Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended |
Mar. 31, 2015 | |
Document and Entity Information | |
Entity Registrant Name | OWENS ILLINOIS INC /DE/ |
Entity Central Index Key | 812074 |
Document Type | 10-Q |
Document Period End Date | 31-Mar-15 |
Amendment Flag | FALSE |
Current Fiscal Year End Date | -19 |
Entity Current Reporting Status | Yes |
Entity Filer Category | Large Accelerated Filer |
Entity Common Stock, Shares Outstanding | 161,250,610 |
Document Fiscal Year Focus | 2015 |
Document Fiscal Period Focus | Q1 |
CONDENSED_CONSOLIDATED_RESULTS
CONDENSED CONSOLIDATED RESULTS OF OPERATIONS (USD $) | 3 Months Ended | |
In Millions, except Share data in Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
CONSOLIDATED RESULTS OF OPERATIONS | ||
Net sales | $1,421 | $1,639 |
Cost of goods sold | -1,153 | -1,318 |
Gross profit | 268 | 321 |
Selling and administrative expense | -124 | -133 |
Research, development and engineering expense | -15 | -15 |
Interest expense, net | -47 | -54 |
Equity earnings | 15 | 16 |
Other income (expense), net | 3 | -1 |
Earnings from continuing operations before income taxes | 100 | 134 |
Provision for income taxes | -25 | -27 |
Earnings from continuing operations | 75 | 107 |
Loss from discontinued operations | -1 | |
Net earnings | 75 | 106 |
Net earnings attributable to noncontrolling interests | -4 | -5 |
Net earnings attributable to the Company | 71 | 101 |
Amounts attributable to the Company: | ||
Earnings from continuing operations | 71 | 102 |
Loss from discontinued operations | -1 | |
Net earnings | $71 | $101 |
Basic earnings per share: | ||
Earnings from continuing operations (in dollars per share) | $0.44 | $0.62 |
Loss from discontinued operations (in dollars per share) | ($0.01) | |
Net earnings (in dollars per share) | $0.44 | $0.61 |
Weighted average shares outstanding (thousands) (in shares) | 162,146 | 164,760 |
Diluted earnings per share: | ||
Earnings from continuing operations (in dollars per share) | $0.44 | $0.62 |
Loss from discontinued operations (in dollars per share) | ($0.01) | |
Net earnings (in dollars per share) | $0.44 | $0.61 |
Weighted average diluted shares outstanding (thousands) (in shares) | 163,287 | 166,165 |
CONDENSED_CONSOLIDATED_COMPREH
CONDENSED CONSOLIDATED COMPREHENSIVE INCOME (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
CONSOLIDATED COMPREHENSIVE INCOME | ||
Net earnings | $75 | $106 |
Other comprehensive income: | ||
Foreign currency translation adjustments | -257 | 32 |
Pension and other postretirement benefit adjustments, net of tax | 37 | 23 |
Change in fair value of derivative instruments | 1 | |
Other comprehensive income (loss) | -220 | 56 |
Total comprehensive income (loss) | -145 | 162 |
Comprehensive income attributable to noncontrolling interests | -2 | |
Comprehensive income (loss) attributable to the Company | ($145) | $160 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
In Millions, unless otherwise specified | |||
Current assets: | |||
Cash and cash equivalents | $257 | $512 | $201 |
Receivables | 861 | 744 | 1,078 |
Inventories | 1,007 | 1,035 | 1,204 |
Prepaid expenses | 74 | 80 | 94 |
Total current assets | 2,199 | 2,371 | 2,577 |
Other assets: | |||
Property, plant and equipment, net | 2,337 | 2,445 | 2,634 |
Goodwill | 1,752 | 1,893 | 2,059 |
Other assets | 1,038 | 1,149 | 1,218 |
Total assets | 7,326 | 7,858 | 8,488 |
Current liabilities: | |||
Short-term loans and long-term debt due within one year | 637 | 488 | 331 |
Current portion of asbestos-related liabilities | 143 | 143 | 150 |
Accounts payable | 919 | 1,137 | 1,074 |
Other liabilities | 417 | 560 | 527 |
Total current liabilities | 2,116 | 2,328 | 2,082 |
Long-term debt | 2,984 | 2,972 | 3,371 |
Asbestos-related liabilities | 278 | 292 | 283 |
Other long-term liabilities | 920 | 991 | 992 |
Share owners' equity: | |||
Share owners' equity | 1,028 | 1,275 | 1,760 |
Total liabilities and share owners' equity | $7,326 | $7,858 | $8,488 |
CONDENSED_CONSOLIDATED_CASH_FL
CONDENSED CONSOLIDATED CASH FLOWS (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash flows from operating activities: | ||
Net earnings | $75 | $106 |
Loss from discontinued operations | 1 | |
Non-cash charges: | ||
Depreciation and amortization | 95 | 111 |
Pension expense | 7 | 15 |
Pension contributions | -4 | -5 |
Asbestos-related payments | -15 | -15 |
Cash paid for restructuring activities | -10 | -21 |
Change in components of working capital | -429 | -352 |
Other, net (a) | 3 | -42 |
Cash utilized in continuing operating activities | -278 | -202 |
Cash utilized in discontinued operating activities | -1 | |
Total cash utilized in operating activities | -278 | -203 |
Cash flows from investing activities: | ||
Additions to property, plant and equipment | -106 | -108 |
Acquisitions, net of cash acquired | -52 | |
Other, net | 1 | 14 |
Cash utilized in investing activities | -157 | -94 |
Cash flows from financing activities: | ||
Changes in borrowings, net | 308 | 136 |
Issuance of common stock | 4 | |
Treasury shares purchased | -100 | |
Distributions paid to noncontrolling interests | -19 | |
Other, net | -1 | |
Cash provided by financing activities | 207 | 121 |
Effect of exchange rate fluctuations on cash | -27 | -6 |
Decrease in cash | -255 | -182 |
Cash at beginning of period | 512 | 383 |
Cash at end of period | $257 | $201 |
Segment_Information
Segment Information | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Segment Information | |||||||||||
Segment Information | 1.Segment Information | ||||||||||
The Company has four reportable segments based on its geographic locations: Europe, North America, South America and Asia Pacific. These four segments are aligned with the Company’s internal approach to managing, reporting, and evaluating performance of its global glass operations. Certain assets and activities not directly related to one of the regions or to glass manufacturing are reported with Retained corporate costs and other. These include licensing, equipment manufacturing, global engineering, and certain equity investments. Retained corporate costs and other also includes certain headquarters administrative and facilities costs and certain incentive compensation and other benefit plan costs that are global in nature and are not allocable to the reportable segments. | |||||||||||
The Company’s measure of profit for its reportable segments is segment operating profit, which consists of consolidated earnings from continuing operations before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs. The Company’s management uses segment operating profit, in combination with net sales and selected cash flow information, to evaluate performance and to allocate resources. Segment operating profit for reportable segments includes an allocation of some corporate expenses based on both a percentage of sales and direct billings based on the costs of specific services provided. | |||||||||||
Financial information for the three-months ended March 31, 2015 and 2014 regarding the Company’s reportable segments is as follows: | |||||||||||
2015 | 2014 | ||||||||||
Net sales: | |||||||||||
Europe | $ | 567 | $ | 706 | |||||||
North America | 470 | 485 | |||||||||
South America | 205 | 239 | |||||||||
Asia Pacific | 163 | 203 | |||||||||
Reportable segment totals | 1,405 | 1,633 | |||||||||
Other | 16 | 6 | |||||||||
Net sales | $ | 1,421 | $ | 1,639 | |||||||
2015 | 2014 | ||||||||||
Segment operating profit: | |||||||||||
Europe | $ | 49 | $ | 87 | |||||||
North America | 71 | 65 | |||||||||
South America | 30 | 41 | |||||||||
Asia Pacific | 18 | 25 | |||||||||
Reportable segment totals | 168 | 218 | |||||||||
Items excluded from segment operating profit: | |||||||||||
Retained corporate costs and other | (21 | ) | (30 | ) | |||||||
Interest expense, net | (47 | ) | (54 | ) | |||||||
Earnings from continuing operations before income taxes | $ | 100 | $ | 134 | |||||||
Financial information regarding the Company’s total assets is as follows: | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Total assets: | |||||||||||
Europe | $ | 2,935 | $ | 3,223 | $ | 3,585 | |||||
North America | 2,033 | 1,971 | 2,055 | ||||||||
South America | 1,097 | 1,300 | 1,453 | ||||||||
Asia Pacific | 942 | 1,018 | 1,142 | ||||||||
Reportable segment totals | 7,007 | 7,512 | 8,235 | ||||||||
Other | 319 | 346 | 253 | ||||||||
Consolidated totals | $ | 7,326 | $ | 7,858 | $ | 8,488 | |||||
Receivables
Receivables | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Receivables | |||||||||||
Receivables | |||||||||||
2. Receivables | |||||||||||
Receivables consist of the following: | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Trade accounts receivable | $ | 697 | $ | 583 | $ | 911 | |||||
Less: allowances for doubtful accounts and discounts | 31 | 34 | 39 | ||||||||
Net trade receivables | 666 | 549 | 872 | ||||||||
Other receivables | 195 | 195 | 206 | ||||||||
$ | 861 | $ | 744 | $ | 1,078 | ||||||
The Company uses various factoring programs to sell certain receivables to financial institutions as part of managing its cash flows. The amount of receivables sold by the Company was $219 million, $276 million, and $151 million at March 31, 2015, December 31, 2014, and March 31, 2014, respectively. Any continuing involvement with the sold receivables is immaterial. | |||||||||||
Inventories
Inventories | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Inventories | |||||||||||
Inventories | 3. Inventories | ||||||||||
Major classes of inventory are as follows: | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Finished goods | $ | 858 | $ | 884 | $ | 1,037 | |||||
Raw materials | 109 | 110 | 121 | ||||||||
Operating supplies | 40 | 41 | 46 | ||||||||
$ | 1,007 | $ | 1,035 | $ | 1,204 | ||||||
Derivative_Instruments
Derivative Instruments | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Derivative Instruments | |||||||||||||
Derivative Instruments | |||||||||||||
4. Derivative Instruments | |||||||||||||
The Company has certain derivative assets and liabilities which consist of natural gas forwards and foreign exchange option and forward contracts. The Company uses an income approach to valuing these contracts. Natural gas forward rates and foreign exchange rates are the significant inputs into the valuation models. These inputs are observable in active markets over the terms of the instruments the Company holds, and accordingly, the Company classifies its derivative assets and liabilities as Level 2 in the hierarchy. The Company also evaluates counterparty risk in determining fair values. | |||||||||||||
Commodity Forward Contracts Designated as Cash Flow Hedges | |||||||||||||
In North America, the Company enters into commodity forward contracts related to forecasted natural gas requirements, the objectives of which are to limit the effects of fluctuations in the future market price paid for natural gas and the related volatility in cash flows. The Company continually evaluates the natural gas market and related price risk and periodically enters into commodity forward contracts in order to hedge a portion of its usage requirements. The majority of the sales volume in North America is tied to customer contracts that contain provisions that pass the price of natural gas to the customer. In certain of these contracts, the customer has the option of fixing the natural gas price component for a specified period of time. At March 31, 2015 and 2014, the Company had entered into commodity forward contracts covering approximately 5,400,000 MMBTUs and 4,400,000 MMBTUs, respectively, primarily related to customer requests to lock the price of natural gas. | |||||||||||||
The Company accounts for the above forward contracts as cash flow hedges at March 31, 2015 and recognizes them on the balance sheet at fair value. The effective portion of changes in the fair value of a derivative that is designated as, and meets the required criteria for, a cash flow hedge is recorded in the Accumulated Other Comprehensive Income component of share owners’ equity (“OCI”) and reclassified into earnings in the same period or periods during which the underlying hedged item affects earnings. An unrecognized loss of less than $1 million at March 31, 2015 and an unrecognized gain of $2 million at March 31, 2014 related to the commodity forward contracts was included in Accumulated OCI, and will be reclassified into earnings over the next twelve to twenty-four months. Any material portion of the change in the fair value of a derivative designated as a cash flow hedge that is deemed to be ineffective is recognized in current earnings. The ineffectiveness related to these natural gas hedges for the three months ended March 31, 2015 and 2014 was not material. | |||||||||||||
The effect of the commodity forward contracts on the results of operations for the three months ended March 31, 2015 and 2014 is as follows: | |||||||||||||
Amount of Gain | |||||||||||||
Amount of Gain | Reclassified from | ||||||||||||
Recognized in OCI on | Accumulated OCI into Income | ||||||||||||
Commodity Forward Contracts | (reported in Cost of goods sold) | ||||||||||||
(Effective Portion) | (Effective Portion) | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
$ | — | $ | 2 | $ | — | $ | 1 | ||||||
Forward Exchange Derivative Contracts not Designated as Hedging Instruments | |||||||||||||
The Company may enter into short-term forward exchange or option agreements to purchase foreign currencies at set rates in the future. These agreements are used to limit exposure to fluctuations in foreign currency exchange rates for significant planned purchases of fixed assets or commodities that are denominated in currencies other than the subsidiaries’ functional currency. Subsidiaries may also use forward exchange agreements to offset the foreign currency risk for receivables and payables, including intercompany receivables, payables and loans, not denominated in, or indexed to, their functional currencies. The Company records these short-term forward exchange agreements on the balance sheet at fair value and changes in the fair value are recognized in current earnings. | |||||||||||||
At March 31, 2015 and 2014, various subsidiaries of the Company had outstanding forward exchange and option agreements denominated in various currencies covering the equivalent of approximately $532 million and $670 million, respectively, related primarily to intercompany transactions and loans. | |||||||||||||
