Procyon (PCYN) 10-Q 14 Nov 18 2019 Q1 Quarterly report Financial data

Document And Entity Information

Document And Entity Information - shares	3 Months Ended
	Sep. 30, 2018	Nov. 08, 2018
Document Information [Line Items]
Entity Registrant Name	PROCYON CORP
Entity Central Index Key	812,306
Trading Symbol	pcyn
Current Fiscal Year End Date	--06-30
Entity Filer Category	Non-accelerated Filer
Entity Current Reporting Status	Yes
Entity Emerging Growth Company	false
Entity Small Business	true
Entity Common Stock, Shares Outstanding (in shares)		8,077,388
Document Type	10-Q
Document Period End Date	Sep. 30, 2018
Document Fiscal Year Focus	2,019
Document Fiscal Period Focus	Q1
Amendment Flag	false

Consolidated Balance Sheets (Cu

Consolidated Balance Sheets (Current Period Unaudited) - USD ($)	Sep. 30, 2018	Jun. 30, 2018
CURRENT ASSETS
Cash	$ 449,106	$ 270,313
Certificates of Deposit, plus accrued interest	153,606	153,457
Accounts Receivable, less allowance for doubtful accounts of $2,804 and $2,804 respectively.	427,261	372,309
Inventories	320,528	416,621
Prepaid Expenses	186,729	171,340
TOTAL CURRENT ASSETS	1,537,230	1,384,040
PROPERTY AND EQUIPMENT, NET	506,163	512,353
OTHER ASSETS
Deposits	4,192	4,192
Inventories	124,368	160,294
Intangible Asset	17,000	17,000
Deferred Tax Asset, Net of Valuation Allowance of $133,867 and $133,867, respectively	245,856	280,370
	391,416	461,856
TOTAL ASSETS	2,434,809	2,358,249
CURRENT LIABILITIES
Accounts Payable	129,556	95,472
Capital Lease Liability	1,163	2,110
Accrued Expenses	185,037	228,894
TOTAL CURRENT LIABILITIES	315,756	326,476
TOTAL LIABILITIES	315,756	326,476
COMMITMENTS AND CONTINGENCIES (NOTE I)
STOCKHOLDERS' EQUITY
Preferred Stock
Common Stock, no par value, 80,000,000 shares authorized; 8,077,388 shares issued and outstanding.	4,434,766	4,434,766
Paid-in Capital	15,885	15,885
Accumulated Deficit	(2,468,458)	(2,555,738)
TOTAL STOCKHOLDERS' EQUITY	2,119,053	2,031,773
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	2,434,809	2,358,249
Convertible Preferred Stock [Member]
STOCKHOLDERS' EQUITY
Preferred Stock	$ 136,860	$ 136,860

Consolidated Balance Sheets (_2

Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)	Sep. 30, 2018	Jun. 30, 2018
Accounts receivable, allowance for doubtful accounts	$ 2,804	$ 2,804
Valuation allowance	$ 133,867	$ 133,867
Preferred stock, authorized (in shares)	496,000,000	496,000,000
Preferred stock, issued (in shares)	0	0
Common stock, no par value (in dollars per share)
Common stock, authorized (in shares)	80,000,000	80,000,000
Common stock, outstanding (in shares)	8,077,388	8,077,388
Common stock, issued (in shares)	8,077,388	8,077,388
Convertible Preferred Stock [Member]
Preferred stock, authorized (in shares)	4,000,000	4,000,000
Preferred stock, issued (in shares)	177,100	177,100
Preferred stock, no par value (in dollars per share)
Preferred stock, outstanding (in shares)	177,100	177,100

Consolidated Statements of Oper

Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
NET SALES	$ 1,090,626	$ 831,071
COST OF SALES	304,300	222,829
GROSS PROFIT	786,326	608,242
OPERATING EXPENSES
Salaries and Benefits	359,435	331,439
Selling, General and Administrative	305,281	261,777
	664,716	593,216
INCOME FROM OPERATIONS	121,610	15,026
OTHER INCOME (EXPENSE)
Interest Income	184	269
	184	269
INCOME BEFORE INCOME TAXES	121,794	15,295
INCOME TAX (EXPENSE)	(34,514)	(7,430)
NET INCOME	87,280	7,865
Dividend requirements on preferred stock	(4,428)	(4,428)
Basic net income available to common shares	$ 82,852	$ 3,437
Basic net income per common share (in dollars per share)	$ 0.01	$ 0
Weighted average number of common shares outstanding (in shares)	8,077,388	8,077,388
Diluted net income per common share (in dollars per share)	$ 0.01	$ 0
Weighted average number of common shares outstanding, diluted (in shares)	8,319,488	8,300,875

