UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2018
or
¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File No. 001-10253
TCF Financial Corporation
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 41-1591444 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
200 Lake Street East
Wayzata, Minnesota 55391-1693
(Address and Zip Code of principal executive offices)
(952) 745-2760
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | þ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ (Do not check if smaller reporting company) | Smaller reporting company | ¨ |
| | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
| |
| Outstanding at |
Class | July 27, 2018 |
Common Stock, $.01 par value | 167,691,547 shares |
TABLE OF CONTENTS
Part I - Financial Information
Item 1. Financial Statements
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition |
| | | | | | | |
(Dollars in thousands, except per share data) | At June 30, 2018 | | At December 31, 2017 |
| (Unaudited) | | |
Assets: | |
| | |
|
Cash and due from banks | $ | 581,876 |
| | $ | 621,782 |
|
Investments | 95,661 |
| | 82,644 |
|
Debt securities held to maturity | 155,962 |
| | 161,576 |
|
Debt securities available for sale | 2,249,784 |
| | 1,709,018 |
|
Loans and leases held for sale | 291,871 |
| | 134,862 |
|
Loans and leases: | |
| | |
|
Consumer real estate: | |
| | |
|
First mortgage lien | 1,800,885 |
| | 1,959,387 |
|
Junior lien | 2,830,029 |
| | 2,860,309 |
|
Total consumer real estate | 4,630,914 |
| | 4,819,696 |
|
Commercial | 3,706,401 |
| | 3,561,193 |
|
Leasing and equipment finance | 4,648,049 |
| | 4,761,661 |
|
Inventory finance | 3,005,165 |
| | 2,739,754 |
|
Auto finance | 2,603,260 |
| | 3,199,639 |
|
Other | 20,957 |
| | 22,517 |
|
Total loans and leases | 18,614,746 |
| | 19,104,460 |
|
Allowance for loan and lease losses | (165,619 | ) | | (171,041 | ) |
Net loans and leases | 18,449,127 |
| | 18,933,419 |
|
Premises and equipment, net | 430,956 |
| | 421,549 |
|
Goodwill, net | 154,757 |
| | 154,757 |
|
Other assets | 774,468 |
| | 782,552 |
|
Total assets | $ | 23,184,462 |
| | $ | 23,002,159 |
|
Liabilities and Equity: | |
| | |
|
Deposits: | |
| | |
|
Checking | $ | 6,408,174 |
| | $ | 6,300,127 |
|
Savings | 5,570,979 |
| | 5,287,606 |
|
Money market | 1,562,008 |
| | 1,764,998 |
|
Certificates of deposit | 4,822,112 |
| | 4,982,271 |
|
Total deposits | 18,363,273 |
| | 18,335,002 |
|
Short-term borrowings | 761 |
| | — |
|
Long-term borrowings | 1,554,569 |
| | 1,249,449 |
|
Total borrowings | 1,555,330 |
| | 1,249,449 |
|
Accrued expenses and other liabilities | 761,281 |
| | 737,124 |
|
Total liabilities | 20,679,884 |
| | 20,321,575 |
|
Equity: | |
| | |
|
Preferred stock, par value $0.01 per share, 30,000,000 shares authorized; | | | |
7,000 and 4,007,000 shares issued | 169,302 |
| | 265,821 |
|
Common stock, par value $0.01 per share, 280,000,000 shares authorized; | | | |
173,522,007 and 172,158,449 shares issued | 1,735 |
| | 1,722 |
|
Additional paid-in capital | 877,364 |
| | 877,217 |
|
Retained earnings, subject to certain restrictions | 1,649,449 |
| | 1,577,311 |
|
Accumulated other comprehensive income (loss) | (52,811 | ) | | (18,517 | ) |
Treasury stock at cost, 5,837,036 and 489,030 shares and other | (164,107 | ) | | (40,797 | ) |
Total TCF Financial Corporation stockholders' equity | 2,480,932 |
| | 2,662,757 |
|
Non-controlling interest in subsidiaries | 23,646 |
| | 17,827 |
|
Total equity | 2,504,578 |
| | 2,680,584 |
|
Total liabilities and equity | $ | 23,184,462 |
| | $ | 23,002,159 |
|
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited) |
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands, except per share data) | 2018 | | 2017 | | 2018 | | 2017 |
Interest income: | |
| | |
| | | | |
Loans and leases | $ | 269,280 |
| | $ | 234,092 |
| | $ | 529,655 |
| | $ | 453,640 |
|
Debt securities available for sale | 12,516 |
| | 8,052 |
| | 22,639 |
| | 16,032 |
|
Debt securities held to maturity | 998 |
| | 1,035 |
| | 2,017 |
| | 2,315 |
|
Loans held for sale and other | 3,529 |
| | 5,338 |
| | 7,274 |
| | 18,837 |
|
Total interest income | 286,323 |
| | 248,517 |
| | 561,585 |
| | 490,824 |
|
Interest expense: | |
| | |
| | | | |
Deposits | 23,953 |
| | 14,436 |
| | 46,463 |
| | 28,151 |
|
Borrowings | 11,571 |
| | 6,920 |
| | 21,124 |
| | 13,398 |
|
Total interest expense | 35,524 |
| | 21,356 |
| | 67,587 |
| | 41,549 |
|
Net interest income | 250,799 |
| | 227,161 |
| | 493,998 |
| | 449,275 |
|
Provision for credit losses | 14,236 |
| | 19,446 |
| | 25,604 |
| | 31,639 |
|
Net interest income after provision for credit losses | 236,563 |
| | 207,715 |
| | 468,394 |
| | 417,636 |
|
Non-interest income: | |
| | |
| | | | |
Fees and service charges | 32,670 |
| | 32,733 |
| | 63,421 |
| | 64,015 |
|
Card revenue | 14,962 |
| | 14,154 |
| | 28,721 |
| | 27,304 |
|
ATM revenue | 4,933 |
| | 5,061 |
| | 9,583 |
| | 9,736 |
|
Subtotal | 52,565 |
| | 51,948 |
| | 101,725 |
| | 101,055 |
|
Gains on sales of auto loans, net | — |
| | 380 |
| | — |
| | 3,244 |
|
Gains on sales of consumer real estate loans, net | 7,192 |
| | 8,980 |
| | 16,315 |
| | 17,871 |
|
Servicing fee income | 7,484 |
| | 10,730 |
| | 15,779 |
| | 22,381 |
|
Subtotal | 14,676 |
| | 20,090 |
| | 32,094 |
| | 43,496 |
|
Leasing and equipment finance | 42,904 |
| | 39,830 |
| | 84,751 |
| | 68,128 |
|
Other | 3,934 |
| | 2,795 |
| | 7,650 |
| | 5,498 |
|
Fees and other revenue | 114,079 |
| | 114,663 |
| | 226,220 |
| | 218,177 |
|
Gains (losses) on debt securities, net | 24 |
| | — |
| | 87 |
| | — |
|
Total non-interest income | 114,103 |
| | 114,663 |
| | 226,307 |
| | 218,177 |
|
Non-interest expense: | |
| | |
| | | | |
Compensation and employee benefits | 120,575 |
| | 115,630 |
| | 244,415 |
| | 239,928 |
|
Occupancy and equipment | 40,711 |
| | 38,965 |
| | 81,225 |
| | 78,565 |
|
Other | 89,084 |
| | 61,363 |
| | 147,903 |
| | 125,579 |
|
Subtotal | 250,370 |
| | 215,958 |
| | 473,543 |
| | 444,072 |
|
Operating lease depreciation | 17,945 |
| | 12,466 |
| | 35,219 |
| | 23,708 |
|
Foreclosed real estate and repossessed assets, net | 3,857 |
| | 4,639 |
| | 8,773 |
| | 9,188 |
|
Other credit costs, net | (133 | ) | | 24 |
| | 484 |
| | 125 |
|
Total non-interest expense | 272,039 |
| | 233,087 |
| | 518,019 |
| | 477,093 |
|
Income before income tax expense | 78,627 |
| | 89,291 |
| | 176,682 |
| | 158,720 |
|
Income tax expense | 16,418 |
| | 25,794 |
| | 38,049 |
| | 46,637 |
|
Income after income tax expense | 62,209 |
| | 63,497 |
| | 138,633 |
| | 112,083 |
|
Income attributable to non-controlling interest | 3,460 |
| | 3,065 |
| | 6,123 |
| | 5,373 |
|
Net income attributable to TCF Financial Corporation | 58,749 |
| | 60,432 |
| | 132,510 |
| | 106,710 |
|
Preferred stock dividends | 2,494 |
| | 4,847 |
| | 6,600 |
| | 9,694 |
|
Impact of preferred stock redemption | — |
| | — |
| | 3,481 |
| | — |
|
Net income available to common stockholders | $ | 56,255 |
| | $ | 55,585 |
| | $ | 122,429 |
| | $ | 97,016 |
|
Earnings per common share: | |
| | |
| | | | |
Basic | $ | 0.34 |
| | $ | 0.33 |
| | $ | 0.73 |
| | $ | 0.58 |
|
Diluted | $ | 0.34 |
| | $ | 0.33 |
| | $ | 0.73 |
| | $ | 0.58 |
|
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Unaudited)
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Net income attributable to TCF Financial Corporation | $ | 58,749 |
| | $ | 60,432 |
| | $ | 132,510 |
| | $ | 106,710 |
|
Other comprehensive income (loss), net of tax: | |
| | |
| | |
| | |
|
Net unrealized gains (losses) on debt securities available for sale and interest-only strips | (4,806 | ) | | 12,341 |
| | (32,625 | ) | | 15,110 |
|
Net unrealized gains (losses) on net investment hedges | 3,779 |
| | (1,149 | ) | | 5,383 |
| | (1,462 | ) |
Foreign currency translation adjustments | (4,925 | ) | | 2,007 |
| | (7,035 | ) | | 2,588 |
|
Recognized postretirement prior service cost | (8 | ) | | (7 | ) | | (17 | ) | | (14 | ) |
Total other comprehensive income (loss), net of tax | (5,960 | ) | | 13,192 |
| | (34,294 | ) | | 16,222 |
|
Comprehensive income | $ | 52,789 |
| | $ | 73,624 |