The effect of the forward exchange derivative contracts on the results of operations for the three months ended March 31, 2015 and 2014 is as follows: | |||||||||||||
Amount of Gain (Loss) | |||||||||||||
Location of Gain (Loss) | Recognized in Income on | ||||||||||||
Recognized in Income on | Forward Exchange Contracts | ||||||||||||
Forward Exchange Contracts | 2015 | 2014 | |||||||||||
Other expense, net | $ | 11 | $ | (1 | ) | ||||||||
Balance Sheet Classification | |||||||||||||
The Company records the fair values of derivative financial instruments on the balance sheet as follows: (a) receivables if the instrument has a positive fair value and maturity within one year, (b) other assets if the instrument has a positive fair value and maturity after one year, (c) other liabilities (current) if the instrument has a negative fair value and maturity within one year, and (d) other long-term liabilities if the instrument has a negative fair value and maturity after one year. The following table shows the amount and classification (as noted above) of the Company’s derivatives: | |||||||||||||
Balance | Fair Value | ||||||||||||
Sheet | March 31, | December 31, | March 31, | ||||||||||
Location | 2015 | 2014 | 2014 | ||||||||||
Asset Derivatives: | |||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||
Commodity forward contracts | a | $ | — | $ | — | $ | 2 | ||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Foreign exchange derivative contracts | a | 21 | 10 | 4 | |||||||||
Foreign exchange derivative contracts | c | 3 | |||||||||||
Total derivatives not designated as hedging instruments | 21 | 10 | 7 | ||||||||||
Total asset derivatives | $ | 21 | $ | 10 | $ | 9 | |||||||
Liability Derivatives: | |||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Foreign exchange contracts | c | $ | 2 | $ | 4 | $ | 10 | ||||||
Total liability derivatives | $ | 2 | $ | 4 | $ | 10 | |||||||
Restructuring_Accruals
Restructuring Accruals | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Restructuring Accruals | ||||||||||||||
Restructuring Accruals | 5. Restructuring Accruals | |||||||||||||
Selected information related to the restructuring accruals for the three months ended March 31, 2015 and 2014 is as follows: | ||||||||||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at January 1, 2015 | $ | 12 | $ | 12 | $ | 36 | $ | 60 | ||||||
Net cash paid, principally severance and related benefits | (1 | ) | (9 | ) | (10 | ) | ||||||||
Other, including foreign exchange translation | (1 | ) | (1 | ) | (2 | ) | (4 | ) | ||||||
Balance at March 31, 2015 | $ | 11 | $ | 10 | $ | 25 | $ | 46 | ||||||
Balance at January 1, 2014 | $ | 30 | $ | 20 | $ | 64 | $ | 114 | ||||||
Net cash paid, principally severance and related benefits | (2 | ) | (4 | ) | (15 | ) | (21 | ) | ||||||
Other, including foreign exchange translation | (1 | ) | (4 | ) | (3 | ) | (8 | ) | ||||||
Balance at March 31, 2014 | $ | 27 | $ | 12 | $ | 46 | $ | 85 | ||||||
The Company’s decisions to curtail selected production capacity have resulted in write downs of certain long-lived assets to the extent their carrying amounts exceeded fair value or fair value less cost to sell. The Company classified the significant assumptions used to determine the fair value of the impaired assets, which was not material, as Level 3 in the fair value hierarchy as set forth in the general accounting principles for fair value measurements. | ||||||||||||||
Pension_Benefit_Plans
Pension Benefit Plans | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Pension Benefit Plans. | ||||||||||||||
Pension Benefit Plans | 6. Pension Benefit Plans | |||||||||||||
The components of the net periodic pension cost for the three months ended March 31, 2015 and 2014 are as follows: | ||||||||||||||
U.S. | Non-U.S. | |||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Service cost | $ | 6 | $ | 6 | $ | 4 | $ | 7 | ||||||
Interest cost | 24 | 27 | 12 | 18 | ||||||||||
Expected asset return | (42 | ) | (43 | ) | (21 | ) | (22 | ) | ||||||
Amortization: | ||||||||||||||
Actuarial loss | 19 | 18 | 5 | 4 | ||||||||||
Net periodic pension cost | $ | 7 | $ | 8 | $ | — | $ | 7 | ||||||
Income_Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2015 | |
Income Taxes | |
Income Taxes | |
7. Income Taxes | |
The Company performs a quarterly review of the annual effective tax rate and makes changes if necessary based on new information or events. The estimated annual effective tax rate is forecasted quarterly using actual historical information and forward-looking estimates. The estimated annual effective tax rate may fluctuate due to changes in forecasted annual operating income; changes in the forecasted mix of earnings by country; changes to the valuation allowance for deferred tax assets (such changes would be recorded discretely in the quarter in which they occur); changes to actual or forecasted permanent book to tax differences (non-deductible expenses); impacts from future tax settlements with state, federal or foreign tax authorities (such changes would be recorded discretely in the quarter in which they occur); or impacts from tax law changes. To the extent such changes impact deferred tax assets/liabilities, these changes would generally be recorded discretely in the quarter in which they occur. Additionally, the annual effective tax rate differs from the statutory U.S. Federal tax rate of 35% primarily because of valuation allowances in some jurisdictions and varying non-U.S. tax rates. | |
In the U.S., the Company had experienced cumulative losses in previous years and has recorded a valuation allowance against its deferred tax assets. The Company’s U.S. operations are in a three-year cumulative income position, but this is not solely determinative of the need for a valuation allowance. The Company considered this factor and all other available positive and negative evidence and concluded that it is still more likely than not that the net deferred tax assets in the U.S. will not be realized, and accordingly continued to record a valuation allowance. The evidence considered included the magnitude of the current three-year cumulative income compared to historical losses, expected impact of tax planning strategies, interest rates, and the overall business environment. The Company continues to evaluate its cumulative income position and income trend as well as its future projections of sustained profitability and whether this profitability trend constitutes sufficient positive evidence to support a reversal of the valuation allowance (in full or in part). The amount of the valuation allowance recorded in the U.S. as of December 31, 2014 was $927 million. | |
Debt
Debt | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Debt | |||||||||||
Debt | |||||||||||
8. Debt | |||||||||||
The following table summarizes the long-term debt of the Company: | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Secured Credit Agreement: | |||||||||||
Revolving Credit Facility: | |||||||||||
Revolving Loans | $ | 264 | $ | — | $ | 150 | |||||
Term Loans: | |||||||||||
Term Loan B | 390 | 405 | 405 | ||||||||
Term Loan C (76 million CAD at March 31, 2015) | 59 | 70 | 74 | ||||||||
Term Loan D (€85 million at March 31, 2015) | 91 | 103 | 116 | ||||||||
Senior Notes: | |||||||||||
3.00%, Exchangeable, due 2015 | 18 | 18 | 621 | ||||||||
7.375%, due 2016 | 597 | 596 | 594 | ||||||||
6.75%, due 2020 (€500 million) | 539 | 608 | 688 | ||||||||
4.875%, due 2021 (€330 million) | 356 | 401 | 454 | ||||||||
5.00%, due 2022 | 494 | 494 | |||||||||
5.375%, due 2025 | 296 | 296 | |||||||||
Senior Debentures: | |||||||||||
7.80%, due 2018 | 250 | 250 | 250 | ||||||||
Capital Leases | 66 | 63 | 38 | ||||||||
Other | 24 | 29 | 22 | ||||||||
Total long-term debt | 3,444 | 3,333 | 3,412 | ||||||||
Less amounts due within one year | 460 | 361 | 41 | ||||||||
Long-term debt | $ | 2,984 | $ | 2,972 | $ | 3,371 | |||||
On May 19, 2011, the Company’s subsidiary borrowers entered into the Secured Credit Agreement (the “Prior Agreement”). At March 31, 2015, the Prior Agreement included a $900 million revolving credit facility, a $390 million term loan, a 76 million Canadian dollar term loan, and a €85 million term loan, each of which had a final maturity date of May 19, 2016. At March 31, 2015, the Company’s subsidiary borrowers had unused credit of $558 million available under the Prior Agreement. The weighted average interest rate on borrowings outstanding under the Prior Agreement at March 31, 2015 was 1.70%. | |||||||||||
On April 22, 2015, the Company’s subsidiary borrowers entered into a new Senior Secured Credit Facility (the “New Agreement”), which amended and restated the Prior Agreement. The New Agreement includes a $300 million revolving credit facility, a $600 million multicurrency revolving credit facility, a $600 million term loan, a €279 million term loan and a $300 million delayed draw term loan available until October 22, 2015, each of which has a final maturity date of April 22, 2020. The proceeds from the New Agreement were used to repay all outstanding amounts under the Prior Agreement and will be available for other general corporate purposes, including the repayment of other existing indebtedness. | |||||||||||
The New Agreement contains various covenants that restrict, among other things and subject to certain exceptions, the ability of the Company to incur certain liens, make certain investments, become liable under contingent obligations in certain defined instances only, make restricted payments, make certain asset sales within guidelines and limits, engage in certain affiliate transactions, participate in sale and leaseback financing arrangements, alter its fundamental business, and amend certain subordinated debt obligations. | |||||||||||
The New Agreement also contains one financial maintenance covenant, a Leverage Ratio, that requires the Company not to exceed a ratio of 4.0x calculated by dividing consolidated total debt, less cash and cash equivalents, by Consolidated EBITDA, as defined in the New Agreement. The maximum Leverage Ratio is subject to an increase of 0.5x for the four fiscal quarters following the consummation of certain qualifying acquisitions as defined in the New Agreement. The Leverage Ratio could restrict the ability of the Company to undertake additional financing or acquisitions to the extent that such financing or acquisitions would cause the Leverage Ratio to exceed the specified maximum. | |||||||||||
Failure to comply with these covenants and restrictions could result in an event of default under the New Agreement. In such an event, the Company could not request borrowings under the revolving facility, and all amounts outstanding under the New Agreement, together with accrued interest, could then be declared immediately due and payable. If an event of default occurs under the New Agreement and the lenders cause all of the outstanding debt obligations under the New Agreement to become due and payable, this would result in a default under a number of other outstanding debt securities and could lead to an acceleration of obligations related to these debt securities. A default or event of default under the New Agreement, indentures or agreements governing other indebtedness could also lead to an acceleration of debt under other debt instruments that contain cross acceleration or cross-default provisions. | |||||||||||
The Leverage Ratio also determines pricing under the New Agreement. The interest rate on borrowings under the New Agreement is, at the Company’s option, the Base Rate or the Eurocurrency Rate, as defined in the New Agreement. These rates include a margin linked to the Leverage Ratio. The margins range from 1.25% to 1.75% for Eurocurrency Rate loans and from 0.25% to 0.75% for Base Rate loans. In addition, a fee is payable on the revolving credit facility commitments ranging from 0.20% to 0.30% per annum linked to the Leverage Ratio. As of March 31, 2015, the Company was in compliance with all covenants and restrictions in the Prior Agreement. In addition, the Company believes that it will remain in compliance and that its ability to borrow funds under the New Agreement will not be adversely affected by the covenants and restrictions. | |||||||||||
Borrowings under the New Agreement are secured by substantially all of the assets, excluding real estate, of certain of the Company’s domestic subsidiaries and certain foreign subsidiaries. Borrowings are also secured by a pledge of certain of intercompany debt and equity in most of the Company’s domestic subsidiaries and, in the case of foreign borrowings, of stock of certain foreign subsidiaries. All borrowings under the New Agreement are guaranteed by certain domestic subsidiaries of the Company for the term of the New Agreement. | |||||||||||
During December 2014, the Company issued senior notes with a face value of $500 million that bear interest at 5.00% and are due January 15, 2022 (the “Senior Notes due 2022”). The Company also issued senior notes with a face value of $300 million that bear interest at 5.375% and are due January 15, 2025 (the “Senior Notes due 2025,” and together with the Senior Notes due 2022, the “New Senior Notes”). The New Senior Notes were issued via a private placement and are guaranteed by substantially all of the Company’s domestic subsidiaries. The net proceeds from the New Senior Notes, after deducting debt issuance costs, totaled approximately $790 million and were used to purchase $611 million aggregate principal amount of the Company’s 3.00% 2015 Exchangeable Senior Notes. Approximately $18 million aggregate principal amount of the Company’s 3.00% 2015 Exchangeable Senior Notes remain outstanding as of March 31, 2015. | |||||||||||
The Company has a €215 million European accounts receivable securitization program, which extends through September 2016, subject to periodic renewal of backup credit lines. | |||||||||||
Information related to the Company’s accounts receivable securitization program is as follows: | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Balance (included in short-term loans) | $ | 171 | $ | 122 | $ | 253 | |||||
Weighted average interest rate | 1.36 | % | 1.41 | % | 1.53 | % | |||||
