13) | ($0.08) |
Net earnings | $0.68 | $0.79 | $1.29 | $1.21 |
Weighted average diluted shares outstanding | 166,258 | 165,731 | 166,212 | 165,617 |
CONDENSED_CONSOLIDATED_COMPREH
CONDENSED CONSOLIDATED COMPREHENSIVE INCOME (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
CONDENSED CONSOLIDATED COMPREHENSIVE INCOME | ' | ' | ' | ' |
Net earnings | $120 | $137 | $226 | $211 |
Other comprehensive income (loss): | ' | ' | ' | ' |
Foreign currency translation adjustments | 49 | -162 | 81 | -194 |
Pension and other postretirement benefit adjustments, net of tax | 14 | 90 | 37 | 135 |
Change in fair value of derivative instruments | -1 | -4 | ' | ' |
Other comprehensive income (loss): | 62 | -76 | 118 | -59 |
Total comprehensive income | 182 | 61 | 344 | 152 |
Comprehensive income attributable to noncontrolling interests | -8 | -3 | -10 | -4 |
Comprehensive income attributable to the Company | $174 | $58 | $334 | $148 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||||||
Current assets: | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | $194 | ' | $383 | $249 | ' | ' |
Receivables | 1,147 | ' | 943 | 1,159 | ' | ' |
Inventories | 1,204 | ' | 1,117 | 1,175 | ' | ' |
Prepaid expenses | 103 | ' | 107 | 110 | ' | ' |
Total current assets | 2,648 | ' | 2,550 | 2,693 | ' | ' |
Property, plant and equipment, net | 2,661 | ' | 2,632 | 2,600 | ' | ' |
Goodwill | 2,065 | ' | 2,059 | 2,031 | ' | ' |
Other assets | 1,217 | ' | 1,178 | 1,086 | ' | ' |
Total assets | 8,591 | ' | 8,419 | 8,410 | ' | ' |
Current liabilities: | ' | ' | ' | ' | ' | ' |
Short-term loans and long-term debt due within one year | 1,027 | ' | 322 | 437 | ' | ' |
Current portion of asbestos-related liabilities | 150 | ' | 150 | 155 | ' | ' |
Accounts payable | 1,123 | ' | 1,144 | 982 | ' | ' |
Other liabilities | 538 | ' | 638 | 545 | ' | ' |
Total current liabilities | 2,838 | ' | 2,254 | 2,119 | ' | ' |
Long-term debt | 2,620 | ' | 3,245 | 3,336 | ' | ' |
Asbestos-related liabilities | 256 | ' | 298 | 257 | ' | ' |
Other long-term liabilities | 955 | ' | 1,019 | 1,504 | ' | ' |
Share owners' equity | 1,922 | 1,760 | 1,603 | 1,194 | 1,155 | 1,055 |
Total liabilities and share owners' equity | $8,591 | ' | $8,419 | $8,410 | ' | ' |
CONDENSED_CONSOLIDATED_CASH_FL
CONDENSED CONSOLIDATED CASH FLOWS (USD $) | 6 Months Ended | |
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Cash flows from operating activities: | ' | ' |
Net earnings | $226 | $211 |
Loss from discontinued operations | 21 | 13 |
Non-cash charges | ' | ' |
Depreciation and amortization | 229 | 215 |
Pension expense | 29 | 52 |
Restructuring, asset impairment and related charges | ' | 10 |
Cash payments | ' | ' |
Pension contributions | -20 | -17 |
Asbestos-related payments | -42 | -49 |
Cash paid for restructuring activities | -38 | -47 |
Change in components of working capital | -354 | -351 |
Other, net (a) | -82 | -15 |
Cash provided by (utilized in) continuing operating activities | -31 | 22 |
Cash utilized in discontinued operating activities | -2 | -5 |
Total cash provided by (utilized in) operating activities | -33 | 17 |
Cash flows from investing activities: | ' | ' |
Additions to property, plant and equipment | -196 | -164 |
Other, net | 18 | 2 |
Cash utilized in investing activities | -178 | -162 |
Cash flows from financing activities: | ' | ' |
Changes in borrowings, net | 71 | 9 |
Issuance of common stock | 5 | 6 |
Treasury shares purchased | -12 | -10 |
Distributions to noncontrolling interests | -35 | -21 |
Other, net | -3 | -13 |
Cash provided by (utilized in) financing activities | 26 | -29 |
Effect of exchange rate fluctuations on cash | -4 | -8 |
Decrease in cash | -189 | -182 |
Cash at beginning of period | 383 | 431 |
Cash at end of period | $194 | $249 |
Segment_Information
Segment Information | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Segment Information | ' | |||||||||||||
Segment Information | ' | |||||||||||||
1. Segment Information | ||||||||||||||
The Company has four reportable segments based on its geographic locations: Europe, North America, South America and Asia Pacific. These four segments are aligned with the Company’s internal approach to managing, reporting, and evaluating performance of its global glass operations. Certain assets and activities not directly related to one of the regions or to glass manufacturing are reported with Retained corporate costs and other. These include licensing, equipment sales, global engineering, and non-glass equity investments. Retained corporate costs and other also includes certain headquarters administrative and facilities costs and certain incentive compensation and other benefit plan costs that are global in nature and are not allocable to the reportable segments. | ||||||||||||||
The Company’s measure of profit for its reportable segments is segment operating profit, which consists of consolidated earnings from continuing operations before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs. The Company’s management uses segment operating profit, in combination with net sales and selected cash flow information, to evaluate performance and to allocate resources. Segment operating profit for reportable segments includes an allocation of some corporate expenses based on both a percentage of sales and direct billings based on the costs of specific services provided. | ||||||||||||||
Financial information for the three and six months ended June 30, 2014 and 2013 regarding the Company’s reportable segments is as follows: | ||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Net sales: | ||||||||||||||
Europe | $ | 790 | $ | 746 | $ | 1,496 | $ | 1,396 | ||||||
North America | 541 | 527 | 1,026 | 996 | ||||||||||
South America | 274 | 269 | 513 | 538 | ||||||||||
Asia Pacific | 184 | 231 | 387 | 478 | ||||||||||
Reportable segment totals | 1,789 | 1,773 | 3,422 | 3,408 | ||||||||||
Other | 8 | 8 | 14 | 14 | ||||||||||
Net sales | $ | 1,797 | $ | 1,781 | $ | 3,436 | $ | 3,422 | ||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Segment operating profit: | ||||||||||||||
Europe | $ | 109 | $ | 111 | $ | 196 | $ | 170 | ||||||
North America | 83 | 93 | 148 | 167 | ||||||||||
South America | 53 | 37 | 94 | 90 | ||||||||||
Asia Pacific | 17 | 26 | 42 | 66 | ||||||||||
Reportable segment totals | 262 | 267 | 480 | 493 | ||||||||||
Items excluded from segment operating profit: | ||||||||||||||
Retained corporate costs and other | (29 | ) | (34 | ) | (59 | ) | (65 | ) | ||||||
Restructuring, asset impairment and related charges | (10 | ) | ||||||||||||
Interest expense, net | (54 | ) | (56 | ) | (108 | ) | (124 | ) | ||||||
Earnings from continuing operations before income taxes | $ | 179 | $ | 177 | $ | 313 | $ | 294 | ||||||
Financial information regarding the Company’s total assets is as follows: | ||||||||||||||
June 30, | December 31, | June 30, | ||||||||||||
2014 | 2013 | 2013 | ||||||||||||
Total assets: | ||||||||||||||
Europe | $ | 3,667 | $ | 3,509 | $ | 3,452 | ||||||||
North America | 2,087 | 1,995 | 2,029 | |||||||||||
South America | 1,436 | 1,467 | 1,495 | |||||||||||
Asia Pacific | 1,127 | 1,150 | 1,178 | |||||||||||
Reportable segment totals | 8,317 | 8,121 | 8,154 | |||||||||||
Other | 274 | 298 | 256 | |||||||||||
Consolidated totals | $ | 8,591 | $ | 8,419 | $ | 8,410 |
Receivables
Receivables | 6 Months Ended | ||||||||||
Jun. 30, 2014 | |||||||||||
Receivables | ' | ||||||||||
Receivables | ' | ||||||||||
2. Receivables | |||||||||||
Receivables consist of the following: | |||||||||||
June 30, | December 31, | June 30, | |||||||||
2014 | 2013 | 2013 | |||||||||
Trade accounts receivable | $ | 976 | $ | 757 | $ | 1,008 | |||||
Less: allowances for doubtful accounts and discounts | 40 | 39 | 42 | ||||||||
Net trade receivables | 936 | 718 | 966 | ||||||||
Other receivables | 211 | 225 | 193 | ||||||||
$ | 1,147 | $ | 943 | $ | 1,159 | ||||||
The Company uses various factoring programs to sell certain receivables to financial institutions as part of managing its cash flows. The amount of receivables sold by the Company was $190 million, $192 million, and $90 million at June 30, 2014, December 31, 2013, and June 30, 2013, respectively. The Company has no continuing involvement with the sold receivables. |
Inventories
Inventories | 6 Months Ended | ||||||||||
Jun. 30, 2014 | |||||||||||
Inventories | ' | ||||||||||
Inventories | ' | ||||||||||
3. Inventories | |||||||||||
Major classes of inventory are as follows: | |||||||||||
June 30, | December 31, | June 30, | |||||||||
2014 | 2013 | 2013 | |||||||||
Finished goods | $ | 1,032 | $ | 958 | $ | 1,006 | |||||
Raw materials | 127 | 113 | 125 | ||||||||
Operating supplies | 45 | 46 | 44 | ||||||||
$ | 1,204 | $ | 1,117 | $ | 1,175 |
Derivative_Instruments
Derivative Instruments | 6 Months Ended | ||||||||||||
Jun. 30, 2014 | |||||||||||||
Derivative Instruments | ' | ||||||||||||
Derivative Instruments | ' | ||||||||||||
4. Derivative Instruments | |||||||||||||
The Company has certain derivative assets and liabilities which consist of natural gas forwards and foreign exchange option and forward contracts. The Company uses an income approach to valuing these contracts. Natural gas forward rates and foreign exchange rates are the significant inputs into the valuation models. These inputs are observable in active markets over the terms of the instruments the Company holds, and accordingly, the Company classifies its derivative assets and liabilities as Level 2 in the hierarchy. The Company also evaluates counterparty risk in determining fair values. | |||||||||||||
Commodity Futures Contracts Designated as Cash Flow Hedges | |||||||||||||
The significant majority of the Company’s sales volume in North America is tied to customer contracts that contain provisions that pass the price of natural gas to the customer. In certain of these contracts, the customer has the option of fixing the natural gas price component for a specified period of time. When the customer exercises that option the Company enters into commodity futures contracts for the related natural gas requirements, in order to limit the effects of fluctuations in the future market price paid for natural gas and the related volatility in cash flows. At June 30, 2014 and 2013, the Company had entered into commodity futures contracts covering approximately 2,900,000 MM BTUs and 7,400,000 MM BTUs, respectively, primarily related to customer requests to lock the price of natural gas. | |||||||||||||
The Company accounts for these futures contracts as cash flow hedges and recognizes them on the balance sheet at fair value. The effective portion of changes in the fair value of a derivative that is designated as, and meets the required criteria for, a cash flow hedge is recorded in the Accumulated Other Comprehensive Income component of share owners’ equity (“OCI”) and reclassified into earnings in the same period or periods during which the underlying hedged item affects earnings. An unrecognized gain of $1 million at June 30, 2014 and an unrecognized loss of $1 million at June 30, 2013 related to the commodity futures contracts was included in Accumulated OCI, and will be reclassified into earnings over the next twelve months. Any material portion of the change in the fair value of a derivative designated as a cash flow hedge that is deemed to be ineffective is recognized in current earnings. The ineffectiveness related to these natural gas hedges for the three and six months ended June 30, 2014 and 2013 was not material. | |||||||||||||
The effect of the commodity futures contracts on the results of operations for the three months ended June 30, 2014 and 2013 is as follows: | |||||||||||||
Amount of Gain | |||||||||||||
Amount of Gain (Loss) | Reclassified from | ||||||||||||
Recognized in OCI on | Accumulated OCI into Income | ||||||||||||
Commodity Futures Contracts | (reported in Cost of goods sold) | ||||||||||||
(Effective Portion) | (Effective Portion) | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
$ | — | $ | (3 | ) | $ | 1 | $ | 1 | |||||
The effect of the commodity futures contracts on the results of operations for the six months ended June 30, 2014 and 2013 is as follows: | |||||||||||||
Amount of Gain | |||||||||||||
Amount of Gain | Reclassified from | ||||||||||||
Recognized in OCI on | Accumulated OCI into Income | ||||||||||||
Commodity Futures Contracts | (reported in Cost of goods sold) | ||||||||||||
(Effective Portion) | (Effective Portion) | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
$ | 2 | $ | — | $ | 2 | $ | — | ||||||
Forward Exchange Contracts not Designated as Hedging Instruments | |||||||||||||
The Company’s subsidiaries may enter into short-term forward exchange or option agreements to purchase foreign currencies at set rates in the future. These agreements are used to limit exposure to fluctuations in foreign currency exchange rates for significant planned purchases of fixed assets or commodities that are denominated in currencies other than the subsidiaries’ functional currency. Subsidiaries may also use forward exchange agreements to offset the foreign currency risk for receivables and payables, including intercompany receivables and payables, not denominated in, or indexed to, their functional currencies. The Company records these short-term forward exchange agreements on the balance sheet at fair value and changes in the fair value are recognized in current earnings. | |||||||||||||
At June 30, 2014 and 2013, various subsidiaries of the Company had outstanding forward exchange and option agreements denominated in various currencies covering the equivalent of approximately $510 million and $740 million, respectively, related primarily to intercompany transactions and loans. | |||||||||||||
The effect of the forward exchange contracts on the results of operations for the three months ended June 30, 2014 and 2013 is as follows: | |||||||||||||
Amount of Gain (Loss) | |||||||||||||
Location of Gain (Loss) | Recognized in Income on | ||||||||||||
Recognized in Income on | Forward Exchange Contracts | ||||||||||||
Forward Exchange Contracts | 2014 | 2013 | |||||||||||
Other expense, net | $ | — | $ | (9 | ) | ||||||||
The effect of the forward exchange contracts on the results of operations for the six months ended June 30, 2014 and 2013 is as follows: | |||||||||||||
Amount of Gain (Loss) | |||||||||||||
Location of Gain (Loss) | Recognized in Income on | ||||||||||||
Recognized in Income on | Forward Exchange Contracts | ||||||||||||
Forward Exchange Contracts | 2014 | 2013 | |||||||||||
Other expense, net | $ | (1 | ) | $ | (12 | ) | |||||||
Balance Sheet Classification | |||||||||||||
The Company records the fair values of derivative financial instruments on the balance sheet as follows: (a) receivables if the instrument has a positive fair value and maturity within one year, (b) other assets if the instrument has a positive fair value and maturity after one year, (c) other liabilities (current) if the instrument has a negative fair value and maturity within one year, and (d) other long-term liabilities if the instrument has a negative fair value and maturity after one year. The following table shows the amount and classification (as noted above) of the Company’s derivatives: | |||||||||||||
Balance | Fair Value | ||||||||||||
Sheet | June 30, | December 31, | June 30, | ||||||||||
Location | 2014 | 2013 | 2013 | ||||||||||
Asset Derivatives: | |||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||
Commodity futures contracts | a | $ | 1 | $ | 1 | $ | — | ||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Forward exchange contracts | a | 3 | 3 | 2 | |||||||||
Total asset derivatives | $ | 4 | $ | 4 | $ | 2 | |||||||
Liability Derivatives: | |||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||
Commodity futures contracts | c | $ | — | $ | — | $ | 1 | ||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Forward exchange contracts | c | 2 | 7 | 9 | |||||||||
Total liability derivatives | $ | 2 | $ | 7 | $ | 10 |
Restructuring_Accruals
Restructuring Accruals | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Restructuring Accruals | ' | |||||||||||||
Restructuring Accruals | ' | |||||||||||||
5. Restructuring Accruals | ||||||||||||||
Selected information related to the restructuring accruals for the three months ended June 30, 2014 and 2013 is as follows: | ||||||||||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at April 1, 2014 | $ | 27 | $ | 12 | $ | 46 | $ | 85 | ||||||
Net cash paid, principally severance and related benefits | (3 | ) | (9 | ) | (5 | ) | (17 | ) | ||||||
Other, including foreign exchange translation | (4 | ) | 1 | (3 | ) | |||||||||
Balance at June 30, 2014 | $ | 20 | $ | 3 | $ | 42 | $ | 65 | ||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at April 1, 2013 | $ | 37 | $ | 4 | $ | 54 | $ | 95 | ||||||
Net cash paid, principally severance and related benefits | (7 | ) | (1 | ) | (5 | ) | (13 | ) | ||||||
Other, including foreign exchange translation | 1 | 1 | ||||||||||||
Balance at June 30, 2013 | $ | 31 | $ | 3 | $ | 49 | $ | 83 | ||||||