| | $ | 98,216 |
| | $ | 122,932 |
|
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Equity (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TCF Financial Corporation | | |
| Number of Shares Issued | Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock and Other | Total | Non- controlling Interest | Total Equity |
(Dollars in thousands) | Preferred | Common |
Balance, December 31, 2016 | 4,006,900 |
| 171,034,506 |
| $ | 263,240 |
| $ | 1,710 |
| $ | 862,776 |
| $ | 1,382,901 |
| $ | (33,725 | ) | $ | (49,419 | ) | $ | 2,427,483 |
| $ | 17,162 |
| $ | 2,444,645 |
|
Change in accounting principle | — |
| — |
| — |
| — |
| 1,319 |
| (1,319 | ) | — |
| — |
| — |
| — |
| — |
|
Balance, January 1, 2017 | 4,006,900 |
| 171,034,506 |
| 263,240 |
| 1,710 |
| 864,095 |
| 1,381,582 |
| (33,725 | ) | (49,419 | ) | 2,427,483 |
| 17,162 |
| 2,444,645 |
|
Net income | — |
| — |
| — |
| — |
| — |
| 106,710 |
| — |
| — |
| 106,710 |
| 5,373 |
| 112,083 |
|
Other comprehensive income (loss), net of tax | — |
| — |
| — |
| — |
| — |
| — |
| 16,222 |
| — |
| 16,222 |
| — |
| 16,222 |
|
Net investment by (distribution to) non-controlling interest | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 231 |
| 231 |
|
Dividends on preferred stock | — |
| — |
| — |
| — |
| — |
| (9,694 | ) | — |
| — |
| (9,694 | ) | — |
| (9,694 | ) |
Dividends on common stock | — |
| — |
| — |
| — |
| — |
| (25,243 | ) | — |
| — |
| (25,243 | ) | — |
| (25,243 | ) |
Common shares purchased by TCF employee benefit plans | — |
| 752,177 |
| — |
| 8 |
| 12,586 |
| — |
| — |
| — |
| 12,594 |
| — |
| 12,594 |
|
Stock compensation plans, net of tax | — |
| (254,196 | ) | — |
| (3 | ) | (1,004 | ) | — |
| — |
| — |
| (1,007 | ) | — |
| (1,007 | ) |
Change in shares held in trust for deferred compensation plans, at cost | — |
| — |
| — |
| — |
| (17,226 | ) | — |
| — |
| 17,226 |
| — |
| — |
| — |
|
Balance, June 30, 2017 | 4,006,900 |
| 171,532,487 |
| $ | 263,240 |
| $ | 1,715 |
| $ | 858,451 |
| $ | 1,453,355 |
| $ | (17,503 | ) | $ | (32,193 | ) | $ | 2,527,065 |
| $ | 22,766 |
| $ | 2,549,831 |
|
| | | | | | | | | | | |
Balance, December 31, 2017 | 4,007,000 |
| 172,158,449 |
| $ | 265,821 |
| $ | 1,722 |
| $ | 877,217 |
| $ | 1,577,311 |
| $ | (18,517 | ) | $ | (40,797 | ) | $ | 2,662,757 |
| $ | 17,827 |
| $ | 2,680,584 |
|
Change in accounting principle | — |
| — |
| — |
| — |
| — |
| (116 | ) | — |
| — |
| (116 | ) | — |
| (116 | ) |
Balance, January 1, 2018 | 4,007,000 |
| 172,158,449 |
| 265,821 |
| 1,722 |
| 877,217 |
| 1,577,195 |
| (18,517 | ) | (40,797 | ) | 2,662,641 |
| 17,827 |
| 2,680,468 |
|
Net income | — |
| — |
| — |
| — |
| — |
| 132,510 |
| — |
| — |
| 132,510 |
| 6,123 |
| 138,633 |
|
Other comprehensive income (loss), net of tax | — |
| — |
| — |
| — |
| — |
| — |
| (34,294 | ) | — |
| (34,294 | ) | — |
| (34,294 | ) |
Net investment by (distribution to) non-controlling interest | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (304 | ) | (304 | ) |
Redemption of Series B Preferred Stock | (4,000,000 | ) | — |
| (96,519 | ) | — |
| — |
| (3,481 | ) | — |
| — |
| (100,000 | ) | — |
| (100,000 | ) |
Repurchases of 5,348,006 shares of common stock | — |
| — |
| — |
| — |
| — |
| — |
| — |
| (125,886 | ) | (125,886 | ) | — |
| (125,886 | ) |
Dividends on preferred stock | — |
| — |
| — |
| — |
| — |
| (6,600 | ) | — |
| — |
| (6,600 | ) | — |
| (6,600 | ) |
Dividends on common stock | — |
| — |
| — |
| — |
| — |
| (50,175 | ) | — |
| — |
| (50,175 | ) | — |
| (50,175 | ) |
Common stock warrants exercised | | 970,761 |
| — |
| 10 |
| (10 | ) | — |
| — |
| — |
| — |
| — |
| — |
|
Common shares purchased by TCF employee benefit plans | — |
| 34,627 |
| — |
| — |
| 715 |
| — |
| — |
| — |
| 715 |
| — |
| 715 |
|
Stock compensation plans, net of tax | — |
| 358,170 |
| — |
| 3 |
| 2,018 |
| — |
| — |
| — |
| 2,021 |
| — |
| 2,021 |
|
Change in shares held in trust for deferred compensation plans, at cost | — |
| — |
| — |
| — |
| (2,576 | ) | — |
| — |
| 2,576 |
| — |
| — |
| — |
|
Balance, June 30, 2018 | 7,000 |
| 173,522,007 |
| $ | 169,302 |
| $ | 1,735 |
| $ | 877,364 |
| $ | 1,649,449 |
| $ | (52,811 | ) | $ | (164,107 | ) | $ | 2,480,932 |
| $ | 23,646 |
| $ | 2,504,578 |
|
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 |
Cash flows from operating activities: | |
| | |
|
Net income | $ | 138,633 |
| | $ | 112,083 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | |
|
Provision for credit losses | 25,604 |
| | 31,639 |
|
Depreciation and amortization | 110,235 |
| | 94,919 |
|
Provision for deferred income taxes | 19,958 |
| | 4,567 |
|
Proceeds from sales of loans and leases held for sale | 157,088 |
| | 120,929 |
|
Originations of loans and leases held for sale, net of repayments | (168,792 | ) | | (289,094 | ) |
Gains on sales of assets, net | (18,589 | ) | | (26,112 | ) |
Net change in other assets and accrued expenses and other liabilities | 21,328 |
| | (80,440 | ) |
Other, net | (22,102 | ) | | (22,909 | ) |
Net cash provided by (used in) operating activities | 263,363 |
| | (54,418 | ) |
Cash flows from investing activities: | |
| | |
|
Proceeds from maturities of and principal collected on debt securities | 77,383 |
| | 66,774 |
|
Purchases of debt securities | (650,051 | ) | | (153,131 | ) |
Redemption of Federal Home Loan Bank stock | 126,001 |
| | 137,001 |
|
Purchases of Federal Home Loan Bank stock | (139,000 | ) | | (145,000 | ) |
Proceeds from sales of loans and leases | 370,934 |
| | 891,838 |
|
Loan and lease originations and purchases, net of principal collected on loans and leases | 415,881 |
| | (754,427 | ) |
Acquisition of Equipment Financing & Leasing Corporation, net of cash acquired | — |
| | (8,120 | ) |
Proceeds from sales of lease equipment | 5,612 |
| | 3,959 |
|
Purchases of lease equipment | (559,866 | ) | | (508,624 | ) |
Proceeds from sales of real estate owned | 15,301 |
| | 28,205 |
|
Purchases of premises and equipment | (33,530 | ) | | (21,863 | ) |
Other, net | 10,317 |
| | 14,528 |
|
Net cash provided by (used in) investing activities | (361,018 | ) | | (448,860 | ) |
Cash flows from financing activities: | |
| | |
|
Net change in deposits | 30,204 |
| | 272,729 |
|
Net change in short-term borrowings | 911 |
| | 3,966 |
|
Proceeds from long-term borrowings | 5,015,317 |
| | 5,799,831 |
|
Payments on long-term borrowings | (4,705,436 | ) | | (5,609,219 | ) |
Redemption of Series B preferred stock | (100,000 | ) | | — |
|
Repurchases of common stock | (125,886 | ) | | — |
|
Common shares sold to TCF employee benefit plans | 715 |
| | 12,594 |
|
Dividends paid on preferred stock | (6,600 | ) | | (9,694 | ) |
Dividends paid on common stock | (50,175 | ) | | (25,243 | ) |
Exercise of stock options | (997 | ) | | (57 | ) |
Net investment by (distribution to) non-controlling interest | (304 | ) | | 231 |
|
Net cash provided by (used in) financing activities | 57,749 |
| | 445,138 |
|
Net change in cash and due from banks | (39,906 | ) | | (58,140 | ) |
Cash and due from banks at beginning of period | 621,782 |
| | 609,603 |
|
Cash and due from banks at end of period | $ | 581,876 |
| | $ | 551,463 |
|
Supplemental disclosures of cash flow information: | |
| | |
|
Cash paid (received) for: | |
| | |
|
Interest on deposits and borrowings | $ | 64,294 |
| | $ | 38,715 |
|
Income taxes, net | (22,439 | ) | | 51,010 |
|
Transfer of loans and leases to other assets | 50,078 |
| | 47,935 |
|
Transfer of loans and leases from held for investment to held for sale, net | 514,273 |
| | 628,438 |
|
See accompanying notes to consolidated financial statements.
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Basis of Presentation
TCF Financial Corporation (together with its direct and indirect subsidiaries, "we," "us," "our," "TCF" or the "Company"), a Delaware corporation, is a national bank holding company based in Wayzata, Minnesota. References herein to "TCF Financial" or the "Holding Company" refer to TCF Financial Corporation on an unconsolidated basis. Its principal subsidiary, TCF National Bank ("TCF Bank"), is headquartered in Sioux Falls, South Dakota. TCF Bank operates bank branches in Illinois, Minnesota, Michigan, Colorado, Wisconsin, Arizona and South Dakota (TCF's primary banking markets). Through its direct subsidiaries, TCF Bank provides a full range of consumer facing and commercial services, including consumer banking services, commercial banking services, commercial leasing and equipment financing, and commercial inventory financing.