The carrying amounts reported for the accounts receivable securitization program, and certain long-term debt obligations subject to frequently redetermined interest rates, approximate fair value. Fair values for the Company’s significant fixed rate debt obligations are based on published market quotations, and are classified as Level 1 in the fair value hierarchy. | |||||||||||
Fair values at March 31, 2015 of the Company’s significant fixed rate debt obligations are as follows: | |||||||||||
Indicated | |||||||||||
Principal | Market | Fair | |||||||||
Amount | Price | Value | |||||||||
Senior Notes: | |||||||||||
7.375%, due 2016 | $ | 600 | 105.88 | $ | 635 | ||||||
6.75%, due 2020 (€500 million) | 539 | 120.91 | 652 | ||||||||
4.875%, due 2021 (€330 million) | 356 | 112.33 | 400 | ||||||||
5.00%, due 2022 | 500 | 102.63 | 513 | ||||||||
5.375%, due 2025 | 300 | 103.13 | 309 | ||||||||
Senior Debentures: | |||||||||||
7.80%, due 2018 | 250 | 112.56 | 281 | ||||||||
Contingencies
Contingencies | 3 Months Ended | |||
Mar. 31, 2015 | ||||
Contingencies | ||||
Contingencies | ||||
9. Contingencies | ||||
Asbestos | ||||
The Company is a defendant in numerous lawsuits alleging bodily injury and death as a result of exposure to asbestos dust. From 1948 to 1958, one of the Company’s former business units commercially produced and sold approximately $40 million of a high-temperature, calcium-silicate based pipe and block insulation material containing asbestos. The Company exited the pipe and block insulation business in April 1958. The typical asbestos personal injury lawsuit alleges various theories of liability, including negligence, gross negligence and strict liability and seeks compensatory and in some cases, punitive damages in various amounts (herein referred to as “asbestos claims”). | ||||
As of March 31, 2015, the Company has determined that it is a named defendant in asbestos lawsuits and claims involving approximately 2,200 plaintiffs and claimants. Based on an analysis of the lawsuits pending as of December 31, 2014, approximately 81% of plaintiffs either do not specify the monetary damages sought, or in the case of court filings, claim an amount sufficient to invoke the jurisdictional minimum of the trial court. Approximately 13% of plaintiffs specifically plead damages above the jurisdictional minimum up to, and including, $15 million or less, and 5% of plaintiffs specifically plead damages greater than $15 million but less than $100 million. Fewer than 1% of plaintiffs specifically plead damages equal to or greater than $100 million. | ||||
As indicated by the foregoing summary, current pleading practice permits considerable variation in the assertion of monetary damages. The Company’s experience resolving hundreds of thousands of asbestos claims and lawsuits over an extended period demonstrates that the monetary relief that may be alleged in a complaint bears little relevance to a claim’s merits or disposition value. Rather, the amount potentially recoverable is determined by such factors as the severity of the plaintiff’s asbestos disease, the product identification evidence against the Company and other defendants, the defenses available to the Company and other defendants, the specific jurisdiction in which the claim is made, and the plaintiff’s medical history and exposure to other disease-causing agents. | ||||
In addition to the pending claims set forth above, the Company has claims-handling agreements in place with many plaintiffs’ counsel throughout the country. These agreements require evaluation and negotiation regarding whether particular claimants qualify under the criteria established by such agreements. The criteria for such claims include verification of a compensable illness and a reasonable probability of exposure to a product manufactured by the Company’s former business unit during its manufacturing period ending in 1958. | ||||
The Company has also been a defendant in other asbestos-related lawsuits or claims involving maritime workers, medical monitoring claimants, co-defendants and property damage claimants. Based upon its past experience, the Company believes that these categories of lawsuits and claims will not involve any material liability and they are not included in the above description of pending matters or in the following description of disposed matters. | ||||
Since receiving its first asbestos claim, the Company as of March 31, 2015, has disposed of the asbestos claims of approximately 395,000 plaintiffs and claimants at an average indemnity payment per claim of approximately $8,900. Certain of these dispositions have included deferred amounts payable. Deferred amounts payable totaled approximately $16 million at March 31, 2015 ($13 million at December 31, 2014) and are included in the foregoing average indemnity payment per claim. The Company’s asbestos indemnity payments have varied on a per claim basis, and are expected to continue to vary considerably over time. As discussed above, a part of the Company’s objective is to achieve, where possible, resolution of asbestos claims pursuant to claims-handling agreements. Failure of claimants to meet certain medical and product exposure criteria in the Company’s administrative claims handling agreements has generally reduced the number of claims that would otherwise have been received by the Company in the tort system. In addition, certain courts and legislatures have reduced or eliminated the number of claims that the Company otherwise would have received by the Company in the tort system. These developments generally have had the effect of increasing the Company’s per-claim average indemnity payment over time. | ||||
The Company believes that its ultimate asbestos-related liability (i.e., its indemnity payments or other claim disposition costs plus related legal fees) cannot reasonably be estimated. Beginning with the initial liability of $975 million established in 1993, the Company has accrued a total of approximately $4.4 billion through 2014, before insurance recoveries, for its asbestos-related liability. The Company’s ability to reasonably estimate its liability has been significantly affected by, among other factors, the volatility of asbestos-related litigation in the United States, the significant number of co-defendants that have filed for bankruptcy, the inherent uncertainty of future disease incidence and claiming patterns against the Company, the significant expansion of the defendants that are now sued in this litigation, and the continuing changes in the extent to which these defendants participate in the resolution of cases in which the Company is also a defendant. | ||||
The Company has continued to monitor trends that may affect its ultimate liability and has continued to analyze the developments and variables affecting or likely to affect the resolution of pending and future asbestos claims against the Company. The material components of the Company’s accrued liability are based on amounts determined by the Company in connection with its annual comprehensive review and consist of the following estimates, to the extent it is probable that such liabilities have been incurred and can be reasonably estimated: (i) the liability for asbestos claims already asserted against the Company; (ii) the liability for asbestos claims not yet asserted against the Company, but which the Company believes will be asserted in the next several years; and (iii) the legal defense costs likely to be incurred in connection with the claims the Company believes will be asserted in the next several years. | ||||
The significant assumptions underlying the material components of the Company’s accrual relate to: | ||||
a) | the extent to which settlements are limited to claimants who were exposed to the Company’s asbestos-containing insulation prior to its exit from that business in 1958; | |||
b) | the extent to which claims are resolved under the Company’s administrative claims agreements or on terms comparable to those set forth in those agreements; | |||
c) | the extent of decrease or increase in the incidence of serious asbestos-related disease cases and claiming patterns against the Company for such cases; | |||
d) | the extent to which the Company is able to defend itself successfully at trial or on appeal; | |||
e) | the number and timing of additional co-defendant bankruptcies; and | |||
f) | the extent to which co-defendants with substantial resources and assets continue to participate significantly in the resolution of future asbestos lawsuits and claims. | |||
As noted above, the Company conducts a comprehensive review of its asbestos-related liabilities and costs annually in connection with finalizing and reporting its annual results of operations, unless significant changes in trends or new developments warrant an earlier review. If the results of an annual comprehensive review indicate that the existing amount of the accrued liability is insufficient to cover its estimated future asbestos-related costs, then the Company will record an appropriate charge to increase the accrued liability. The Company believes that a reasonable estimation of the probable amount of the liability for claims not yet asserted against the Company is not possible beyond a period of several years. Therefore, while the results of future annual comprehensive reviews cannot be determined, the Company expects that the addition of one year to the estimation period will usually result in an annual charge. | ||||
The Company’s reported results of operations for 2014 were materially affected by the $135 million fourth quarter charge for asbestos-related costs and asbestos-related payments continue to be substantial. Any future additional charge would likewise materially affect the Company’s results of operations for the period in which it is recorded. Also, the continued use of significant amounts of cash for asbestos-related costs has affected and may continue to affect the Company’s cost of borrowing and its ability to pursue global or domestic acquisitions. However, the Company believes that its operating cash flows and other sources of liquidity will be sufficient to pay its obligations for asbestos-related costs and to fund its working capital and capital expenditure requirements on a short-term and long-term basis. | ||||
Other Matters | ||||
The Company conducted an internal investigation into conduct in certain of its overseas operations that may have violated the anti-bribery provisions of the United States Foreign Corrupt Practices Act (the “FCPA”), the FCPA’s books and records and internal controls provisions, the Company’s own internal policies, and various local laws. In October 2012, the Company voluntarily disclosed these matters to the U.S. Department of Justice (the “DOJ”) and the Securities and Exchange Commission (the “SEC”). | ||||
On July 18, 2013, the Company received a letter from the DOJ indicating that it presently did not intend to take any enforcement action and is closing its inquiry into the matter. | ||||
As disclosed in previous periods, the Company is presently unable to predict the duration, scope or result of an investigation by the SEC, if any, or whether the SEC will commence any legal action. The SEC has a broad range of civil sanctions under the FCPA and other laws and regulations including, but not limited to, injunctive relief, disgorgement, penalties, and modifications to business practices. The Company could also be subject to investigation and sanctions outside the United States. While the Company is currently unable to quantify the impact of any potential sanctions or remedial measures, it does not expect such actions will have a material adverse effect on the Company’s liquidity, results of operations or financial condition. | ||||
Other litigation is pending against the Company, in many cases involving ordinary and routine claims incidental to the business of the Company and in others presenting allegations that are non-routine and involve compensatory, punitive or treble damage claims as well as other types of relief. The Company records a liability for such matters when it is both probable that the liability has been incurred and the amount of the liability can be reasonably estimated. Recorded amounts are reviewed and adjusted to reflect changes in the factors upon which the estimates are based, including additional information, negotiations, settlements and other events. | ||||
Share_Owners_Equity
Share Owners' Equity | 3 Months Ended | ||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||
Share Owners' Equity | |||||||||||||||||||||||
Share Owners' Equity | |||||||||||||||||||||||
10. Share Owners’ Equity | |||||||||||||||||||||||
The activity in share owners’ equity for the three months ended March 31, 2015 and 2014 is as follows: | |||||||||||||||||||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Earnings | Other | controlling | Owners’ | |||||||||||||||||
Par Value | Comprehensive | Interests | Equity | ||||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on January 1, 2015 | $ | 2 | $ | 3,066 | $ | (480 | ) | $ | 64 | $ | (1,494 | ) | $ | 117 | $ | 1,275 | |||||||
Issuance of common stock (32,179 shares) | — | ||||||||||||||||||||||
Reissuance of common stock (57,459 shares) | 2 | 2 | |||||||||||||||||||||
Treasury shares purchased (3,509,496 shares) | (100 | ) | (100 | ) | |||||||||||||||||||
Stock compensation | 8 | 8 | |||||||||||||||||||||
Net earnings | 71 | 4 | 75 | ||||||||||||||||||||
Other comprehensive income (loss) | (216 | ) | (4 | ) | (220 | ) | |||||||||||||||||
Acquisitions of noncontrolling interests | (18 | ) | 6 | (12 | ) | ||||||||||||||||||
Balance on March 31, 2015 | $ | 2 | $ | 3,056 | $ | (578 | ) | $ | 135 | $ | (1,710 | ) | $ | 123 | $ | 1,028 | |||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Earnings | Other | controlling | Owners’ | |||||||||||||||||
Par Value | (Loss) | Comprehensive | Interests | Equity | |||||||||||||||||||
Income (Loss) | |||||||||||||||||||||||
Balance on January 1, 2014 | $ | 2 | $ | 3,040 | $ | (454 | ) | $ | (11 | ) | $ | (1,121 | ) | $ | 147 | $ | 1,603 | ||||||
Issuance of common stock (155,727 shares) | 4 | 4 | |||||||||||||||||||||
Reissuance of common stock (48,041 shares) | 2 | 2 | |||||||||||||||||||||
Stock compensation | 8 | 8 | |||||||||||||||||||||
Net earnings | 101 | 5 | 106 | ||||||||||||||||||||
Other comprehensive income (loss) | 59 | (3 | ) | 56 | |||||||||||||||||||
