Financial Information for Subsidiary Guarantors and Non-Guarantors | 17. Financial Information for Subsidiary Guarantors and Non-Guarantors The following presents condensed consolidating financial information for the Company, segregating: (1) Owens-Illinois, Inc., the issuer of senior debentures (the “Parent”); (2) the two subsidiaries which have guaranteed the senior debentures on a subordinated basis (the “Guarantor Subsidiaries”); and (3) all other subsidiaries (the “Non-Guarantor Subsidiaries”). The Guarantor Subsidiaries are 100% owned direct and indirect subsidiaries of the Company and their guarantees are full, unconditional and joint and several. They have no operations and function only as intermediate holding companies. Certain reclassifications have been made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminations relate to investments in subsidiaries and intercompany balances and transactions. June 30, 2017 Guarantor Non-Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 335 $ — $ 335 Trade receivables, net 956 956 Inventories 1,049 1,049 Prepaid expenses and other current assets 214 214 Total current assets — — 2,554 — 2,554 Investments in and advances to subsidiaries 1,358 1,336 — (2,694) — Property, plant and equipment, net 2,996 2,996 Goodwill 2,588 2,588 Intangibles, net 486 486 Other assets 1,156 1,156 Total assets $ 1,358 $ 1,336 $ 9,780 $ (2,694) $ 9,780 Current liabilities : Short-term loans and long-term debt due within one year $ 22 $ — $ 271 $ (22) $ 271 Current portion of asbestos liability 115 — 115 Accounts payable 1,065 1,065 Other liabilities 564 — 564 Total current liabilities 137 — 1,900 (22) 2,015 Long-term debt 5,471 — 5,471 Asbestos-related liabilities 551 551 Other long-term liabilities 964 964 Share owners’ equity 670 1,336 1,336 (2,672) 670 Noncontrolling interests 109 109 Total liabilities and share owners’ equity $ 1,358 $ 1,336 $ 9,780 $ (2,694) $ 9,780 December 31, 2016 Non- Guarantor Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 492 $ — $ 492 Trade receivables, net 580 580 Inventories 983 983 Prepaid expenses and other current assets 199 199 Total current assets — — 2,254 — 2,254 Investments in and advances to subsidiaries 1,198 946 (2,144) — Property, plant and equipment, net 2,880 2,880 Goodwill 2,462 2,462 Intangibles, net 464 464 Other assets 1,075 1,075 Total assets $ 1,198 $ 946 $ 9,135 $ (2,144) $ 9,135 Current liabilities : Short-term loans and long-term debt due within one year $ — $ — $ 195 $ — $ 195 Current portion of asbestos liability 115 115 Accounts payable 1,135 1,135 Other liabilities 2 615 (2) 615 Total current liabilities 117 — 1,945 (2) 2,060 Long-term debt 250 5,133 (250) 5,133 Asbestos-related liabilities 577 577 Other long-term liabilities 1,002 1,002 Share owners’ equity 254 946 946 (1,892) 254 Noncontrolling interests 109 109 Total liabilities and share owners’ equity $ 1,198 $ 946 $ 9,135 $ (2,144) $ 9,135 June 30, 2016 Non- Guarantor Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 334 $ — $ 334 Trade receivables, net 831 831 Inventories 1,051 1,051 Prepaid expenses and other current assets 358 358 Total current assets — — 2,574 — 2,574 Investments in and advances to subsidiaries 1,394 1,142 (2,536) — Property, plant and equipment, net 2,932 2,932 Goodwill 2,536 2,536 Intangibles, net 517 517 Other assets 1,108 1,108 Total assets $ 1,394 $ 1,142 $ 9,667 $ (2,536) $ 9,667 Current liabilities : Short-term loans and long-term debt due within one year $ — $ — $ 305 $ — $ 305 Current portion of asbestos liability 130 130 Accounts payable 1,042 1,042 Other liabilities 2 518 (2) 518 Total current liabilities 132 — 1,865 (2) 1,995 Long-term debt 250 5,549 (250) 5,549 Asbestos-related liabilities 663 663 Other long-term liabilities 1,002 1,002 Share owners’ equity 349 1,142 1,142 (2,284) 349 Noncontrolling interests 109 109 Total liabilities and share owners’ equity $ 1,394 $ 1,142 $ 9,667 $ (2,536) $ 9,667 Three months ended June 30, 2017 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 1,751 $ — $ 1,751 Cost of goods sold (1,405) (1,405) Gross profit — — 346 — 346 Selling and administrative expense (123) (123) Research, development and engineering expense (16) (16) Net intercompany interest — Interest expense, net (62) (62) Equity earnings from subsidiaries 143 143 (286) — Other equity earnings 18 18 Other expense, net (11) (11) Earnings before income taxes 143 143 152 (286) 152 Provision for income taxes (9) (9) Earnings from continuing operations 143 143 143 (286) 143 Loss from discontinued operations — Net earnings 143 143 143 (286) 143 Net (earnings) attributable to noncontrolling interests (3) (3) Net earnings attributable to the Company $ 143 $ 143 $ 140 $ (286) $ 140 Three months ended June 30, 2017 