The accompanying unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") for interim financial information and in accordance with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, the consolidated financial statements do not include all of the information and notes necessary for complete financial statements in conformity with GAAP. In the opinion of management, the accompanying unaudited consolidated financial statements contain all the significant adjustments, consisting of normal recurring items, considered necessary for fair presentation. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. The information in this Quarterly Report on Form 10-Q is written with the presumption that the users of the interim financial statements have read or have access to the Company's most recent Annual Report on Form 10-K, which contains the latest audited financial statements and notes thereto, together with Management's Discussion and Analysis of Financial Condition and Results of Operations at December 31, 2017 and for the year then ended.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period financial statements to conform to current period presentation.
Note 2. Summary of Significant Accounting Policies
Accounting policies in effect at December 31, 2017 remain significantly unchanged and have been followed similarly as in previous periods.
New Accounting Pronouncements Adopted
Effective January 1, 2018, the Company adopted Accounting Standards Update ("ASU") No. 2017-12: Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which expands hedge accounting for nonfinancial and financial risk components and amends measurement methodologies to more closely align hedge accounting with a company’s risk management activities. The ASU decreases the complexity of preparing and understanding hedge results through measurement and reporting of hedge ineffectiveness. In addition, disclosures have been enhanced and the presentation of hedged results changed to align the effects of the hedging instrument and the hedged item. The adoption of this ASU was on a modified retrospective basis and resulted in the Company recording a cumulative effect reduction to the opening balance of retained earnings of $116 thousand.
Effective January 1, 2018, the Company adopted ASU No. 2017-09: Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting, which provides guidance about which changes to the terms and conditions of a share-based payment award requires an entity to apply modification accounting in Topic 718. The adoption of this ASU was on a prospective basis and will be applicable to an award modified on or after January 1, 2018. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2017-07: Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which changes how employers that sponsor defined benefit pension and/or other postretirement benefit plans present the net periodic benefit cost in the income statement. Under the new guidance, employers present the service cost component of the net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered during the period. Only the service cost component is eligible for capitalization in assets. The other components of net periodic benefit cost are presented separately from the line item that includes service cost and outside of any subtotal of operating income. In addition, disclosure of the line items used to present the other components of net periodic benefit cost is required if the components are not presented separately in the income statement. The adoption of this ASU was on a modified retrospective basis. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2017-05: Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, which provides guidance for recognizing gains and losses from the transfer of nonfinancial assets in contracts with non-customers. The ASU also clarifies that Accounting Standards Codification 610-20 applies to the derecognition of nonfinancial assets and in substance nonfinancial assets unless other specific guidance applies or the sale is to a customer. The guidance does not apply to the derecognition of businesses, nonprofit activities, financial assets, including equity method investments, or to revenue contracts with customers. The adoption of this ASU was on a modified retrospective basis. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business with the objective of adding guidance to assist companies with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU provides a more robust framework to use in determining when a set of assets and activities is a business. The adoption of this ASU was on a prospective basis. TCF will evaluate future transactions to determine if they should be accounted for as acquisitions (or disposals) of assets or businesses.
Effective January 1, 2018, the Company adopted ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires entities to show changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, entities no longer present transfers between cash and cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. The adoption of this ASU was on a retrospective basis. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control, which changes the way in which a single decision maker considers indirect interests when performing the primary beneficiary analysis under the variable interest model. Under the amended guidance, indirect interests held by a related party would be considered on a proportional basis. The adoption of this ASU was on a retrospective basis. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which requires the income tax effects of intercompany sales and transfers of assets, other than inventory, to be recognized in the period the transaction occurs. The adoption of this ASU was on a modified retrospective basis. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain types of cash receipts and cash payments are presented in the statement of cash flows. The adoption of this ASU was on a retrospective basis. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2016-04, Liabilities - Extinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products, which requires issuers of prepaid stored-value products redeemable for goods, services or cash at third-party merchants to derecognize liabilities related to those products for breakage. The adoption of this ASU was on a modified retrospective basis. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities and ASU No. 2018-03, Technical Corrections and Improvements to Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which amend the classification and measurement of investments in equity securities, simplify the impairment analysis of equity investments without readily determinable fair values, require separate presentation of certain fair value changes for financial liabilities measured at fair value and eliminate certain disclosure requirements associated with the fair value of financial instruments. The adoption of these ASUs was on a prospective basis. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Effective January 1, 2018, the Company adopted the following ASUs using the modified retrospective method with no cumulative-effect adjustment to opening retained earnings: ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606); ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date; ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net); ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing; ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients; ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers; ASU No. 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs and ASU No. 2017-14, Income Statement - Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers (Topic 606).