Distributions to noncontrolling interests | (19 | ) | (19 | ) | |||||||||||||||||||
Balance on March 31, 2014 | $ | 2 | $ | 3,052 | $ | (452 | ) | $ | 90 | $ | (1,062 | ) | $ | 130 | $ | 1,760 | |||||||
On February 4, 2015, the Company entered into an accelerated share repurchase agreement (“ASR”) with J.P. Morgan Securities LLC (the “ASR Counterparty”) to repurchase $100 million of its common stock. The Company advanced $100 million to the ASR Counterparty on February 5, 2015, and received 3,509,496 shares, which represented eighty five percent of the total shares as calculated using the closing price on February 4, 2015. The remaining number of shares to be delivered will be based on the daily volume-weighted average price of the Company’s common stock during the term of the ASR. The ASR is expected to be settled in the second quarter of this year. Under the terms of the ASR program, the ASR Counterparty was permitted, in accordance with the applicable requirements of the federal securities laws, to separately trade in the Company’s shares. | |||||||||||||||||||||||
The Company has 250,000,000 shares of common stock authorized with a par value of $.01 per share. Shares outstanding are as follows: | |||||||||||||||||||||||
Shares Outstanding (in thousands) | |||||||||||||||||||||||
March 31, | December 31, | March 31, | |||||||||||||||||||||
2015 | 2014 | 2014 | |||||||||||||||||||||
Shares of common stock issued (including treasury shares) | 184,421 | 183,915 | 183,811 | ||||||||||||||||||||
Treasury shares | 23,170 | 19,718 | 18,738 | ||||||||||||||||||||
Accumulated_Other_Comprehensiv
Accumulated Other Comprehensive Loss | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Accumulated Other Comprehensive Loss. | ||||||||||||||
Accumulated Other Comprehensive Loss | ||||||||||||||
11. Accumulated Other Comprehensive Loss | ||||||||||||||
The activity in accumulated other comprehensive loss for the three months ended March 31, 2015 and 2014 is as follows: | ||||||||||||||
Net Effect of | Change in | Employee Benefit | Total | |||||||||||
Exchange Rate | Certain Derivative | Plans | Accumulated | |||||||||||
Fluctuations | Instruments | Other | ||||||||||||
Comprehensive | ||||||||||||||
Loss | ||||||||||||||
Balance on January 1, 2015 | $ | (55 | ) | $ | (11 | ) | $ | (1,428 | ) | $ | (1,494 | ) | ||
Change before reclassifications | (253 | ) | (253 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive income | 21 | (b) | 21 | |||||||||||
Translation effect | 15 | 15 | ||||||||||||
Tax effect | 1 | 1 | ||||||||||||
Other comprehensive income attributable to the Company | (253 | ) | — | 37 | (216 | ) | ||||||||
Balance on March 31, 2015 | $ | (308 | ) | $ | (11 | ) | $ | (1,391 | ) | $ | (1,710 | ) | ||
Net Effect of | Change in | Employee Benefit | Total | |||||||||||
Exchange Rate | Certain Derivative | Plans | Accumulated | |||||||||||
Fluctuations | Instruments | Other | ||||||||||||
Comprehensive | ||||||||||||||
Loss | ||||||||||||||
Balance on January 1, 2014 | $ | 229 | $ | (12 | ) | $ | (1,338 | ) | $ | (1,121 | ) | |||
Change before reclassifications | 35 | 2 | 37 | |||||||||||
Amounts reclassified from accumulated other comprehensive income | (1 | )(a) | 23 | (b) | 22 | |||||||||
Translation effect | 1 | 1 | ||||||||||||
Tax effect | (1 | ) | (1 | ) | ||||||||||
Other comprehensive income attributable to the Company | 35 | 1 | 23 | 59 | ||||||||||
Balance on March 31, 2014 | $ | 264 | $ | (11 | ) | $ | (1,315 | ) | $ | (1,062 | ) | |||
(a) | Amount is included in Cost of goods sold on the Condensed Consolidated Results of Operations (see Note 4 for additional information). | |||||||||||||
(b) | Amount is included in the computation of net postretirement benefit cost and net periodic pension cost (see Note 6 for additional information). | |||||||||||||
Earnings_Per_Share
Earnings Per Share | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Earnings Per Share | ||||||||
Earnings Per Share | 12. Earnings Per Share | |||||||
The following table sets forth the computation of basic and diluted earnings per share: | ||||||||
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Numerator: | ||||||||
Net earnings attributable to the Company | $ | 71 | $ | 101 | ||||
Denominator (in thousands): | ||||||||
Denominator for basic earnings per share - weighted average shares outstanding | 162,146 | 164,760 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and other | 1,141 | 1,405 | ||||||
Denominator for diluted earnings per share - adjusted weighted average shares outstanding | 163,287 | 166,165 | ||||||
Basic earnings per share: | ||||||||
Earnings from continuing operations | $ | 0.44 | $ | 0.62 | ||||
Loss from discontinued operations | (0.01 | ) | ||||||
Net earnings | $ | 0.44 | $ | 0.61 | ||||
Diluted earnings per share: | ||||||||
Earnings from continuing operations | $ | 0.44 | $ | 0.62 | ||||
Loss from discontinued operations | (0.01 | ) | ||||||
Net earnings | $ | 0.44 | $ | 0.61 | ||||
Options to purchase 1,798,933 and 370,012 weighted average shares of common stock which were outstanding during the three months ended March 31, 2015 and 2014, respectively, were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares. | ||||||||
Supplemental_Cash_Flow_Informa
Supplemental Cash Flow Information | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Supplemental Cash Flow Information | ||||||||
Supplemental Cash Flow Information | 13. Supplemental Cash Flow Information | |||||||
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Interest paid in cash | $ | 59 | $ | 70 | ||||
Income taxes paid in cash (non-U.S.) | $ | 32 | $ | 31 | ||||
Discontinued_Operations
Discontinued Operations | 3 Months Ended |
Mar. 31, 2015 | |
Discontinued Operations | |
Discontinued Operations | 14. Discontinued Operations |
On March 10, 2015, a tribunal constituted under the auspices of the International Centre for Settlement of Investment Disputes (ICSID) awarded a subsidiary of the Company more than $455 million in an international arbitration against Venezuela related to the 2010 expropriation of the Company’s majority interest in two plants in that country. Subsequently, Venezuela has announced that it has started the process of filing for an annulment of this award. The annulment process can take up to several years to complete. The Company is unable at this stage to predict the amount, or timing of compensation it will ultimately receive under the award. Therefore, the Company has not recognized this award in its financial statements. | |
A separate arbitration is pending with ICSID to obtain compensation primarily for third-party minority shareholders’ lost interests in the two expropriated plants. | |
The loss from discontinued operations of $1 million for the three months ended March 31, 2014 is related to ongoing costs for the 2010 Venezuela expropriation. The loss from discontinued operations was less than $1 million for the three months ended March 31, 2015 and also related to ongoing costs for the Venezuela expropriation. | |
New_Accounting_Pronouncement
New Accounting Pronouncement | 3 Months Ended |
Mar. 31, 2015 | |
New Accounting Pronouncement | |
New Accounting Pronouncement | 15. New Accounting Pronouncement |
Revenue from Contracts with Customers | |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers”, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is effective for the Company on January 1, 2017. Early application is not permitted. The Company is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method nor determined the effect of the standard on its ongoing financial reporting. | |
On April 1, 2015, the FASB proposed deferring the effective date by one year to December 15, 2017 for annual reporting periods beginning after that date. The FASB also proposed permitting early adoption of the standard, but not before the original effective date of December 15, 2016. | |
Presentation of Debt Issuance Costs | |
In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” This standard amends existing guidance to require the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred charge. It is effective for the Company on January 1, 2016, but early adoption is permitted. The Company is currently evaluating the impact the adoption of this standard will have on the Company’s consolidated financial statements. | |
Financial_Information_for_Subs
Financial Information for Subsidiary Guarantors and Non-Guarantors | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Financial Information for Subsidiary Guarantors and Non-Guarantors | |||||||||||||||||
Financial Information for Subsidiary Guarantors and Non-Guarantors | 16. Financial Information for Subsidiary Guarantors and Non-Guarantors | ||||||||||||||||
The following presents condensed consolidating financial information for the Company, segregating: (1) Owens-Illinois, Inc., the issuer of senior debentures (the “Parent”); (2) the two subsidiaries which have guaranteed the senior debentures on a subordinated basis (the “Guarantor Subsidiaries”); and (3) all other subsidiaries (the “Non-Guarantor Subsidiaries”). The Guarantor Subsidiaries are 100% owned direct and indirect subsidiaries of the Company and their guarantees are full, unconditional and joint and several. They have no operations and function only as intermediate holding companies. | |||||||||||||||||
Certain reclassifications have been made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminations relate to investments in subsidiaries and intercompany balances and transactions. | |||||||||||||||||
March 31, 2015 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 257 | $ | — | $ | 257 | |||||||
Receivables | 861 | 861 | |||||||||||||||
Inventories | 1,007 | 1,007 | |||||||||||||||
Other current assets | 74 | 74 | |||||||||||||||
Total current assets | — | — | 2,199 | — | 2,199 | ||||||||||||
Investments in and advances to subsidiaries | 1,583 | 1,326 | (2,909 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,337 | 2,337 | |||||||||||||||
Goodwill | 1,752 | 1,752 | |||||||||||||||
Other assets | 1,038 | 1,038 | |||||||||||||||
Total assets | $ | 1,583 | $ | 1,326 | $ | 7,326 | $ | (2,909 | ) | $ | 7,326 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 637 | $ | — | $ | 637 | |||||||
Current portion of asbestos liability | 143 | 143 | |||||||||||||||
Accounts payable | 919 | 919 | |||||||||||||||
Other liabilities | 7 | 417 | (7 | ) | 417 | ||||||||||||
Total current liabilities | 150 | — | 1,973 | (7 | ) | 2,116 | |||||||||||
Long-term debt | 250 | 2,984 | (250 | ) | 2,984 | ||||||||||||
Asbestos-related liabilities | 278 | 278 | |||||||||||||||
Other long-term liabilities | 920 | 920 | |||||||||||||||
Share owners’ equity | 905 | 1,326 | 1,326 | (2,652 | ) | 905 | |||||||||||
Noncontrolling interest | 123 | 123 | |||||||||||||||
Total liabilities and share owners’ equity | $ | 1,583 | $ | 1,326 | $ | 7,326 | $ | (2,909 | ) | $ | 7,326 | ||||||
December 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 512 | $ | — | $ | 512 | |||||||
Receivables | 744 | 744 | |||||||||||||||
Inventories | 1,035 | 1,035 | |||||||||||||||
Other current assets | 80 | 80 | |||||||||||||||
Total current assets | — | — | 2,371 | — | 2,371 | ||||||||||||
Investments in and advances to subsidiaries | 1,863 | 1,593 | (3,456 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,445 | 2,445 | |||||||||||||||
Goodwill | 1,893 | 1,893 | |||||||||||||||
Other assets | 1,149 | 1,149 | |||||||||||||||
Total assets | $ | 1,863 | $ | 1,593 | $ | 7,858 | $ | (3,456 | ) | $ | 7,858 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 488 | $ | — | $ | 488 | |||||||
Current portion of asbestos liability | 143 | 143 | |||||||||||||||
Accounts payable | 1,137 | 1,137 | |||||||||||||||
Other liabilities | 20 | 560 | (20 | ) | 560 | ||||||||||||
Total current liabilities | 163 | — | 2,185 | (20 | ) | 2,328 | |||||||||||
Long-term debt | 250 | 2,972 | (250 | ) | 2,972 | ||||||||||||
Asbestos-related liabilities | 292 | 292 | |||||||||||||||
Other long-term liabilities | 991 | 991 | |||||||||||||||
Share owners’ equity | 1,158 | 1,593 | 1,593 | (3,186 | ) | 1,158 | |||||||||||
Noncontrollling interest | 117 | 117 | |||||||||||||||
Total liabilities and share owners’ equity | $ | 1,863 | $ | 1,593 | $ | 7,858 | $ | (3,456 | ) | $ | 7,858 | ||||||
March 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 201 | $ | — | $ | 201 | |||||||
Receivables | 1,078 | 1,078 | |||||||||||||||
Inventories | 1,204 | 1,204 | |||||||||||||||
Other current assets | 94 | 94 | |||||||||||||||
Total current assets | — | — | 2,577 | — | 2,577 | ||||||||||||
Investments in and advances to subsidiaries | 2,313 | 2,063 | (4,376 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,634 | 2,634 | |||||||||||||||
Goodwill | 2,059 | 2,059 | |||||||||||||||
Other assets | 1,218 | 1,218 | |||||||||||||||
Total assets | $ | 2,313 | $ | 2,063 | $ | 8,488 | $ | (4,376 | ) | $ | 8,488 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 331 | $ | — | $ | 331 | |||||||
Current portion of asbestos liability | 150 | 150 | |||||||||||||||
Accounts payable | 1,074 | 1,074 | |||||||||||||||
Other liabilities | 527 | 527 | |||||||||||||||
Total current liabilities | 150 | — | 1,932 | — | 2,082 | ||||||||||||
Long-term debt | 250 | 3,371 | (250 | ) | 3,371 | ||||||||||||
Asbestos-related liabilities | 283 | 283 | |||||||||||||||
Other long-term liabilities | 992 | 992 | |||||||||||||||
Share owners’ equity | 1,630 | 2,063 | 2,063 | (4,126 | ) | 1,630 | |||||||||||
Noncontrolling interest | 130 | 130 | |||||||||||||||
Total liabilities and share owners’ equity | $ | 2,313 | $ | 2,063 | $ | 8,488 | $ | (4,376 | ) | $ | 8,488 | ||||||
Three months ended March 31, 2015 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | 1,421 | $ | 1,421 | |||||||||||||
Cost of goods sold | (1,153 | ) | (1,153 | ) | |||||||||||||
Gross profit | — | — | 268 | — | 268 | ||||||||||||
Selling and administrative expense | (124 | ) | (124 | ) | |||||||||||||
Research, development and engineering expense | (15 | ) | (15 | ) | |||||||||||||
Net intercompany interest | 7 | (7 | ) | — | |||||||||||||
Interest expense, net | (7 | ) | (40 | ) | (47 | ) | |||||||||||
Equity earnings from subsidiaries | 71 | 71 | (142 | ) | — | ||||||||||||
Other equity earnings | 15 | 15 | |||||||||||||||
Other expense, net | 3 | 3 | |||||||||||||||