Consolidated Statements of Cash

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$ 87,280	$ 7,865
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation	12,983	11,744
Deferred Income Taxes	34,514	7,430
Accrued Interest on Certificates of Deposit	(149)	(336)
Decrease (increase) in:
Accounts Receivable	(54,952)	102,610
Inventory	132,019	(82,588)
Prepaid Expenses	(15,389)	(55,671)
Increase (decrease) in:
Accounts Payable	34,084	35,867
Accrued Expenses	(43,857)	(133,950)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES	186,533	(107,029)
CASH FLOW FROM INVESTING ACTIVITIES
Redemption of Certificate of Deposit		61,235
Purchase of property & equipment	(6,793)	(1,060)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES	(6,793)	60,175
CASH FLOW FROM FINANCING ACTIVITIES
Payments on Capital Lease	(947)	(947)
NET CASH (USED IN) FINANCING ACTIVITIES	(947)	(947)
NET CHANGE IN CASH	178,793	(47,801)
CASH AT BEGINNING OF PERIOD	270,313	173,173
CASH AT END OF PERIOD	449,106	125,372
SUPPLEMENTAL DISCLOSURES
Interest Paid
Taxes Paid

Note A - Summary of Accounting

Note A - Summary of Accounting Policies	3 Months Ended
	Sep. 30, 2018
Notes to Financial Statements
Significant Accounting Policies [Text Block]	NOTE A - SUMMARY OF ACCOUNTING POLICIES The interim consolidated financial statements included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles ("GAAP") have been condensed or omitted as allowed by such rules and regulations. The Company believes that the disclosures are adequate to make the information presented not June 30, 2018. not may Management of the Company has prepared the accompanying unaudited condensed consolidated financial statements prepared in conformity with generally accepted accounting principles, which require the use of management estimates, contain all adjustments (including normal recurring adjustments) necessaryto present fairly the operations and cash flows for the period presented and to make the financial statements not STOCK-BASED COMPENSATION Stock based compensation is accounted for in accordance with Topic 718 718, 718 December 2009, On September 30, 2018, 65,000 The fair value of a stock option is determined using the Black-Scholes option-pricing model, which values options based on the stock price at the grant date, the expected life of the option, the estimated volatility of the stock, the expected dividend payments, and the risk-free interest rate over the life of the option. There were no September 30, 2018. The Black-Scholes option valuation model was developed for estimating the fair value of traded options that have no not not EARNINGS PER SHARE Basic earnings per share (EPS) is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that would occur if dilutive securities such as stock options and other contracts to issue Common Stock were exercised or converted into Common Stock or resulted in the issuance of Common Stock that then shared in earnings. We use the treasury stock method to compute potential common shares from stock options and the as-if-converted method to compute potential common shares from Preferred Stock. For the three September 30, 2018,

Note B - Inventories

Note B - Inventories	3 Months Ended
	Sep. 30, 2018
Notes to Financial Statements
Inventory Disclosure [Text Block]	NOTE B - INVENTORIES Inventories consisted of the following: September 30, 2018 June 30, 2018 Finished Goods $ 265,282 $ 391,879 Raw Materials 179,614 185,036 $ 444,896 $ 576,915 At September 30, 2018 June 30, 2018, $124,368 $160,294 not one

Note C - Stockholders' Equity

Note C - Stockholders' Equity	3 Months Ended
	Sep. 30, 2018
Notes to Financial Statements
Stockholders' Equity Note Disclosure [Text Block]	NOTE C - STOCKHOLDERS' EQUITY During January 1995, 4,000,000 $.10 September 30, 2018, no $379,564 September 30, 2018. Holders of the Preferred Stock have the right to convert their shares of Preferred Stock into an equal number of shares of Common Stock of the Company. In addition, Preferred Stock holders have the right to vote the number of shares into which their shares are convertible into Common Stock. Such preferred shares will automatically convert into one $1,000,000, $1 no