Selected information related to the restructuring accruals for the six months ended June 30, 2014 and 2013 is as follows: | ||||||||||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at January 1, 2014 | $ | 30 | $ | 20 | $ | 64 | $ | 114 | ||||||
Net cash paid, principally severance and related benefits | (5 | ) | (13 | ) | (20 | ) | (38 | ) | ||||||
Other, including foreign exchange translation | (5 | ) | (4 | ) | (2 | ) | (11 | ) | ||||||
Balance at June 30, 2014 | $ | 20 | $ | 3 | $ | 42 | $ | 65 | ||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at January 1, 2013 | $ | 53 | $ | 6 | $ | 64 | $ | 123 | ||||||
Charges | 7 | 2 | 1 | 10 | ||||||||||
Write-down of assets to net realizable value | (2 | ) | (2 | ) | ||||||||||
Net cash paid, principally severance and related benefits | (27 | ) | (5 | ) | (15 | ) | (47 | ) | ||||||
Other, including foreign exchange translation | (1 | ) | (1 | ) | ||||||||||
Balance at June 30, 2013 | $ | 31 | $ | 3 | $ | 49 | $ | 83 | ||||||
The Company’s decisions to curtail selected production capacity have resulted in write downs of certain long-lived assets to the extent their carrying amounts exceeded fair value or fair value less cost to sell. The Company classified the significant assumptions used to determine the fair value of the impaired assets, which was not material, as Level 3 in the fair value hierarchy as set forth in the general accounting principles for fair value measurements. | ||||||||||||||
European Asset Optimization | ||||||||||||||
During the six months ended June 30, 2013, the Company recorded charges of $7 million related to the European Asset Optimization program. These charges represented additional employee costs that the Company was required to record for the furnace closures announced during the fourth quarter of 2012. |
Pensions_Benefit_Plans_and_Oth
Pensions Benefit Plans and Other Postretirement Benefits | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Pensions Benefit Plans and Other Postretirement Benefits | ' | |||||||||||||
Pensions Benefit Plans and Other Postretirement Benefits | ' | |||||||||||||
6. Pensions Benefit Plans and Other Postretirement Benefits | ||||||||||||||
The components of the net periodic pension cost for the three months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
U.S. | Non-U.S. | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Service cost | $ | 5 | $ | 7 | $ | 7 | $ | 8 | ||||||
Interest cost | 26 | 27 | 19 | 17 | ||||||||||
Expected asset return | (44 | ) | (46 | ) | (24 | ) | (22 | ) | ||||||
Amortization: | ||||||||||||||
Prior Service cost | (1 | ) | ||||||||||||
Actuarial loss | 19 | 27 | 7 | 8 | ||||||||||
Net periodic pension cost | $ | 6 | $ | 15 | $ | 8 | $ | 11 | ||||||
The components of the net periodic pension cost for the six months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
U.S. | Non-U.S. | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Service cost | $ | 12 | $ | 14 | $ | 14 | $ | 16 | ||||||
Interest cost | 53 | 54 | 37 | 34 | ||||||||||
Expected asset return | (87 | ) | (92 | ) | (46 | ) | (45 | ) | ||||||
Amortization: | ||||||||||||||
Prior Service cost | (1 | ) | ||||||||||||
Actuarial loss | 36 | 55 | 11 | 16 | ||||||||||
Net periodic pension cost | $ | 14 | $ | 31 | $ | 15 | $ | 21 | ||||||
The U.S. pension expense for the six months ended June 30, 2013 excludes $8 million of special termination benefits that were recorded in discontinued operations in 2013. | ||||||||||||||
During the second quarter of 2013, the Company recorded a curtailment gain of $5 million related to modifications made to one of its U.S. postretirement benefit plans that reduced or eliminated certain health care and life insurance benefits. These modifications also resulted in a $55 million reduction in the postretirement benefit obligation that was recognized in accumulated other comprehensive income. |
Income_Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2014 | |
Income Taxes | ' |
Income Taxes | ' |
7. Income Taxes | |
The Company performs a quarterly review of the annual effective tax rate and makes changes if necessary based on new information or events. The estimated annual effective tax rate is forecasted quarterly using actual historical information and forward-looking estimates. The estimated annual effective tax rate may fluctuate due to changes in forecasted annual operating income; changes in the forecasted mix of earnings by country; changes to the valuation allowance for deferred tax assets (such changes would be recorded discretely in the quarter in which they occur); changes to actual or forecasted permanent book to tax differences (non-deductible expenses); impacts from future tax settlements with state, federal or foreign tax authorities (such changes would be recorded discretely in the quarter in which they occur); or impacts from tax law changes. To the extent such changes impact deferred tax assets/liabilities, these changes would generally be recorded discretely in the quarter in which they occur. Additionally, the annual effective tax rate differs from the statutory U.S. Federal tax rate of 35% primarily because of valuation allowances in some jurisdictions and varying non-U.S. tax rates. | |
In the U.S., the Company has experienced cumulative losses in previous years and has recorded a valuation allowance against its deferred tax assets. The Company’s U.S. operations are in a three-year cumulative income position, but this is not solely determinative of the need for a valuation allowance. The Company considered this factor and all other available positive and negative evidence and concluded that it is still more likely than not that the net deferred tax assets in the U.S. will not be realized, and accordingly continued to record a valuation allowance. The evidence considered included the magnitude of the current three-year cumulative income compared to historical losses, expected impact of tax planning strategies, interest rates, and the overall business environment. The Company continues to evaluate its cumulative income position and income trend as well as its future projections of sustained profitability and whether this profitability trend constitutes sufficient positive evidence to support a reversal of the valuation allowance (in full or in part). The amount of the valuation allowance recorded in the U.S. as of December 31, 2013 was $837 million. |
Debt
Debt | 6 Months Ended | ||||||||||
Jun. 30, 2014 | |||||||||||
Debt | ' | ||||||||||
Debt | ' | ||||||||||
8. Debt | |||||||||||
The following table summarizes the long-term debt of the Company: | |||||||||||
June 30, | December 31, | June 30, | |||||||||
2014 | 2013 | 2013 | |||||||||
Secured Credit Agreement: | |||||||||||
Revolving Credit Facility: | |||||||||||
Revolving Loans | $ | 65 | $ | — | $ | — | |||||
Term Loans: | |||||||||||
Term Loan A | 23 | ||||||||||
Term Loan B | 405 | 405 | 525 | ||||||||
Term Loan C (81 million CAD at June 30, 2014) | 76 | 76 | 97 | ||||||||
Term Loan D (€85 million at June 30, 2014) | 116 | 117 | 161 | ||||||||
Senior Notes: | |||||||||||
3.00%, Exchangeable, due 2015 | 611 | 617 | 607 | ||||||||
7.375%, due 2016 | 595 | 593 | 592 | ||||||||
6.75%, due 2020 (€500 million) | 682 | 690 | 653 | ||||||||
4.875%, due 2021 (€330 million) | 450 | 455 | 431 | ||||||||
Senior Debentures: | |||||||||||
7.80%, due 2018 | 250 | 250 | 250 | ||||||||
Other | 66 | 58 | 84 | ||||||||
Total long-term debt | 3,316 | 3,261 | 3,423 | ||||||||
Less amounts due within one year | 696 | 16 | 87 | ||||||||
Long-term debt | $ | 2,620 | $ | 3,245 | $ | 3,336 | |||||
On May 19, 2011, the Company’s subsidiary borrowers entered into the Secured Credit Agreement (the “Agreement”). At June 30, 2014, the Agreement included a $900 million revolving credit facility, a $405 million term loan, a 81 million Canadian dollar term loan, and a €85 million term loan, each of which has a final maturity date of May 19, 2016. At June 30, 2014, the Company’s subsidiary borrowers had unused credit of $727 million available under the Agreement. | |||||||||||
The weighted average interest rate on borrowings outstanding under the Agreement at June 30, 2014 was 2.03%. | |||||||||||
The Company repurchased $15 million and $46 million of the 2015 Exchangeable Notes during the six months ended June 30, 2014 and June 30, 2013, respectively. The amount by which the cash paid exceeded the fair value of the notes repurchased was recorded as a reduction to share owners’ equity. The Company recorded $3 million of additional interest charges for the loss on debt extinguishment and the related write-off of unamortized finance fees for the six months ended June 30, 2013. As of June 30, 2014, the remaining $611 million balance of the Exchangeable Notes are classified as current liabilities on the balance sheet since they mature on June 1, 2015. The Company intends to refinance these notes prior to their due date. | |||||||||||
During March 2013, the Company issued senior notes with a face value of €330 million due March 31, 2021. The notes bear interest at 4.875% and are guaranteed by substantially all of the Company’s domestic subsidiaries. The net proceeds, after deducting debt issuance costs, totaled approximately $418 million. | |||||||||||
During March 2013, the Company discharged, in accordance with the indenture, all €300 million of the 6.875% senior notes due 2017. The Company recorded $11 million of additional interest charges for note repurchase premiums and the related write-off of unamortized finance fees. | |||||||||||
The Company has a €215 million European accounts receivable securitization program, which extends through September 2016, subject to periodic renewal of backup credit lines. | |||||||||||
Information related to the Company’s accounts receivable securitization program is as follows: | |||||||||||
June 30, | December 31, | June 30, | |||||||||
2014 | 2013 | 2013 | |||||||||
Balance (included in short-term loans) | $ | 294 | $ | 276 | $ | 290 | |||||
Weighted average interest rate | 1.44 | % | 1.41 | % | 1.2 | % | |||||
The carrying amounts reported for the accounts receivable securitization program, and certain long-term debt obligations subject to frequently redetermined interest rates, approximate fair value. Fair values for the Company’s significant fixed rate debt obligations are based on published market quotations, and are classified as Level 1 in the fair value hierarchy. | |||||||||||
Fair values at June 30, 2014 of the Company’s significant fixed rate debt obligations are as follows: | |||||||||||
Indicated | |||||||||||
Principal | Market | Fair | |||||||||
Amount | Price | Value | |||||||||
Senior Notes: | |||||||||||
3.00%, Exchangeable, due 2015 | $ | 611 | 102.52 | $ | 626 | ||||||
7.375%, due 2016 | 595 | 110.63 | 658 | ||||||||
6.75%, due 2020 (€500 million) | 682 | 117.99 | 805 | ||||||||
4.875%, due 2021 (€330 million) | 450 | 107.68 | 485 | ||||||||
Senior Debentures: | |||||||||||
7.80%, due 2018 | 250 | 116.81 | 292 | ||||||||
Contingencies
Contingencies | 6 Months Ended |
Jun. 30, 2014 | |
Contingencies | ' |
Contingencies | ' |
9. Contingencies | |
Asbestos | |
The Company is a defendant in numerous lawsuits alleging bodily injury and death as a result of exposure to asbestos dust. From 1948 to 1958, one of the Company’s former business units commercially produced and sold approximately $40 million of a high-temperature, calcium-silicate based pipe and block insulation material containing asbestos. The Company exited the pipe and block insulation business in April 1958. The typical asbestos personal injury lawsuit alleges various theories of liability, including negligence, gross negligence and strict liability and seeks compensatory and in some cases, punitive damages in various amounts (herein referred to as “asbestos claims”). | |
As of June 30, 2014, the Company has determined that it is a named defendant in asbestos lawsuits and claims involving approximately 2,500 plaintiffs and claimants. Based on an analysis of the lawsuits pending as of December 31, 2013, approximately 80% of plaintiffs either do not specify the monetary damages sought, or in the case of court filings, claim an amount sufficient to invoke the jurisdictional minimum of the trial court. Approximately 16% of plaintiffs specifically plead damages above the jurisdictional minimum up to, and including, $15 million or less, and 3% of plaintiffs specifically plead damages greater than $15 million but less than $100 million. Fewer than 1% of plaintiffs specifically plead damages equal to or greater than $100 million. | |
As indicated by the foregoing summary, current pleading practice permits considerable variation in the assertion of monetary damages. The Company’s experience resolving hundreds of thousands of asbestos claims and lawsuits over an extended period demonstrates that the monetary relief that may be alleged in a complaint bears little relevance to a claim’s merits or disposition value. Rather, the amount potentially recoverable is determined by such factors as the severity of the plaintiff’s asbestos disease, the product identification evidence against the Company and other defendants, the defenses available to the Company and other defendants, the specific jurisdiction in which the claim is made, and the plaintiff’s medical history and exposure to other disease-causing agents. | |
In addition to the pending claims set forth above, the Company has claims-handling agreements in place with many plaintiffs’ counsel throughout the country. These agreements require evaluation and negotiation regarding whether particular claimants qualify under the criteria established by such agreements. The criteria for such claims include verification of a compensable illness and a reasonable probability of exposure to a product manufactured by the Company’s former business unit during its manufacturing period ending in 1958. | |
The Company has also been a defendant in other asbestos-related lawsuits or claims involving maritime workers, medical monitoring claimants, co-defendants and property damage claimants. Based upon its past experience, the Company believes that these categories of lawsuits and claims will not involve any material liability and they are not included in the above description of pending matters or in the following description of disposed matters. | |
Since receiving its first asbestos claim, the Company as of June 30, 2014, has disposed of the asbestos claims of approximately 394,000 plaintiffs and claimants at an average indemnity payment per claim of approximately $8,700. Certain of these dispositions have included deferred amounts payable over a number of years. Deferred amounts payable totaled approximately $24 million at June 30, 2014 ($12 million at December 31, 2013) and are included in the foregoing average indemnity payment per claim. The Company’s asbestos indemnity payments have varied on a per claim basis, and are expected to continue to vary considerably over time. As discussed above, a part of the Company’s objective is to achieve, where possible, resolution of asbestos claims pursuant to claims-handling agreements. Failure of claimants to meet certain medical and product exposure criteria in the Company’s administrative claims handling agreements has generally reduced the number of marginal or suspect claims that would otherwise have been received. In addition, certain courts and legislatures have reduced or eliminated the number of marginal or suspect claims that the Company otherwise would have received. These developments generally have had the effect of increasing the Company’s per-claim average indemnity payment over time. | |
The Company believes that its ultimate asbestos-related liability (i.e., its indemnity payments or other claim disposition costs plus related legal fees) cannot reasonably be estimated. Beginning with the initial liability of $975 million established in 1993, the Company has accrued a total of approximately $4.3 billion through 2013, before insurance recoveries, for its asbestos-related liability. The Company’s ability to reasonably estimate its liability has been significantly affected by, among other factors, the volatility of asbestos-related litigation in the United States, the significant number of co-defendants that have filed for bankruptcy, the magnitude and timing of co-defendant bankruptcy trust payments, the inherent uncertainty of future disease incidence and claiming patterns against the Company, and the success of efforts by co-defendants to restrict or eliminate their liability in the litigation. | |
The Company has continued to monitor trends that may affect its ultimate liability and has continued to analyze the developments and variables affecting or likely to affect the resolution of pending and future asbestos claims against the Company. The material components of the Company’s accrued liability are based on amounts determined by the Company in connection with its annual comprehensive review and consist of the following estimates, to the extent it is probable that such liabilities have been incurred and can be reasonably estimated: (i) the liability for asbestos claims already asserted against the Company; (ii) the liability for asbestos claims not yet asserted against the Company, but which the Company believes will be asserted in the next several years; and (iii) the legal defense costs likely to be incurred in connection with the foregoing types of claims. | |