TCF derives a majority of its revenue from loans and leases, as well as any related servicing fee revenue, which are not within the scope of these ASUs. These ASUs are applicable to most of the fees and service charges, card and ATM revenue earned by TCF, as well as the gains on sales of certain non-financial assets. However, the recognition of these revenue streams does not change in a significant manner as a result of the adoption of these ASUs. The majority of this revenue is both charged to the customer and earned either at a point in time or on a transactional basis. As a result, the revenue expected to be recognized in any future year related to remaining performance obligations, contracts where revenue is recognized when invoiced and contracts with variable consideration related to undelivered performance obligations are not material. In addition, receivables related to fees and service charges and the related bad debt expense are not material. There are no material contract assets, contract liabilities or deferred contract costs recorded in the Company's Consolidated Statements of Financial Condition. As a significant majority of the Company's revenue streams are not included in the scope of these ASUs and the recognition of revenue for the revenue streams within the scope of these ASUs are not significantly changed, the adoption of this guidance did not have a material impact on the Company's consolidated financial statements.
Note 3. Cash and Due from Banks
At June 30, 2018 and December 31, 2017, TCF Bank was required by Federal Reserve regulations to maintain reserves of $107.8 million and $107.0 million, respectively, in cash on hand or at the Federal Reserve Bank.
TCF maintains cash balances that are restricted as to their use in accordance with certain contractual agreements primarily related to the servicing of auto finance loans. Cash payments received on loans serviced for third parties are generally held in separate accounts until remitted. TCF may also retain cash balances for collateral on certain borrowings, forward foreign exchange contracts, interest rate contracts and other contracts. TCF maintained restricted cash totaling $24.6 million and $36.5 million at June 30, 2018 and December 31, 2017, respectively.
TCF had cash held in interest-bearing accounts of $297.6 million and $324.2 million at June 30, 2018 and December 31, 2017, respectively.
Note 4. Debt Securities Available for Sale and Debt Securities Held to Maturity
Debt securities were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 | | At December 31, 2017 |
(In thousands) | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Debt securities available for sale: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Mortgage-backed securities: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
U.S. Government sponsored enterprises and federal agencies | $ | 1,477,991 |
| | $ | 782 |
| | $ | 37,706 |
| | $ | 1,441,067 |
| | $ | 908,189 |
| | $ | 308 |
| | $ | 13,812 |
| | $ | 894,685 |
|
Other | 4 |
| | — |
| | — |
| | 4 |
| | 6 |
| | — |
| | — |
| | 6 |
|
Obligations of states and political subdivisions | 826,024 |
| | 497 |
| | 17,808 |
| | 808,713 |
| | 810,159 |
| | 7,967 |
| | 3,799 |
| | 814,327 |
|
Total debt securities available for sale | $ | 2,304,019 |
| | $ | 1,279 |
| | $ | 55,514 |
| | $ | 2,249,784 |
| | $ | 1,718,354 |
| | $ | 8,275 |
| | $ | 17,611 |
| | $ | 1,709,018 |
|
Debt securities held to maturity: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Mortgage-backed securities: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
U.S. Government sponsored enterprises and federal agencies | $ | 153,162 |
| | $ | 634 |
| | $ | 1,221 |
| | $ | 152,575 |
| | $ | 158,776 |
| | $ | 4,462 |
| | $ | 412 |
| | $ | 162,826 |
|
Other securities | 2,800 |
| | — |
| | — |
| | 2,800 |
| | 2,800 |
| | — |
| | — |
| | 2,800 |
|
Total debt securities held to maturity | $ | 155,962 |
| | $ | 634 |
| | $ | 1,221 |
| | $ | 155,375 |
| | $ | 161,576 |
| | $ | 4,462 |
| | $ | 412 |
| | $ | 165,626 |
|
At June 30, 2018 and December 31, 2017, mortgage-backed securities with a carrying value of $1.6 million and $0.9 million, respectively, were pledged as collateral to secure certain deposits and borrowings.
We have assessed each security with unrealized losses included in the table above for credit impairment. As part of that assessment we evaluated and concluded that we do not intend to sell any of the securities and that it is more likely than not that we will not be required to sell prior to recovery of the amortized cost. Unrealized losses on debt securities available for sale and debt securities held to maturity were due to changes in interest rates.
There were no sales or impairment charges for debt securities available for sale and debt securities held to maturity during the second quarter and first six months of 2018 or 2017. Net gains (losses) on debt securities were $24 thousand and $87 thousand for the second quarter and first six months of 2018, respectively, related to recoveries on previously impaired debt securities held to maturity.
Gross unrealized losses and fair value of debt securities available for sale and debt securities held to maturity aggregated by investment category and the length of time the securities were in a continuous loss position were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 |
| Less than 12 months | | 12 months or more | | Total |
(In thousands) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Debt securities available for sale: | |
| | |
| | |
| | |
| | |
| | |
|
Mortgage-backed securities: | |
| | |
| | |
| | |
| | |
| | |
|
U.S. Government sponsored enterprises and federal agencies | $ | 822,130 |
| | $ | 17,084 |
| | $ | 388,347 |
| | $ | 20,622 |
| | $ | 1,210,477 |
| | $ | 37,706 |
|
Obligations of states and political subdivisions | 463,025 |
| | 8,375 |
| | 213,228 |
| | 9,433 |
| | 676,253 |
| | 17,808 |
|
Total debt securities available for sale | $ | 1,285,155 |
| | $ | 25,459 |
| | $ | 601,575 |
| | $ | 30,055 |
| | $ | 1,886,730 |
| | $ | 55,514 |
|
| | | | | | | | | | | |
Debt securities held to maturity: | |
| | |
| | |
| | |
| | |
| | |
|
Mortgage-backed securities: | |
| | |
| | |
| | |
| | |
| | |
|
U.S. Government sponsored enterprises and federal agencies | $ | 31,067 |
| | $ | 648 |
| | $ | 11,438 |
| | $ | 573 |
| | $ | 42,505 |
| | $ | 1,221 |
|
Total debt securities held to maturity | $ | 31,067 |
| | $ | 648 |
| | $ | 11,438 |
| | $ | 573 |
| | $ | 42,505 |
| | $ | 1,221 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2017 |
| Less than 12 months | | 12 months or more | | Total |
(In thousands) | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Debt securities available for sale: | |
| | |
| | |
| | |
| | |
| | |
|
Mortgage-backed securities: | |
| | |
| | |
| | |
| | |
| | |
|
U.S. Government sponsored enterprises and federal agencies | $ | 406,298 |
| | $ | 2,686 |
| | $ | 428,585 |
| | $ | 11,126 |
| | $ | 834,883 |
| | $ | 13,812 |
|
Obligations of states and political subdivisions | 103,759 |
| | 486 |
| | 207,516 |
| | 3,313 |
| | 311,275 |
| | 3,799 |
|
Total debt securities available for sale | $ | 510,057 |
| | $ | 3,172 |
| | $ | 636,101 |
| | $ | 14,439 |
| | $ | 1,146,158 |
| | $ | 17,611 |
|
| | | | | | | | | | | |
Debt securities held to maturity: | |
| | |
| | |
| | |
| | |
| | |
|
Mortgage-backed securities: | |
| | |
| | |
| | |
| | |
| | |
|
U.S. Government sponsored enterprises and federal agencies | $ | 13,309 |
| | $ | 132 |
| | $ | 11,470 |
| | $ | 280 |
| | $ | 24,779 |
| | $ | 412 |
|
Total debt securities held to maturity | $ | 13,309 |
| | $ | 132 |
| | $ | 11,470 |
| | $ | 280 |
| | $ | 24,779 |
| | $ | 412 |
|
The amortized cost and fair value of debt securities available for sale and debt securities held to maturity by final contractual maturity were as follows. The final contractual maturities do not consider possible prepayments, and therefore expected maturities may differ because borrowers may have the right to prepay.