Note D - Income Taxes and Avail

Note D - Income Taxes and Available Carryforward	3 Months Ended
	Sep. 30, 2018
Notes to Financial Statements
Income Tax Disclosure [Text Block]	NOTE D - INCOME TAXES AND AVAILABLE CARRYFORWARD As of September 30, 2018, $1,479,000. 2035. 382 The components of the provision for income tax (expense) attributable to continuing operations are as follows: Three Months 9/30/2018 Three Months 9/30/2017 Current Federal $ 0 $ 0 State 0 0 $ 0 $ 0 Deferred Federal $ (28,597 ) $ (6,713 ) State (5,917 ) (717 ) $ (34,514 ) $ (7,430 ) Total Income Tax (Expense) $ (34,514 ) $ (7,430 ) Deferred income taxes reflect the net tax effects of the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities are as follows: Non-Current Deferred tax assets NOL and contribution carryforwards $ 379,297 Accrued compensated absences 5,585 Accrued bonus 3,150 Allowance for doubtful accounts 710 Total deferred tax assets 388,742 Deferred tax (liabilities) Excess of tax over book depreciation (9,019 ) Total deferred tax (liabilities) (9,019 ) Total deferred tax asset 379,723 Valuation Allowance (133,867 ) Net Deferred Tax Asset $ 245,856 The change in the valuation allowance is as follows: June 30, 2018 $ (133,867 ) September 30, 2018 $ (133,867 ) $ 0 Management believes it is more likely than not $475,000 not $133,867 The accounting for the effects of the rate change on deferred tax balances is complete and no Income taxes for the three September 30, 2018 2017 25.35% 37.63%, Three Months Three Months September 30, 2018 September 30, 2017 Expected (provision) at US statutory rate $ (25,577 ) $ (5,200 ) State income tax net of federal (provision) (5,292 ) (556 ) Nondeductible Expense (3,645 ) (1,674 ) Income Tax (Expense) $ (34,514 ) $ (7,430 ) The earliest tax year still subject to examination by a major taxing jurisdiction is fiscal year end June 30, 2015. The Company performed a review of its uncertain tax positions in accordance with Accounting Standards Codification ASC 740 10 not no no

Note E - Line of Credit

Note E - Line of Credit	3 Months Ended
	Sep. 30, 2018
Notes to Financial Statements
Debt Disclosure [Text Block]	NOTE E - LINE OF CREDIT The Company held a $250,000, not April 2018. October 9, 2018. October 9, 2020,

Note F - Subsequent Events

Note F - Subsequent Events	3 Months Ended
	Sep. 30, 2018
Notes to Financial Statements
Subsequent Events [Text Block]	NOTE F - SUBSEQUENT EVENTS We have evaluated subsequent events through November 14, 2018,

Note G - Recent Accounting Pron

Note G - Recent Accounting Pronouncements	3 Months Ended
	Sep. 30, 2018
Notes to Financial Statements
New Accounting Pronouncements and Changes in Accounting Principles [Text Block]	NOTE G - RECENT ACCOUNTING PRONOUNCEMENTS In May 2017, No. 2017 09, 718 June 30, 2019 not On June 16, 2016, 2016 13, 326 December 15, 2019, December 15, 2018. not In February 2016, No. 2016 02, not July 1, 2019, not Other recent accounting pronouncements issued by the FASB, the AICPA and the SEC did not not

Significant Accounting Policies

Significant Accounting Policies (Policies)	3 Months Ended
	Sep. 30, 2018
Accounting Policies [Abstract]
Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block]	STOCK-BASED COMPENSATION Stock based compensation is accounted for in accordance with Topic 718 718, 718 December 2009, On September 30, 2018, 65,000 The fair value of a stock option is determined using the Black-Scholes option-pricing model, which values options based on the stock price at the grant date, the expected life of the option, the estimated volatility of the stock, the expected dividend payments, and the risk-free interest rate over the life of the option. There were no September 30, 2018. The Black-Scholes option valuation model was developed for estimating the fair value of traded options that have no not not
Earnings Per Share, Policy [Policy Text Block]	EARNINGS PER SHARE Basic earnings per share (EPS) is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that would occur if dilutive securities such as stock options and other contracts to issue Common Stock were exercised or converted into Common Stock or resulted in the issuance of Common Stock that then shared in earnings. We use the treasury stock method to compute potential common shares from stock options and the as-if-converted method to compute potential common shares from Preferred Stock. For the three September 30, 2018,

Note B - Inventories (Tables)

Note B - Inventories (Tables)	3 Months Ended
	Sep. 30, 2018
Notes Tables
Schedule of Inventory, Current and Noncorrent [Table Text Block]	Inventories consisted of the following: September 30, 2018 June 30, 2018 Finished Goods $ 265,282 $ 391,879 Raw Materials 179,614 185,036 $ 444,896 $ 576,915