The significant assumptions underlying the material components of the Company’s accrual are: | |
a) the extent to which settlements are limited to claimants who were exposed to the Company’s asbestos-containing insulation prior to its exit from that business in 1958; | |
b) the extent to which claims are resolved under the Company’s administrative claims agreements or on terms comparable to those set forth in those agreements; | |
c) the extent of decrease or increase in the incidence of serious disease cases and claiming patterns for such cases; | |
d) the extent to which the Company is able to defend itself successfully at trial or on appeal; | |
e) the number and timing of additional co-defendant bankruptcies; and | |
f) the extent to which co-defendants with substantial resources and assets continue to participate significantly in the resolution of future asbestos lawsuits and claims. | |
As noted above, the Company conducts a comprehensive review of its asbestos-related liabilities and costs annually in connection with finalizing and reporting its annual results of operations, unless significant changes in trends or new developments warrant an earlier review. If the results of an annual comprehensive review indicate that the existing amount of the accrued liability is insufficient to cover its estimated future asbestos-related costs, then the Company will record an appropriate charge to increase the accrued liability. The Company believes that a reasonable estimation of the probable amount of the liability for claims not yet asserted against the Company is not possible beyond a period of several years. Therefore, while the results of future annual comprehensive reviews cannot be determined, the Company expects the addition of one year to the estimation period will result in an annual charge. | |
The Company’s reported results of operations for 2013 were materially affected by the $145 million fourth quarter charge for asbestos-related costs and asbestos-related payments continue to be substantial. Any future additional charge would likewise materially affect the Company’s results of operations for the period in which it is recorded. Also, the continued use of significant amounts of cash for asbestos-related costs has affected and may continue to affect the Company’s cost of borrowing and its ability to pursue global or domestic acquisitions. However, the Company believes that its operating cash flows and other sources of liquidity will be sufficient to pay its obligations for asbestos-related costs and to fund its working capital and capital expenditure requirements on a short-term and long-term basis. | |
Other Matters | |
The Company conducted an internal investigation into conduct in certain of its overseas operations that may have violated the anti-bribery provisions of the United States Foreign Corrupt Practices Act (the “FCPA”), the FCPA’s books and records and internal controls provisions, the Company’s own internal policies, and various local laws. In October 2012, the Company voluntarily disclosed these matters to the U.S. Department of Justice (the “DOJ”) and the Securities and Exchange Commission (the “SEC”). | |
On July 18, 2013, the Company received a letter from the DOJ indicating that it presently did not intend to take any enforcement action and is closing its inquiry into the matter. | |
The Company is presently unable to predict the duration, scope or result of an investigation by the SEC, if any, or whether the SEC will commence any legal action. The SEC has a broad range of civil sanctions under the FCPA and other laws and regulations including, but not limited to, injunctive relief, disgorgement, penalties, and modifications to business practices. The Company could also be subject to investigation and sanctions outside the United States. While the Company is currently unable to quantify the impact of any potential sanctions or remedial measures, it does not expect such actions will have a material adverse effect on the Company’s liquidity, results of operations or financial condition. | |
The Company received a non-income tax assessment from a foreign tax authority for approximately $90 million (including penalties and interest). The Company challenged this assessment, but the tax authority’s position was upheld in court. The Company strongly disagrees with this ruling and believes it to be contradictory to other court rulings in the Company’s favor. Although the Company cannot predict the ultimate outcome of this case, it believes that it is probable that the tax authority’s assessment will be overturned by a higher court, and therefore, the Company has not established an accrual. In order to contest the lower court rulings, legal rules require the Company to deposit the amount of the tax assessment, which will be remitted in monthly installments over the next twelve months. A favorable ruling by the higher court will result in a return to the Company of amounts paid. An unfavorable ruling will result in the forfeiture of the deposit, a charge of approximately $60 million and a non-income tax refund of $30 million. As of June 30, 2014, the Company has made installment payments totaling $70 million, which is included in Other assets on the balance sheet. | |
Other litigation is pending against the Company, in many cases involving ordinary and routine claims incidental to the business of the Company and in others presenting allegations that are non-routine and involve compensatory, punitive or treble damage claims as well as other types of relief. The Company records a liability for such matters when it is both probable that the liability has been incurred and the amount of the liability can be reasonably estimated. Recorded amounts are reviewed and adjusted to reflect changes in the factors upon which the estimates are based including additional information, negotiations, settlements, and other events. |
Share_Owners_Equity
Share Owners' Equity | 6 Months Ended | ||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||
Share Owners' Equity | ' | ||||||||||||||||||||||
Share Owners' Equity | ' | ||||||||||||||||||||||
10. Share Owners’ Equity | |||||||||||||||||||||||
The activity in share owners’ equity for the three months ended June 30, 2014 and 2013 is as follows: | |||||||||||||||||||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Earnings | Other | controlling | Owners’ | |||||||||||||||||
Par Value | Comprehensive | Interests | Equity | ||||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on April 1, 2014 | $ | 2 | $ | 3,052 | $ | (452 | ) | $ | 90 | $ | (1,062 | ) | $ | 130 | $ | 1,760 | |||||||
Issuance of common stock (57,815 shares) | 1 | 1 | |||||||||||||||||||||
Reissuance of common stock (49,026 shares) | 1 | 1 | |||||||||||||||||||||
Treasury shares purchased (364,436 shares) | (12 | ) | (12 | ) | |||||||||||||||||||
Stock compensation | 6 | 6 | |||||||||||||||||||||
Net earnings | 114 | 6 | 120 | ||||||||||||||||||||
Other comprehensive income (loss) | 60 | 2 | 62 | ||||||||||||||||||||
Distributions to noncontrolling interests | (16 | ) | (16 | ) | |||||||||||||||||||
Balance on June 30, 2014 | $ | 2 | $ | 3,059 | $ | (463 | ) | $ | 204 | $ | (1,002 | ) | $ | 122 | $ | 1,922 | |||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Loss | Other | controlling | Owners’ | |||||||||||||||||
Par Value | Comprehensive | Interests | Equity | ||||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on April 1, 2013 | $ | 2 | $ | 3,013 | $ | (424 | ) | $ | (126 | ) | $ | (1,485 | ) | $ | 175 | $ | 1,155 | ||||||
Issuance of common stock (114,861 shares) | 3 | 3 | |||||||||||||||||||||
Reissuance of common stock (57,153 shares) | 1 | 1 | |||||||||||||||||||||
Treasury shares purchased (348,289 shares) | (10 | ) | (10 | ) | |||||||||||||||||||
Repurchase of exchangeable notes | (1 | ) | (1 | ) | |||||||||||||||||||
Stock compensation | 3 | 3 | |||||||||||||||||||||
Net earnings | 132 | 5 | 137 | ||||||||||||||||||||
Other comprehensive income (loss) | (74 | ) | (2 | ) | (76 | ) | |||||||||||||||||
Distributions to noncontrolling interests | (21 | ) | (21 | ) | |||||||||||||||||||
Contributions from noncontrolling interests | 3 | 3 | |||||||||||||||||||||
Balance on June 30, 2013 | $ | 2 | $ | 3,018 | $ | (433 | ) | $ | 6 | $ | (1,559 | ) | $ | 160 | $ | 1,194 | |||||||
The activity in share owners’ equity for the six months ended June 30, 2014 and 2013 is as follows: | |||||||||||||||||||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Earnings | Other | controlling | Owners’ | |||||||||||||||||
Par Value | (Loss) | Comprehensive | Interests | Equity | |||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on January 1, 2014 | $ | 2 | $ | 3,040 | $ | (454 | ) | $ | (11 | ) | $ | (1,121 | ) | $ | 147 | $ | 1,603 | ||||||
Issuance of common stock (213,542 shares) | 5 | 5 | |||||||||||||||||||||
Reissuance of common stock (97,067 shares) | 3 | 3 | |||||||||||||||||||||
Treasury shares purchased (364,436 shares) | (12 | ) | (12 | ) | |||||||||||||||||||
Stock compensation | 14 | 14 | |||||||||||||||||||||
Net earnings | 215 | 11 | 226 | ||||||||||||||||||||
Other comprehensive income (loss) | 119 | (1 | ) | 118 | |||||||||||||||||||
Distributions to noncontrolling interests | (35 | ) | (35 | ) | |||||||||||||||||||
Balance on June 30, 2014 | $ | 2 | $ | 3,059 | $ | (463 | ) | $ | 204 | $ | (1,002 | ) | $ | 122 | $ | 1,922 | |||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Loss | Other | controlling | Owners’ | |||||||||||||||||
Par Value | Comprehensive | Interests | Equity | ||||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on January 1, 2013 | $ | 2 | $ | 3,005 | $ | (425 | ) | $ | (195 | ) | $ | (1,506 | ) | $ | 174 | $ | 1,055 | ||||||
Issuance of common stock (430,565 shares) | 7 | 7 | |||||||||||||||||||||
Reissuance of common stock (97,924 shares) | 2 | 2 | |||||||||||||||||||||
Treasury shares purchased (348,289 shares) | (10 | ) | (10 | ) | |||||||||||||||||||
Repurchase of exchangeable notes | (1 | ) | (1 | ) | |||||||||||||||||||
Stock compensation | 7 | 7 | |||||||||||||||||||||
Net earnings | 201 | 10 | 211 | ||||||||||||||||||||
Other comprehensive income (loss) | (53 | ) | (6 | ) | (59 | ) | |||||||||||||||||
Distributions to noncontrolling interests | (21 | ) | (21 | ) | |||||||||||||||||||
Contributions from noncontrolling interests | 3 | 3 | |||||||||||||||||||||
Balance on June 30, 2013 | $ | 2 | $ | 3,018 | $ | (433 | ) | $ | 6 | $ | (1,559 | ) | $ | 160 | $ | 1,194 | |||||||
During the three and six months ended June 30, 2014, the Company purchased 364,000 shares of its common stock for $12 million pursuant to authorization by its Board of Directors in December 2013 to purchase up to $100 million of the Company’s common stock through December 31, 2015. | |||||||||||||||||||||||
During the three and six months ended June 30, 2013, the Company purchased 348,000 shares of its common stock for $10 million pursuant to authorization by its Board of Directors in August 2012 to purchase up to $75 million of the Company’s common stock through December 31, 2013. | |||||||||||||||||||||||
The Company has 250,000,000 shares of common stock authorized with a par value of $.01 per share. Shares outstanding are as follows: | |||||||||||||||||||||||
Shares Outstanding (in thousands) | |||||||||||||||||||||||
June 30, | December 31, | June 30, | |||||||||||||||||||||
2014 | 2013 | 2013 | |||||||||||||||||||||
Shares of common stock issued (including treasury shares) | 183,897 | 183,500 | 182,511 | ||||||||||||||||||||
Treasury shares | 19,053 | 18,786 | 18,152 |
Accumulated_Other_Comprehensiv
Accumulated Other Comprehensive Loss | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Accumulated Other Comprehensive Loss | ' | |||||||||||||
Accumulated Other Comprehensive Loss | ' | |||||||||||||
11. Accumulated Other Comprehensive Loss | ||||||||||||||
The activity in accumulated other comprehensive loss for the three months ended June 30, 2014 and 2013 is as follows: | ||||||||||||||
Net Effect of | Change in | Employee | Total | |||||||||||
Exchange | Certain | Benefit Plans | Accumulated | |||||||||||
Rate | Derivative | Other | ||||||||||||
Fluctuations | Instruments | Comprehensive | ||||||||||||
Loss | ||||||||||||||
Balance on April 1, 2014 | $ | 264 | $ | (11 | ) | $ | (1,315 | ) | $ | (1,062 | ) | |||
Change before reclassifications | 47 | 47 | ||||||||||||
Amounts reclassified from accumulated other comprehensive income | (1 | )(a) | 22 | (b) | 21 | |||||||||
Translation effect | (7 | ) | (7 | ) | ||||||||||
Tax effect | (1 | ) | (1 | ) | ||||||||||
Other comprehensive income attributable to the Company | 47 | (1 | ) | 14 | 60 | |||||||||
Balance on June 30, 2014 | $ | 311 | $ | (12 | ) | $ | (1,301 | ) | $ | (1,002 | ) | |||
Net Effect of | Change in | Employee | Total | |||||||||||
Exchange | Certain | Benefit Plans | Accumulated | |||||||||||
Rate | Derivative | Other | ||||||||||||
Fluctuations | Instruments | Comprehensive | ||||||||||||
Loss | ||||||||||||||
Balance on April 1, 2013 | $ | 427 | $ | (10 | ) | $ | (1,902 | ) | $ | (1,485 | ) | |||
Change before reclassifications | (160 | ) | (3 | ) | 55 | (108 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income | (1 | )(a) | 32 | (b) | 31 | |||||||||
Translation effect | 5 | 5 | ||||||||||||
Tax effect | (2 | ) | (2 | ) | ||||||||||
Other comprehensive income attributable to the Company | (160 | ) | (4 | ) | 90 | (74 | ) | |||||||
Balance on June 30, 2013 | $ | 267 | $ | (14 | ) | $ | (1,812 | ) | $ | (1,559 | ) | |||
The activity in accumulated other comprehensive loss for the six months ended June 30, 2014 and 2013 is as follows: | ||||||||||||||
Net Effect of | Change in | Employee | Total | |||||||||||
Exchange | Certain | Benefit Plans | Accumulated | |||||||||||
Rate | Derivative | Other | ||||||||||||
Fluctuations | Instruments | Comprehensive | ||||||||||||
Loss | ||||||||||||||
Balance on January 1, 2014 | $ | 229 | $ | (12 | ) | $ | (1,338 | ) | $ | (1,121 | ) | |||
Change before reclassifications | 82 | 2 | 84 | |||||||||||
Amounts reclassified from accumulated other comprehensive income | (2 | )(a) | 45 | (b) | 43 | |||||||||
Translation effect | (6 | ) | (6 | ) | ||||||||||
Tax effect | (2 | ) | (2 | ) | ||||||||||
Other comprehensive income attributable to the Company | 82 | — | 37 | 119 | ||||||||||
Balance on June 30, 2014 | $ | 311 | $ | (12 | ) | $ | (1,301 | ) | $ | (1,002 | ) | |||
Net Effect of | Change in | Employee | Total | |||||||||||
Exchange | Certain | Benefit Plans | Accumulated | |||||||||||
Rate | Derivative | Other | ||||||||||||
Fluctuations | Instruments | Comprehensive | ||||||||||||
Loss | ||||||||||||||
Balance on January 1, 2013 | $ | 455 | $ | (14 | ) | $ | (1,947 | ) | $ | (1,506 | ) | |||
Change before reclassifications | (188 | ) | 55 | (133 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income | 69 | (b) | 69 | |||||||||||
Translation effect | 15 | 15 | ||||||||||||
Tax effect | (4 | ) | (4 | ) | ||||||||||
Other comprehensive income attributable to the Company | (188 | ) | — | 135 | (53 | ) | ||||||||
Balance on June 30, 2013 | $ | 267 | $ | (14 | ) | $ | (1,812 | ) | $ | (1,559 | ) | |||
(a) Amount is included in Cost of goods sold on the Condensed Consolidated Results of Operations (see Note 4 for additional information). | ||||||||||||||
(b) Amount is included in the computation of net periodic pension cost (see Note 6 for additional information) and net postretirement benefit cost. |
Other_Expense
Other Expense | 6 Months Ended |
Jun. 30, 2014 | |
Other Expense | ' |
Other Expense | ' |
12. Other Expense | |
During the six months ended June 30, 2013, the Company recorded charges of $10 million for restructuring, asset impairment and related charges primarily related to the Company’s European Asset Optimization program. See Note 5 for additional information. |
Earnings_Per_Share
Earnings Per Share | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Earnings Per Share | ' | |||||||
Earnings Per Share | ' | |||||||
13. Earnings Per Share | ||||||||
The following table sets forth the computation of basic and diluted earnings per share: | ||||||||
Three months ended June 30, | ||||||||
2014 | 2013 | |||||||
Numerator: | ||||||||
Net earnings attributable to the Company | $ | 114 | $ | 132 | ||||
Denominator (in thousands): | ||||||||
Denominator for basic earnings per share - weighted average shares outstanding | 164,906 | 164,369 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and other | 1,353 | 1,362 | ||||||
Denominator for diluted earnings per share - adjusted weighted average shares outstanding | 166,258 | 165,731 | ||||||
Basic earnings per share: | ||||||||
Earnings from continuing operations | $ | 0.81 | $ | 0.82 | ||||
Loss from discontinued operations | (0.12 | ) | (0.02 | ) | ||||
