Financial Information for Subsidiary Guarantors and Non-Guarantors | 17. Financial Information for Subsidiary Guarantors and Non-Guarantors The following presents condensed consolidating financial information for the Company, segregating: (1) Owens-Illinois, Inc., the issuer of senior debentures (the “Parent”); (2) the two subsidiaries which have guaranteed the senior debentures on a subordinated basis (the “Guarantor Subsidiaries”); and (3) all other subsidiaries (the “Non-Guarantor Subsidiaries”). The Guarantor Subsidiaries are 100% owned direct and indirect subsidiaries of the Company and their guarantees are full, unconditional and joint and several. They have no operations and function only as intermediate holding companies. Certain reclassifications have been made to conform all of the financial information to the financial presentation on a consolidated basis. The principal eliminations relate to investments in subsidiaries and intercompany balances and transactions. September 30, 2017 Guarantor Non-Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 339 $ — $ 339 Trade receivables, net 1,028 1,028 Inventories 1,046 1,046 Prepaid expenses and other current assets 254 254 Total current assets — — 2,667 — 2,667 Investments in and advances to subsidiaries 1,488 1,465 (2,953) — Property, plant and equipment, net 3,036 3,036 Goodwill 2,621 2,621 Intangibles, net 473 473 Other assets 1,202 1,202 Total assets $ 1,488 $ 1,465 $ 9,999 $ (2,953) $ 9,999 Current liabilities : Short-term loans and long-term debt due within one year $ 22 $ — $ 243 $ (22) $ 243 Current portion of asbestos liability 115 115 Accounts payable 1,087 1,087 Other liabilities 1 617 (1) 617 Other liabilities - discontinued operations 115 115 Total current liabilities 138 — 2,062 (23) 2,177 Long-term debt 5,378 5,378 Asbestos-related liabilities 528 528 Other long-term liabilities 977 977 Share owners’ equity 822 1,465 1,465 (2,930) 822 Noncontrolling interests 117 117 Total liabilities and share owners’ equity $ 1,488 $ 1,465 $ 9,999 $ (2,953) $ 9,999 December 31, 2016 Non- Guarantor Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 492 $ — $ 492 Trade receivables, net 580 580 Inventories 983 983 Prepaid expenses and other current assets 199 199 Total current assets — — 2,254 — 2,254 Investments in and advances to subsidiaries 1,198 946 (2,144) — Property, plant and equipment, net 2,880 2,880 Goodwill 2,462 2,462 Intangibles, net 464 464 Other assets 1,075 1,075 Total assets $ 1,198 $ 946 $ 9,135 $ (2,144) $ 9,135 Current liabilities : Short-term loans and long-term debt due within one year $ — $ — $ 195 $ — $ 195 Current portion of asbestos liability 115 115 Accounts payable 1,135 1,135 Other liabilities 2 615 (2) 615 Total current liabilities 117 — 1,945 (2) 2,060 Long-term debt 250 5,133 (250) 5,133 Asbestos-related liabilities 577 577 Other long-term liabilities 1,002 1,002 Share owners’ equity 254 946 946 (1,892) 254 Noncontrolling interests 109 109 Total liabilities and share owners’ equity $ 1,198 $ 946 $ 9,135 $ (2,144) $ 9,135 September 30, 2016 Non- Guarantor Guarantor Balance Sheet Parent Subsidiaries Subsidiaries Eliminations Consolidated Current assets: Cash and cash equivalents $ — $ — $ 294 $ — $ 294 Trade receivables, net 857 857 Inventories 1,057 1,057 Prepaid expenses and other current assets 234 234 Total current assets — — 2,442 — 2,442 Investments in and advances to subsidiaries 1,431 1,174 (2,605) — Property, plant and equipment, net 2,917 2,917 Goodwill 2,534 2,534 Intangibles, net 490 490 Other assets 1,114 1,114 Total assets $ 1,431 $ 1,174 $ 9,497 $ (2,605) $ 9,497 Current liabilities : Short-term loans and long-term debt due within one year $ — $ — $ 262 $ — $ 262 Current portion of asbestos liability 130 130 Accounts payable 1,059 1,059 Other liabilities 7 582 (7) 582 Total current liabilities 137 — 1,903 (7) 2,033 Long-term debt 250 5,333 (250) 5,333 Asbestos-related liabilities 643 643 Other long-term liabilities 973 973 Share owners’ equity 401 1,174 1,174 (2,348) 401 Noncontrolling interests 114 114 Total liabilities and share owners’ equity $ 1,431 $ 1,174 $ 9,497 $ (2,605) $ 9,497 Three months ended September 30, 2017 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 1,791 $ — $ 1,791 Cost of goods sold (1,438) (1,438) Gross profit — — 353 — 353 Selling and administrative expense (120) (120) Research, development and engineering expense (15) (15) Net intercompany interest — Interest expense, net (63) (63) Equity earnings from subsidiaries 126 126 (252) — Other equity earnings 22 22 Other expense, net (5) (5) Earnings before income taxes 126 126 172 (252) 172 Provision for income taxes (37) (37) Earnings from continuing operations 126 126 135 (252) 135 Loss from discontinued operations (2) (2) Net earnings 126 126 133 (252) 133 Net (earnings) attributable to noncontrolling interests (7) (7) Net earnings attributable to the Company $ 126 $ 126 $ 126 $ (252) $ 126 Three months ended