|
| | | | | | | | | | | | | | | |
| At June 30, 2018 | | At December 31, 2017 |
(In thousands) | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Debt securities available for sale: | |
| | |
| | |
| | |
|
Due in one year or less | $ | 4 |
| | $ | 4 |
| | $ | 6 |
| | $ | 6 |
|
Due in 1-5 years | 45,170 |
| | 45,222 |
| | 15,178 |
| | 15,312 |
|
Due in 5-10 years | 643,621 |
| | 631,225 |
| | 514,336 |
| | 517,867 |
|
Due after 10 years | 1,615,224 |
| | 1,573,333 |
| | 1,188,834 |
| | 1,175,833 |
|
Total debt securities available for sale | $ | 2,304,019 |
| | $ | 2,249,784 |
| | $ | 1,718,354 |
| | $ | 1,709,018 |
|
| | | | | | | |
Debt securities held to maturity: | |
| | |
| | |
| | |
|
Due in one year or less | $ | 1,000 |
| | $ | 1,000 |
| | $ | 1,000 |
| | $ | 1,000 |
|
Due in 1-5 years | 1,400 |
| | 1,400 |
| | 1,400 |
| | 1,400 |
|
Due in 5-10 years | 434 |
| | 437 |
| | 400 |
| | 400 |
|
Due after 10 years | 153,128 |
| | 152,538 |
| | 158,776 |
| | 162,826 |
|
Total debt securities held to maturity | $ | 155,962 |
| | $ | 155,375 |
| | $ | 161,576 |
| | $ | 165,626 |
|
Interest income attributable to debt securities available for sale was as follows:
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Taxable interest income | $ | 8,163 |
| | $ | 4,434 |
| | $ | 13,976 |
| | $ | 9,088 |
|
Tax-exempt interest income | 4,353 |
| | 3,618 |
| | 8,663 |
| | 6,944 |
|
Total interest income | $ | 12,516 |
| | $ | 8,052 |
| | $ | 22,639 |
| | $ | 16,032 |
|
Note 5. Loans and Leases
Loans and leases were as follows:
|
| | | | | | | |
(In thousands) | At June 30, 2018 | | At December 31, 2017 |
Consumer real estate: | |
| | |
|
First mortgage lien | $ | 1,800,885 |
| | $ | 1,959,387 |
|
Junior lien | 2,830,029 |
| | 2,860,309 |
|
Total consumer real estate | 4,630,914 |
| | 4,819,696 |
|
Commercial: | |
| | |
|
Commercial real estate: | |
| | |
|
Permanent | 2,388,547 |
| | 2,385,752 |
|
Construction and development | 419,721 |
| | 365,533 |
|
Total commercial real estate | 2,808,268 |
| | 2,751,285 |
|
Commercial business | 898,133 |
| | 809,908 |
|
Total commercial | 3,706,401 |
| | 3,561,193 |
|
Leasing and equipment finance | 4,648,049 |
| | 4,761,661 |
|
Inventory finance | 3,005,165 |
| | 2,739,754 |
|
Auto finance | 2,603,260 |
| | 3,199,639 |
|
Other | 20,957 |
| | 22,517 |
|
Total loans and leases(1) | $ | 18,614,746 |
| | $ | 19,104,460 |
|
| |
(1) | Loans and leases are reported at historical cost including net direct fees and costs associated with originating and acquiring loans and leases, lease residuals, unearned income and unamortized purchase premiums and discounts. The aggregate amount of these loan and lease adjustments was $11.3 million and $33.3 million at June 30, 2018 and December 31, 2017, respectively. |
Loan Sales During the second quarter and first six months of 2018, TCF sold $181.7 million and $448.0 million, respectively, of consumer real estate loans, received cash of $188.2 million and $461.0 million, respectively, and recognized net gains of $7.2 million and $16.3 million, respectively. During the second quarter and first six months of 2017, TCF sold $273.4 million and $652.8 million, respectively, of consumer real estate loans, received cash of $283.3 million and $682.5 million, respectively, and recognized net gains of $9.0 million and $17.9 million, respectively. Related to these sales, TCF retained interest-only strips of $0.6 million and $3.8 million during the second quarter and first six months of 2018, respectively, and $0.6 million and $1.9 million during the same periods in 2017. Included in consumer real estate loans sold in the first six months of 2017 were $49.4 million of non-accrual loans, which were sold servicing released. TCF generally retains servicing on loans sold.
During the second quarter and first six months of 2018, TCF did not sell any auto finance loans. During the second quarter and first six months of 2017, TCF sold $48.0 million and $298.6 million, respectively, of auto finance loans, received cash of $48.5 million and $303.3 million, respectively, and recognized net gains of $0.4 million and $3.2 million, respectively.
No servicing assets or liabilities related to consumer real estate or auto finance loans were recorded within TCF's Consolidated Statements of Financial Condition at June 30, 2018 or December 31, 2017, as the contractual servicing fees are adequate to compensate TCF for its servicing responsibilities based on the amount demanded by the marketplace.
Total interest-only strips and the contractual liabilities related to loan sales were as follows:
|
| | | | | | | |
(In thousands) | At June 30, 2018 | | At December 31, 2017 |
Interest-only strips attributable to: | | | |
Consumer real estate loan sales | $ | 17,076 |
| | $ | 16,440 |
|
Auto finance loan sales | 2,811 |
| | 4,946 |
|
Total interest-only strips | $ | 19,887 |
| | $ | 21,386 |
|
Contractual liabilities attributable to: | | | |
Consumer real estate loan sales | $ | 613 |
| | $ | 1,234 |
|
TCF recorded no impairment charges on the consumer real estate interest-only strips in the second quarter of 2018 and $268 thousand of impairment charges in the first six months of 2018 and $296 thousand and $875 thousand in the same periods in 2017. TCF recorded $13 thousand and $348 thousand of impairment charges on the auto finance interest-only strips in the second quarter and first six months of 2018, respectively, and $141 thousand and $165 thousand in the same periods in 2017.
Note 6. Allowance for Loan and Lease Losses and Credit Quality Information
The rollforwards of the allowance for loan and lease losses were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Consumer Real Estate | | Commercial | | Leasing and Equipment Finance | | Inventory Finance | | Auto Finance | | Other | | Total |
At or For the Quarter Ended June 30, 2018: | | | | | | | | | | | | | |
Balance, beginning of period | $ | 47,685 |
| | $ | 37,198 |
| | $ | 23,182 |
| | $ | 13,253 |
| | $ | 45,822 |
| | $ | 563 |
| | $ | 167,703 |
|
Charge-offs | (2,056 | ) | | (4 | ) | | (2,693 | ) | | (673 | ) | | (11,095 | ) | | (1,667 | ) | | (18,188 | ) |
Recoveries | 1,278 |
| | 31 |
| | 587 |
| | 156 |
| | 2,579 |
| | 787 |
| | 5,418 |
|
Net (charge-offs) recoveries | (778 | ) | | 27 |
| | (2,106 | ) | | (517 | ) | | (8,516 | ) | | (880 | ) | | (12,770 | ) |
Provision for credit losses | 550 |
| | 3,066 |
| | 1,182 |
| | (860 | ) | | 9,302 |
| | 996 |
| | 14,236 |
|
Other | (3,503 | ) | | — |
| | (11 | ) | | (36 | ) | | — |
| | — |
| | (3,550 | ) |
Balance, end of period | $ | 43,954 |
| | $ | 40,291 |
| | $ | 22,247 |
| | $ | 11,840 |
| | $ | 46,608 |
| | $ | 679 |
| | $ | 165,619 |
|
| | | | | | | | | | | | | |
At or For the Quarter Ended June 30, 2017: | | | | | | | | | | | | | |