Net earnings | $ | 0.69 | $ | 0.8 | ||||
Diluted earnings per share: | ||||||||
Earnings from continuing operations | $ | 0.8 | $ | 0.81 | ||||
Loss from discontinued operations | (0.12 | ) | (0.02 | ) | ||||
Net earnings | $ | 0.68 | $ | 0.79 | ||||
Options to purchase 613,869 and 1,519,897 weighted average shares of common stock which were outstanding during the three months ended June 30, 2014 and 2013, respectively, were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares. | ||||||||
Six months ended June 30, | ||||||||
2014 | 2013 | |||||||
Numerator: | ||||||||
Net earnings attributable to the Company | $ | 215 | $ | 201 | ||||
Denominator (in thousands): | ||||||||
Denominator for basic earnings per share - weighted average shares outstanding | 164,833 | 164,220 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and other | 1,379 | 1,397 | ||||||
Denominator for diluted earnings per share - adjusted weighted average shares outstanding | 166,212 | 165,617 | ||||||
Basic earnings per share: | ||||||||
Earnings from continuing operations | $ | 1.43 | $ | 1.3 | ||||
Loss from discontinued operations | (0.13 | ) | (0.08 | ) | ||||
Net earnings | $ | 1.3 | $ | 1.22 | ||||
Diluted earnings per share: | ||||||||
Earnings from continuing operations | $ | 1.42 | $ | 1.29 | ||||
Loss from discontinued operations | (0.13 | ) | (0.08 | ) | ||||
Net earnings | $ | 1.29 | $ | 1.21 | ||||
Options to purchase 491,941 and 1,580,200 weighted average shares of common stock which were outstanding during the six months ended June 30, 2014 and 2013, respectively, were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares. | ||||||||
The 2015 Exchangeable Notes have a dilutive effect only in those periods in which the Company’s average stock price exceeds the exchange price of $47.47 per share. For the three and six months ended June 30, 2014 and 2013, the Company’s average stock price did not exceed the exchange price. Therefore, the potentially issuable shares resulting from the settlement of the 2015 Exchangeable Notes were not included in the calculation of diluted earnings per share. |
Supplemental_Cash_Flow_Informa
Supplemental Cash Flow Information | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Supplemental Cash Flow Information | ' | |||||||
Supplemental Cash Flow Information | ' | |||||||
14. Supplemental Cash Flow Information | ||||||||
Six months ended June 30, | ||||||||
2014 | 2013 | |||||||
Interest paid in cash | $ | 99 | $ | 113 | ||||
Income taxes paid in cash: | ||||||||
U.S. | $ | — | $ | 1 | ||||
Non-U.S. | 68 | 79 | ||||||
Total income taxes paid in cash | $ | 68 | $ | 80 | ||||
Cash interest for 2013 includes note repurchase premiums of $10 million related to the discharge of the Company’s 6.875% senior notes due 2017. |
Discontinued_Operations
Discontinued Operations | 6 Months Ended |
Jun. 30, 2014 | |
Discontinued Operations | ' |
Discontinued Operations | ' |
15. Discontinued Operations | |
The loss from discontinued operations of $21 million for the six months ended June 30, 2014 included a settlement of a dispute with the purchaser of a previously disposed business, as well as ongoing costs related to the Venezuela expropriation. The loss from discontinued operations of $13 million for the six months ended June 30, 2013 included special termination benefits related to a previously disposed business, as well as ongoing costs related to the Venezuela expropriation. |
New_Accounting_Pronouncement
New Accounting Pronouncement | 6 Months Ended |
Jun. 30, 2014 | |
New Accounting Pronouncement | ' |
New Accounting Pronouncement | ' |
16. New Accounting Pronouncement | |
In May 2014, the Financial Accounting Standards Board, issued a new standards update “Revenue from Contracts with Customers”, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is effective for the Company on January 1, 2017. Early application is not permitted. The Company is evaluating the effect this standard will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor determined the effect of the standard on its ongoing financial reporting. |
Financial_Information_for_Subs
Financial Information for Subsidiary Guarantors and Non-Guarantors | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Financial Information for Subsidiary Guarantors and Non-Guarantors | ' | ||||||||||||||||
Financial Information for Subsidiary Guarantors and Non-Guarantors | ' | ||||||||||||||||
17. Financial Information for Subsidiary Guarantors and Non-Guarantors | |||||||||||||||||
The following presents condensed consolidating financial information for the Company, segregating: (1) Owens-Illinois, Inc., the issuer of senior debentures (the “Parent”); (2) the two subsidiaries which have guaranteed the senior debentures on a subordinated basis (the “Guarantor Subsidiaries”); and (3) all other subsidiaries (the “Non-Guarantor Subsidiaries”). The Guarantor Subsidiaries are 100% owned direct and indirect subsidiaries of the Company and their guarantees are full, unconditional and joint and several. They have no operations and function only as intermediate holding companies. | |||||||||||||||||
Certain reclassifications have been made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminations relate to investments in subsidiaries and intercompany balances and transactions. | |||||||||||||||||
June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 194 | $ | — | $ | 194 | |||||||
Receivables | 1,147 | 1,147 | |||||||||||||||
Inventories | 1,204 | 1,204 | |||||||||||||||
Prepaid expenses | 103 | 103 | |||||||||||||||
Total current assets | — | 2,648 | 2,648 | ||||||||||||||
Investments in and advances to subsidiaries | 2,456 | 2,206 | (4,662 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,661 | 2,661 | |||||||||||||||
Goodwill | 2,065 | 2,065 | |||||||||||||||
Other assets | 1,217 | 1,217 | |||||||||||||||
Total assets | $ | 2,456 | $ | 2,206 | $ | 8,591 | $ | (4,662 | ) | $ | 8,591 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 1,027 | $ | — | $ | 1,027 | |||||||
Current portion of asbestos liability | 150 | 150 | |||||||||||||||
Accounts payable | 1,123 | 1,123 | |||||||||||||||
Other liabilities | 538 | 538 | |||||||||||||||
Total current liabilities | 150 | — | 2,688 | — | 2,838 | ||||||||||||
Long-term debt | 250 | 2,620 | (250 | ) | 2,620 | ||||||||||||
Asbestos-related liabilities | 256 | 256 | |||||||||||||||
Other long-term liabilities | 955 | 955 | |||||||||||||||
Share owners’ equity | 1,800 | 2,206 | 2,328 | (4,412 | ) | 1,922 | |||||||||||
Total liabilities and share owners’ equity | $ | 2,456 | $ | 2,206 | $ | 8,591 | $ | (4,662 | ) | $ | 8,591 | ||||||
December 31, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 383 | $ | — | $ | 383 | |||||||
Receivables | 943 | 943 | |||||||||||||||
Inventories | 1,117 | 1,117 | |||||||||||||||
Prepaid expenses | 107 | 107 | |||||||||||||||
Total current assets | 2,550 | 2,550 | |||||||||||||||
Investments in and advances to subsidiaries | 2,154 | 1,904 | (4,058 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,632 | 2,632 | |||||||||||||||
Goodwill | 2,059 | 2,059 | |||||||||||||||
Other assets | 1,178 | 1,178 | |||||||||||||||
Total assets | $ | 2,154 | $ | 1,904 | $ | 8,419 | $ | (4,058 | ) | $ | 8,419 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 322 | $ | — | $ | 322 | |||||||
Current portion of asbestos liability | 150 | 150 | |||||||||||||||
Accounts payable | 1,144 | 1,144 | |||||||||||||||
Other liabilities | 638 | 638 | |||||||||||||||
Total current liabilities | 150 | — | 2,104 | — | 2,254 | ||||||||||||
Long-term debt | 250 | 3,245 | (250 | ) | 3,245 | ||||||||||||
Asbestos-related liabilities | 298 | 298 | |||||||||||||||
Other long-term liabilities | 1,019 | 1,019 | |||||||||||||||
Share owners’ equity | 1,456 | 1,904 | 2,051 | (3,808 | ) | 1,603 | |||||||||||
Total liabilities and share owners’ equity | $ | 2,154 | $ | 1,904 | $ | 8,419 | $ | (4,058 | ) | $ | 8,419 | ||||||
June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 249 | $ | — | $ | 249 | |||||||
Receivables | 1,159 | 1,159 | |||||||||||||||
Inventories | 1,175 | 1,175 | |||||||||||||||
Prepaid expenses | 110 | 110 | |||||||||||||||
Total current assets | 2,693 | 2,693 | |||||||||||||||
Investments in and advances to subsidiaries | 1,696 | 1,446 | (3,142 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,600 | 2,600 | |||||||||||||||
Goodwill | 2,031 | 2,031 | |||||||||||||||
Other assets | 1,086 | 1,086 | |||||||||||||||
Total assets | $ | 1,696 | $ | 1,446 | $ | 8,410 | $ | (3,142 | ) | $ | 8,410 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 437 | $ | — | $ | 437 | |||||||
Current portion of asbestos liability | 155 | 155 | |||||||||||||||
Accounts payable | 982 | 982 | |||||||||||||||
Other liabilities | 545 | 545 | |||||||||||||||
Total current liabilities | 155 | — | 1,964 | — | 2,119 | ||||||||||||
Long-term debt | 250 | 3,336 | (250 | ) | 3,336 | ||||||||||||
Asbestos-related liabilities | 257 | 257 | |||||||||||||||
Other long-term liabilities | 1,504 | 1,504 | |||||||||||||||
Share owners’ equity | 1,034 | 1,446 | 1,606 | (2,892 | ) | 1,194 | |||||||||||
Total liabilities and share owners’ equity | $ | 1,696 | $ | 1,446 | $ | 8,410 | $ | (3,142 | ) | $ | 8,410 | ||||||
Three months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 1,797 | $ | — | $ | 1,797 | |||||||
Cost of goods sold | (1,439 | ) | (1,439 | ) | |||||||||||||
Gross profit | — | — | 358 | — | 358 | ||||||||||||
Selling and administrative expense | (131 | ) | (131 | ) | |||||||||||||
Research, development and engineering expense | (17 | ) | (17 | ) | |||||||||||||
Net intercompany interest | 5 | (5 | ) | — | |||||||||||||
Interest expense, net | (5 | ) | (49 | ) | (54 | ) | |||||||||||
Equity earnings from subsidiaries | 114 | 114 | (228 | ) | — | ||||||||||||
Other equity earnings | 19 | 19 | |||||||||||||||
Other expense, net | 4 | 4 | |||||||||||||||
Earnings before income taxes | 114 | 114 | 179 | (228 | ) | 179 | |||||||||||
Provision for income taxes | (39 | ) | (39 | ) | |||||||||||||
Earnings from continuing operations | 114 | 114 | 140 | (228 | ) | 140 | |||||||||||
Loss from discontinued operations | (20 | ) | (20 | ) | |||||||||||||
Net earnings | 114 | 114 | 120 | (228 | ) | 120 | |||||||||||
Net earnings attributable to noncontrolling interests | (6 | ) | (6 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 114 | $ | 114 | $ | 114 | $ | (228 | ) | $ | 114 | ||||||
Three months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 114 | $ | 114 | $ | 120 | $ | (228 | ) | $ | 120 | ||||||
Other comprehensive income, net | 60 | 60 | 48 | (106 | ) | 62 | |||||||||||
Total comprehensive income | 174 | 174 | 168 | (334 | ) | 182 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (8 | ) | (8 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 174 | $ | 174 | $ | 160 | $ | (334 | ) | $ | 174 | ||||||
Three months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 1,781 | $ | — | $ | 1,781 | |||||||
Cost of goods sold | (1,412 | ) | (1,412 | ) | |||||||||||||
Gross profit | — | — | 369 | — | 369 | ||||||||||||
Selling and administrative expense | (129 | ) | (129 | ) | |||||||||||||
Research, development and engineering expense | (15 | ) | (15 | ) | |||||||||||||
Net intercompany interest | 5 | (5 | ) | — | |||||||||||||
Interest expense, net | (5 | ) | (51 | ) | (56 | ) | |||||||||||
Equity earnings from subsidiaries | 132 | 132 | (264 | ) | — | ||||||||||||
Other equity earnings | 16 | 16 | |||||||||||||||
Other expense, net | (8 | ) | (8 | ) | |||||||||||||
Earnings before income taxes | 132 | 132 | 177 | (264 | ) | 177 | |||||||||||
Provision for income taxes | (37 | ) | (37 | ) | |||||||||||||
Earnings from continuing operations | 132 | 132 | 140 | (264 | ) | 140 | |||||||||||
Loss from discontinued operations | (3 | ) | (3 | ) | |||||||||||||
Net earnings | 132 | 132 | 137 | (264 | ) | 137 | |||||||||||
Net earnings attributable to noncontrolling interests | (5 | ) | (5 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 132 | $ | 132 | $ | 132 | $ | (264 | ) | $ | 132 | ||||||
Three months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 132 | $ | 132 | $ | 137 | $ | (264 | ) | $ | 137 | ||||||
Other comprehensive income, net | (74 | ) | (74 | ) | (100 | ) | 172 | (76 | ) | ||||||||
Total comprehensive income | 58 | 58 | 37 | (92 | ) | 61 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (3 | ) | (3 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 58 | $ | 58 | $ | 34 | $ | (92 | ) | $ | 58 | ||||||
Six months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 3,436 | $ | — | $ | 3,436 | |||||||
Cost of goods sold | (2,757 | ) | (2,757 | ) | |||||||||||||
Gross profit | — | — | 679 | — | 679 | ||||||||||||
Selling and administrative expense | (264 | ) | (264 | ) | |||||||||||||
Research, development and engineering expense | (32 | ) | (32 | ) | |||||||||||||
Net intercompany interest | 10 | (10 | ) | — | |||||||||||||
Interest expense, net | (10 | ) | (98 | ) | (108 | ) | |||||||||||
Equity earnings from subsidiaries | 215 | 215 | (430 | ) | — | ||||||||||||
Other equity earnings | 35 | 35 | |||||||||||||||
Other expense, net | 3 | 3 | |||||||||||||||
Earnings before income taxes | 215 | 215 | 313 | (430 | ) | 313 | |||||||||||
Provision for income taxes | (66 | ) | (66 | ) | |||||||||||||
Earnings from continuing operations | 215 | 215 | 247 | (430 | ) | 247 | |||||||||||
Loss from discontinued operations | (21 | ) | (21 | ) | |||||||||||||
Net earnings | 215 | 215 | 226 | (430 | ) | 226 | |||||||||||
Net earnings attributable to noncontrolling interests | (11 | ) | (11 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 215 | $ | 215 | $ | 215 | $ | (430 | ) | $ | 215 | ||||||
Six months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 215 | $ | 215 | $ | 226 | $ | (430 | ) | $ | 226 | ||||||
Other comprehensive income, net | 119 | 119 | 85 | (205 | ) | 118 | |||||||||||
Total comprehensive income | 334 | 334 | 311 | (635 | ) | 344 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (10 | ) | (10 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 334 | $ | 334 | $ | 301 | $ | (635 | ) | $ | 334 | ||||||
Six months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 3,422 | $ | — | $ | 3,422 | |||||||
Cost of goods sold | (2,734 | ) | (2,734 | ) | |||||||||||||
Gross profit | — | — | 688 | — | 688 | ||||||||||||
Selling and administrative expense | (258 | ) | (258 | ) | |||||||||||||
Research, development and engineering expense | (30 | ) | (30 | ) | |||||||||||||
Net intercompany interest | 10 | (10 | ) | — | |||||||||||||
Interest expense, net | (10 | ) | (114 | ) | (124 | ) | |||||||||||
Equity earnings from subsidiaries | 201 | 201 | (402 | ) | — | ||||||||||||
Other equity earnings | 33 | 33 | |||||||||||||||
Other expense, net | (15 | ) | (15 | ) | |||||||||||||
Earnings before income taxes | 201 | 201 | 294 | (402 | ) | 294 | |||||||||||
Provision for income taxes | (70 | ) | (70 | ) | |||||||||||||
Earnings from continuing operations | 201 | 201 | 224 | (402 | ) | 224 | |||||||||||
Loss from discontinued operations | (13 | ) | (13 | ) | |||||||||||||
Net earnings | 201 | 201 | 211 | (402 | ) | 211 | |||||||||||
Net earnings attributable to noncontrolling interests | (10 | ) | (10 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 201 | $ | 201 | $ | 201 | $ | (402 | ) | $ | 201 | ||||||
Six months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 201 | $ | 201 | $ | 211 | $ | (402 | ) | $ | 211 | ||||||
Other comprehensive income, net | (53 | ) | (53 | ) | (112 | ) | 159 | (59 | ) | ||||||||
Total comprehensive income | 148 | 148 | 99 | (243 | ) | 152 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (4 | ) | (4 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 148 | $ | 148 | $ | 95 | $ | (243 | ) | $ | 148 | ||||||
Six months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Cash Flows | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Cash provided by (utilized in) operating activities | $ | (42 | ) | $ | — | $ | 9 | $ | — | $ | (33 | ) | |||||
Cash utilized in investing activities | (178 | ) | (178 | ) | |||||||||||||
Cash provided by (utilized in) financing activities | 42 | (16 | ) | 26 | |||||||||||||
Effect of exchange rate change on cash | (4 | ) | (4 | ) | |||||||||||||
Net change in cash | — | — | (189 | ) | — | (189 | ) | ||||||||||
Cash at beginning of period | 383 | 383 | |||||||||||||||
Cash at end of period | $ | — | $ | — | $ | 194 | $ | — | $ | 194 | |||||||
Six months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Cash Flows | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Cash provided by (utilized in) operating activities | $ | (49 | ) | $ | — | $ | 66 | $ | — | $ | 17 | ||||||
Cash utilized in investing activities | (162 | ) | (162 | ) | |||||||||||||
Cash provided by (utilized in) financing activities | 49 | (78 | ) | (29 | ) | ||||||||||||
Effect of exchange rate change on cash | (8 | ) | (8 | ) | |||||||||||||
Net change in cash | — | — | (182 | ) | — | (182 | ) | ||||||||||
Cash at beginning of period | 431 | 431 | |||||||||||||||
Cash at end of period | $ | — | $ | — | $ | 249 | $ | — | $ | 249 |