September 30, 2017 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 126 $ 126 $ 133 $ (252) $ 133 Other comprehensive income, net 12 12 20 (24) 20 Total comprehensive income 138 138 153 (276) 153 Comprehensive income attributable to noncontrolling interests (8) (8) Comprehensive income attributable to the Company $ 138 $ 138 $ 145 $ (276) $ 145 Three months ended September 30, 2016 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 1,712 $ — $ 1,712 Cost of goods sold (1,376) (1,376) Gross profit — — 336 — 336 Selling and administrative expense (121) (121) Research, development and engineering expense (16) (16) Net intercompany interest 5 (5) — Interest expense, net (5) (61) (66) Equity earnings from subsidiaries 108 108 (216) — Other equity earnings 15 15 Other expense, net 5 5 Earnings before income taxes 108 108 153 (216) 153 Provision for income taxes (36) (36) Earnings from continuing operations 108 108 117 (216) 117 Loss from discontinued operations (3) (3) Net earnings 108 108 114 (216) 114 Net (earnings) attributable to noncontrolling interests (6) (6) Net earnings attributable to the Company $ 108 $ 108 $ 108 $ (216) $ 108 Three months ended September 30, 2016 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 108 $ 108 $ 114 $ (216) $ 114 Other comprehensive loss, net (63) (63) (59) 126 (59) Total comprehensive income 45 45 55 (90) 55 Comprehensive income attributable to noncontrolling interests (4) (4) Comprehensive income attributable to the Company $ 45 $ 45 $ 51 $ (90) $ 51 Nine months ended September 30, 2017 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 5,157 $ — $ 5,157 Cost of goods sold (4,143) (4,143) Gross profit — — 1,014 — 1,014 Selling and administrative expense (362) (362) Research, development and engineering expense (46) (46) Net intercompany interest 21 (21) — Interest expense, net (21) (183) (204) Equity earnings from subsidiaries 314 314 (628) — Other equity earnings 55 55 Other expense, net (61) (61) Earnings before income taxes 314 314 396 (628) 396 Provision for income taxes (65) (65) Earnings from continuing operations 314 314 331 (628) 331 Loss from discontinued operations (2) (2) Net earnings 314 314 329 (628) 329 Net (earnings) attributable to noncontrolling interests (15) (15) Net earnings attributable to the Company $ 314 $ 314 $ 314 $ (628) $ 314 Nine months ended September 30, 2017 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 314 $ 314 $ 329 $ (628) $ 329 Other comprehensive income, net 219 219 227 (438) 227 Total comprehensive income 533 533 556 (1,066) 556 Comprehensive income attributable to noncontrolling interests (8) (8) Comprehensive income attributable to the Company $ 533 $ 533 $ 548 $ (1,066) $ 548 Nine months ended September 30, 2016 Non- Guarantor Guarantor Results of Operations Parent Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ — $ 5,060 $ — $ 5,060 Cost of goods sold (4,063) (4,063) Gross profit — — 997 — 997 Selling and administrative expense (375) (375) Research, development and engineering expense (48) (48) Net intercompany interest 15 (15) — Interest expense, net (15) (184) (199) Equity earnings from subsidiaries 280 280 (560) — Other equity earnings 44 44 Other expense, net (24) (24) Earnings before income taxes 280 280 395 (560) 395 Provision for income taxes (93) (93) Earnings from continuing operations 280 280 302 (560) 302 Loss from discontinued operations (6) (6) Net earnings 280 280 296 (560) 296 Net (earnings) attributable to noncontrolling interests (16) (16) Net earnings attributable to the Company $ 280 $ 280 $ 280 $ (560) $ 280 Nine months ended September 30, 2016 Non- Guarantor Guarantor Comprehensive Income Parent Subsidiaries Subsidiaries Eliminations Consolidated Net earnings $ 280 $ 280 $ 296 $ (560) $ 296 Other comprehensive loss, net (89) (89) (83) 178 (83) Total comprehensive income 191 191 213 (382) 213 Comprehensive income attributable to noncontrolling interests (6) (6) Comprehensive income attributable to the Company $ 191 $ 191 $ 207 $ (382) $ 207 Nine months ended September 30, 2017 Non- Guarantor Guarantor Cash Flows Parent Subsidiaries Subsidiaries Eliminations Consolidated Cash provided by (utilized in) operating activities $ (50) $ — 87 $ — $ 37 Cash utilized in investing activities (200) (200) Cash provided by (utilized in) financing activities 50 (64) (14) Effect of exchange rate change on cash 24 24 Net change in cash — — (153) — (153) Cash at beginning of period 492 492 Cash at end of period $ — $ — $ 339 $ — $ 339 Nine months ended September 30, 2016 Non- Guarantor Guarantor Cash Flows Parent Subsidiaries Subsidiaries Eliminations Consolidated Cash utilized in operating activities $ (45) $ — $ 265 $ — $ 220 Cash utilized in investing activities (282) (282) Cash provided by financing activities 45 (84) (39) Effect of exchange rate change on cash (4) (4) Net change in cash — — (105) — (105) Cash at beginning of period 399 399 Cash at end of period $ — $ — $ 294 $ — $ 294 |