Note D - Income Taxes and Ava_2

Note D - Income Taxes and Available Carryforward (Tables)	3 Months Ended
	Sep. 30, 2018
Notes Tables
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]	Three Months 9/30/2018 Three Months 9/30/2017 Current Federal $ 0 $ 0 State 0 0 $ 0 $ 0 Deferred Federal $ (28,597 ) $ (6,713 ) State (5,917 ) (717 ) $ (34,514 ) $ (7,430 ) Total Income Tax (Expense) $ (34,514 ) $ (7,430 )
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]	Non-Current Deferred tax assets NOL and contribution carryforwards $ 379,297 Accrued compensated absences 5,585 Accrued bonus 3,150 Allowance for doubtful accounts 710 Total deferred tax assets 388,742 Deferred tax (liabilities) Excess of tax over book depreciation (9,019 ) Total deferred tax (liabilities) (9,019 ) Total deferred tax asset 379,723 Valuation Allowance (133,867 ) Net Deferred Tax Asset $ 245,856 The change in the valuation allowance is as follows: June 30, 2018 $ (133,867 ) September 30, 2018 $ (133,867 ) $ 0
Comprehensive Income (Loss) [Table Text Block]	Three Months Three Months September 30, 2018 September 30, 2017 Expected (provision) at US statutory rate $ (25,577 ) $ (5,200 ) State income tax net of federal (provision) (5,292 ) (556 ) Nondeductible Expense (3,645 ) (1,674 ) Income Tax (Expense) $ (34,514 ) $ (7,430 )

Note A - Summary of Accountin_2

Note A - Summary of Accounting Policies (Details Textual)	3 Months Ended
	Sep. 30, 2018shares
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Ending Balance	65,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	0

Note B - Inventories (Details T

Note B - Inventories (Details Textual) - USD ($)	Sep. 30, 2018	Jun. 30, 2018
Inventory, Noncurrent, Total	$ 124,368	$ 160,294

Note B - Inventories - Inventor

Note B - Inventories - Inventories (Details) - USD ($)	Sep. 30, 2018	Jun. 30, 2017
Finished Goods	$ 265,282	$ 391,879
Raw Materials	179,614	185,036
	$ 444,896	$ 576,915

Note C - Stockholders' Equity (

Note C - Stockholders' Equity (Details Textual) - USD ($)	1 Months Ended	3 Months Ended
	Jan. 31, 1995	Sep. 30, 2018	Jun. 30, 2018
Preferred Stock, Shares Authorized		496,000,000	496,000,000
Minimum [Member]
Proceeds From Public Offering Required for Mandatory Conversion		$ 1,000,000
Share Price		$ 1,000,000
Convertible Preferred Stock [Member]
Preferred Stock, Shares Authorized	4,000,000	4,000,000	4,000,000
Preferred Stock, Dividend Rate, Per-Dollar-Amount	$ 0.10
Dividends, Preferred Stock, Total		$ 0
Preferred Stock, Amount of Preferred Dividends in Arrears		$ 379,564
Convertible Preferred Stock, Shares Issued upon Conversion		1

Note D - Income Taxes and Ava_3

Note D - Income Taxes and Available Carryforward (Details Textual) - USD ($)	3 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Operating Loss Carryforwards, Total	$ 1,479,000
Operating Loss Carryforwards, Portion Estimated to Expire before Utilization	475,000
Operating Loss Carryforwards, Valuation Allowance, Total	$ 133,867
Effective Income Tax Rate Reconciliation, Percent, Total	25.35%	37.63%
Unrecognized Tax Benefits, Ending Balance	$ 0

Note D - Income Taxes and Ava_4

Note D - Income Taxes and Available Carryforward - Provision for Income Tax Expense (Details) - USD ($)	3 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Federal	$ 0	$ 0
State	0	0
	0	0
Federal	(28,597)	(6,713)
State	(5,917)	(717)
	(34,514)	(7,430)
Total Income Tax (Expense)	$ (34,514)	$ (7,430)

Note D - Income Taxes and Ava_5

Note D - Income Taxes and Available Carryforward - Deferred Tax Assets and Liabilities (Details) - USD ($)	3 Months Ended	12 Months Ended
	Sep. 30, 2018	Jun. 30, 2018
NOL and contribution carryforwards	$ 379,297
Accrued compensated absences	5,585
Accrued bonus	3,150
Allowance for doubtful accounts	710
Total deferred tax assets	388,742
Excess of tax over book depreciation	(9,019)
Total deferred tax (liabilities)	(9,019)
Total deferred tax asset	379,723
Valuation Allowance	(133,867)
Net Deferred Tax Asset	245,856
Change in valuation allowance	(133,867)	$ (133,867)
	$ (133,867)

Note D - Income Taxes and Ava_6

Note D - Income Taxes and Available Carryforward - Income Taxes Reconciliation (Details) - USD ($)	3 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Expected (provision) at US statutory rate	$ (25,577)	$ (5,200)
State income tax net of federal (provision)	(5,292)	(556)
Nondeductible Expense	(3,645)	(1,674)
Total Income Tax (Expense)	$ (34,514)	$ (7,430)

Note E - Line of Credit (Detail

Note E - Line of Credit (Details Textual)	Sep. 30, 2018USD ($)
Line of Credit Facility, Maximum Borrowing Capacity	$ 250,000