Segment_Information_Tables
Segment Information (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Segment Information | ' | |||||||||||||
Net sales for the Company's reportable segments | ' | |||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Net sales: | ||||||||||||||
Europe | $ | 790 | $ | 746 | $ | 1,496 | $ | 1,396 | ||||||
North America | 541 | 527 | 1,026 | 996 | ||||||||||
South America | 274 | 269 | 513 | 538 | ||||||||||
Asia Pacific | 184 | 231 | 387 | 478 | ||||||||||
Reportable segment totals | 1,789 | 1,773 | 3,422 | 3,408 | ||||||||||
Other | 8 | 8 | 14 | 14 | ||||||||||
Net sales | $ | 1,797 | $ | 1,781 | $ | 3,436 | $ | 3,422 | ||||||
Segment operating profit for the Company's reportable segments | ' | |||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Segment operating profit: | ||||||||||||||
Europe | $ | 109 | $ | 111 | $ | 196 | $ | 170 | ||||||
North America | 83 | 93 | 148 | 167 | ||||||||||
South America | 53 | 37 | 94 | 90 | ||||||||||
Asia Pacific | 17 | 26 | 42 | 66 | ||||||||||
Reportable segment totals | 262 | 267 | 480 | 493 | ||||||||||
Items excluded from segment operating profit: | ||||||||||||||
Retained corporate costs and other | (29 | ) | (34 | ) | (59 | ) | (65 | ) | ||||||
Restructuring, asset impairment and related charges | (10 | ) | ||||||||||||
Interest expense, net | (54 | ) | (56 | ) | (108 | ) | (124 | ) | ||||||
Earnings from continuing operations before income taxes | $ | 179 | $ | 177 | $ | 313 | $ | 294 | ||||||
Total assets for the Company's reportable segments | ' | |||||||||||||
June 30, | December 31, | June 30, | ||||||||||||
2014 | 2013 | 2013 | ||||||||||||
Total assets: | ||||||||||||||
Europe | $ | 3,667 | $ | 3,509 | $ | 3,452 | ||||||||
North America | 2,087 | 1,995 | 2,029 | |||||||||||
South America | 1,436 | 1,467 | 1,495 | |||||||||||
Asia Pacific | 1,127 | 1,150 | 1,178 | |||||||||||
Reportable segment totals | 8,317 | 8,121 | 8,154 | |||||||||||
Other | 274 | 298 | 256 | |||||||||||
Consolidated totals | $ | 8,591 | $ | 8,419 | $ | 8,410 |
Receivables_Tables
Receivables (Tables) | 6 Months Ended | ||||||||||
Jun. 30, 2014 | |||||||||||
Receivables | ' | ||||||||||
Schedule of receivables | ' | ||||||||||
June 30, | December 31, | June 30, | |||||||||
2014 | 2013 | 2013 | |||||||||
Trade accounts receivable | $ | 976 | $ | 757 | $ | 1,008 | |||||
Less: allowances for doubtful accounts and discounts | 40 | 39 | 42 | ||||||||
Net trade receivables | 936 | 718 | 966 | ||||||||
Other receivables | 211 | 225 | 193 | ||||||||
$ | 1,147 | $ | 943 | $ | 1,159 |
Inventories_Tables
Inventories (Tables) | 6 Months Ended | ||||||||||
Jun. 30, 2014 | |||||||||||
Inventories | ' | ||||||||||
Major classes of inventory | ' | ||||||||||
June 30, | December 31, | June 30, | |||||||||
2014 | 2013 | 2013 | |||||||||
Finished goods | $ | 1,032 | $ | 958 | $ | 1,006 | |||||
Raw materials | 127 | 113 | 125 | ||||||||
Operating supplies | 45 | 46 | 44 | ||||||||
$ | 1,204 | $ | 1,117 | $ | 1,175 |
Derivative_Instruments_Tables
Derivative Instruments (Tables) | 6 Months Ended | ||||||||||||
Jun. 30, 2014 | |||||||||||||
Derivative Instruments | ' | ||||||||||||
Effect of commodity futures contracts designated as cash flow hedges on the results of operations | ' | ||||||||||||
The effect of the commodity futures contracts on the results of operations for the three months ended June 30, 2014 and 2013 is as follows: | |||||||||||||
Amount of Gain | |||||||||||||
Amount of Gain (Loss) | Reclassified from | ||||||||||||
Recognized in OCI on | Accumulated OCI into Income | ||||||||||||
Commodity Futures Contracts | (reported in Cost of goods sold) | ||||||||||||
(Effective Portion) | (Effective Portion) | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
$ | — | $ | (3 | ) | $ | 1 | $ | 1 | |||||
The effect of the commodity futures contracts on the results of operations for the six months ended June 30, 2014 and 2013 is as follows: | |||||||||||||
Amount of Gain | |||||||||||||
Amount of Gain | Reclassified from | ||||||||||||
Recognized in OCI on | Accumulated OCI into Income | ||||||||||||
Commodity Futures Contracts | (reported in Cost of goods sold) | ||||||||||||
(Effective Portion) | (Effective Portion) | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
$ | 2 | $ | — | $ | 2 | $ | — | ||||||
Effect of the forward exchange contracts not designated as hedging instruments on the results of operations | ' | ||||||||||||
The effect of the forward exchange contracts on the results of operations for the three months ended June 30, 2014 and 2013 is as follows: | |||||||||||||
Amount of Gain (Loss) | |||||||||||||
Location of Gain (Loss) | Recognized in Income on | ||||||||||||
Recognized in Income on | Forward Exchange Contracts | ||||||||||||
Forward Exchange Contracts | 2014 | 2013 | |||||||||||
Other expense, net | $ | — | $ | (9 | ) | ||||||||
The effect of the forward exchange contracts on the results of operations for the six months ended June 30, 2014 and 2013 is as follows: | |||||||||||||
Amount of Gain (Loss) | |||||||||||||
Location of Gain (Loss) | Recognized in Income on | ||||||||||||
Recognized in Income on | Forward Exchange Contracts | ||||||||||||
Forward Exchange Contracts | 2014 | 2013 | |||||||||||
Other expense, net | $ | (1 | ) | $ | (12 | ) | |||||||
Balance Sheet Classification of derivative instruments | ' | ||||||||||||
Balance | Fair Value | ||||||||||||
Sheet | June 30, | December 31, | June 30, | ||||||||||
Location | 2014 | 2013 | 2013 | ||||||||||
Asset Derivatives: | |||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||
Commodity futures contracts | a | $ | 1 | $ | 1 | $ | — | ||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Forward exchange contracts | a | 3 | 3 | 2 | |||||||||
Total asset derivatives | $ | 4 | $ | 4 | $ | 2 | |||||||
Liability Derivatives: | |||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||
Commodity futures contracts | c | $ | — | $ | — | $ | 1 | ||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Forward exchange contracts | c | 2 | 7 | 9 | |||||||||
Total liability derivatives | $ | 2 | $ | 7 | $ | 10 |
Restructuring_Accruals_Tables
Restructuring Accruals (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Restructuring Accruals | ' | |||||||||||||
Selected information related to the restructuring accruals | ' | |||||||||||||
Selected information related to the restructuring accruals for the three months ended June 30, 2014 and 2013 is as follows: | ||||||||||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at April 1, 2014 | $ | 27 | $ | 12 | $ | 46 | $ | 85 | ||||||
Net cash paid, principally severance and related benefits | (3 | ) | (9 | ) | (5 | ) | (17 | ) | ||||||
Other, including foreign exchange translation | (4 | ) | 1 | (3 | ) | |||||||||
Balance at June 30, 2014 | $ | 20 | $ | 3 | $ | 42 | $ | 65 | ||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at April 1, 2013 | $ | 37 | $ | 4 | $ | 54 | $ | 95 | ||||||
Net cash paid, principally severance and related benefits | (7 | ) | (1 | ) | (5 | ) | (13 | ) | ||||||
Other, including foreign exchange translation | 1 | 1 | ||||||||||||
Balance at June 30, 2013 | $ | 31 | $ | 3 | $ | 49 | $ | 83 | ||||||
Selected information related to the restructuring accruals for the six months ended June 30, 2014 and 2013 is as follows: | ||||||||||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at January 1, 2014 | $ | 30 | $ | 20 | $ | 64 | $ | 114 | ||||||
Net cash paid, principally severance and related benefits | (5 | ) | (13 | ) | (20 | ) | (38 | ) | ||||||
Other, including foreign exchange translation | (5 | ) | (4 | ) | (2 | ) | (11 | ) | ||||||
Balance at June 30, 2014 | $ | 20 | $ | 3 | $ | 42 | $ | 65 | ||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at January 1, 2013 | $ | 53 | $ | 6 | $ | 64 | $ | 123 | ||||||
Charges | 7 | 2 | 1 | 10 | ||||||||||
Write-down of assets to net realizable value | (2 | ) | (2 | ) | ||||||||||
Net cash paid, principally severance and related benefits | (27 | ) | (5 | ) | (15 | ) | (47 | ) | ||||||
Other, including foreign exchange translation | (1 | ) | (1 | ) | ||||||||||
Balance at June 30, 2013 | $ | 31 | $ | 3 | $ | 49 | $ | 83 |
Pensions_Benefit_Plans_and_Oth1
Pensions Benefit Plans and Other Postretirement Benefits (Tables) (Pension Benefit Plans) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Pension Benefit Plans | ' | |||||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans | ' | |||||||||||||
Components of net periodic pension cost (income) and net periodic postretirement (benefit) cost | ' | |||||||||||||
The components of the net periodic pension cost for the three months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
U.S. | Non-U.S. | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Service cost | $ | 5 | $ | 7 | $ | 7 | $ | 8 | ||||||
Interest cost | 26 | 27 | 19 | 17 | ||||||||||
Expected asset return | (44 | ) | (46 | ) | (24 | ) | (22 | ) | ||||||
Amortization: | ||||||||||||||
Prior Service cost | (1 | ) | ||||||||||||
Actuarial loss | 19 | 27 | 7 | 8 | ||||||||||
Net periodic pension cost | $ | 6 | $ | 15 | $ | 8 | $ | 11 | ||||||
The components of the net periodic pension cost for the six months ended June 30, 2014 and 2013 are as follows: | ||||||||||||||
U.S. | Non-U.S. | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Service cost | $ | 12 | $ | 14 | $ | 14 | $ | 16 | ||||||
Interest cost | 53 | 54 | 37 | 34 | ||||||||||
Expected asset return | (87 | ) | (92 | ) | (46 | ) | (45 | ) | ||||||
Amortization: | ||||||||||||||
Prior Service cost | (1 | ) | ||||||||||||
Actuarial loss | 36 | 55 | 11 | 16 | ||||||||||
Net periodic pension cost | $ | 14 | $ | 31 | $ | 15 | $ | 21 |
Debt_Tables
Debt (Tables) | 6 Months Ended | ||||||||||
Jun. 30, 2014 | |||||||||||
Debt | ' | ||||||||||
Long-term Debt | ' | ||||||||||
June 30, | December 31, | June 30, | |||||||||
2014 | 2013 | 2013 | |||||||||
Secured Credit Agreement: | |||||||||||
Revolving Credit Facility: | |||||||||||
Revolving Loans | $ | 65 | $ | — | $ | — | |||||
Term Loans: | |||||||||||
Term Loan A | 23 | ||||||||||
Term Loan B | 405 | 405 | 525 | ||||||||
Term Loan C (81 million CAD at June 30, 2014) | 76 | 76 | 97 | ||||||||
Term Loan D (€85 million at June 30, 2014) | 116 | 117 | 161 | ||||||||
Senior Notes: | |||||||||||
3.00%, Exchangeable, due 2015 | 611 | 617 | 607 | ||||||||
7.375%, due 2016 | 595 | 593 | 592 | ||||||||
6.75%, due 2020 (€500 million) | 682 | 690 | 653 | ||||||||
4.875%, due 2021 (€330 million) | 450 | 455 | 431 | ||||||||
Senior Debentures: | |||||||||||
7.80%, due 2018 | 250 | 250 | 250 | ||||||||
Other | 66 | 58 | 84 | ||||||||
Total long-term debt | 3,316 | 3,261 | 3,423 | ||||||||
Less amounts due within one year | 696 | 16 | 87 | ||||||||
Long-term debt | $ | 2,620 | $ | 3,245 | $ | 3,336 | |||||
Information related to accounts receivable securitization program | ' | ||||||||||
June 30, | December 31, | June 30, | |||||||||
2014 | 2013 | 2013 | |||||||||
Balance (included in short-term loans) | $ | 294 | $ | 276 | $ | 290 | |||||
Weighted average interest rate | 1.44 | % | 1.41 | % | 1.2 | % | |||||
Fair values of the Company's significant fixed rate debt obligations | ' | ||||||||||
Indicated | |||||||||||
Principal | Market | Fair | |||||||||
Amount | Price | Value | |||||||||
Senior Notes: | |||||||||||
3.00%, Exchangeable, due 2015 | $ | 611 | 102.52 | $ | 626 | ||||||
7.375%, due 2016 | 595 | 110.63 | 658 | ||||||||
6.75%, due 2020 (€500 million) | 682 | 117.99 | 805 | ||||||||
4.875%, due 2021 (€330 million) | 450 | 107.68 | 485 | ||||||||
Senior Debentures: | |||||||||||
7.80%, due 2018 | 250 | 116.81 | 292 | ||||||||
Share_Owners_Equity_Tables
Share Owners' Equity (Tables) | 6 Months Ended | ||||||||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||||||||
Share Owners' Equity | ' | ||||||||||||||||||||||
Activity in share owners' equity | ' | ||||||||||||||||||||||
The activity in share owners’ equity for the three months ended June 30, 2014 and 2013 is as follows: | |||||||||||||||||||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Earnings | Other | controlling | Owners’ | |||||||||||||||||
Par Value | Comprehensive | Interests | Equity | ||||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on April 1, 2014 | $ | 2 | $ | 3,052 | $ | (452 | ) | $ | 90 | $ | (1,062 | ) | $ | 130 | $ | 1,760 | |||||||
Issuance of common stock (57,815 shares) | 1 | 1 | |||||||||||||||||||||
Reissuance of common stock (49,026 shares) | 1 | 1 | |||||||||||||||||||||
Treasury shares purchased (364,436 shares) | (12 | ) | (12 | ) | |||||||||||||||||||
Stock compensation | 6 | 6 | |||||||||||||||||||||
Net earnings | 114 | 6 | 120 | ||||||||||||||||||||
Other comprehensive income (loss) | 60 | 2 | 62 | ||||||||||||||||||||
Distributions to noncontrolling interests | (16 | ) | (16 | ) | |||||||||||||||||||
Balance on June 30, 2014 | $ | 2 | $ | 3,059 | $ | (463 | ) | $ | 204 | $ | (1,002 | ) | $ | 122 | $ | 1,922 | |||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Loss | Other | controlling | Owners’ | |||||||||||||||||
Par Value | Comprehensive | Interests | Equity | ||||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on April 1, 2013 | $ | 2 | $ | 3,013 | $ | (424 | ) | $ | (126 | ) | $ | (1,485 | ) | $ | 175 | $ | 1,155 | ||||||
Issuance of common stock (114,861 shares) | 3 | 3 | |||||||||||||||||||||
Reissuance of common stock (57,153 shares) | 1 | 1 | |||||||||||||||||||||
Treasury shares purchased (348,289 shares) | (10 | ) | (10 | ) | |||||||||||||||||||
Repurchase of exchangeable notes | (1 | ) | (1 | ) | |||||||||||||||||||
Stock compensation | 3 | 3 | |||||||||||||||||||||
Net earnings | 132 | 5 | 137 | ||||||||||||||||||||
Other comprehensive income (loss) | (74 | ) | (2 | ) | (76 | ) | |||||||||||||||||
Distributions to noncontrolling interests | (21 | ) | (21 | ) | |||||||||||||||||||
Contributions from noncontrolling interests | 3 | 3 | |||||||||||||||||||||
Balance on June 30, 2013 | $ | 2 | $ | 3,018 | $ | (433 | ) | $ | 6 | $ | (1,559 | ) | $ | 160 | $ | 1,194 | |||||||
The activity in share owners’ equity for the six months ended June 30, 2014 and 2013 is as follows: | |||||||||||||||||||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Earnings | Other | controlling | Owners’ | |||||||||||||||||
Par Value | (Loss) | Comprehensive | Interests | Equity | |||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on January 1, 2014 | $ | 2 | $ | 3,040 | $ | (454 | ) | $ | (11 | ) | $ | (1,121 | ) | $ | 147 | $ | 1,603 | ||||||
Issuance of common stock (213,542 shares) | 5 | 5 | |||||||||||||||||||||
Reissuance of common stock (97,067 shares) | 3 | 3 | |||||||||||||||||||||
Treasury shares purchased (364,436 shares) | (12 | ) | (12 | ) | |||||||||||||||||||
Stock compensation | 14 | 14 | |||||||||||||||||||||
Net earnings | 215 | 11 | 226 | ||||||||||||||||||||
Other comprehensive income (loss) | 119 | (1 | ) | 118 | |||||||||||||||||||
Distributions to noncontrolling interests | (35 | ) | (35 | ) | |||||||||||||||||||
Balance on June 30, 2014 | $ | 2 | $ | 3,059 | $ | (463 | ) | $ | 204 | $ | (1,002 | ) | $ | 122 | $ | 1,922 | |||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Loss | Other | controlling | Owners’ | |||||||||||||||||
Par Value | Comprehensive | Interests | Equity | ||||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on January 1, 2013 | $ | 2 | $ | 3,005 | $ | (425 | ) | $ | (195 | ) | $ | (1,506 | ) | $ | 174 | $ | 1,055 | ||||||
Issuance of common stock (430,565 shares) | 7 | 7 | |||||||||||||||||||||
Reissuance of common stock (97,924 shares) | 2 | 2 | |||||||||||||||||||||
Treasury shares purchased (348,289 shares) | (10 | ) | (10 | ) | |||||||||||||||||||
Repurchase of exchangeable notes | (1 | ) | (1 | ) | |||||||||||||||||||
Stock compensation | 7 | 7 | |||||||||||||||||||||
Net earnings | 201 | 10 | 211 | ||||||||||||||||||||
Other comprehensive income (loss) | (53 | ) | (6 | ) | (59 | ) | |||||||||||||||||
Distributions to noncontrolling interests | (21 | ) | (21 | ) | |||||||||||||||||||
Contributions from noncontrolling interests | 3 | 3 | |||||||||||||||||||||
Balance on June 30, 2013 | $ | 2 | $ | 3,018 | $ | (433 | ) | $ | 6 | $ | (1,559 | ) | $ | 160 | $ | 1,194 | |||||||
Schedule of shares outstanding | ' | ||||||||||||||||||||||
Shares Outstanding (in thousands) | |||||||||||||||||||||||
June 30, | December 31, | June 30, | |||||||||||||||||||||
2014 | 2013 | 2013 | |||||||||||||||||||||
Shares of common stock issued (including treasury shares) | 183,897 | 183,500 | 182,511 | ||||||||||||||||||||
Treasury shares | 19,053 | 18,786 | 18,152 |
Accumulated_Other_Comprehensiv1
Accumulated Other Comprehensive Loss (Tables) | 6 Months Ended | |||||||||||||
Jun. 30, 2014 | ||||||||||||||
Accumulated Other Comprehensive Loss | ' | |||||||||||||
Component of accumulated other comprehensive loss | ' | |||||||||||||
The activity in accumulated other comprehensive loss for the three months ended June 30, 2014 and 2013 is as follows: | ||||||||||||||
Net Effect of | Change in | Employee | Total | |||||||||||
Exchange | Certain | Benefit Plans | Accumulated | |||||||||||
