Financial Information for Subsidiary Guarantors and Non-Guarantors | 17. Financial Information for Subsidiary Guarantors and Non-Guarantors The following presents condensed consolidating financial information for the Company, segregating: (1) Owens-Illinois, Inc., the issuer of senior debentures (the “Parent”); (2) the two subsidiaries which have guaranteed the senior debentures on a subordinated basis (the “Guarantor Subsidiaries”); and (3) all other subsidiaries (the “Non-Guarantor Subsidiaries”). The Guarantor Subsidiaries are 100% owned direct and indirect subsidiaries of the Company and their guarantees are full, unconditional and joint and several. They have no operations and function only as intermediate holding companies. Certain reclassifications have been made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminations relate to investments in subsidiaries and intercompany balances and transactions. March 31, 2017 Guarantor Non-Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 312 $ — $ 312 Trade receivables, net 844 844 Inventories 1,051 1,051 Prepaid expenses and other current assets 212 212 Total current assets — — 2,419 — 2,419 Investments in and advances to subsidiaries 1,203 1,180 (2,383) — Property, plant and equipment, net 2,926 2,926 Goodwill 2,524 2,524 Intangibles, net 485 485 Other assets 1,105 1,105 Total assets $ 1,203 $ 1,180 $ 9,459 $ (2,383) $ 9,459 Current liabilities : Short-term loans and long-term debt due within one year $ — $ — $ 196 $ — $ 196 Current portion of asbestos liability 115 115 Accounts payable 1,017 1,017 Other liabilities 1 531 (1) 531 Total current liabilities 116 — 1,744 (1) 1,859 Long-term debt 22 5,431 (22) 5,431 Asbestos-related liabilities 565 565 Other long-term liabilities 988 988 Share owners’ equity 500 1,180 1,180 (2,360) 500 Noncontrolling interests 116 116 Total liabilities and share owners’ equity $ 1,203 $ 1,180 $ 9,459 $ (2,383) $ 9,459 December 31, 2016 Non- Guarantor Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 492 $ — $ 492 Trade receivables, net 580 580 Inventories 983 983 Prepaid expenses and other current assets 199 199 Total current assets — — 2,254 — 2,254 Investments in and advances to subsidiaries 1,198 946 (2,144) — Property, plant and equipment, net 2,880 2,880 Goodwill 2,462 2,462 Intangibles, net 464 464 Other assets 1,075 1,075 Total assets $ 1,198 $ 946 $ 9,135 $ (2,144) $ 9,135 Current liabilities : Short-term loans and long-term debt due within one year $ — $ — $ 195 $ — $ 195 Current portion of asbestos liability 115 115 Accounts payable 1,135 1,135 Other liabilities 2 615 (2) 615 Total current liabilities 117 — 1,945 (2) 2,060 Long-term debt 250 5,133 (250) 5,133 Asbestos-related liabilities 577 577 Other long-term liabilities 1,002 1,002 Share owners’ equity 254 946 946 (1,892) 254 Noncontrolling interests 109 109 Total liabilities and share owners’ equity $ 1,198 $ 946 $ 9,135 $ (2,144) $ 9,135 March 31, 2016 Non- Guarantor Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 239 $ — $ 239 Trade receivables, net 771 771 Inventories 1,107 1,107 Prepaid expenses and other current assets 359 359 Total current assets — — 2,476 — 2,476 Investments in and advances to subsidiaries 1,362 1,105 (2,467) — Property, plant and equipment, net 2,996 2,996 Goodwill 2,532 2,532 Intangibles, net 587 587 Other assets 1,097 1,097 Total assets $ 1,362 $ 1,105 $ 9,688 $ (2,467) $ 9,688 Current liabilities : Short-term loans and long-term debt due within one year $ — $ — $ 239 $ — $ 239 Current portion of asbestos liability 130 130 Accounts payable 1,050 1,050 Other liabilities 7 467 (7) 467 Total current liabilities 137 — 1,756 (7) 1,886 Long-term debt 250 5,662 (250) 5,662 Asbestos-related liabilities 676 676 Other long-term liabilities 1,048 1,048 Share owners’ equity 299 1,105 1,105 (2,210) 299 Noncontrolling interests 117 117 Total liabilities and share owners’ equity $ 1,362 $ 1,105 $ 9,688 $ (2,467) $ 9,688 Three months ended March 31, 2017 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 1,615 $ — $ 1,615 Cost of goods sold (1,300) (1,300) Gross profit — — 315 — 315 Selling and administrative expense (119) (119) Research, development and engineering expense (15) (15) Net intercompany interest 21 (21) — Interest expense, net (21) (57) (78) Equity earnings from subsidiaries 49 49 (98) — Other equity earnings 15 15 Other expense, net (45) (45) Earnings before income taxes 49 49 73 (98) 73 Provision for income taxes (20) (20) Earnings from continuing operations 49 49 53 (98) 53 Loss from discontinued operations — Net earnings 49 49 53 (98) 53 Net (earnings) attributable to noncontrolling interests (4) (4) Net earnings attributable to the Company $ 49 $ 49 $ 49 $ (98) $ 49 Three months ended March 31, 2017 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 49 $ 49 $ 53 $ (98) $ 53 Other comprehensive income (loss), net 187 187 194 (374) 194 Total comprehensive loss 236 236 247 (472) 247 Comprehensive income attributable to noncontrolling interests (7) (7) Comprehensive income attributable to the Company $ 236 $ 236 $ 240 $ (472) $ 240 Three months ended March 31, 2016 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 1,588 $ — $ 1,588 Cost of goods sold (1,269) (1,269) Gross profit — — 319 — 319 Selling and administrative expense (129) (129) Research, development and engineering expense (15) (15) Net intercompany interest 5 (5) — Interest expense, net (5) (61) (66) Equity earnings from subsidiaries 67 67 (134) — Other equity earnings 14 14 Other expense, net (22) (22) Earnings before income taxes 67 67 101 (134) 101 Provision for income taxes (27) (27) Earnings from continuing operations 67 67 74 (134) 74 Loss from discontinued operations (1) (1) Net earnings 67 67 73 (134) 73 Net (earnings) attributable to noncontrolling interests (6) (6) Net earnings attributable to the Company $ 67 $ 67 $ 67 $ (134) $ 67 Three months ended March 31, 2016 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 67 $ 67 $ 73 $ (134) $ 73 Other comprehensive income (loss), net 50 50 50 (100) 50 Total comprehensive loss 117 117 123 (234) 123 Comprehensive income attributable to noncontrolling interests (9) (9) Comprehensive loss attributable to the Company $ 117 $ 117 $ 114 $ (234) $ 114 Three months ended March 31, 2017 Non- Guarantor Guarantor Cash Flows Parent Subsidiaries Subsidiaries Eliminations Consolidated Cash utilized in operating activities $ (12) $ — $ (325) $ — $ (337) Cash utilized in investing activities (114) (114) Cash provided by financing activities 12 245 257 Effect of exchange rate change on cash 14 14 Net change in cash — — (180) — (180) Cash at beginning of period 492 492 Cash at end of period $ — $ — $ 312 $ — $ 312 Three months ended March 31, 2016 Non- Guarantor Guarantor Cash Flows Parent Subsidiaries Subsidiaries Eliminations Consolidated Cash provided by (utilized in) operating activities $ (11) $ — $ (291) $ — $ (302) Cash utilized in investing activities (133) (133) Cash provided by (utilized in) financing activities 11 265 276 Effect of exchange rate change on cash (1) (1) Net change in cash — — (160) — (160) Cash at beginning of period 399 399 Cash at end of period $ — $ — $ 239 $ — $ 239 |