Earnings before income taxes | 71 | 71 | 100 | (142 | ) | 100 | |||||||||||
Provision for income taxes | (25 | ) | (25 | ) | |||||||||||||
Earnings from continuing operations | 71 | 71 | 75 | (142 | ) | 75 | |||||||||||
Loss from discontinued operations | — | ||||||||||||||||
Net earnings | 71 | 71 | 75 | (142 | ) | 75 | |||||||||||
Net earnings attributable to noncontrolling interests | (4 | ) | (4 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 71 | $ | 71 | $ | 71 | $ | (142 | ) | $ | 71 | ||||||
Three months ended March 31, 2015 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 71 | $ | 71 | $ | 75 | $ | (142 | ) | $ | 75 | ||||||
Other comprehensive income, net | (216 | ) | (216 | ) | (220 | ) | 432 | (220 | ) | ||||||||
Total comprehensive income | (145 | ) | (145 | ) | (145 | ) | 290 | (145 | ) | ||||||||
Comprehensive income attributable to noncontrolling interests | — | ||||||||||||||||
Comprehensive income attributable to the Company | $ | (145 | ) | $ | (145 | ) | $ | (145 | ) | $ | 290 | $ | (145 | ) | |||
Three months ended March 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 1,639 | $ | — | $ | 1,639 | |||||||
Cost of goods sold | (1,318 | ) | (1,318 | ) | |||||||||||||
Gross profit | — | — | 321 | — | 321 | ||||||||||||
Selling and administrative expense | (133 | ) | (133 | ) | |||||||||||||
Research, development and engineering expense | (15 | ) | (15 | ) | |||||||||||||
Net intercompany interest | 5 | (5 | ) | — | |||||||||||||
Interest expense, net | (5 | ) | (49 | ) | (54 | ) | |||||||||||
Equity earnings from subsidiaries | 101 | 101 | (202 | ) | — | ||||||||||||
Other equity earnings | 16 | 16 | |||||||||||||||
Other expense, net | (1 | ) | (1 | ) | |||||||||||||
Earnings before income taxes | 101 | 101 | 134 | (202 | ) | 134 | |||||||||||
Provision for income taxes | (27 | ) | (27 | ) | |||||||||||||
Earnings from continuing operations | 101 | 101 | 107 | (202 | ) | 107 | |||||||||||
Loss from discontinued operations | (1 | ) | (1 | ) | |||||||||||||
Net earnings | 101 | 101 | 106 | (202 | ) | 106 | |||||||||||
Net earnings attributable to noncontrolling interests | (5 | ) | (5 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 101 | $ | 101 | $ | 101 | $ | (202 | ) | $ | 101 | ||||||
Three months ended March 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 101 | $ | 101 | $ | 106 | $ | (202 | ) | $ | 106 | ||||||
Other comprehensive income, net | 59 | 59 | 56 | (118 | ) | 56 | |||||||||||
Total comprehensive income | 160 | 160 | 162 | (320 | ) | 162 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (2 | ) | (2 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 160 | $ | 160 | $ | 160 | $ | (320 | ) | $ | 160 | ||||||
Three months ended March 31, 2015 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Cash Flows | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Cash utilized in operating activities | $ | (15 | ) | $ | — | $ | (263 | ) | $ | — | $ | (278 | ) | ||||
Cash utilized in investing activities | (157 | ) | (157 | ) | |||||||||||||
Cash provided by financing activities | 15 | 192 | 207 | ||||||||||||||
Effect of exchange rate change on cash | (27 | ) | (27 | ) | |||||||||||||
Net change in cash | — | — | (255 | ) | — | (255 | ) | ||||||||||
Cash at beginning of period | 512 | 512 | |||||||||||||||
Cash at end of period | $ | — | $ | — | $ | 257 | $ | — | $ | 257 | |||||||
Three months ended March 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Cash Flows | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Cash utilized in operating activities | $ | (15 | ) | $ | — | $ | (188 | ) | $ | — | $ | (203 | ) | ||||
Cash utilized in investing activities | (94 | ) | (94 | ) | |||||||||||||
Cash provided by financing activities | 15 | 106 | 121 | ||||||||||||||
Effect of exchange rate change on cash | (6 | ) | (6 | ) | |||||||||||||
Net change in cash | — | — | (182 | ) | — | (182 | ) | ||||||||||
Cash at beginning of period | 383 | 383 | |||||||||||||||
Cash at end of period | $ | — | $ | — | $ | 201 | $ | — | $ | 201 | |||||||
Segment_Information_Tables
Segment Information (Tables) | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Segment Information | |||||||||||
Net sales for the Company's reportable segments | |||||||||||
2015 | 2014 | ||||||||||
Net sales: | |||||||||||
Europe | $ | 567 | $ | 706 | |||||||
North America | 470 | 485 | |||||||||
South America | 205 | 239 | |||||||||
Asia Pacific | 163 | 203 | |||||||||
Reportable segment totals | 1,405 | 1,633 | |||||||||
Other | 16 | 6 | |||||||||
Net sales | $ | 1,421 | $ | 1,639 | |||||||
Segment operating profit (loss) for the Company's reportable segments | |||||||||||
2015 | 2014 | ||||||||||
Segment operating profit: | |||||||||||
Europe | $ | 49 | $ | 87 | |||||||
North America | 71 | 65 | |||||||||
South America | 30 | 41 | |||||||||
Asia Pacific | 18 | 25 | |||||||||
Reportable segment totals | 168 | 218 | |||||||||
Items excluded from segment operating profit: | |||||||||||
Retained corporate costs and other | (21 | ) | (30 | ) | |||||||
Interest expense, net | (47 | ) | (54 | ) | |||||||
Earnings from continuing operations before income taxes | $ | 100 | $ | 134 | |||||||
Total assets for the Company's reportable segments | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Total assets: | |||||||||||
Europe | $ | 2,935 | $ | 3,223 | $ | 3,585 | |||||
North America | 2,033 | 1,971 | 2,055 | ||||||||
South America | 1,097 | 1,300 | 1,453 | ||||||||
Asia Pacific | 942 | 1,018 | 1,142 | ||||||||
Reportable segment totals | 7,007 | 7,512 | 8,235 | ||||||||
Other | 319 | 346 | 253 | ||||||||
Consolidated totals | $ | 7,326 | $ | 7,858 | $ | 8,488 | |||||
Receivables_Tables
Receivables (Tables) | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Receivables | |||||||||||
Schedule of receivables | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Trade accounts receivable | $ | 697 | $ | 583 | $ | 911 | |||||
Less: allowances for doubtful accounts and discounts | 31 | 34 | 39 | ||||||||
Net trade receivables | 666 | 549 | 872 | ||||||||
Other receivables | 195 | 195 | 206 | ||||||||
$ | 861 | $ | 744 | $ | 1,078 | ||||||
Inventories_Tables
Inventories (Tables) | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Inventories | |||||||||||
Major classes of inventory | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Finished goods | $ | 858 | $ | 884 | $ | 1,037 | |||||
Raw materials | 109 | 110 | 121 | ||||||||
Operating supplies | 40 | 41 | 46 | ||||||||
$ | 1,007 | $ | 1,035 | $ | 1,204 | ||||||
Derivative_Instruments_Tables
Derivative Instruments (Tables) | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Derivative Instruments | |||||||||||||
Effect of commodity futures contracts designated as cash flow hedges on the results of operations | |||||||||||||
Amount of Gain | |||||||||||||
Amount of Gain | Reclassified from | ||||||||||||
Recognized in OCI on | Accumulated OCI into Income | ||||||||||||
Commodity Forward Contracts | (reported in Cost of goods sold) | ||||||||||||
(Effective Portion) | (Effective Portion) | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
$ | — | $ | 2 | $ | — | $ | 1 | ||||||
Effect of the forward exchange contracts not designated as hedging instruments on the results of operations | |||||||||||||
Amount of Gain (Loss) | |||||||||||||
Location of Gain (Loss) | Recognized in Income on | ||||||||||||
Recognized in Income on | Forward Exchange Contracts | ||||||||||||
Forward Exchange Contracts | 2015 | 2014 | |||||||||||
Other expense, net | $ | 11 | $ | (1 | ) | ||||||||
Balance Sheet Classification of derivative instruments | |||||||||||||
Balance | Fair Value | ||||||||||||
Sheet | March 31, | December 31, | March 31, | ||||||||||
Location | 2015 | 2014 | 2014 | ||||||||||
Asset Derivatives: | |||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||
Commodity forward contracts | a | $ | — | $ | — | $ | 2 | ||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Foreign exchange derivative contracts | a | 21 | 10 | 4 | |||||||||
Foreign exchange derivative contracts | c | 3 | |||||||||||
Total derivatives not designated as hedging instruments | 21 | 10 | 7 | ||||||||||
Total asset derivatives | $ | 21 | $ | 10 | $ | 9 | |||||||
Liability Derivatives: | |||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||
Foreign exchange contracts | c | $ | 2 | $ | 4 | $ | 10 | ||||||
Total liability derivatives | $ | 2 | $ | 4 | $ | 10 | |||||||
Restructuring_Accruals_Tables
Restructuring Accruals (Tables) | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Restructuring Accruals | ||||||||||||||
Selected information related to the restructuring accruals | ||||||||||||||
European | Asia Pacific | Other | Total | |||||||||||
Asset | Restructuring | Restructuring | Restructuring | |||||||||||
Optimization | Actions | |||||||||||||
Balance at January 1, 2015 | $ | 12 | $ | 12 | $ | 36 | $ | 60 | ||||||
Net cash paid, principally severance and related benefits | (1 | ) | (9 | ) | (10 | ) | ||||||||
Other, including foreign exchange translation | (1 | ) | (1 | ) | (2 | ) | (4 | ) | ||||||
Balance at March 31, 2015 | $ | 11 | $ | 10 | $ | 25 | $ | 46 | ||||||
Balance at January 1, 2014 | $ | 30 | $ | 20 | $ | 64 | $ | 114 | ||||||
Net cash paid, principally severance and related benefits | (2 | ) | (4 | ) | (15 | ) | (21 | ) | ||||||
Other, including foreign exchange translation | (1 | ) | (4 | ) | (3 | ) | (8 | ) | ||||||
Balance at March 31, 2014 | $ | 27 | $ | 12 | $ | 46 | $ | 85 | ||||||
Pension_Benefit_Plans_Tables
Pension Benefit Plans (Tables) | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Pension Benefit Plans. | ||||||||||||||
Components of net periodic pension cost | ||||||||||||||
U.S. | Non-U.S. | |||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||
Service cost | $ | 6 | $ | 6 | $ | 4 | $ | 7 | ||||||
Interest cost | 24 | 27 | 12 | 18 | ||||||||||
Expected asset return | (42 | ) | (43 | ) | (21 | ) | (22 | ) | ||||||
Amortization: | ||||||||||||||
Actuarial loss | 19 | 18 | 5 | 4 | ||||||||||
Net periodic pension cost | $ | 7 | $ | 8 | $ | — | $ | 7 | ||||||
Debt_Tables
Debt (Tables) | 3 Months Ended | ||||||||||
Mar. 31, 2015 | |||||||||||
Debt | |||||||||||
Long-term Debt | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Secured Credit Agreement: | |||||||||||
Revolving Credit Facility: | |||||||||||
Revolving Loans | $ | 264 | $ | — | $ | 150 | |||||
Term Loans: | |||||||||||
Term Loan B | 390 | 405 | 405 | ||||||||
Term Loan C (76 million CAD at March 31, 2015) | 59 | 70 | 74 | ||||||||
Term Loan D (€85 million at March 31, 2015) | 91 | 103 | 116 | ||||||||
Senior Notes: | |||||||||||
3.00%, Exchangeable, due 2015 | 18 | 18 | 621 | ||||||||
7.375%, due 2016 | 597 | 596 | 594 | ||||||||
6.75%, due 2020 (€500 million) | 539 | 608 | 688 | ||||||||
4.875%, due 2021 (€330 million) | 356 | 401 | 454 | ||||||||
5.00%, due 2022 | 494 | 494 | |||||||||
5.375%, due 2025 | 296 | 296 | |||||||||
Senior Debentures: | |||||||||||
7.80%, due 2018 | 250 | 250 | 250 | ||||||||
Capital Leases | 66 | 63 | 38 | ||||||||
Other | 24 | 29 | 22 | ||||||||
Total long-term debt | 3,444 | 3,333 | 3,412 | ||||||||
Less amounts due within one year | 460 | 361 | 41 | ||||||||
Long-term debt | $ | 2,984 | $ | 2,972 | $ | 3,371 | |||||
Information related to accounts receivable securitization program | |||||||||||
March 31, | December 31, | March 31, | |||||||||
2015 | 2014 | 2014 | |||||||||
Balance (included in short-term loans) | $ | 171 | $ | 122 | $ | 253 | |||||
Weighted average interest rate | 1.36 | % | 1.41 | % | 1.53 | % | |||||
Fair values of the Company's significant fixed rate debt obligations | |||||||||||
Indicated | |||||||||||
Principal | Market | Fair | |||||||||
Amount | Price | Value | |||||||||
Senior Notes: | |||||||||||
7.375%, due 2016 | $ | 600 | 105.88 | $ | 635 | ||||||
6.75%, due 2020 (€500 million) | 539 | 120.91 | 652 | ||||||||
4.875%, due 2021 (€330 million) | 356 | 112.33 | 400 | ||||||||
5.00%, due 2022 | 500 | 102.63 | 513 | ||||||||
5.375%, due 2025 | 300 | 103.13 | 309 | ||||||||
Senior Debentures: | |||||||||||
7.80%, due 2018 | 250 | 112.56 | 281 | ||||||||
Share_Owners_Equity_Tables
Share Owners' Equity (Tables) | 3 Months Ended | ||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||
Share Owners' Equity | |||||||||||||||||||||||
Activity in share owners' equity | |||||||||||||||||||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Earnings | Other | controlling | Owners’ | |||||||||||||||||
Par Value | Comprehensive | Interests | Equity | ||||||||||||||||||||
Loss | |||||||||||||||||||||||
Balance on January 1, 2015 | $ | 2 | $ | 3,066 | $ | (480 | ) | $ | 64 | $ | (1,494 | ) | $ | 117 | $ | 1,275 | |||||||
Issuance of common stock (32,179 shares) | — | ||||||||||||||||||||||
Reissuance of common stock (57,459 shares) | 2 | 2 | |||||||||||||||||||||
Treasury shares purchased (3,509,496 shares) | (100 | ) | (100 | ) | |||||||||||||||||||
Stock compensation | 8 | 8 | |||||||||||||||||||||
Net earnings | 71 | 4 | 75 | ||||||||||||||||||||
Other comprehensive income (loss) | (216 | ) | (4 | ) | (220 | ) | |||||||||||||||||
Acquisitions of noncontrolling interests | (18 | ) | 6 | (12 | ) | ||||||||||||||||||
Balance on March 31, 2015 | $ | 2 | $ | 3,056 | $ | (578 | ) | $ | 135 | $ | (1,710 | ) | $ | 123 | $ | 1,028 | |||||||
Share Owners’ Equity of the Company | |||||||||||||||||||||||
Common | Capital in | Treasury | Retained | Accumulated | Non- | Total Share | |||||||||||||||||
Stock | Excess of | Stock | Earnings | Other | controlling | Owners’ | |||||||||||||||||
Par Value | (Loss) | Comprehensive | Interests | Equity | |||||||||||||||||||
Income (Loss) | |||||||||||||||||||||||
Balance on January 1, 2014 | $ | 2 | $ | 3,040 | $ | (454 | ) | $ | (11 | ) | $ | (1,121 | ) | $ | 147 | $ | 1,603 | ||||||
Issuance of common stock (155,727 shares) | 4 | 4 | |||||||||||||||||||||
Reissuance of common stock (48,041 shares) | 2 | 2 | |||||||||||||||||||||
Stock compensation | 8 | 8 | |||||||||||||||||||||
Net earnings | 101 | 5 | 106 | ||||||||||||||||||||
Other comprehensive income (loss) | 59 | (3 | ) | 56 | |||||||||||||||||||
Distributions to noncontrolling interests | (19 | ) | (19 | ) | |||||||||||||||||||
Balance on March 31, 2014 | $ | 2 | $ | 3,052 | $ | (452 | ) | $ | 90 | $ | (1,062 | ) | $ | 130 | $ | 1,760 | |||||||
Schedule of shares outstanding | |||||||||||||||||||||||
Shares Outstanding (in thousands) | |||||||||||||||||||||||