Rate | Derivative | Other | ||||||||||||
Fluctuations | Instruments | Comprehensive | ||||||||||||
Loss | ||||||||||||||
Balance on April 1, 2014 | $ | 264 | $ | (11 | ) | $ | (1,315 | ) | $ | (1,062 | ) | |||
Change before reclassifications | 47 | 47 | ||||||||||||
Amounts reclassified from accumulated other comprehensive income | (1 | )(a) | 22 | (b) | 21 | |||||||||
Translation effect | (7 | ) | (7 | ) | ||||||||||
Tax effect | (1 | ) | (1 | ) | ||||||||||
Other comprehensive income attributable to the Company | 47 | (1 | ) | 14 | 60 | |||||||||
Balance on June 30, 2014 | $ | 311 | $ | (12 | ) | $ | (1,301 | ) | $ | (1,002 | ) | |||
Net Effect of | Change in | Employee | Total | |||||||||||
Exchange | Certain | Benefit Plans | Accumulated | |||||||||||
Rate | Derivative | Other | ||||||||||||
Fluctuations | Instruments | Comprehensive | ||||||||||||
Loss | ||||||||||||||
Balance on April 1, 2013 | $ | 427 | $ | (10 | ) | $ | (1,902 | ) | $ | (1,485 | ) | |||
Change before reclassifications | (160 | ) | (3 | ) | 55 | (108 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income | (1 | )(a) | 32 | (b) | 31 | |||||||||
Translation effect | 5 | 5 | ||||||||||||
Tax effect | (2 | ) | (2 | ) | ||||||||||
Other comprehensive income attributable to the Company | (160 | ) | (4 | ) | 90 | (74 | ) | |||||||
Balance on June 30, 2013 | $ | 267 | $ | (14 | ) | $ | (1,812 | ) | $ | (1,559 | ) | |||
The activity in accumulated other comprehensive loss for the six months ended June 30, 2014 and 2013 is as follows: | ||||||||||||||
Net Effect of | Change in | Employee | Total | |||||||||||
Exchange | Certain | Benefit Plans | Accumulated | |||||||||||
Rate | Derivative | Other | ||||||||||||
Fluctuations | Instruments | Comprehensive | ||||||||||||
Loss | ||||||||||||||
Balance on January 1, 2014 | $ | 229 | $ | (12 | ) | $ | (1,338 | ) | $ | (1,121 | ) | |||
Change before reclassifications | 82 | 2 | 84 | |||||||||||
Amounts reclassified from accumulated other comprehensive income | (2 | )(a) | 45 | (b) | 43 | |||||||||
Translation effect | (6 | ) | (6 | ) | ||||||||||
Tax effect | (2 | ) | (2 | ) | ||||||||||
Other comprehensive income attributable to the Company | 82 | — | 37 | 119 | ||||||||||
Balance on June 30, 2014 | $ | 311 | $ | (12 | ) | $ | (1,301 | ) | $ | (1,002 | ) | |||
Net Effect of | Change in | Employee | Total | |||||||||||
Exchange | Certain | Benefit Plans | Accumulated | |||||||||||
Rate | Derivative | Other | ||||||||||||
Fluctuations | Instruments | Comprehensive | ||||||||||||
Loss | ||||||||||||||
Balance on January 1, 2013 | $ | 455 | $ | (14 | ) | $ | (1,947 | ) | $ | (1,506 | ) | |||
Change before reclassifications | (188 | ) | 55 | (133 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive income | 69 | (b) | 69 | |||||||||||
Translation effect | 15 | 15 | ||||||||||||
Tax effect | (4 | ) | (4 | ) | ||||||||||
Other comprehensive income attributable to the Company | (188 | ) | — | 135 | (53 | ) | ||||||||
Balance on June 30, 2013 | $ | 267 | $ | (14 | ) | $ | (1,812 | ) | $ | (1,559 | ) | |||
(a) Amount is included in Cost of goods sold on the Condensed Consolidated Results of Operations (see Note 4 for additional information). | ||||||||||||||
(b) Amount is included in the computation of net periodic pension cost (see Note 6 for additional information) and net postretirement benefit cost. |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Earnings Per Share | ' | |||||||
Computation of basic and diluted earnings per share | ' | |||||||
Three months ended June 30, | ||||||||
2014 | 2013 | |||||||
Numerator: | ||||||||
Net earnings attributable to the Company | $ | 114 | $ | 132 | ||||
Denominator (in thousands): | ||||||||
Denominator for basic earnings per share - weighted average shares outstanding | 164,906 | 164,369 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and other | 1,353 | 1,362 | ||||||
Denominator for diluted earnings per share - adjusted weighted average shares outstanding | 166,258 | 165,731 | ||||||
Basic earnings per share: | ||||||||
Earnings from continuing operations | $ | 0.81 | $ | 0.82 | ||||
Loss from discontinued operations | (0.12 | ) | (0.02 | ) | ||||
Net earnings | $ | 0.69 | $ | 0.8 | ||||
Diluted earnings per share: | ||||||||
Earnings from continuing operations | $ | 0.8 | $ | 0.81 | ||||
Loss from discontinued operations | (0.12 | ) | (0.02 | ) | ||||
Net earnings | $ | 0.68 | $ | 0.79 | ||||
Six months ended June 30, | ||||||||
2014 | 2013 | |||||||
Numerator: | ||||||||
Net earnings attributable to the Company | $ | 215 | $ | 201 | ||||
Denominator (in thousands): | ||||||||
Denominator for basic earnings per share - weighted average shares outstanding | 164,833 | 164,220 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and other | 1,379 | 1,397 | ||||||
Denominator for diluted earnings per share - adjusted weighted average shares outstanding | 166,212 | 165,617 | ||||||
Basic earnings per share: | ||||||||
Earnings from continuing operations | $ | 1.43 | $ | 1.3 | ||||
Loss from discontinued operations | (0.13 | ) | (0.08 | ) | ||||
Net earnings | $ | 1.3 | $ | 1.22 | ||||
Diluted earnings per share: | ||||||||
Earnings from continuing operations | $ | 1.42 | $ | 1.29 | ||||
Loss from discontinued operations | (0.13 | ) | (0.08 | ) | ||||
Net earnings | $ | 1.29 | $ | 1.21 |
Supplemental_Cash_Flow_Informa1
Supplemental Cash Flow Information (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Supplemental Cash Flow Information | ' | |||||||
Supplemental Cash Flow Information | ' | |||||||
Six months ended June 30, | ||||||||
2014 | 2013 | |||||||
Interest paid in cash | $ | 99 | $ | 113 | ||||
Income taxes paid in cash: | ||||||||
U.S. | $ | — | $ | 1 | ||||
Non-U.S. | 68 | 79 | ||||||
Total income taxes paid in cash | $ | 68 | $ | 80 |
Financial_Information_for_Subs1
Financial Information for Subsidiary Guarantors and Non-Guarantors (Tables) | 6 Months Ended | ||||||||||||||||
Jun. 30, 2014 | |||||||||||||||||
Financial Information for Subsidiary Guarantors and Non-Guarantors | ' | ||||||||||||||||
Balance Sheet | ' | ||||||||||||||||
June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 194 | $ | — | $ | 194 | |||||||
Receivables | 1,147 | 1,147 | |||||||||||||||
Inventories | 1,204 | 1,204 | |||||||||||||||
Prepaid expenses | 103 | 103 | |||||||||||||||
Total current assets | — | 2,648 | 2,648 | ||||||||||||||
Investments in and advances to subsidiaries | 2,456 | 2,206 | (4,662 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,661 | 2,661 | |||||||||||||||
Goodwill | 2,065 | 2,065 | |||||||||||||||
Other assets | 1,217 | 1,217 | |||||||||||||||
Total assets | $ | 2,456 | $ | 2,206 | $ | 8,591 | $ | (4,662 | ) | $ | 8,591 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 1,027 | $ | — | $ | 1,027 | |||||||
Current portion of asbestos liability | 150 | 150 | |||||||||||||||
Accounts payable | 1,123 | 1,123 | |||||||||||||||
Other liabilities | 538 | 538 | |||||||||||||||
Total current liabilities | 150 | — | 2,688 | — | 2,838 | ||||||||||||
Long-term debt | 250 | 2,620 | (250 | ) | 2,620 | ||||||||||||
Asbestos-related liabilities | 256 | 256 | |||||||||||||||
Other long-term liabilities | 955 | 955 | |||||||||||||||
Share owners’ equity | 1,800 | 2,206 | 2,328 | (4,412 | ) | 1,922 | |||||||||||
Total liabilities and share owners’ equity | $ | 2,456 | $ | 2,206 | $ | 8,591 | $ | (4,662 | ) | $ | 8,591 | ||||||
December 31, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 383 | $ | — | $ | 383 | |||||||
Receivables | 943 | 943 | |||||||||||||||
Inventories | 1,117 | 1,117 | |||||||||||||||
Prepaid expenses | 107 | 107 | |||||||||||||||
Total current assets | 2,550 | 2,550 | |||||||||||||||
Investments in and advances to subsidiaries | 2,154 | 1,904 | (4,058 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,632 | 2,632 | |||||||||||||||
Goodwill | 2,059 | 2,059 | |||||||||||||||
Other assets | 1,178 | 1,178 | |||||||||||||||
Total assets | $ | 2,154 | $ | 1,904 | $ | 8,419 | $ | (4,058 | ) | $ | 8,419 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 322 | $ | — | $ | 322 | |||||||
Current portion of asbestos liability | 150 | 150 | |||||||||||||||
Accounts payable | 1,144 | 1,144 | |||||||||||||||
Other liabilities | 638 | 638 | |||||||||||||||
Total current liabilities | 150 | — | 2,104 | — | 2,254 | ||||||||||||
Long-term debt | 250 | 3,245 | (250 | ) | 3,245 | ||||||||||||
Asbestos-related liabilities | 298 | 298 | |||||||||||||||
Other long-term liabilities | 1,019 | 1,019 | |||||||||||||||
Share owners’ equity | 1,456 | 1,904 | 2,051 | (3,808 | ) | 1,603 | |||||||||||
Total liabilities and share owners’ equity | $ | 2,154 | $ | 1,904 | $ | 8,419 | $ | (4,058 | ) | $ | 8,419 | ||||||
June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 249 | $ | — | $ | 249 | |||||||
Receivables | 1,159 | 1,159 | |||||||||||||||
Inventories | 1,175 | 1,175 | |||||||||||||||
Prepaid expenses | 110 | 110 | |||||||||||||||
Total current assets | 2,693 | 2,693 | |||||||||||||||
Investments in and advances to subsidiaries | 1,696 | 1,446 | (3,142 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,600 | 2,600 | |||||||||||||||
Goodwill | 2,031 | 2,031 | |||||||||||||||
Other assets | 1,086 | 1,086 | |||||||||||||||
Total assets | $ | 1,696 | $ | 1,446 | $ | 8,410 | $ | (3,142 | ) | $ | 8,410 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 437 | $ | — | $ | 437 | |||||||
Current portion of asbestos liability | 155 | 155 | |||||||||||||||
Accounts payable | 982 | 982 | |||||||||||||||
Other liabilities | 545 | 545 | |||||||||||||||
Total current liabilities | 155 | — | 1,964 | — | 2,119 | ||||||||||||
Long-term debt | 250 | 3,336 | (250 | ) | 3,336 | ||||||||||||
Asbestos-related liabilities | 257 | 257 | |||||||||||||||
Other long-term liabilities | 1,504 | 1,504 | |||||||||||||||
Share owners’ equity | 1,034 | 1,446 | 1,606 | (2,892 | ) | 1,194 | |||||||||||
Total liabilities and share owners’ equity | $ | 1,696 | $ | 1,446 | $ | 8,410 | $ | (3,142 | ) | $ | 8,410 | ||||||
Results of Operations | ' | ||||||||||||||||
Three months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 1,797 | $ | — | $ | 1,797 | |||||||
Cost of goods sold | (1,439 | ) | (1,439 | ) | |||||||||||||
Gross profit | — | — | 358 | — | 358 | ||||||||||||
Selling and administrative expense | (131 | ) | (131 | ) | |||||||||||||
Research, development and engineering expense | (17 | ) | (17 | ) | |||||||||||||
Net intercompany interest | 5 | (5 | ) | — | |||||||||||||
Interest expense, net | (5 | ) | (49 | ) | (54 | ) | |||||||||||
Equity earnings from subsidiaries | 114 | 114 | (228 | ) | — | ||||||||||||
Other equity earnings | 19 | 19 | |||||||||||||||
Other expense, net | 4 | 4 | |||||||||||||||
Earnings before income taxes | 114 | 114 | 179 | (228 | ) | 179 | |||||||||||
Provision for income taxes | (39 | ) | (39 | ) | |||||||||||||
Earnings from continuing operations | 114 | 114 | 140 | (228 | ) | 140 | |||||||||||
Loss from discontinued operations | (20 | ) | (20 | ) | |||||||||||||
Net earnings | 114 | 114 | 120 | (228 | ) | 120 | |||||||||||
Net earnings attributable to noncontrolling interests | (6 | ) | (6 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 114 | $ | 114 | $ | 114 | $ | (228 | ) | $ | 114 | ||||||
Three months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 1,781 | $ | — | $ | 1,781 | |||||||
Cost of goods sold | (1,412 | ) | (1,412 | ) | |||||||||||||
Gross profit | — | — | 369 | — | 369 | ||||||||||||
Selling and administrative expense | (129 | ) | (129 | ) | |||||||||||||
Research, development and engineering expense | (15 | ) | (15 | ) | |||||||||||||
Net intercompany interest | 5 | (5 | ) | — | |||||||||||||
Interest expense, net | (5 | ) | (51 | ) | (56 | ) | |||||||||||
Equity earnings from subsidiaries | 132 | 132 | (264 | ) | — | ||||||||||||
Other equity earnings | 16 | 16 | |||||||||||||||
Other expense, net | (8 | ) | (8 | ) | |||||||||||||
Earnings before income taxes | 132 | 132 | 177 | (264 | ) | 177 | |||||||||||
Provision for income taxes | (37 | ) | (37 | ) | |||||||||||||
Earnings from continuing operations | 132 | 132 | 140 | (264 | ) | 140 | |||||||||||
Loss from discontinued operations | (3 | ) | (3 | ) | |||||||||||||
Net earnings | 132 | 132 | 137 | (264 | ) | 137 | |||||||||||
Net earnings attributable to noncontrolling interests | (5 | ) | (5 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 132 | $ | 132 | $ | 132 | $ | (264 | ) | $ | 132 | ||||||
Six months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 3,436 | $ | — | $ | 3,436 | |||||||
Cost of goods sold | (2,757 | ) | (2,757 | ) | |||||||||||||
Gross profit | — | — | 679 | — | 679 | ||||||||||||
Selling and administrative expense | (264 | ) | (264 | ) | |||||||||||||
Research, development and engineering expense | (32 | ) | (32 | ) | |||||||||||||
Net intercompany interest | 10 | (10 | ) | — | |||||||||||||
Interest expense, net | (10 | ) | (98 | ) | (108 | ) | |||||||||||
Equity earnings from subsidiaries | 215 | 215 | (430 | ) | — | ||||||||||||
Other equity earnings | 35 | 35 | |||||||||||||||
Other expense, net | 3 | 3 | |||||||||||||||
Earnings before income taxes | 215 | 215 | 313 | (430 | ) | 313 | |||||||||||
Provision for income taxes | (66 | ) | (66 | ) | |||||||||||||
Earnings from continuing operations | 215 | 215 | 247 | (430 | ) | 247 | |||||||||||
Loss from discontinued operations | (21 | ) | (21 | ) | |||||||||||||
Net earnings | 215 | 215 | 226 | (430 | ) | 226 | |||||||||||
Net earnings attributable to noncontrolling interests | (11 | ) | (11 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 215 | $ | 215 | $ | 215 | $ | (430 | ) | $ | 215 | ||||||
Six months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 3,422 | $ | — | $ | 3,422 | |||||||
Cost of goods sold | (2,734 | ) | (2,734 | ) | |||||||||||||
Gross profit | — | — | 688 | — | 688 | ||||||||||||
Selling and administrative expense | (258 | ) | (258 | ) | |||||||||||||
Research, development and engineering expense | (30 | ) | (30 | ) | |||||||||||||
Net intercompany interest | 10 | (10 | ) | — | |||||||||||||
Interest expense, net | (10 | ) | (114 | ) | (124 | ) | |||||||||||
Equity earnings from subsidiaries | 201 | 201 | (402 | ) | — | ||||||||||||
Other equity earnings | 33 | 33 | |||||||||||||||
Other expense, net | (15 | ) | (15 | ) | |||||||||||||
Earnings before income taxes | 201 | 201 | 294 | (402 | ) | 294 | |||||||||||
Provision for income taxes | (70 | ) | (70 | ) | |||||||||||||
Earnings from continuing operations | 201 | 201 | 224 | (402 | ) | 224 | |||||||||||
Loss from discontinued operations | (13 | ) | (13 | ) | |||||||||||||
Net earnings | 201 | 201 | 211 | (402 | ) | 211 | |||||||||||
Net earnings attributable to noncontrolling interests | (10 | ) | (10 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 201 | $ | 201 | $ | 201 | $ | (402 | ) | $ | 201 | ||||||
Comprehensive Income | ' | ||||||||||||||||
Three months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 114 | $ | 114 | $ | 120 | $ | (228 | ) | $ | 120 | ||||||
Other comprehensive income, net | 60 | 60 | 48 | (106 | ) | 62 | |||||||||||
Total comprehensive income | 174 | 174 | 168 | (334 | ) | 182 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (8 | ) | (8 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 174 | $ | 174 | $ | 160 | $ | (334 | ) | $ | 174 | ||||||
Three months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 132 | $ | 132 | $ | 137 | $ | (264 | ) | $ | 137 | ||||||
Other comprehensive income, net | (74 | ) | (74 | ) | (100 | ) | 172 | (76 | ) | ||||||||
Total comprehensive income | 58 | 58 | 37 | (92 | ) | 61 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (3 | ) | (3 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 58 | $ | 58 | $ | 34 | $ | (92 | ) | $ | 58 | ||||||
Six months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 215 | $ | 215 | $ | 226 | $ | (430 | ) | $ | 226 | ||||||
Other comprehensive income, net | 119 | 119 | 85 | (205 | ) | 118 | |||||||||||
Total comprehensive income | 334 | 334 | 311 | (635 | ) | 344 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (10 | ) | (10 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 334 | $ | 334 | $ | 301 | $ | (635 | ) | $ | 334 | ||||||
Six months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 201 | $ | 201 | $ | 211 | $ | (402 | ) | $ | 211 | ||||||
Other comprehensive income, net | (53 | ) | (53 | ) | (112 | ) | 159 | (59 | ) | ||||||||
Total comprehensive income | 148 | 148 | 99 | (243 | ) | 152 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (4 | ) | (4 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 148 | $ | 148 | $ | 95 | $ | (243 | ) | $ | 148 | ||||||
Cash Flows | ' | ||||||||||||||||
Six months ended June 30, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Cash Flows | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Cash provided by (utilized in) operating activities | $ | (42 | ) | $ | — | $ | 9 | $ | — | $ | (33 | ) | |||||
Cash utilized in investing activities | (178 | ) | (178 | ) | |||||||||||||
Cash provided by (utilized in) financing activities | 42 | (16 | ) | 26 | |||||||||||||