Balance, beginning of period | $ | 53,851 |
| | $ | 33,697 |
| | $ | 21,257 |
| | $ | 15,816 |
| | $ | 35,108 |
| | $ | 437 |
| | $ | 160,166 |
|
Charge-offs | (2,813 | ) | | (2,699 | ) | | (2,244 | ) | | (887 | ) | | (8,204 | ) | | (1,479 | ) | | (18,326 | ) |
Recoveries | 1,699 |
| | 194 |
| | 746 |
| | 275 |
| | 1,667 |
| | 831 |
| | 5,412 |
|
Net (charge-offs) recoveries | (1,114 | ) | | (2,505 | ) | | (1,498 | ) | | (612 | ) | | (6,537 | ) | | (648 | ) | | (12,914 | ) |
Provision for credit losses | 253 |
| | 3,477 |
| | 2,167 |
| | (3,108 | ) | | 15,847 |
| | 810 |
| | 19,446 |
|
Other | (582 | ) | | — |
| | (4 | ) | | 33 |
| | (525 | ) | | — |
| | (1,078 | ) |
Balance, end of period | $ | 52,408 |
| | $ | 34,669 |
| | $ | 21,922 |
| | $ | 12,129 |
| | $ | 43,893 |
| | $ | 599 |
| | $ | 165,620 |
|
| |
(In thousands) | Consumer Real Estate | | Commercial | | Leasing and Equipment Finance | | Inventory Finance | | Auto Finance | | Other | | Total |
At or For the Six Months Ended June 30, 2018: | | | | | | | | | | | | | |
Balance, beginning of period | $ | 47,168 |
| | $ | 37,195 |
| | $ | 22,528 |
| | $ | 13,233 |
| | $ | 50,225 |
| | $ | 692 |
| | $ | 171,041 |
|
Charge-offs | (4,210 | ) | | (4 | ) | | (4,649 | ) | | (1,222 | ) | | (24,536 | ) | | (3,432 | ) | | (38,053 | ) |
Recoveries | 2,315 |
| | 45 |
| | 1,203 |
| | 296 |
| | 5,364 |
| | 1,909 |
| | 11,132 |
|
Net (charge-offs) recoveries | (1,895 | ) | | 41 |
| | (3,446 | ) | | (926 | ) | | (19,172 | ) | | (1,523 | ) | | (26,921 | ) |
Provision for credit losses | 2,654 |
| | 3,055 |
| | 3,178 |
| | (348 | ) | | 15,555 |
| | 1,510 |
| | 25,604 |
|
Other | (3,973 | ) | | — |
| | (13 | ) | | (119 | ) | | — |
| | — |
| | (4,105 | ) |
Balance, end of period | $ | 43,954 |
| | $ | 40,291 |
| | $ | 22,247 |
| | $ | 11,840 |
| | $ | 46,608 |
| | $ | 679 |
| | $ | 165,619 |
|
| | | | | | | | | | | | | |
At or For the Six Months Ended June 30, 2017: | | | | | | | | | | | | | |
Balance, beginning of period | $ | 59,448 |
| | $ | 32,695 |
| | $ | 21,350 |
| | $ | 13,932 |
| | $ | 32,310 |
| | $ | 534 |
| | $ | 160,269 |
|
Charge-offs | (6,265 | ) | | (5,431 | ) | | (4,290 | ) | | (1,106 | ) | | (17,017 | ) | | (3,119 | ) | | (37,228 | ) |
Recoveries | 12,391 |
| | 259 |
| | 1,360 |
| | 394 |
| | 2,900 |
| | 1,921 |
| | 19,225 |
|
Net (charge-offs) recoveries | 6,126 |
| | (5,172 | ) | | (2,930 | ) | | (712 | ) | | (14,117 | ) | | (1,198 | ) | | (18,003 | ) |
Provision for credit losses | (7,884 | ) | | 7,146 |
| | 3,553 |
| | (1,143 | ) | | 28,704 |
| | 1,263 |
| | 31,639 |
|
Other | (5,282 | ) | | — |
| | (51 | ) | | 52 |
| | (3,004 | ) | | — |
| | (8,285 | ) |
Balance, end of period | $ | 52,408 |
| | $ | 34,669 |
| | $ | 21,922 |
| | $ | 12,129 |
| | $ | 43,893 |
| | $ | 599 |
| | $ | 165,620 |
|
The allowance for loan and lease losses and loans and leases outstanding by type of allowance methodology were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 |
(In thousands) | Consumer Real Estate | | Commercial | | Leasing and Equipment Finance | | Inventory Finance | | Auto Finance | | Other | | Total |
Allowance for loan and lease losses: | |
| | | | | | | | | | | | |
Collectively evaluated for impairment | $ | 27,116 |
| | $ | 38,728 |
| | $ | 18,661 |
| | $ | 11,310 |
| | $ | 46,463 |
| | $ | 679 |
| | $ | 142,957 |
|
Individually evaluated for impairment | 16,838 |
| | 1,563 |
| | 3,586 |
| | 530 |
| | 145 |
| | — |
| | 22,662 |
|
Total | $ | 43,954 |
| | $ | 40,291 |
| | $ | 22,247 |
| | $ | 11,840 |
| | $ | 46,608 |
| | $ | 679 |
| | $ | 165,619 |
|
Loans and leases outstanding: | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Collectively evaluated for impairment | $ | 4,513,542 |
| | $ | 3,672,528 |
| | $ | 4,617,762 |
| | $ | 3,003,072 |
| | $ | 2,592,297 |
| | $ | 20,955 |
| | $ | 18,420,156 |
|
Individually evaluated for impairment | 117,372 |
| | 33,873 |
| | 23,254 |
| | 2,093 |
| | 10,963 |
| | 2 |
| | 187,557 |
|
Loans acquired with deteriorated credit quality | — |
| | — |
| | 7,033 |
| | — |
| | — |
| | — |
| | 7,033 |
|
Total | $ | 4,630,914 |
| | $ | 3,706,401 |
| | $ | 4,648,049 |
| | $ | 3,005,165 |
| | $ | 2,603,260 |
| | $ | 20,957 |
| | $ | 18,614,746 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2017 |
(In thousands) | Consumer Real Estate | | Commercial | | Leasing and Equipment Finance | | Inventory Finance | | Auto Finance | | Other | | Total |
Allowance for loan and lease losses: | | | | | | | | | | | | | |
Collectively evaluated for impairment | $ | 28,851 |
| | $ | 35,635 |
| | $ | 19,083 |
| | $ | 12,945 |
| | $ | 49,900 |
| | $ | 691 |
| | $ | 147,105 |
|
Individually evaluated for impairment | 18,317 |
| | 1,560 |
| | 3,445 |
| | 288 |
| | 325 |
| | 1 |
| | 23,936 |
|
Total | $ | 47,168 |
| | $ | 37,195 |
| | $ | 22,528 |
| | $ | 13,233 |
| | $ | 50,225 |
| | $ | 692 |
| | $ | 171,041 |
|
Loans and leases outstanding: | |
| | |
| | |
| | |
| | |
| | | | |
Collectively evaluated for impairment | $ | 4,675,626 |
| | $ | 3,524,864 |
| | $ | 4,721,905 |
| | $ | 2,735,638 |
| | $ | 3,188,810 |
| | $ | 22,513 |
| | $ | 18,869,356 |
|
Individually evaluated for impairment | 144,070 |
| | 36,329 |
| | 27,912 |
| | 4,116 |
| | 10,829 |
| | 4 |
| | 223,260 |
|
Loans acquired with deteriorated credit quality | — |
| | — |
| | 11,844 |
| | — |
| | — |
| | — |
| | 11,844 |
|
Total | $ | 4,819,696 |
| | $ | 3,561,193 |
| | $ | 4,761,661 |
| | $ | 2,739,754 |
| | $ | 3,199,639 |
| | $ | 22,517 |
| | $ | 19,104,460 |
|
Accruing and Non-accrual Loans and Leases TCF's key credit quality indicator is the receivable's payment performance status, defined as accruing or non-accruing. Non-accrual loans and leases are those which management believes have a higher risk of loss. Delinquent balances are determined based on the contractual terms of the loan or lease. Loans and leases that are over 60 days delinquent have a higher potential to become non-accrual and generally are a leading indicator for future charge-off trends. TCF's accruing and non-accrual loans and leases were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 |
(In thousands) | Current-59 Days Delinquent and Accruing | | 60-89 Days Delinquent and Accruing | | 90 Days or More Delinquent and Accruing | | Total Accruing | | Non-accrual | | Total |
Consumer real estate: | |
| | |
| | |
| | |
| | |
| | |
|
First mortgage lien | $ | 1,762,360 |
| | $ | 3,090 |
| | $ | 486 |
| | $ | 1,765,936 |
| | $ | 34,949 |
| | $ | 1,800,885 |
|
Junior lien | 2,813,723 |
| | 2,100 |
| | — |
| | 2,815,823 |
| | 14,206 |
| | 2,830,029 |
|
Total consumer real estate | 4,576,083 |
| | 5,190 |
| | 486 |
| | 4,581,759 |
| | 49,155 |
| | 4,630,914 |
|
Commercial: | |
| | |
| | |
| | | | |
| | |
Commercial real estate | 2,802,975 |
| | — |
| | — |
| | 2,802,975 |
| | 5,293 |