March 31, | December 31, | March 31, | |||||||||||||||||||||
2015 | 2014 | 2014 | |||||||||||||||||||||
Shares of common stock issued (including treasury shares) | 184,421 | 183,915 | 183,811 | ||||||||||||||||||||
Treasury shares | 23,170 | 19,718 | 18,738 | ||||||||||||||||||||
Accumulated_Other_Comprehensiv1
Accumulated Other Comprehensive Loss (Tables) | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Accumulated Other Comprehensive Loss. | ||||||||||||||
Component of accumulated other comprehensive loss | ||||||||||||||
Net Effect of | Change in | Employee Benefit | Total | |||||||||||
Exchange Rate | Certain Derivative | Plans | Accumulated | |||||||||||
Fluctuations | Instruments | Other | ||||||||||||
Comprehensive | ||||||||||||||
Loss | ||||||||||||||
Balance on January 1, 2015 | $ | (55 | ) | $ | (11 | ) | $ | (1,428 | ) | $ | (1,494 | ) | ||
Change before reclassifications | (253 | ) | (253 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive income | 21 | (b) | 21 | |||||||||||
Translation effect | 15 | 15 | ||||||||||||
Tax effect | 1 | 1 | ||||||||||||
Other comprehensive income attributable to the Company | (253 | ) | — | 37 | (216 | ) | ||||||||
Balance on March 31, 2015 | $ | (308 | ) | $ | (11 | ) | $ | (1,391 | ) | $ | (1,710 | ) | ||
Net Effect of | Change in | Employee Benefit | Total | |||||||||||
Exchange Rate | Certain Derivative | Plans | Accumulated | |||||||||||
Fluctuations | Instruments | Other | ||||||||||||
Comprehensive | ||||||||||||||
Loss | ||||||||||||||
Balance on January 1, 2014 | $ | 229 | $ | (12 | ) | $ | (1,338 | ) | $ | (1,121 | ) | |||
Change before reclassifications | 35 | 2 | 37 | |||||||||||
Amounts reclassified from accumulated other comprehensive income | (1 | )(a) | 23 | (b) | 22 | |||||||||
Translation effect | 1 | 1 | ||||||||||||
Tax effect | (1 | ) | (1 | ) | ||||||||||
Other comprehensive income attributable to the Company | 35 | 1 | 23 | 59 | ||||||||||
Balance on March 31, 2014 | $ | 264 | $ | (11 | ) | $ | (1,315 | ) | $ | (1,062 | ) | |||
(a) | Amount is included in Cost of goods sold on the Condensed Consolidated Results of Operations (see Note 4 for additional information). | |||||||||||||
(b) | Amount is included in the computation of net postretirement benefit cost and net periodic pension cost (see Note 6 for additional information). | |||||||||||||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Earnings Per Share | ||||||||
Computation of basic and diluted earnings per share | ||||||||
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Numerator: | ||||||||
Net earnings attributable to the Company | $ | 71 | $ | 101 | ||||
Denominator (in thousands): | ||||||||
Denominator for basic earnings per share - weighted average shares outstanding | 162,146 | 164,760 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and other | 1,141 | 1,405 | ||||||
Denominator for diluted earnings per share - adjusted weighted average shares outstanding | 163,287 | 166,165 | ||||||
Basic earnings per share: | ||||||||
Earnings from continuing operations | $ | 0.44 | $ | 0.62 | ||||
Loss from discontinued operations | (0.01 | ) | ||||||
Net earnings | $ | 0.44 | $ | 0.61 | ||||
Diluted earnings per share: | ||||||||
Earnings from continuing operations | $ | 0.44 | $ | 0.62 | ||||
Loss from discontinued operations | (0.01 | ) | ||||||
Net earnings | $ | 0.44 | $ | 0.61 | ||||
Supplemental_Cash_Flow_Informa1
Supplemental Cash Flow Information (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Supplemental Cash Flow Information | ||||||||
Income taxes paid (received) in cash | ||||||||
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Interest paid in cash | $ | 59 | $ | 70 | ||||
Income taxes paid in cash (non-U.S.) | $ | 32 | $ | 31 | ||||
Financial_Information_for_Subs1
Financial Information for Subsidiary Guarantors and Non-Guarantors (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Financial Information for Subsidiary Guarantors and Non-Guarantors | |||||||||||||||||
Balance Sheet | |||||||||||||||||
March 31, 2015 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 257 | $ | — | $ | 257 | |||||||
Receivables | 861 | 861 | |||||||||||||||
Inventories | 1,007 | 1,007 | |||||||||||||||
Other current assets | 74 | 74 | |||||||||||||||
Total current assets | — | — | 2,199 | — | 2,199 | ||||||||||||
Investments in and advances to subsidiaries | 1,583 | 1,326 | (2,909 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,337 | 2,337 | |||||||||||||||
Goodwill | 1,752 | 1,752 | |||||||||||||||
Other assets | 1,038 | 1,038 | |||||||||||||||
Total assets | $ | 1,583 | $ | 1,326 | $ | 7,326 | $ | (2,909 | ) | $ | 7,326 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 637 | $ | — | $ | 637 | |||||||
Current portion of asbestos liability | 143 | 143 | |||||||||||||||
Accounts payable | 919 | 919 | |||||||||||||||
Other liabilities | 7 | 417 | (7 | ) | 417 | ||||||||||||
Total current liabilities | 150 | — | 1,973 | (7 | ) | 2,116 | |||||||||||
Long-term debt | 250 | 2,984 | (250 | ) | 2,984 | ||||||||||||
Asbestos-related liabilities | 278 | 278 | |||||||||||||||
Other long-term liabilities | 920 | 920 | |||||||||||||||
Share owners’ equity | 905 | 1,326 | 1,326 | (2,652 | ) | 905 | |||||||||||
Noncontrolling interest | 123 | 123 | |||||||||||||||
Total liabilities and share owners’ equity | $ | 1,583 | $ | 1,326 | $ | 7,326 | $ | (2,909 | ) | $ | 7,326 | ||||||
December 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 512 | $ | — | $ | 512 | |||||||
Receivables | 744 | 744 | |||||||||||||||
Inventories | 1,035 | 1,035 | |||||||||||||||
Other current assets | 80 | 80 | |||||||||||||||
Total current assets | — | — | 2,371 | — | 2,371 | ||||||||||||
Investments in and advances to subsidiaries | 1,863 | 1,593 | (3,456 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,445 | 2,445 | |||||||||||||||
Goodwill | 1,893 | 1,893 | |||||||||||||||
Other assets | 1,149 | 1,149 | |||||||||||||||
Total assets | $ | 1,863 | $ | 1,593 | $ | 7,858 | $ | (3,456 | ) | $ | 7,858 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 488 | $ | — | $ | 488 | |||||||
Current portion of asbestos liability | 143 | 143 | |||||||||||||||
Accounts payable | 1,137 | 1,137 | |||||||||||||||
Other liabilities | 20 | 560 | (20 | ) | 560 | ||||||||||||
Total current liabilities | 163 | — | 2,185 | (20 | ) | 2,328 | |||||||||||
Long-term debt | 250 | 2,972 | (250 | ) | 2,972 | ||||||||||||
Asbestos-related liabilities | 292 | 292 | |||||||||||||||
Other long-term liabilities | 991 | 991 | |||||||||||||||
Share owners’ equity | 1,158 | 1,593 | 1,593 | (3,186 | ) | 1,158 | |||||||||||
Noncontrollling interest | 117 | 117 | |||||||||||||||
Total liabilities and share owners’ equity | $ | 1,863 | $ | 1,593 | $ | 7,858 | $ | (3,456 | ) | $ | 7,858 | ||||||
March 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 201 | $ | — | $ | 201 | |||||||
Receivables | 1,078 | 1,078 | |||||||||||||||
Inventories | 1,204 | 1,204 | |||||||||||||||
Other current assets | 94 | 94 | |||||||||||||||
Total current assets | — | — | 2,577 | — | 2,577 | ||||||||||||
Investments in and advances to subsidiaries | 2,313 | 2,063 | (4,376 | ) | — | ||||||||||||
Property, plant and equipment, net | 2,634 | 2,634 | |||||||||||||||
Goodwill | 2,059 | 2,059 | |||||||||||||||
Other assets | 1,218 | 1,218 | |||||||||||||||
Total assets | $ | 2,313 | $ | 2,063 | $ | 8,488 | $ | (4,376 | ) | $ | 8,488 | ||||||
Current liabilities: | |||||||||||||||||
Short-term loans and long-term debt due within one year | $ | — | $ | — | $ | 331 | $ | — | $ | 331 | |||||||
Current portion of asbestos liability | 150 | 150 | |||||||||||||||
Accounts payable | 1,074 | 1,074 | |||||||||||||||
Other liabilities | 527 | 527 | |||||||||||||||
Total current liabilities | 150 | — | 1,932 | — | 2,082 | ||||||||||||
Long-term debt | 250 | 3,371 | (250 | ) | 3,371 | ||||||||||||
Asbestos-related liabilities | 283 | 283 | |||||||||||||||
Other long-term liabilities | 992 | 992 | |||||||||||||||
Share owners’ equity | 1,630 | 2,063 | 2,063 | (4,126 | ) | 1,630 | |||||||||||
Noncontrolling interest | 130 | 130 | |||||||||||||||
Total liabilities and share owners’ equity | $ | 2,313 | $ | 2,063 | $ | 8,488 | $ | (4,376 | ) | $ | 8,488 | ||||||
Results of Operations and Comprehensive Income | |||||||||||||||||
Three months ended March 31, 2015 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | 1,421 | $ | 1,421 | |||||||||||||
Cost of goods sold | (1,153 | ) | (1,153 | ) | |||||||||||||
Gross profit | — | — | 268 | — | 268 | ||||||||||||
Selling and administrative expense | (124 | ) | (124 | ) | |||||||||||||
Research, development and engineering expense | (15 | ) | (15 | ) | |||||||||||||
Net intercompany interest | 7 | (7 | ) | — | |||||||||||||
Interest expense, net | (7 | ) | (40 | ) | (47 | ) | |||||||||||
Equity earnings from subsidiaries | 71 | 71 | (142 | ) | — | ||||||||||||
Other equity earnings | 15 | 15 | |||||||||||||||
Other expense, net | 3 | 3 | |||||||||||||||
Earnings before income taxes | 71 | 71 | 100 | (142 | ) | 100 | |||||||||||
Provision for income taxes | (25 | ) | (25 | ) | |||||||||||||
Earnings from continuing operations | 71 | 71 | 75 | (142 | ) | 75 | |||||||||||
Loss from discontinued operations | — | ||||||||||||||||
Net earnings | 71 | 71 | 75 | (142 | ) | 75 | |||||||||||
Net earnings attributable to noncontrolling interests | (4 | ) | (4 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 71 | $ | 71 | $ | 71 | $ | (142 | ) | $ | 71 | ||||||
Three months ended March 31, 2015 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 71 | $ | 71 | $ | 75 | $ | (142 | ) | $ | 75 | ||||||
Other comprehensive income, net | (216 | ) | (216 | ) | (220 | ) | 432 | (220 | ) | ||||||||
Total comprehensive income | (145 | ) | (145 | ) | (145 | ) | 290 | (145 | ) | ||||||||
Comprehensive income attributable to noncontrolling interests | — | ||||||||||||||||
Comprehensive income attributable to the Company | $ | (145 | ) | $ | (145 | ) | $ | (145 | ) | $ | 290 | $ | (145 | ) | |||
Three months ended March 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Results of Operations | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net sales | $ | — | $ | — | $ | 1,639 | $ | — | $ | 1,639 | |||||||
Cost of goods sold | (1,318 | ) | (1,318 | ) | |||||||||||||
Gross profit | — | — | 321 | — | 321 | ||||||||||||
Selling and administrative expense | (133 | ) | (133 | ) | |||||||||||||
Research, development and engineering expense | (15 | ) | (15 | ) | |||||||||||||
Net intercompany interest | 5 | (5 | ) | — | |||||||||||||
Interest expense, net | (5 | ) | (49 | ) | (54 | ) | |||||||||||
Equity earnings from subsidiaries | 101 | 101 | (202 | ) | — | ||||||||||||
Other equity earnings | 16 | 16 | |||||||||||||||
Other expense, net | (1 | ) | (1 | ) | |||||||||||||
Earnings before income taxes | 101 | 101 | 134 | (202 | ) | 134 | |||||||||||
Provision for income taxes | (27 | ) | (27 | ) | |||||||||||||
Earnings from continuing operations | 101 | 101 | 107 | (202 | ) | 107 | |||||||||||
Loss from discontinued operations | (1 | ) | (1 | ) | |||||||||||||
Net earnings | 101 | 101 | 106 | (202 | ) | 106 | |||||||||||
Net earnings attributable to noncontrolling interests | (5 | ) | (5 | ) | |||||||||||||
Net earnings attributable to the Company | $ | 101 | $ | 101 | $ | 101 | $ | (202 | ) | $ | 101 | ||||||
Three months ended March 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Comprehensive Income | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Net earnings | $ | 101 | $ | 101 | $ | 106 | $ | (202 | ) | $ | 106 | ||||||
Other comprehensive income, net | 59 | 59 | 56 | (118 | ) | 56 | |||||||||||
Total comprehensive income | 160 | 160 | 162 | (320 | ) | 162 | |||||||||||
Comprehensive income attributable to noncontrolling interests | (2 | ) | (2 | ) | |||||||||||||
Comprehensive income attributable to the Company | $ | 160 | $ | 160 | $ | 160 | $ | (320 | ) | $ | 160 | ||||||
Cash Flows | |||||||||||||||||
Three months ended March 31, 2015 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Cash Flows | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Cash utilized in operating activities | $ | (15 | ) | $ | — | $ | (263 | ) | $ | — | $ | (278 | ) | ||||
Cash utilized in investing activities | (157 | ) | (157 | ) | |||||||||||||
Cash provided by financing activities | 15 | 192 | 207 | ||||||||||||||
Effect of exchange rate change on cash | (27 | ) | (27 | ) | |||||||||||||
Net change in cash | — | — | (255 | ) | — | (255 | ) | ||||||||||
Cash at beginning of period | 512 | 512 | |||||||||||||||
Cash at end of period | $ | — | $ | — | $ | 257 | $ | — | $ | 257 | |||||||
Three months ended March 31, 2014 | |||||||||||||||||
Non- | |||||||||||||||||
Guarantor | Guarantor | ||||||||||||||||
Cash Flows | Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||
Cash utilized in operating activities | $ | (15 | ) | $ | — | $ | (188 | ) | $ | — | $ | (203 | ) | ||||
Cash utilized in investing activities | (94 | ) | (94 | ) | |||||||||||||
Cash provided by financing activities | 15 | 106 | 121 | ||||||||||||||
Effect of exchange rate change on cash | (6 | ) | (6 | ) | |||||||||||||
Net change in cash | — | — | (182 | ) | — | (182 | ) | ||||||||||
Cash at beginning of period | 383 | 383 | |||||||||||||||
Cash at end of period | $ | — | $ | — | $ | 201 | $ | — | $ | 201 | |||||||
Segment_Information_Details
Segment Information (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
item | ||
Segment Reporting Information | ||
Number of reportable segments | 4 | |
Net sales: | ||
Net sales | $1,421 | $1,639 |
Items excluded from Segment Operating Profit: | ||
Retained corporate costs and other | -21 | -30 |
Interest expense, net | -47 | -54 |
Earnings from continuing operations before income taxes | 100 | 134 |
Reportable Segment Totals | ||
Net sales: | ||
Net sales | 1,405 | 1,633 |
Segment Operating Profit: | ||
Segment Operating Profit | 168 | 218 |
Europe | ||
Net sales: | ||
Net sales | 567 | 706 |
Segment Operating Profit: | ||
Segment Operating Profit | 49 | 87 |
North America | ||
Net sales: | ||
Net sales | 470 | 485 |
Segment Operating Profit: | ||
Segment Operating Profit | 71 | 65 |
South America | ||
Net sales: | ||
Net sales | 205 | 239 |
Segment Operating Profit: | ||
Segment Operating Profit | 30 | 41 |
Asia Pacific | ||
Net sales: | ||
Net sales | 163 | 203 |
Segment Operating Profit: | ||