Effect of exchange rate change on cash | (4 | ) | (4 | ) | |||||||||||||
Net change in cash | — | — | (189 | ) | — | (189 | ) | ||||||||||
Cash at beginning of period | 383 | 383 | |||||||||||||||
Cash at end of period | $ | — | $ | — | $ | 194 | $ | — | $ | 194 | |||||||
Six months ended June 30, 2013 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Cash Flows | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Cash provided by (utilized in) operating activities | $ | (49 | ) | $ | — | $ | 66 | $ | — | $ | 17 | ||||||
Cash utilized in investing activities | (162 | ) | (162 | ) | |||||||||||||
Cash provided by (utilized in) financing activities | 49 | (78 | ) | (29 | ) | ||||||||||||
Effect of exchange rate change on cash | (8 | ) | (8 | ) | |||||||||||||
Net change in cash | — | — | (182 | ) | — | (182 | ) | ||||||||||
Cash at beginning of period | 431 | 431 | |||||||||||||||
Cash at end of period | $ | — | $ | — | $ | 249 | $ | — | $ | 249 |
Segment_Information_Details
Segment Information (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
item | ||||
Segment Reporting Information | ' | ' | ' | ' |
Number of reportable segments | ' | ' | 4 | ' |
Net sales: | ' | ' | ' | ' |
Net sales | $1,797 | $1,781 | $3,436 | $3,422 |
Items excluded from Segment Operating Profit: | ' | ' | ' | ' |
Retained corporate costs and other | -29 | -34 | -59 | -65 |
Restructuring, asset impairment and related charges | ' | ' | ' | -10 |
Interest expense, net | -54 | -56 | -108 | -124 |
Earnings from continuing operations before income taxes | 179 | 177 | 313 | 294 |
Reportable Segment Totals | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' |
Net sales | 1,789 | 1,773 | 3,422 | 3,408 |
Segment Operating Profit: | ' | ' | ' | ' |
Segment Operating Profit | 262 | 267 | 480 | 493 |
Europe | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' |
Net sales | 790 | 746 | 1,496 | 1,396 |
Segment Operating Profit: | ' | ' | ' | ' |
Segment Operating Profit | 109 | 111 | 196 | 170 |
North America | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' |
Net sales | 541 | 527 | 1,026 | 996 |
Segment Operating Profit: | ' | ' | ' | ' |
Segment Operating Profit | 83 | 93 | 148 | 167 |
South America | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' |
Net sales | 274 | 269 | 513 | 538 |
Segment Operating Profit: | ' | ' | ' | ' |
Segment Operating Profit | 53 | 37 | 94 | 90 |
Asia Pacific | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' |
Net sales | 184 | 231 | 387 | 478 |
Segment Operating Profit: | ' | ' | ' | ' |
Segment Operating Profit | 17 | 26 | 42 | 66 |
Other | ' | ' | ' | ' |
Net sales: | ' | ' | ' | ' |
Net sales | $8 | $8 | $14 | $14 |
Segment_Information_Details_2
Segment Information (Details 2) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 |
In Millions, unless otherwise specified | |||
Assets | ' | ' | ' |
Total assets: | $8,591 | $8,419 | $8,410 |
Reportable Segment Totals | ' | ' | ' |
Assets | ' | ' | ' |
Total assets: | 8,317 | 8,121 | 8,154 |
Europe | ' | ' | ' |
Assets | ' | ' | ' |
Total assets: | 3,667 | 3,509 | 3,452 |
North America | ' | ' | ' |
Assets | ' | ' | ' |
Total assets: | 2,087 | 1,995 | 2,029 |
South America | ' | ' | ' |
Assets | ' | ' | ' |
Total assets: | 1,436 | 1,467 | 1,495 |
Asia Pacific | ' | ' | ' |
Assets | ' | ' | ' |
Total assets: | 1,127 | 1,150 | 1,178 |
Other | ' | ' | ' |
Assets | ' | ' | ' |
Total assets: | $274 | $298 | $256 |
Receivables_Details
Receivables (Details) (USD $) | 6 Months Ended | 12 Months Ended | |
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Receivables | ' | ' | ' |
Trade accounts receivable | $976 | $1,008 | $757 |
Less: allowances for doubtful accounts and discounts | 40 | 42 | 39 |
Net trade receivables | 936 | 966 | 718 |
Other receivables | 211 | 193 | 225 |
Total | 1,147 | 1,159 | 943 |
Amount of receivables sold | $190 | $90 | $192 |
Inventories_Details
Inventories (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 |
In Millions, unless otherwise specified | |||
Inventories | ' | ' | ' |
Finished goods | $1,032 | $958 | $1,006 |
Raw materials | 127 | 113 | 125 |
Operating supplies | 45 | 46 | 44 |
Inventories | $1,204 | $1,117 | $1,175 |
Derivative_Instruments_Details
Derivative Instruments (Details) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Commodity futures contracts | Commodity futures contracts | Commodity futures contracts | Forward exchange contracts | Forward exchange contracts | Forward exchange contracts | |
Cash Flow Hedges | Cash Flow Hedges | Cash Flow Hedges | Derivatives not designated as hedging instruments | Derivatives not designated as hedging instruments | Derivatives not designated as hedging instruments | |
MMBTU | MMBTU | MMBTU | ||||
Derivatives and Hedges | ' | ' | ' | ' | ' | ' |
Coverage of commodity futures contracts (in MM BTUs) | 2,900,000 | 7,400,000 | 2,900,000 | ' | ' | ' |
Unrecognized gain (loss) included in Accumulated OCI | $1 | ($1) | $1 | ' | ' | ' |
Period during which unrecognized gain included in Accumulated OCI will be reclassified into earnings | ' | ' | '12 months | ' | ' | ' |
Amount of Gain (Loss) recognized in OCI on Commodity Futures Contracts (Effective Portion) | ' | -3 | 2 | ' | ' | ' |
Commodity futures contracts gain reclassified from accumulated OCI into income | 1 | 1 | 2 | ' | ' | ' |
Forward exchange contracts in various currencies | ' | ' | ' | 740 | 510 | 740 |
Forward exchange contracts gain (loss) recognized in income | ' | ' | ' | ($9) | ($1) | ($12) |
Derivative_Instruments_Details1
Derivative Instruments (Details 2) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 |
In Millions, unless otherwise specified | |||
Derivatives, Fair Value | ' | ' | ' |
Total asset derivatives | $4 | $4 | $2 |
Total liability derivatives | 2 | 7 | 10 |
Derivatives designated as hedging instruments | Commodity futures contracts | Receivables | ' | ' | ' |
Derivatives, Fair Value | ' | ' | ' |
Total asset derivatives | 1 | 1 | ' |
Derivatives designated as hedging instruments | Commodity futures contracts | Other liabilities (current) | ' | ' | ' |
Derivatives, Fair Value | ' | ' | ' |
Total liability derivatives | ' | ' | 1 |
Derivatives not designated as hedging instruments | Forward exchange contracts | Other liabilities (current) | ' | ' | ' |
Derivatives, Fair Value | ' | ' | ' |
Total liability derivatives | 2 | 7 | 9 |
Derivatives not designated as hedging instruments | Foreign exchange contracts | Receivables | ' | ' | ' |
Derivatives, Fair Value | ' | ' | ' |
Total asset derivatives | $3 | $3 | $2 |
Restructuring_Accruals_Details
Restructuring Accruals (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Restructuring accrual | ' | ' | ' | ' |
Restructuring reserve balance at beginning of period | $85 | $95 | $114 | $123 |
Charges | ' | ' | ' | 10 |
Write-down of assets to net realizable value | ' | ' | ' | -2 |
Net cash paid, principally severance and related benefits | -17 | -13 | -38 | -47 |
Other, including foreign exchange translation | -3 | 1 | -11 | -1 |
Restructuring reserve balance at end of period | 65 | 83 | 65 | 83 |
European Asset Optimization | ' | ' | ' | ' |
Restructuring accrual | ' | ' | ' | ' |
Restructuring reserve balance at beginning of period | 27 | 37 | 30 | 53 |
Charges | ' | ' | ' | 7 |
Write-down of assets to net realizable value | ' | ' | ' | -2 |
Net cash paid, principally severance and related benefits | -3 | -7 | -5 | -27 |
Other, including foreign exchange translation | -4 | 1 | -5 | ' |
Restructuring reserve balance at end of period | 20 | 31 | 20 | 31 |
Asia Pacific Restructuring | ' | ' | ' | ' |
Restructuring accrual | ' | ' | ' | ' |
Restructuring reserve balance at beginning of period | 12 | 4 | 20 | 6 |
Charges | ' | ' | ' | 2 |
Net cash paid, principally severance and related benefits | -9 | -1 | -13 | -5 |
Other, including foreign exchange translation | ' | ' | -4 | ' |
Restructuring reserve balance at end of period | 3 | 3 | 3 | 3 |
Other Restructuring Actions | ' | ' | ' | ' |
Restructuring accrual | ' | ' | ' | ' |
Restructuring reserve balance at beginning of period | 46 | 54 | 64 | 64 |
Charges | ' | ' | ' | 1 |
Net cash paid, principally severance and related benefits | -5 | -5 | -20 | -15 |
Other, including foreign exchange translation | 1 | ' | -2 | -1 |
Restructuring reserve balance at end of period | $42 | $49 | $42 | $49 |
Pensions_Benefit_Plans_and_Oth2
Pensions Benefit Plans and Other Postretirement Benefits (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
U.S Pension Plans | ' | ' | ' | ' |
Components of the net pension expense and postretirement benefit cost | ' | ' | ' | ' |
Service cost | $5 | $7 | $12 | $14 |
Interest cost | 26 | 27 | 53 | 54 |
Expected asset return | -44 | -46 | -87 | -92 |
Amortization: | ' | ' | ' | ' |
Actuarial loss | 19 | 27 | 36 | 55 |
Net periodic pension and postretirement benefit cost | 6 | 15 | 14 | 31 |
Special termination benefits | ' | ' | ' | 8 |
Non-U.S. Pension Plans | ' | ' | ' | ' |
Components of the net pension expense and postretirement benefit cost | ' | ' | ' | ' |
Service cost | 7 | 8 | 14 | 16 |
Interest cost | 19 | 17 | 37 | 34 |
Expected asset return | -24 | -22 | -46 | -45 |
Amortization: | ' | ' | ' | ' |
Prior service cost | -1 | ' | -1 | ' |
Actuarial loss | 7 | 8 | 11 | 16 |
Net periodic pension and postretirement benefit cost | 8 | 11 | 15 | 21 |
U.S Postretirement Benefit Plans | ' | ' | ' | ' |
Amortization: | ' | ' | ' | ' |
Curtailment gain | ' | -5 | ' | ' |
Reduction in the postretirement benefit obligation as a result of curtailment in post retirement benefit plans | ' | $55 | ' | ' |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 6 Months Ended | |
In Millions, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 |
A reconciliation of the provision (benefit) for income taxes | ' | ' |
Statutory U.S. Federal tax rate (as a percent) | 35.00% | ' |
U.S. operations | ' | ' |
Income taxes | ' | ' |
Period of cumulative income position of the operations | '3 years | ' |
Valuation allowance | ' | $837 |
Debt_Details
Debt (Details) | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Mar. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Jun. 30, 2014 |
In Millions, except Per Share data, unless otherwise specified | USD ($) | USD ($) | USD ($) | Secured Credit Agreement | Revolving Loans | Term Loan A | Term Loan B | Term Loan B | Term Loan B | Term Loan C (81 million CAD at June 30, 2014) | Term Loan C (81 million CAD at June 30, 2014) | Term Loan C (81 million CAD at June 30, 2014) | Term Loan C (81 million CAD at June 30, 2014) | Term Loan D (EUR85 million at June 30, 2014) | Term Loan D (EUR85 million at June 30, 2014) | Term Loan D (EUR85 million at June 30, 2014) | Term Loan D (EUR85 million at June 30, 2014) | Senior Notes 3.00%, Exchangeable, due 2015 | Senior Notes 3.00%, Exchangeable, due 2015 | Senior Notes 3.00%, Exchangeable, due 2015 | Senior Notes 7.375%, due 2016 | Senior Notes 7.375%, due 2016 | Senior Notes 7.375%, due 2016 | Senior Notes 6.875%, due 2017 (300 million EUR) | Senior Notes 6.875%, due 2017 (300 million EUR) | Senior Notes 6.875%, due 2017 (300 million EUR) | Senior Notes 6.875%, due 2017 (300 million EUR) | Senior Notes 6.75%, due 2020 (500 million EUR) | Senior Notes 6.75%, due 2020 (500 million EUR) | Senior Notes 6.75%, due 2020 (500 million EUR) | Senior Notes 6.75%, due 2020 (500 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Debentures 7.80%, due 2018 | Senior Debentures 7.80%, due 2018 | Senior Debentures 7.80%, due 2018 | Other debt | Other debt | Other debt | Accounts Receivable Securitization Program | Accounts Receivable Securitization Program | Accounts Receivable Securitization Program | European Accounts Receivable Securitization Program |
USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | CAD | USD ($) | USD ($) | USD ($) | EUR (€) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | EUR (€) | USD ($) | EUR (€) | USD ($) | USD ($) | USD ($) | USD ($) | EUR (€) | USD ($) | USD ($) | EUR (€) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | EUR (€) | ||||||
Debt Instrument | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total long-term debt | $3,316 | $3,261 | $3,423 | ' | $65 | $23 | $405 | $405 | $525 | $76 | 81 | $76 | $97 | $116 | € 85 | $117 | $161 | $611 | $607 | $617 | $595 | $593 | $592 | ' | ' | ' | ' | $682 | € 500 | $690 | $653 | ' | $450 | € 330 | $455 | $431 | ' | $250 | $250 | $250 | $66 | $58 | $84 | ' | ' | ' | ' |
Less amounts due within one year | 696 | 16 | 87 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt | 2,620 | 3,245 | 3,336 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate, stated percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3.00% | ' | ' | 7.38% | ' | ' | ' | 6.88% | 6.88% | ' | 6.75% | 6.75% | ' | ' | ' | 4.88% | 4.88% | ' | ' | ' | 7.80% | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maximum Borrowing Capacity | ' | ' | ' | ' | 900 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 215 |
Unused Credit | ' | ' | ' | 727 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted Average Interest Rate (as a percent) | ' | ' | ' | 2.03% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Repurchase of exchangeable notes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 15 | 46 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest charges for note repurchase premiums and related write-off of unamortized finance fees | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3 | ' | ' | ' | ' | 11 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Face Value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 330 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net proceeds, after deducting debt issuance costs | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 418 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt discharge | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 300 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Short-term loans and long-term debt due within one year | 1,027 | 322 | 437 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 294 | 276 | 290 | ' |
Weighted Average Interest Rate, Short-term Debt (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.44% | 1.41% | 1.20% | ' |
Principal Amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 611 | ' | ' | 595 | ' | ' | ' | ' | ' | ' | 682 | ' | ' | ' | ' | 450 | ' | ' | ' | ' | 250 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Indicated Market Price (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $102.52 | ' | ' | $110.63 | ' | ' | ' | ' | ' | ' | $117.99 | ' | ' | ' | ' | $107.68 | ' | ' | ' | ' | $116.81 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair Value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $626 | ' | ' | $658 | ' | ' | ' | ' | ' | ' | $805 | ' | ' | ' | ' | $485 | ' | ' | ' | ' | $292 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Contingencies_Details
Contingencies (Details) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | |||||
Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 1993 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | |
item | Damages unspecified or sufficient to invoke jurisdictional minimum | Damages of $15 million or less | Damages greater than $15 million but less than $100 million | Damages equal to or greater than $100 million | Non-income tax assessment | |||
OI Inc. | ||||||||
Percentage of asbestos plaintiffs | ' | ' | ' | ' | ' | ' | ' | ' |
Sale of goods containing asbestos from 1948 to 1958 | ' | $40,000,000 | ' | ' | ' | ' | ' | ' |
Approximate plaintiffs and claimants (in number of litigants) | ' | 2,500 | ' | ' | ' | ' | ' | ' |
Percentage of asbestos plaintiffs, approximate percentage | ' | ' | ' | 80.00% | 16.00% | 3.00% | ' | ' |
Percentage of asbestos plaintiffs, fewer than percentage | ' | ' | ' | ' | ' | ' | 1.00% | ' |
Approximate number of claims disposed of to date | ' | 394,000 | ' | ' | ' | ' | ' | ' |
Average indemnity payment per claim | ' | 8,700 | ' | ' | ' | ' | ' | ' |
Deferred amounts payable | 12,000,000 | 24,000,000 | ' | ' | ' | ' | ' | ' |
Asbestos-related liability, total amount accrued beginning in 1993 through 2013 before insurance recoveries | 4,300,000,000 | ' | 975,000,000 | ' | ' | ' | ' | ' |
Additional estimated period that result in an annual charge, if future comprehensive review of asbestos-related liabilities is not determined | ' | '1 year | ' | ' | ' | ' | ' | ' |
Asbestos related charges | 145,000,000 | ' | ' | ' | ' | ' | ' | ' |
Estimated amount of income-tax assessment including penalties and interest | ' | ' | ' | ' | ' | ' | ' | 90,000,000 |
Period over which deposit amount of tax assessment will be remitted in monthly installments | ' | ' | ' | ' | ' | ' | ' | '12 months |
Charge created due to unfavorable ruling | ' | ' | ' | ' | ' | ' | ' | 60,000,000 |
Non-income tax refund | ' | ' | ' | ' | ' | ' | ' | 30,000,000 |
Installment payments made | ' | ' | ' | ' | ' | ' | ' | $70,000,000 |
Share_Owners_Equity_Details
Share Owners' Equity (Details) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |||||||||||||||||||||