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 143 $ 143 $ 143 $ (286) $ 143 Other comprehensive income (loss), net 20 20 14 (40) 14 Total comprehensive loss 163 163 157 (326) 157 Comprehensive income attributable to noncontrolling interests 7 7 Comprehensive income attributable to the Company $ 163 $ 163 $ 164 $ (326) $ 164 Three months ended June 30, 2016 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 1,760 $ — $ 1,760 Cost of goods sold (1,418) (1,418) Gross profit — — 342 — 342 Selling and administrative expense (126) (126) Research, development and engineering expense (16) (16) Net intercompany interest 5 (5) — Interest expense, net (5) (62) (67) Equity earnings from subsidiaries 105 105 (210) — Other equity earnings 15 15 Other expense, net (7) (7) Earnings before income taxes 105 105 141 (210) 141 Provision for income taxes (30) (30) Earnings from continuing operations 105 105 111 (210) 111 Loss from discontinued operations (2) (2) Net earnings 105 105 109 (210) 109 Net (earnings) attributable to noncontrolling interests (4) (4) Net earnings attributable to the Company $ 105 $ 105 $ 105 $ (210) $ 105 Three months ended June 30, 2016 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 105 $ 105 $ 109 $ (210) $ 109 Other comprehensive income (loss), net (66) (66) (74) 132 (74) Total comprehensive loss 39 39 35 (78) 35 Comprehensive income attributable to noncontrolling interests 8 8 Comprehensive loss attributable to the Company $ 39 $ 39 $ 43 $ (78) $ 43 Six months ended June 30, 2017 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 3,366 $ — $ 3,366 Cost of goods sold (2,705) (2,705) Gross profit — — 661 — 661 Selling and administrative expense (242) (242) Research, development and engineering expense (31) (31) Net intercompany interest 21 (21) — Interest expense, net (21) (120) (141) Equity earnings from subsidiaries 192 192 (384) — Other equity earnings 33 33 Other expense, net (56) (56) Earnings before income taxes 192 192 224 (384) 224 Provision for income taxes (28) (28) Earnings from continuing operations 192 192 196 (384) 196 Loss from discontinued operations — Net earnings 192 192 196 (384) 196 Net (earnings) attributable to noncontrolling interests (8) (8) Net earnings attributable to the Company $ 192 $ 192 $ 188 $ (384) $ 188 Six months ended June 30, 2017 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 192 $ 192 $ 196 $ (384) $ 196 Other comprehensive income (loss), net 207 207 207 (414) 207 Total comprehensive income (loss) 399 399 403 (798) 403 Comprehensive income attributable to noncontrolling interests — Comprehensive income (loss) attributable to the Company $ 399 $ 399 $ 403 $ (798) $ 403 Six months ended June 30, 2016 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 3,348 $ — $ 3,348 Cost of goods sold (2,687) (2,687) Gross profit — — 661 — 661 Selling and administrative expense (254) (254) Research, development and engineering expense (32) (32) Net intercompany interest 10 (10) — Interest expense, net (10) (123) (133) Equity earnings from subsidiaries 172 172 (344) — Other equity earnings 29 29 Other expense, net (29) (29) Earnings before income taxes 172 172 242 (344) 242 Provision for income taxes (57) (57) Earnings from continuing operations 172 172 185 (344) 185 Loss from discontinued operations (3) (3) Net earnings 172 172 182 (344) 182 Net (earnings) attributable to noncontrolling interests (10) (10) Net earnings attributable to the Company $ 172 $ 172 $ 172 $ (344) $ 172 Six months ended June 30, 2016 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 172 $ 172 $ 182 $ (344) $ 182 Other comprehensive income (loss), net (26) (26) (24) 52 (24) Total comprehensive loss 146 146 158 (292) 158 Comprehensive income attributable to noncontrolling interests (2) (2) Comprehensive income (loss) attributable to the Company $ 146 $ 146 $ 156 $ (292) $ 156 Six months ended June 30, 2017 Non- Guarantor Guarantor Cash Flows Parent Subsidiaries Subsidiaries Eliminations Consolidated Cash utilized in operating activities $ (26) $ — (130) $ — $ (156) Cash utilized in investing activities (205) (205) Cash provided by financing activities 26 159 185 Effect of exchange rate change on cash 19 19 Net change in cash — — (157) — (157) Cash at beginning of period 492 492 Cash at end of period $ — $ — $ 335 $ — $ 335 Six months ended June 30, 2016 Non- Guarantor Guarantor Cash Flows Parent Subsidiaries Subsidiaries Eliminations Consolidated Cash utilized in operating activities $ (24) $ — $ (86) $ — $ (110) Cash utilized in investing activities (190) (190) Cash provided by financing activities 24 214 238 Effect of exchange rate change on cash (3) (3) Net change in cash — — (65) — (65) Cash at beginning of period 399 399 Cash at end of period $ — $ — $ 334 $ — $ 334 |