Segment Operating Profit | 18 | 25 |
Other | ||
Net sales: | ||
Net sales | $16 | $6 |
Segment_Information_Details_2
Segment Information (Details 2) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
In Millions, unless otherwise specified | |||
Assets | |||
Total assets: | $7,326 | $7,858 | $8,488 |
Reportable Segment Totals | |||
Assets | |||
Total assets: | 7,007 | 7,512 | 8,235 |
Europe | |||
Assets | |||
Total assets: | 2,935 | 3,223 | 3,585 |
North America | |||
Assets | |||
Total assets: | 2,033 | 1,971 | 2,055 |
South America | |||
Assets | |||
Total assets: | 1,097 | 1,300 | 1,453 |
Asia Pacific | |||
Assets | |||
Total assets: | 942 | 1,018 | 1,142 |
Other | |||
Assets | |||
Total assets: | $319 | $346 | $253 |
Receivables_Details
Receivables (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
In Millions, unless otherwise specified | |||
Receivables | |||
Trade accounts receivable | $697 | $583 | $911 |
Less: allowances for doubtful accounts and discounts | 31 | 34 | 39 |
Net trade receivables | 666 | 549 | 872 |
Other receivables | 195 | 195 | 206 |
Total | 861 | 744 | 1,078 |
Amount of receivables sold | $219 | $276 | $151 |
Inventories_Details
Inventories (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
In Millions, unless otherwise specified | |||
Inventories | |||
Finished goods | $858 | $884 | $1,037 |
Raw materials | 109 | 110 | 121 |
Operating supplies | 40 | 41 | 46 |
Inventories | $1,007 | $1,035 | $1,204 |
Derivative_Instruments_Details
Derivative Instruments (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Commodity forward contracts | Cash Flow Hedges | ||
Derivatives and Hedges | ||
Coverage of commodity futures contracts (in MM BTUs) | 5,400,000 | 4,400,000 |
Unrecognized (loss) gain included in Accumulated OCI | $2 | |
Commodity futures contracts gain (loss) recognized in OCI | 2 | |
Commodity futures contracts loss reclassified from accumulated OCI into income | 1 | |
Commodity forward contracts | Cash Flow Hedges | Minimum | ||
Derivatives and Hedges | ||
Period during which unrecognized loss included in Accumulated OCI will be reclassified into earnings | 12 months | |
Commodity forward contracts | Cash Flow Hedges | Maximum | ||
Derivatives and Hedges | ||
Period during which unrecognized loss included in Accumulated OCI will be reclassified into earnings | 24 months | |
Foreign exchange contracts | Derivatives not designated as hedging instruments | ||
Derivatives and Hedges | ||
Forward exchange contracts in various currencies | 532 | 670 |
Forward exchange contracts gain (loss) recognized in income | $11 | ($1) |
Derivative_Instruments_Details1
Derivative Instruments (Details 2) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
In Millions, unless otherwise specified | |||
Derivatives, Fair Value | |||
Total asset derivatives | $21 | $10 | $9 |
Total liability derivatives | 2 | 4 | 10 |
Derivatives designated as hedging instruments | Commodity forward contracts | Receivables. | |||
Derivatives, Fair Value | |||
Total asset derivatives | 2 | ||
Derivatives not designated as hedging instruments | |||
Derivatives, Fair Value | |||
Total asset derivatives | 21 | 10 | 7 |
Derivatives not designated as hedging instruments | Foreign exchange contracts | Receivables. | |||
Derivatives, Fair Value | |||
Total asset derivatives | 21 | 10 | 4 |
Derivatives not designated as hedging instruments | Foreign exchange contracts | Other liabilities (current) | |||
Derivatives, Fair Value | |||
Total asset derivatives | 3 | ||
Total liability derivatives | $2 | $4 | $10 |
Restructuring_Accruals_Details
Restructuring Accruals (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Restructuring accrual | ||
Restructuring reserve balance at beginning of period | $60 | $114 |
Net cash paid, principally severance and related benefits | -10 | -21 |
Other, including foreign exchange translation | -4 | -8 |
Restructuring reserve balance at end of period | 46 | 85 |
European Asset Optimization | ||
Restructuring accrual | ||
Restructuring reserve balance at beginning of period | 12 | 30 |
Net cash paid, principally severance and related benefits | -2 | |
Other, including foreign exchange translation | -1 | -1 |
Restructuring reserve balance at end of period | 11 | 27 |
Asia Pacific Restructuring | ||
Restructuring accrual | ||
Restructuring reserve balance at beginning of period | 12 | 20 |
Net cash paid, principally severance and related benefits | -1 | -4 |
Other, including foreign exchange translation | -1 | -4 |
Restructuring reserve balance at end of period | 10 | 12 |
Other Restructuring Actions | ||
Restructuring accrual | ||
Restructuring reserve balance at beginning of period | 36 | 64 |
Net cash paid, principally severance and related benefits | -9 | -15 |
Other, including foreign exchange translation | -2 | -3 |
Restructuring reserve balance at end of period | $25 | $46 |
Pension_Benefit_Plans_Details
Pension Benefit Plans (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
U.S Pension Plans | ||
Components of the net pension expense and postretirement benefit cost | ||
Service cost | $6 | $6 |
Interest cost | 24 | 27 |
Expected asset return | -42 | -43 |
Amortization: | ||
Actuarial loss | 19 | 18 |
Net periodic pension cost | 7 | 8 |
Non-U.S. Pension Plans | ||
Components of the net pension expense and postretirement benefit cost | ||
Service cost | 4 | 7 |
Interest cost | 12 | 18 |
Expected asset return | -21 | -22 |
Amortization: | ||
Actuarial loss | 5 | 4 |
Net periodic pension cost | $7 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Income Taxes | ||
Statutory U.S. Federal tax rate (as a percent) | 35.00% | |
Period of cumulative income position of the operations | 3 years | |
Valuation allowance | $927 |
Debt_Details
Debt (Details) | 3 Months Ended | 0 Months Ended | 3 Months Ended | 1 Months Ended | 0 Months Ended | 0 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Mar. 31, 2015 | Apr. 22, 2015 | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2014 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2015 | Apr. 22, 2015 | Apr. 22, 2015 | Apr. 22, 2015 | Mar. 31, 2015 | Apr. 22, 2015 | Apr. 22, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Mar. 31, 2015 | Apr. 22, 2015 | Apr. 22, 2015 | Apr. 22, 2015 | Apr. 22, 2015 |
USD ($) | USD ($) | USD ($) | Prior Senior Credit Agreement | New Senior Credit Agreement | Parent | Parent | Parent | Secured Credit Agreement | Revolving Loans | Revolving Loans | Term Loan B | Term Loan B | Term Loan B | Term Loan C (76 million CAD at March 31, 2015) | Term Loan C (76 million CAD at March 31, 2015) | Term Loan C (76 million CAD at March 31, 2015) | Term Loan C (76 million CAD at March 31, 2015) | Term Loan D (EUR 85 million at March 31, 2015) | Term Loan D (EUR 85 million at March 31, 2015) | Term Loan D (EUR 85 million at March 31, 2015) | Term Loan D (EUR 85 million at March 31, 2015) | Senior Notes 3.00%, Exchangeable, due 2015 | Senior Notes 3.00%, Exchangeable, due 2015 | Senior Notes 3.00%, Exchangeable, due 2015 | Senior Notes 7.375%, due 2016 | Senior Notes 7.375%, due 2016 | Senior Notes 7.375%, due 2016 | Senior Notes 6.75%, due 2020 (500 million EUR) | Senior Notes 6.75%, due 2020 (500 million EUR) | Senior Notes 6.75%, due 2020 (500 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 4.875%, due 2021 (330 million EUR) | Senior Notes 5.00%, due 2022 | Senior Notes 5.00%, due 2022 | Senior Notes 5.375%, due 2025 | Senior Notes 5.375%, due 2025 | Senior Debentures 7.80%, due 2018 | Senior Debentures 7.80%, due 2018 | Senior Debentures 7.80%, due 2018 | Capital leases | Capital leases | Capital leases | Other | Other | Other | New Senior Notes | Term Note | Term Note | Term Note | Term Note | Term Note | Delayed Draw Term Loan | Revolving Credit Facility | Revolving Credit Facility | Multicurrency Revolving Credit Facility | Accounts Receivable Securitization Program | Accounts Receivable Securitization Program | Accounts Receivable Securitization Program | European Accounts Receivable Securitization Program | Minimum | Minimum | Maximum | Maximum | |
item | USD ($) | USD ($) | USD ($) | Prior Senior Credit Agreement | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | CAD | USD ($) | USD ($) | USD ($) | EUR (€) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | EUR (€) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | Prior Senior Credit Agreement | Prior Senior Credit Agreement | Prior Senior Credit Agreement | New Senior Credit Agreement | New Senior Credit Agreement | New Senior Credit Agreement | Prior Senior Credit Agreement | New Senior Credit Agreement | New Senior Credit Agreement | USD ($) | USD ($) | USD ($) | EUR (€) | New Senior Credit Agreement | New Senior Credit Agreement | New Senior Credit Agreement | New Senior Credit Agreement | |||||
USD ($) | USD ($) | CAD | EUR (€) | USD ($) | EUR (€) | USD ($) | USD ($) | USD ($) | USD ($) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total long-term debt | $3,444 | $3,412 | $3,333 | $264 | $150 | $390 | $405 | $405 | $59 | 76 | $70 | $74 | $91 | € 85 | $103 | $116 | $18 | $18 | $621 | $597 | $596 | $594 | $539 | $608 | $688 | $356 | € 330 | $401 | $454 | $494 | $494 | $296 | $296 | $250 | $250 | $250 | $66 | $63 | $38 | $24 | $29 | $22 | $390 | 76 | € 85 | $600 | € 279 | $300 | $900 | $300 | $600 | |||||||||||||||
Less amounts due within one year | 460 | 41 | 361 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term debt | 2,984 | 3,371 | 2,972 | 250 | 250 | 250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate, stated percentage | 3.00% | 7.38% | 6.75% | 4.88% | 4.88% | 5.00% | 5.38% | 7.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum Borrowing Capacity | 215 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unused Credit | 558 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Interest Rate (as a percent) | 1.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Face Value | 500 | 300 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 47 | 54 | 7 | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net proceeds, after deducting debt issuance costs | 790 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | 600 | 539 | 356 | 500 | 300 | 250 | 611 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Indicated Market Price (in dollars per share) | $105.88 | $120.91 | $112.33 | $102.63 | $103.13 | $112.56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | 635 | 652 | 400 | 513 | 309 | 281 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term loans and long-term debt due within one year | $637 | $331 | $488 | $171 | $122 | $253 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average interest rate, short-term debt (as a percent) | 1.36% | 1.41% | 1.53% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number financial maintenance covenants | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leverage ratio as defined in the Agreement | 4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Increase in Leverage Ratio as defined in the Agreement | 0.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of fiscal quarters following the consummation of certain qualifying acquisitions as defined in the New Agreement | 1 year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate margin, Eurocurrency Rate loans (as a percent) | 1.25% | 1.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate margin, Base Rate loans (as a percent) | 0.25% | 0.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Facility fee payable (as a percent) | 0.20% | 0.30% |
Contingencies_Details
Contingencies (Details) (USD $) | 3 Months Ended | ||
Mar. 31, 2015 | Dec. 31, 2014 | Dec. 31, 1993 | |
item | |||
Percentage of asbestos plaintiffs | |||
Sale of goods containing asbestos from 1948 to 1958 | $40,000,000 | ||
Approximate number of claims disposed of to date | 395,000 | ||
Average indemnity payment per claim | 8,900 | ||
Deferred amounts payable | 16,000,000 | 13,000,000 | |
Asbestos-related liability, total amount accrued beginning in 1993 through 2014 before insurance recoveries | 4,400,000,000 | 975,000,000 | |
Additional estimated period that result in an annual charge, if future comprehensive review of asbestos-related liabilities is not determined | 1 year | ||
Asbestos related charges | $135,000,000 | ||
Approximate number of plaintiffs and claimants asbestos claims pending against the entity | |||
Number of pending plaintiffs and claimants | 2,200 | ||
Damages unspecified or sufficient to invoke jurisdictional minimum | |||
Percentage of asbestos plaintiffs | |||
Percentage of asbestos plaintiffs, approximate percentage | 81.00% | ||
Damages of $15 million or less | |||
Percentage of asbestos plaintiffs | |||
Percentage of asbestos plaintiffs, approximate percentage | 13.00% | ||
Damages greater than $15 million but less than $100 million | |||
Percentage of asbestos plaintiffs | |||
Percentage of asbestos plaintiffs, approximate percentage | 5.00% | ||
Damages equal to or greater than $100 million | |||
Percentage of asbestos plaintiffs | |||
Percentage of asbestos plaintiffs, fewer than percentage | 1.00% |
Share_Owners_Equity_Details
Share Owners' Equity (Details) (USD $) | 3 Months Ended | 0 Months Ended | ||||
In Millions, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Feb. 05, 2015 | Dec. 31, 2014 | Feb. 04, 2015 | Dec. 31, 2013 |
Increase (Decrease) in Share Owners' Equity | ||||||
Balance | $1,275 | $1,603 | ||||
Issuance of common stock (32,179, and 155,727 shares) for the period ended March 31, 2015 and 2014, respectively) | 4 | |||||
Issuance of common stock (in shares) | 32,179 | 155,727 | ||||
Reissuance of common stock (57,459, and 48,041 shares) for the period ended March 31, 2015 and 2014, respectively) | 2 | 2 | ||||
Reissuance of common stock (in shares) | 57,459 | 48,041 | ||||
Treasury shared purchase (3,509,496 shares) for the period ended March 31, 2015 | -100 | |||||
Treasury shares purchased (in shares) | 3,509,496 | |||||
Stock compensation | 8 | 8 | ||||
Net earnings | 75 | 106 | ||||
Other comprehensive income (loss) | -220 | 56 | ||||
Acquisition of noncontrolling interest | -12 | |||||
Distributions to noncontrolling interests | -19 | |||||
Balance | 1,028 | 1,760 | ||||
Common Stock, Number of Shares, Par Value and Other Disclosures | ||||||
Common stock, shares authorized | 250,000,000 | |||||
Common stock, par value (in dollars per share) | $0.01 | |||||