| | 2,808,268 |
|
Commercial business | 893,448 |
| | — |
| | — |
| | 893,448 |
| | 4,685 |
| | 898,133 |
|
Total commercial | 3,696,423 |
| | — |
| | — |
| | 3,696,423 |
| | 9,978 |
| | 3,706,401 |
|
Leasing and equipment finance | 4,619,414 |
| | 3,965 |
| | 1,337 |
| | 4,624,716 |
| | 16,300 |
| | 4,641,016 |
|
Inventory finance | 3,002,997 |
| | 58 |
| | 17 |
| | 3,003,072 |
| | 2,093 |
| | 3,005,165 |
|
Auto finance | 2,587,383 |
| | 5,804 |
| | 2,761 |
| | 2,595,948 |
| | 7,312 |
| | 2,603,260 |
|
Other | 20,904 |
| | 30 |
| | 2 |
| | 20,936 |
| | 21 |
| | 20,957 |
|
Subtotal | 18,503,204 |
| | 15,047 |
| | 4,603 |
| | 18,522,854 |
| | 84,859 |
| | 18,607,713 |
|
Portfolios acquired with deteriorated credit quality | 6,085 |
| | — |
| | 948 |
| | 7,033 |
| | — |
| | 7,033 |
|
Total | $ | 18,509,289 |
| | $ | 15,047 |
| | $ | 5,551 |
| | $ | 18,529,887 |
| | $ | 84,859 |
| | $ | 18,614,746 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, 2017 |
(In thousands) | Current-59 Days Delinquent and Accruing | | 60-89 Days Delinquent and Accruing | | 90 Days or More Delinquent and Accruing | | Total Accruing | | Non-accrual | | Total |
Consumer real estate: | |
| | |
| | |
| | |
| | |
| | |
|
First mortgage lien | $ | 1,892,771 |
| | $ | 4,073 |
| | $ | 593 |
| | $ | 1,897,437 |
| | $ | 61,950 |
| | $ | 1,959,387 |
|
Junior lien | 2,837,767 |
| | 1,268 |
| | — |
| | 2,839,035 |
| | 21,274 |
| | 2,860,309 |
|
Total consumer real estate | 4,730,538 |
| | 5,341 |
| | 593 |
| | 4,736,472 |
| | 83,224 |
| | 4,819,696 |
|
Commercial: | |
| | |
| | |
| | | | |
| | |
Commercial real estate | 2,744,500 |
| | — |
| | — |
| | 2,744,500 |
| | 6,785 |
| | 2,751,285 |
|
Commercial business | 809,907 |
| | 1 |
| | — |
| | 809,908 |
| | — |
| | 809,908 |
|
Total commercial | 3,554,407 |
| | 1 |
| | — |
| | 3,554,408 |
| | 6,785 |
| | 3,561,193 |
|
Leasing and equipment finance | 4,726,339 |
| | 4,272 |
| | 2,117 |
| | 4,732,728 |
| | 17,089 |
| | 4,749,817 |
|
Inventory finance | 2,735,430 |
| | 191 |
| | 17 |
| | 2,735,638 |
| | 4,116 |
| | 2,739,754 |
|
Auto finance | 3,183,196 |
| | 6,078 |
| | 2,999 |
| | 3,192,273 |
| | 7,366 |
| | 3,199,639 |
|
Other | 22,506 |
| | 3 |
| | 6 |
| | 22,515 |
| | 2 |
| | 22,517 |
|
Subtotal | 18,952,416 |
| | 15,886 |
| | 5,732 |
| | 18,974,034 |
| | 118,582 |
| | 19,092,616 |
|
Portfolios acquired with deteriorated credit quality | 10,283 |
| | 361 |
| | 1,200 |
| | 11,844 |
| | — |
| | 11,844 |
|
Total | $ | 18,962,699 |
| | $ | 16,247 |
| | $ | 6,932 |
| | $ | 18,985,878 |
| | $ | 118,582 |
| | $ | 19,104,460 |
|
Interest income recognized on loans and leases in non-accrual status and contractual interest that would have been recorded had the loans and leases performed in accordance with their original contractual terms were as follows:
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Contractual interest due on non-accrual loans and leases | $ | 2,957 |
| | $ | 3,579 |
| | $ | 5,884 |
| | $ | 8,077 |
|
Interest income recognized on non-accrual loans and leases | 445 |
| | 637 |
| | 903 |
| | 1,693 |
|
Unrecognized interest income | $ | 2,512 |
| | $ | 2,942 |
| | $ | 4,981 |
| | $ | 6,384 |
|
Consumer real estate loans to customers currently involved in ongoing Chapter 7 or Chapter 13 bankruptcy proceedings which have not yet been discharged, dismissed or completed were as follows:
|
| | | | | | | |
(In thousands) | At June 30, 2018 | | At December 31, 2017 |
Consumer real estate loans to customers in bankruptcy: | |
| | |
|
0-59 days delinquent and accruing | $ | 5,557 |
| | $ | 7,324 |
|
Non-accrual | 8,784 |
| | 10,552 |
|
Total consumer real estate loans to customers in bankruptcy | $ | 14,341 |
| | $ | 17,876 |
|
Loan Modifications for Borrowers with Financial Difficulties Included within loans and leases in the previous accruing and non-accrual loans and leases tables are certain loans that have been modified in order to maximize collection of loan balances. If, for economic or legal reasons related to the customer's financial difficulties, TCF grants a concession, the modified loan is classified as a troubled debt restructuring ("TDR") loan. All loans classified as TDR loans are considered to be impaired. For purposes of this disclosure, purchased credit impaired ("PCI") loans have been excluded.
TDR loans were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 | | At December 31, 2017 |
(In thousands) | Accruing TDR Loans | | Non-accrual TDR Loans | | Total TDR Loans | | Accruing TDR Loans | | Non-accrual TDR Loans | | Total TDR Loans |
Consumer real estate | $ | 84,842 |
| | $ | 14,233 |
| | $ | 99,075 |
| | $ | 88,092 |
| | $ | 34,282 |
| | $ | 122,374 |
|
Commercial | 6,875 |
| | 9,957 |
| | 16,832 |
| | 12,249 |
| | 83 |
| | 12,332 |
|
Leasing and equipment finance | 6,954 |
| | 2,118 |
| | 9,072 |
| | 10,263 |
| | 1,413 |
| | 11,676 |
|
Inventory finance | — |
| | 57 |
| | 57 |
| | — |
| | 476 |
| | 476 |
|
Auto finance | 3,652 |
| | 4,902 |
| | 8,554 |
| | 3,464 |
| | 5,351 |
| | 8,815 |
|
Other | 2 |
| | — |
| | 2 |
| | 3 |
| | 1 |
| | 4 |
|
Total | $ | 102,325 |
| | $ | 31,267 |
| | $ | 133,592 |
| | $ | 114,071 |
| | $ | 41,606 |
| | $ | 155,677 |
|
Consumer real estate TDR loans generally remain on accruing status following modification if they are less than 90 days past due and payment in full under the modified terms of the loan is expected based on a current credit evaluation and historical payment performance. Of the non-accrual TDR balance at June 30, 2018, $6.3 million, or 44.1%, were loans discharged in Chapter 7 bankruptcy that were not reaffirmed by the borrower, of which 47.5% were current. Of the non-accrual TDR balance at December 31, 2017, $22.3 million, or 65.0%, were loans discharged in Chapter 7 bankruptcy that were not reaffirmed by the borrower, of which 70.0% were current. All eligible loans are re-aged to current delinquency status upon modification.
The allowance on accruing consumer real estate TDR loans was $16.5 million, or 19.4% of the outstanding balance, at June 30, 2018 and $17.1 million, or 19.4% of the outstanding balance, at December 31, 2017. At June 30, 2018, 0.6% of accruing consumer real estate TDR loans were more than 60 days delinquent, compared with 0.5% at December 31, 2017. The allowance on accruing TDRs and accruing TDR loans that were 60 days or more delinquent were not material for the remaining classes of finance receivables at June 30, 2018 or December 31, 2017.
Unfunded commitments to commercial and consumer real estate loans classified as TDRs were $1.7 million and $0.9 million at June 30, 2018 and December 31, 2017, respectively. At June 30, 2018 and December 31, 2017, no additional funds were committed to leasing and equipment finance, inventory finance or auto finance loans classified as TDRs.