In Millions, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Maximum | Maximum | Maximum | Maximum | Common Stock | Common Stock | Common Stock | Common Stock | Common Stock | Common Stock | Capital in Excess of Par Value | Capital in Excess of Par Value | Capital in Excess of Par Value | Capital in Excess of Par Value | Treasury Stock | Treasury Stock | Treasury Stock | Treasury Stock | Retained Earnings (Loss) | Retained Earnings (Loss) | Retained Earnings (Loss) | Retained Earnings (Loss) | Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss | Non-controlling Interests | Non-controlling Interests | Non-controlling Interests | Non-controlling Interests | ||||||
Increase (Decrease) in Share Owners' Equity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance | $1,760 | $1,155 | $1,603 | $1,055 | ' | ' | ' | ' | ' | $2 | $2 | $2 | $2 | $2 | $2 | $3,052 | $3,013 | $3,040 | $3,005 | ($452) | ($424) | ($454) | ($425) | $90 | ($126) | ($11) | ($195) | ($1,062) | ($1,485) | ($1,121) | ($1,506) | $130 | $175 | $147 | $174 |
Issuance of common stock | 1 | 3 | 5 | 7 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | 3 | 5 | 7 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reissuance of common stock | 1 | 1 | 3 | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | 1 | 3 | 2 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Treasury shares purchased | -12 | -10 | -12 | -10 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -12 | -10 | -12 | -10 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Repurchase of exchangeable notes | ' | -1 | ' | -1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1 | ' | -1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock compensation | 6 | 3 | 14 | 7 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6 | 3 | 14 | 7 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Comprehensive income: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net earnings | 120 | 137 | 226 | 211 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 114 | 132 | 215 | 201 | ' | ' | ' | ' | 6 | 5 | 11 | 10 |
Other comprehensive income (loss) | 62 | -76 | 118 | -59 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 60 | -74 | 119 | -53 | 2 | -2 | -1 | -6 |
Distributions to noncontrolling interests | -16 | -21 | -35 | -21 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -16 | -21 | -35 | -21 |
Contribution from noncontrolling interests | ' | 3 | ' | 3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3 | ' | 3 |
Balance | 1,922 | 1,194 | 1,922 | 1,194 | ' | ' | ' | ' | ' | 2 | 2 | 2 | 2 | 2 | 2 | 3,059 | 3,018 | 3,059 | 3,018 | -463 | -433 | -463 | -433 | 204 | 6 | 204 | 6 | -1,002 | -1,559 | -1,002 | -1,559 | 122 | 160 | 122 | 160 |
Issuance of common stock (in shares) | 57,815 | 114,861 | 213,542 | 430,565 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Reissuance of common stock (in shares) | 49,026 | 57,153 | 97,067 | 97,924 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Treasury shares purchased, shares | 364,436 | 348,289 | 364,436 | 348,289 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Purchase of common stock | ' | ' | ' | ' | ' | $100 | $75 | $100 | $75 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, shares authorized | 250,000,000 | ' | 250,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common stock, par value (in dollars per share) | $0.01 | ' | $0.01 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares of common stock issued (including treasury shares) | 183,897,000 | 182,511,000 | 183,897,000 | 182,511,000 | 183,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Treasury shares | 19,053,000 | 18,152,000 | 19,053,000 | 18,152,000 | 18,786,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accumulated_Other_Comprehensiv2
Accumulated Other Comprehensive Loss (Details) (USD $) | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||||||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Dec. 31, 2012 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Net Effect of Exchange Rate Fluctuations | Net Effect of Exchange Rate Fluctuations | Net Effect of Exchange Rate Fluctuations | Net Effect of Exchange Rate Fluctuations | Change in Certain Derivative Instruments | Change in Certain Derivative Instruments | Change in Certain Derivative Instruments | Change in Certain Derivative Instruments | Employee Benefit Plans | Employee Benefit Plans | Employee Benefit Plans | Employee Benefit Plans | Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss | |
Increase (Decrease) Accumulated Other Comprehensive Loss, Net of Tax | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at beginning of the period | $264 | $427 | $229 | $455 | ($11) | ($10) | ($12) | ($14) | ($1,315) | ($1,902) | ($1,338) | ($1,947) | ($1,062) | ($1,485) | ($1,121) | ($1,506) |
Change before reclassifications | 47 | -160 | 82 | -188 | ' | -3 | 2 | ' | ' | 55 | ' | 55 | 47 | -108 | 84 | -133 |
Amounts reclassified from accumulated other comprehensive income | ' | ' | ' | ' | -1 | -1 | -2 | ' | 22 | 32 | 45 | 69 | 21 | 31 | 43 | 69 |
Translation effect | ' | ' | ' | ' | ' | ' | ' | ' | -7 | 5 | -6 | 15 | -7 | 5 | -6 | 15 |
Tax effect | ' | ' | ' | ' | ' | ' | ' | ' | -1 | -2 | -2 | -4 | -1 | -2 | -2 | -4 |
Other comprehensive income attributable to the Company | 47 | -160 | 82 | -188 | -1 | -4 | ' | ' | 14 | 90 | 37 | 135 | 60 | -74 | 119 | -53 |
Balance at end of the period | $311 | $267 | $311 | $267 | ($12) | ($14) | ($12) | ($14) | ($1,301) | ($1,812) | ($1,301) | ($1,812) | ($1,002) | ($1,559) | ($1,002) | ($1,559) |
Other_Expense_Details
Other Expense (Details) (USD $) | 6 Months Ended |
In Millions, unless otherwise specified | Jun. 30, 2013 |
Other Expense | ' |
Restructuring, asset impairment and related charges | $10 |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Numerator: | ' | ' | ' | ' |
Net earnings attributable to the Company | $114 | $132 | $215 | $201 |
Denominator (in thousands): | ' | ' | ' | ' |
Denominator for basic earnings per share - weighted average shares outstanding (in shares) | 164,906,000 | 164,369,000 | 164,833,000 | 164,220,000 |
Effect of dilutive securities: | ' | ' | ' | ' |
Stock options and other (in shares) | 1,353,000 | 1,362,000 | 1,379,000 | 1,397,000 |
Denominator for diluted earnings per share - adjusted weighted average shares outstanding (in shares) | 166,258,000 | 165,731,000 | 166,212,000 | 165,617,000 |
Basic earnings per share: | ' | ' | ' | ' |
Earnings from continuing operations (in dollars per share) | $0.81 | $0.82 | $1.43 | $1.30 |
Loss from discontinued operations (in dollars per share) | ($0.12) | ($0.02) | ($0.13) | ($0.08) |
Net earnings | $0.69 | $0.80 | $1.30 | $1.22 |
Diluted earnings per share: | ' | ' | ' | ' |
Earnings from continuing operations (in dollars per share) | $0.80 | $0.81 | $1.42 | $1.29 |
Loss from discontinued operations (in dollars per share) | ($0.12) | ($0.02) | ($0.13) | ($0.08) |
Net earnings | $0.68 | $0.79 | $1.29 | $1.21 |
Weighted average shares of common stock attributable to options not included in diluted earnings per share (in shares) | 613,869 | 1,519,897 | 491,941 | 1,580,200 |
Exchange price of 2015 exchangeable notes (in dollars per share) | $47.47 | $47.47 | $47.47 | $47.47 |
Supplemental_Cash_Flow_Informa2
Supplemental Cash Flow Information (Details) (USD $) | 6 Months Ended | |
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Supplemental Cash Flow Information | ' | ' |
Interest paid in cash | $99 | $113 |
Income taxes paid in cash: | ' | ' |
U.S. income taxes paid in cash | ' | 1 |
Non-U.S. Income taxes paid in cash | 68 | 79 |
Total income taxes paid in cash | 68 | 80 |
Senior Notes 6.875%, due 2017 (300 million EUR) | ' | ' |
Debt Instrument | ' | ' |
Interest paid note repurchase premiums | ' | $10 |
Interest rate, stated percentage | 6.88% | 6.88% |
Discontinued_Operations_Detail
Discontinued Operations (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Subsidiaries | ' | ' | ' | ' |
Loss from discontinued operations | $20 | $3 | $21 | $13 |
Financial_Information_for_Subs2
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details) (USD $) | 3 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2013 |
item | |||
Financial Information for Subsidiary Guarantors and Non-Guarantors | ' | ' | ' |
Number of subsidiaries that have guaranteed the notes | 2 | ' | ' |
Ownership percentage in Guarantor Subsidiaries | 100.00% | ' | ' |
Current assets: | ' | ' | ' |
Cash and cash equivalents | $194 | $383 | $249 |
Receivables | 1,147 | 943 | 1,159 |
Inventories | 1,204 | 1,117 | 1,175 |
Prepaid expenses | 103 | 107 | 110 |
Total current assets | 2,648 | 2,550 | 2,693 |
Property, plant and equipment, net | 2,661 | 2,632 | 2,600 |
Goodwill | 2,065 | 2,059 | 2,031 |
Other assets | 1,217 | 1,178 | 1,086 |
Total assets | 8,591 | 8,419 | 8,410 |
Current liabilities: | ' | ' | ' |
Short-term loans and long-term debt due within one year | 1,027 | 322 | 437 |
Current portion of asbestos liability | 150 | 150 | 155 |
Accounts payable | 1,123 | 1,144 | 982 |
Other liabilities | 538 | 638 | 545 |
Total current liabilities | 2,838 | 2,254 | 2,119 |
Long-term debt | 2,620 | 3,245 | 3,336 |
Asbestos-related liabilities | 256 | 298 | 257 |
Other long-term liabilities | 955 | 1,019 | 1,504 |
Share owners' equity | 1,922 | 1,603 | 1,194 |
Total liabilities and share owners' equity | 8,591 | 8,419 | 8,410 |
Parent | ' | ' | ' |
Current assets: | ' | ' | ' |
Investments in and advances to subsidiaries | 2,456 | 2,154 | 1,696 |
Total assets | 2,456 | 2,154 | 1,696 |
Current liabilities: | ' | ' | ' |
Current portion of asbestos liability | 150 | 150 | 155 |
Total current liabilities | 150 | 150 | 155 |
Long-term debt | 250 | 250 | 250 |
Asbestos-related liabilities | 256 | 298 | 257 |
Share owners' equity | 1,800 | 1,456 | 1,034 |
Total liabilities and share owners' equity | 2,456 | 2,154 | 1,696 |
Guarantor Subsidiaries | ' | ' | ' |
Current assets: | ' | ' | ' |
Investments in and advances to subsidiaries | 2,206 | 1,904 | 1,446 |
Total assets | 2,206 | 1,904 | 1,446 |
Current liabilities: | ' | ' | ' |
Share owners' equity | 2,206 | 1,904 | 1,446 |
Total liabilities and share owners' equity | 2,206 | 1,904 | 1,446 |
Non-Guarantor Subsidiaries | ' | ' | ' |
Current assets: | ' | ' | ' |
Cash and cash equivalents | 194 | 383 | 249 |
Receivables | 1,147 | 943 | 1,159 |
Inventories | 1,204 | 1,117 | 1,175 |
Prepaid expenses | 103 | 107 | 110 |
Total current assets | 2,648 | 2,550 | 2,693 |
Property, plant and equipment, net | 2,661 | 2,632 | 2,600 |
Goodwill | 2,065 | 2,059 | 2,031 |
Other assets | 1,217 | 1,178 | 1,086 |
Total assets | 8,591 | 8,419 | 8,410 |
Current liabilities: | ' | ' | ' |
Short-term loans and long-term debt due within one year | 1,027 | 322 | 437 |
Accounts payable | 1,123 | 1,144 | 982 |
Other liabilities | 538 | 638 | 545 |
Total current liabilities | 2,688 | 2,104 | 1,964 |
Long-term debt | 2,620 | 3,245 | 3,336 |
Other long-term liabilities | 955 | 1,019 | 1,504 |
Share owners' equity | 2,328 | 2,051 | 1,606 |
Total liabilities and share owners' equity | 8,591 | 8,419 | 8,410 |
Eliminations | ' | ' | ' |
Current assets: | ' | ' | ' |
Investments in and advances to subsidiaries | -4,662 | -4,058 | -3,142 |
Total assets | -4,662 | -4,058 | -3,142 |
Current liabilities: | ' | ' | ' |
Long-term debt | -250 | -250 | -250 |
Share owners' equity | -4,412 | -3,808 | -2,892 |
Total liabilities and share owners' equity | ($4,662) | ($4,058) | ($3,142) |
Financial_Information_for_Subs3
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Results of Operations | ' | ' | ' | ' |
Net sales | $1,797 | $1,781 | $3,436 | $3,422 |
Cost of goods sold | -1,439 | -1,412 | -2,757 | -2,734 |
Gross profit | 358 | 369 | 679 | 688 |
Selling and administrative expense | -131 | -129 | -264 | -258 |
Research, development and engineering expense | -17 | -15 | -32 | -30 |
Interest expense, net | -54 | -56 | -108 | -124 |
Other equity earnings | 19 | 16 | 35 | 33 |
Other expense, net | 4 | -8 | 3 | -15 |
Earnings from continuing operations before income taxes | 179 | 177 | 313 | 294 |
Provision for income taxes | -39 | -37 | -66 | -70 |
Earnings from continuing operations | 140 | 140 | 247 | 224 |
Loss from discontinued operations | -20 | -3 | -21 | -13 |
Net earnings | 120 | 137 | 226 | 211 |
Net earnings attributable to noncontrolling interests | -6 | -5 | -11 | -10 |
Net earnings attributable to the Company | 114 | 132 | 215 | 201 |
Comprehensive Income | ' | ' | ' | ' |
Net earnings | 120 | 137 | 226 | 211 |
Other comprehensive income, net | 62 | -76 | 118 | -59 |
Total comprehensive income | 182 | 61 | 344 | 152 |
Comprehensive income attributable to noncontrolling interests | -8 | -3 | -10 | -4 |
Comprehensive income attributable to the Company | 174 | 58 | 334 | 148 |
Cash Flows | ' | ' | ' | ' |
Cash provided by (utilized in) operating activities | ' | ' | -33 | 17 |
Cash utilized in investing activities | ' | ' | -178 | -162 |
Cash provided by (utilized in) financing activities | ' | ' | 26 | -29 |
Effect of exchange rate change on cash | ' | ' | -4 | -8 |
Decrease in cash | ' | ' | -189 | -182 |
Cash at beginning of period | ' | ' | 383 | 431 |
Cash at end of period | 194 | 249 | 194 | 249 |
Parent | ' | ' | ' | ' |
Results of Operations | ' | ' | ' | ' |
Net intercompany interest | 5 | 5 | 10 | 10 |
Interest expense, net | -5 | -5 | -10 | -10 |
Equity earnings from subsidiaries | 114 | 132 | 215 | 201 |
Earnings from continuing operations before income taxes | 114 | 132 | 215 | 201 |
Earnings from continuing operations | 114 | 132 | 215 | 201 |
Net earnings | 114 | 132 | 215 | 201 |
Net earnings attributable to the Company | 114 | 132 | 215 | 201 |
Comprehensive Income | ' | ' | ' | ' |
Net earnings | 114 | 132 | 215 | 201 |
Other comprehensive income, net | 60 | -74 | 119 | -53 |
Total comprehensive income | 174 | 58 | 334 | 148 |
Comprehensive income attributable to the Company | 174 | 58 | 334 | 148 |
Cash Flows | ' | ' | ' | ' |
Cash provided by (utilized in) operating activities | ' | ' | -42 | -49 |
Cash provided by (utilized in) financing activities | ' | ' | 42 | 49 |
Guarantor Subsidiaries | ' | ' | ' | ' |
Results of Operations | ' | ' | ' | ' |
Equity earnings from subsidiaries | 114 | 132 | 215 | 201 |
Earnings from continuing operations before income taxes | 114 | 132 | 215 | 201 |
Earnings from continuing operations | 114 | 132 | 215 | 201 |
Net earnings | 114 | 132 | 215 | 201 |
Net earnings attributable to the Company | 114 | 132 | 215 | 201 |
Comprehensive Income | ' | ' | ' | ' |
Net earnings | 114 | 132 | 215 | 201 |
Other comprehensive income, net | 60 | -74 | 119 | -53 |
Total comprehensive income | 174 | 58 | 334 | 148 |
Comprehensive income attributable to the Company | 174 | 58 | 334 | 148 |
Non-Guarantor Subsidiaries | ' | ' | ' | ' |
Results of Operations | ' | ' | ' | ' |
Net sales | 1,797 | 1,781 | 3,436 | 3,422 |
Cost of goods sold | -1,439 | -1,412 | -2,757 | -2,734 |
Gross profit | 358 | 369 | 679 | 688 |
Selling and administrative expense | -131 | -129 | -264 | -258 |
Research, development and engineering expense | -17 | -15 | -32 | -30 |
Net intercompany interest | -5 | -5 | -10 | -10 |
Interest expense, net | -49 | -51 | -98 | -114 |
Other equity earnings | 19 | 16 | 35 | 33 |
Other expense, net | 4 | -8 | 3 | -15 |
Earnings from continuing operations before income taxes | 179 | 177 | 313 | 294 |
Provision for income taxes | -39 | -37 | -66 | -70 |
Earnings from continuing operations | 140 | 140 | 247 | 224 |
Loss from discontinued operations | -20 | -3 | -21 | -13 |
Net earnings | 120 | 137 | 226 | 211 |
Net earnings attributable to noncontrolling interests | -6 | -5 | -11 | -10 |
Net earnings attributable to the Company | 114 | 132 | 215 | 201 |
Comprehensive Income | ' | ' | ' | ' |
Net earnings | 120 | 137 | 226 | 211 |
Other comprehensive income, net | 48 | -100 | 85 | -112 |
Total comprehensive income | 168 | 37 | 311 | 99 |
Comprehensive income attributable to noncontrolling interests | -8 | -3 | -10 | -4 |
Comprehensive income attributable to the Company | 160 | 34 | 301 | 95 |
Cash Flows | ' | ' | ' | ' |
Cash provided by (utilized in) operating activities | ' | ' | 9 | 66 |
Cash utilized in investing activities | ' | ' | -178 | -162 |
Cash provided by (utilized in) financing activities | ' | ' | -16 | -78 |
Effect of exchange rate change on cash | ' | ' | -4 | -8 |
Decrease in cash | ' | ' | -189 | -182 |
Cash at beginning of period | ' | ' | 383 | 431 |
Cash at end of period | 194 | 249 | 194 | 249 |
Eliminations | ' | ' | ' | ' |
Results of Operations | ' | ' | ' | ' |
Equity earnings from subsidiaries | -228 | -264 | -430 | -402 |
Earnings from continuing operations before income taxes | -228 | -264 | -430 | -402 |
Earnings from continuing operations | -228 | -264 | -430 | -402 |
Net earnings | -228 | -264 | -430 | -402 |
Net earnings attributable to the Company | -228 | -264 | -430 | -402 |
Comprehensive Income | ' | ' | ' | ' |
Net earnings | -228 | -264 | -430 | -402 |
Other comprehensive income, net | -106 | 172 | -205 | 159 |
Total comprehensive income | -334 | -92 | -635 | -243 |
Comprehensive income attributable to the Company | ($334) | ($92) | ($635) | ($243) |