Common stock, shares issued | 184,421 | 183,811 | 183,915 | |||
Treasury stock, shares | 23,170 | 18,738 | 19,718 | |||
J. P. Morgan Securities LLC | ||||||
Increase (Decrease) in Share Owners' Equity | ||||||
Treasury shares purchased (in shares) | 3,509,496 | |||||
Repurchase of common stock | 100 | |||||
Percentage of repurchased common stock | 85.00% | |||||
Parent | ||||||
Increase (Decrease) in Share Owners' Equity | ||||||
Net earnings | 71 | 101 | ||||
Common Stock | ||||||
Increase (Decrease) in Share Owners' Equity | ||||||
Balance | 2 | 2 | ||||
Balance | 2 | 2 | 2 | 2 | ||
Capital in Excess of Par Value | ||||||
Increase (Decrease) in Share Owners' Equity | ||||||
Balance | 3,066 | 3,040 | ||||
Issuance of common stock (32,179, and 155,727 shares) for the period ended March 31, 2015 and 2014, respectively) | 4 | |||||
Stock compensation | 8 | 8 | ||||
Acquisition of noncontrolling interest | -18 | |||||
Balance | 3,056 | 3,052 | ||||
Treasury Stock | ||||||
Increase (Decrease) in Share Owners' Equity | ||||||
Balance | -480 | -454 | ||||
Reissuance of common stock (57,459, and 48,041 shares) for the period ended March 31, 2015 and 2014, respectively) | 2 | 2 | ||||
Treasury shared purchase (3,509,496 shares) for the period ended March 31, 2015 | -100 | |||||
Balance | -578 | -452 | ||||
Retained Earnings (Loss) | ||||||
Increase (Decrease) in Share Owners' Equity | ||||||
Balance | 64 | -11 | ||||
Net earnings | 71 | 101 | ||||
Balance | 135 | 90 | ||||
Accumulated Other Comprehensive Loss | ||||||
Increase (Decrease) in Share Owners' Equity | ||||||
Balance | -1,494 | -1,121 | ||||
Other comprehensive income (loss) | -216 | 59 | ||||
Balance | -1,710 | -1,062 | ||||
Non-controlling Interests | ||||||
Increase (Decrease) in Share Owners' Equity | ||||||
Balance | 117 | 147 | ||||
Net earnings | 4 | 5 | ||||
Other comprehensive income (loss) | -4 | -3 | ||||
Acquisition of noncontrolling interest | 6 | |||||
Distributions to noncontrolling interests | -19 | |||||
Balance | $123 | $130 |
Accumulated_Other_Comprehensiv2
Accumulated Other Comprehensive Loss (Details) (USD $) | 3 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Increase (Decrease) Accumulated Other Comprehensive Loss, Net of Tax | |||
Other comprehensive income (loss) | ($220) | $56 | |
Net Effect of Exchange Rate Fluctuations | |||
Increase (Decrease) Accumulated Other Comprehensive Loss, Net of Tax | |||
Balance at beginning of the period | -55 | 229 | |
Change before reclassifications | -253 | 35 | |
Other comprehensive income (loss) | -253 | 35 | |
Balance at end of the period | -308 | 264 | |
Change in Certain Derivative Instruments | |||
Increase (Decrease) Accumulated Other Comprehensive Loss, Net of Tax | |||
Balance at beginning of the period | -12 | -11 | |
Change before reclassifications | 2 | ||
Amounts reclassified from accumulated other comprehensive income | -1 | ||
Other comprehensive income (loss) | 1 | ||
Balance at end of the period | -11 | -11 | -11 |
Employee Benefit Plans | |||
Increase (Decrease) Accumulated Other Comprehensive Loss, Net of Tax | |||
Balance at beginning of the period | -1,428 | -1,338 | |
Amounts reclassified from accumulated other comprehensive income | 21 | 23 | |
Translation effect | 15 | 1 | |
Tax effect | 1 | -1 | |
Other comprehensive income (loss) | 37 | 23 | |
Balance at end of the period | -1,391 | -1,315 | |
Accumulated Other Comprehensive Loss | |||
Increase (Decrease) Accumulated Other Comprehensive Loss, Net of Tax | |||
Balance at beginning of the period | -1,494 | -1,121 | |
Change before reclassifications | -253 | 37 | |
Amounts reclassified from accumulated other comprehensive income | 21 | 22 | |
Translation effect | 15 | 1 | |
Tax effect | 1 | -1 | |
Other comprehensive income (loss) | -216 | 59 | |
Balance at end of the period | ($1,710) | ($1,062) |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | |
In Millions, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Numerator: | ||
Net earnings (loss) attributable to the Company | $71 | $101 |
Denominator (in thousands): | ||
Denominator for basic earnings per share - weighted average shares outstanding (in shares) | 162,146,000 | 164,760,000 |
Effect of dilutive securities: | ||
Stock options and other (in shares) | 1,141,000 | 1,405,000 |
Denominator for diluted earnings per share - adjusted weighted average shares (in shares) | 163,287,000 | 166,165,000 |
Basic earnings per share: | ||
Earnings from continuing operations (in dollars per share) | $0.44 | $0.62 |
Loss from discontinued operations (in dollars per share) | ($0.01) | |
Net earnings (in dollars per share) | $0.44 | $0.61 |
Diluted earnings per share: | ||
Earnings from continuing operations (in dollars per share) | $0.44 | $0.62 |
Gain (loss) from discontinued operations (in dollars per share) | ($0.01) | |
Net earnings (in dollars per share) | $0.44 | $0.61 |
Weighted average shares of common stock attributable to options not included in diluted earnings per share (in shares) | 1,798,933 | 370,012 |
Supplemental_Cash_Flow_Informa2
Supplemental Cash Flow Information (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Supplemental Cash Flow Information | ||
Interest paid in cash | $59 | $70 |
Income taxes paid in cash (non-U.S.) | $32 | $31 |
Discontinued_Operations_Detail
Discontinued Operations (Details) (USD $) | 3 Months Ended | 0 Months Ended | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2014 | Mar. 10, 2015 | Mar. 31, 2015 |
item | |||
Subsidiaries | |||
Loss from discontinued operations | $1 | ||
Discontinued Operations, Disposed Venezuelan Subsidiaries | |||
Subsidiaries | |||
Loss from discontinued operations | 1 | ||
Expropriated plants | 2 | ||
Discontinued Operations, Disposed Venezuelan Subsidiaries | Minimum | |||
Subsidiaries | |||
Litigation Settlement, Amount | 455 | ||
Discontinued Operations, Disposed Venezuelan Subsidiaries | Maximum | |||
Subsidiaries | |||
Loss from discontinued operations | $1 |
Financial_Information_for_Subs2
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details) (USD $) | 3 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 |
item | |||
Financial Information for Subsidiary Guarantors and Non-Guarantors | |||
Number of subsidiaries that have guaranteed the notes | 2 | ||
Ownership percentage in Guarantor Subsidiaries | 100.00% | ||
Current assets: | |||
Cash and cash equivalents | $257 | $512 | $201 |
Accounts receivable | 861 | 744 | 1,078 |
Inventories | 1,007 | 1,035 | 1,204 |
Other current assets | 74 | 80 | 94 |
Total current assets | 2,199 | 2,371 | 2,577 |
Property, plant and equipment, net | 2,337 | 2,445 | 2,634 |
Goodwill | 1,752 | 1,893 | 2,059 |
Other non-current assets | 1,038 | 1,149 | 1,218 |
Total assets | 7,326 | 7,858 | 8,488 |
Current liabilities: | |||
Short-term loans and long-term debt due within one year | 637 | 488 | 331 |
Current portion of asbestos liability | 143 | 143 | 150 |
Accounts payable | 919 | 1,137 | 1,074 |
Other liabilities | 417 | 560 | 527 |
Total current liabilities | 2,116 | 2,328 | 2,082 |
Long-term debt | 2,984 | 2,972 | 3,371 |
Asbestos-related liabilities | 278 | 292 | 283 |
Other long-term liabilities | 920 | 991 | 992 |
Total share owners' equity of the Company | 905 | 1,158 | 1,630 |
Noncontrolling interests | 123 | 117 | 130 |
Total liabilities and share owners' equity | 7,326 | 7,858 | 8,488 |
Eliminations | |||
Current assets: | |||
Investments in and advances to subsidiaries | -2,909 | -3,456 | -4,376 |
Total assets | -2,909 | -3,456 | -4,376 |
Current liabilities: | |||
Other liabilities | -7 | -20 | |
Total current liabilities | -7 | -20 | |
Long-term debt | -250 | -250 | -250 |
Total share owners' equity of the Company | -2,652 | -3,186 | -4,126 |
Total liabilities and share owners' equity | -2,909 | -3,456 | -4,376 |
Parent | |||
Current assets: | |||
Investments in and advances to subsidiaries | 1,583 | 1,863 | 2,313 |
Total assets | 1,583 | 1,863 | 2,313 |
Current liabilities: | |||
Current portion of asbestos liability | 143 | 143 | 150 |
Other liabilities | 7 | 20 | |
Total current liabilities | 150 | 163 | 150 |
Long-term debt | 250 | 250 | 250 |
Asbestos-related liabilities | 278 | 292 | 283 |
Total share owners' equity of the Company | 905 | 1,158 | 1,630 |
Total liabilities and share owners' equity | 1,583 | 1,863 | 2,313 |
Guarantor Subsidiaries | |||
Current assets: | |||
Investments in and advances to subsidiaries | 1,326 | 1,593 | 2,063 |
Total assets | 1,326 | 1,593 | 2,063 |
Current liabilities: | |||
Total share owners' equity of the Company | 1,326 | 1,593 | 2,063 |
Total liabilities and share owners' equity | 1,326 | 1,593 | 2,063 |
Non-Guarantor Subsidiaries | |||
Current assets: | |||
Cash and cash equivalents | 257 | 512 | 201 |
Accounts receivable | 861 | 744 | 1,078 |
Inventories | 1,007 | 1,035 | 1,204 |
Other current assets | 74 | 80 | 94 |
Total current assets | 2,199 | 2,371 | 2,577 |
Property, plant and equipment, net | 2,337 | 2,445 | 2,634 |
Goodwill | 1,752 | 1,893 | 2,059 |
Other non-current assets | 1,038 | 1,149 | 1,218 |
Total assets | 7,326 | 7,858 | 8,488 |
Current liabilities: | |||
Short-term loans and long-term debt due within one year | 637 | 488 | 331 |
Accounts payable | 919 | 1,137 | 1,074 |
Other liabilities | 417 | 560 | 527 |
Total current liabilities | 1,973 | 2,185 | 1,932 |
Long-term debt | 2,984 | 2,972 | 3,371 |
Other long-term liabilities | 920 | 991 | 992 |
Total share owners' equity of the Company | 1,326 | 1,593 | 2,063 |
Noncontrolling interests | 123 | 117 | 130 |
Total liabilities and share owners' equity | $7,326 | $7,858 | $8,488 |
Financial_Information_for_Subs3
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 2) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Results of Operations | ||
Net sales | $1,421 | $1,639 |
Cost of goods sold | -1,153 | -1,318 |
Gross profit | 268 | 321 |
Selling and administrative expense | -124 | -133 |
Research, development and engineering expense | -15 | -15 |
Interest expense, net | -47 | -54 |
Other equity earnings | 15 | 16 |
Other income (expense), net | 3 | -1 |
Earnings from continuing operations before income taxes | 100 | 134 |
Provision for income taxes | -25 | -27 |
Earnings from continuing operations | 75 | 107 |
Loss from discontinued operation | -1 | |
Net earnings | 75 | 106 |
Net earnings attributable to noncontrolling interests | -4 | -5 |
Net earnings attributable to the Company | 71 | 101 |
Comprehensive Income | ||
Net earnings | 75 | 106 |
Other comprehensive income (loss) | -220 | 56 |
Total comprehensive income (loss) | -145 | 162 |
Comprehensive income attributable to noncontrolling interests | -2 | |
Comprehensive income (loss) attributable to the Company | -145 | 160 |
Parent | ||
Results of Operations | ||
Interest expense, net | -7 | -5 |
Net intercompany interest | 7 | 5 |
Equity earnings from subsidiaries | 71 | 101 |
Earnings from continuing operations before income taxes | 71 | 101 |
Earnings from continuing operations | 71 | 101 |
Net earnings | 71 | 101 |
Net earnings attributable to the Company | 71 | 101 |
Comprehensive Income | ||
Net earnings | 71 | 101 |
Other comprehensive income (loss) | -216 | 59 |
Total comprehensive income (loss) | -145 | 160 |
Comprehensive income (loss) attributable to the Company | -145 | 160 |
Guarantor Subsidiaries | ||
Results of Operations | ||
Equity earnings from subsidiaries | 71 | 101 |
Earnings from continuing operations before income taxes | 71 | 101 |
Earnings from continuing operations | 71 | 101 |
Net earnings | 71 | 101 |
Net earnings attributable to the Company | 71 | 101 |
Comprehensive Income | ||
Net earnings | 71 | 101 |
Other comprehensive income (loss) | -216 | 59 |
Total comprehensive income (loss) | -145 | 160 |
Comprehensive income (loss) attributable to the Company | -145 | 160 |
Non-Guarantor Subsidiaries | ||
Results of Operations | ||
Net sales | 1,421 | 1,639 |
Cost of goods sold | -1,153 | -1,318 |
Gross profit | 268 | 321 |
Selling and administrative expense | -124 | -133 |
Research, development and engineering expense | -15 | -15 |
Interest expense, net | -40 | -49 |
Net intercompany interest | -7 | -5 |
Other equity earnings | 15 | 16 |
Other income (expense), net | 3 | -1 |
Earnings from continuing operations before income taxes | 100 | 134 |
Provision for income taxes | -25 | -27 |
Earnings from continuing operations | 75 | 107 |
Loss from discontinued operation | -1 | |
Net earnings | 75 | 106 |
Net earnings attributable to noncontrolling interests | -4 | -5 |
Net earnings attributable to the Company | 71 | 101 |
Comprehensive Income | ||
Net earnings | 75 | 106 |
Other comprehensive income (loss) | -220 | 56 |
Total comprehensive income (loss) | -145 | 162 |
Comprehensive income attributable to noncontrolling interests | -2 | |
Comprehensive income (loss) attributable to the Company | -145 | 160 |
Eliminations | ||
Results of Operations | ||
Interest expense, net | -142 | |
Equity earnings from subsidiaries | -202 | |
Earnings from continuing operations before income taxes | -142 | -202 |
Earnings from continuing operations | -142 | -202 |
Net earnings | -142 | -202 |
Net earnings attributable to the Company | -142 | -202 |
Comprehensive Income | ||
Net earnings | -142 | -202 |
Other comprehensive income (loss) | 432 | -118 |
Total comprehensive income (loss) | 290 | -320 |
Comprehensive income (loss) attributable to the Company | $290 | ($320) |
Financial_Information_for_Subs4
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 3) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash Flows | ||
Total cash utilized in operating activities | ($278) | ($203) |
Cash utilized in investing activities | -157 | -94 |
Cash provided by financing activities | 207 | 121 |
Effect of exchange rate fluctuations on cash | -27 | -6 |
Decrease in cash | -255 | -182 |
Cash at beginning of period | 512 | 383 |
Cash at end of period | 257 | 201 |
Parent | ||
Cash Flows | ||
Total cash utilized in operating activities | -15 | -15 |
Cash provided by financing activities | 15 | 15 |
Non-Guarantor Subsidiaries | ||
Cash Flows | ||
Total cash utilized in operating activities | -263 | -188 |
Cash utilized in investing activities | -157 | -94 |
Cash provided by financing activities | 192 | 106 |
Effect of exchange rate fluctuations on cash | -27 | -6 |
Decrease in cash | -255 | -182 |
Cash at beginning of period | 512 | 383 |
Cash at end of period | $257 | $201 |