Interest income on TDR loans is recognized based on the restructured terms. Unrecognized interest represents the financial impact of TDR loans and is the difference between interest income recognized on accruing TDR loans and the contractual interest that would have been recorded had the loans performed in accordance with their original contractual terms. The following table summarizes the financial effects of consumer real estate accruing TDR loans. The financial effects of TDR loans for the remaining classes of finance receivables were not material for the second quarter and first six months of 2018 or 2017.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended June 30, |
| 2018 | | 2017 |
(In thousands) | Contractual Interest Due | | Interest Income | | Unrecognized Interest | | Contractual Interest Due | | Interest Income | | Unrecognized Interest |
Consumer real estate: | | | | | | | | | | | |
First mortgage lien | $ | 1,047 |
| | $ | 616 |
| | $ | 431 |
| | $ | 1,148 |
| | $ | 684 |
| | $ | 464 |
|
Junior lien | 418 |
| | 285 |
| | 133 |
| | 491 |
| | 341 |
| | 150 |
|
Total consumer real estate | $ | 1,465 |
| | $ | 901 |
| | $ | 564 |
| | $ | 1,639 |
| | $ | 1,025 |
| | $ | 614 |
|
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2018 | | 2017 |
(In thousands) | Contractual Interest Due | | Interest Income | | Unrecognized Interest | | Contractual Interest Due | | Interest Income | | Unrecognized Interest |
Consumer real estate: | | | | | | | | | | | |
First mortgage lien | $ | 2,113 |
| | $ | 1,256 |
| | $ | 857 |
| | $ | 2,300 |
| | $ | 1,371 |
| | $ | 929 |
|
Junior lien | 842 |
| | 575 |
| | 267 |
| | 997 |
| | 694 |
| | 303 |
|
Total consumer real estate | $ | 2,955 |
| | $ | 1,831 |
| | $ | 1,124 |
| | $ | 3,297 |
| | $ | 2,065 |
| | $ | 1,232 |
|
TCF considers a loan to have defaulted when under the modified terms it becomes 90 or more days delinquent, has been transferred to non-accrual status, has been charged down or has been transferred to other real estate owned or repossessed and returned assets. The following table summarizes the TDR loans that defaulted during the periods presented that were modified during the respective reporting period or within one year of the beginning of the respective reporting period.
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Defaulted TDR loan balances modified during the applicable period:(1) | | | | | | | |
Consumer real estate: | |
| | |
| | |
| | |
|
First mortgage lien | $ | 493 |
| | $ | 1,104 |
| | $ | 1,973 |
| | $ | 1,472 |
|
Junior lien | 36 |
| | 67 |
| | 64 |
| | 180 |
|
Total consumer real estate | 529 |
| | 1,171 |
| | 2,037 |
| | 1,652 |
|
Commercial: | | | | | | | |
Commercial real estate | — |
| | — |
| | — |
| | 6,681 |
|
Commercial business | — |
| | — |
| | 4,697 |
| | 3,353 |
|
Total commercial | — |
| | — |
| | 4,697 |
| | 10,034 |
|
Leasing and equipment finance | — |
| | 164 |
| | — |
| | 321 |
|
Auto finance | 307 |
| | 225 |
| | 697 |
| | 546 |
|
Defaulted TDR loan balances modified during the applicable period | $ | 836 |
| | $ | 1,560 |
| | $ | 7,431 |
| | $ | 12,553 |
|
| |
(1) | The loan balances presented are not materially different than the pre-modification loan balances as TCF's loan modifications generally do not forgive principal amounts. |
Impaired Loans TCF considers impaired loans to include non-accrual commercial loans, non-accrual equipment finance loans and non-accrual inventory finance loans, as well as all TDR loans. For purposes of this disclosure, PCI loans have been excluded. Non-accrual impaired loans, including non-accrual TDR loans, are included in non-accrual loans and leases within the previous tables. Accruing TDR loans have been disclosed by delinquency status within the previous tables of accruing and non-accrual loans and leases. In the following table, the loan balance of impaired loans represents the amount recorded within loans and leases on the Consolidated Statements of Financial Condition, whereas the unpaid contractual balance represents the balances legally owed by the borrowers.
Information on impaired loans was as follows: |
| | | | | | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 | | At December 31, 2017 |
(In thousands) | Unpaid Contractual Balance | | Loan Balance | | Related Allowance Recorded | | Unpaid Contractual Balance | | Loan Balance | | Related Allowance Recorded |
Impaired loans with an allowance recorded: | |
| | |
| | |
| | |
| | |
| | |
|
Consumer real estate: | |
| | |
| | |
| | |
| | |
| | |
|
First mortgage lien | $ | 65,416 |
| | $ | 62,241 |
| | $ | 12,919 |
| | $ | 91,624 |
| | $ | 80,802 |
| | $ | 13,792 |
|
Junior lien | 25,937 |
| | 24,797 |
| | 3,771 |
| | 32,327 |
| | 29,544 |
| | 4,165 |
|
Total consumer real estate | 91,353 |
| | 87,038 |
| | 16,690 |
| | 123,951 |
| | 110,346 |
| | 17,957 |
|
Commercial: | |
| | |
| | |
| | |
| | |
| | |
|
Commercial real estate | 5,573 |
| | 5,228 |
| | 1,000 |
| | 6,810 |
| | 6,702 |
| | 1,000 |
|
Commercial business | 7,298 |
| | 7,274 |
| | 563 |
| | 7,841 |
| | 7,841 |
| | 560 |
|
Total commercial | 12,871 |
| | 12,502 |
| | 1,563 |
| | 14,651 |
| | 14,543 |
| | 1,560 |
|
Leasing and equipment finance | 15,787 |
| | 15,787 |
| | 2,138 |
| | 17,105 |
| | 17,105 |
| | 1,345 |
|
Inventory finance | 1,489 |
| | 1,489 |
| | 530 |
| | 1,296 |
| | 1,298 |
| | 288 |
|
Auto finance | 677 |
| | 501 |
| | 80 |
| | 1,333 |
| | 1,016 |
| | 243 |
|
Other | 2 |
| | 2 |
| | — |
| | 3 |
| | 4 |
| | 1 |
|
Total impaired loans with an allowance recorded | 122,179 |
| | 117,319 |
| | 21,001 |
| | 158,339 |
| | 144,312 |
| | 21,394 |
|
Impaired loans without an allowance recorded: | |
| | |
| | |
| | |
| | |
| | |
|
Consumer real estate: | |
| | |
| | |
| | |
| | |
| | |
|
First mortgage lien | 12,865 |
| | 10,383 |
| | — |
| | 12,898 |
| | 10,445 |
| | — |
|
Junior lien | 11,538 |
| | 1,654 |
| | — |
| | 17,697 |
| | 1,583 |
| | — |
|
Total consumer real estate | 24,403 |
| | 12,037 |
| | — |
| | 30,595 |
| | 12,028 |
| | — |
|
Commercial real estate | 4,413 |
| | 4,351 |
| | — |
| | 4,552 |
| | 4,491 |
| | — |
|
Inventory finance | 603 |
| | 604 |
| | — |
| | 2,810 |
| | 2,818 |
| | — |
|
Auto finance | 11,559 |
| | 8,053 |
| | — |
| | 10,566 |
| | 7,799 |
| | — |
|
Other | 332 |
| | — |
| | — |
| | 331 |
| | — |
| | — |
|
Total impaired loans without an allowance recorded | 41,310 |
| | 25,045 |
| | — |
| | 48,854 |
| | 27,136 |
| | — |
|
Total impaired loans | $ | 163,489 |
| | $ | 142,364 |
| | $ | 21,001 |
| | $ | 207,193 |
| | $ | 171,448 |
| | $ | 21,394 |
|
The average loan balance of impaired loans and interest income recognized on impaired loans were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
(In thousands) | Average Loan Balance | | Interest Income Recognized | | Average Loan Balance | | Interest Income Recognized | | Average Loan Balance | | Interest Income Recognized | | Average Loan Balance | | Interest Income Recognized |
Impaired loans with an allowance recorded: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Consumer real estate: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
First mortgage lien | $ | 70,964 |
| | $ | 617 |
| | $ | 87,932 |
| | $ | 693 |
| | $ | 71,522 |
| | $ | 1,271 |
| | $ | 96,236 |
| | $ | 1,418 |
|
Junior lien | 26,998 |
| | 290 |
| | 36,182 |
| | 381 |
| | 27,170 |
| | 595 |
| | 43,764 |
| | 827 |
|
Total consumer real estate | 97,962 |
| | 907 |
| | 124,114 |
| | 1,074 |
| | 98,692 |
| | 1,866 |
| | 140,000 |
| | 2,245 |
|
Commercial: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Commercial real estate | 5,894 |
| | — |
| | 3,393 |
| | — |
| | 5,965 |
| | — |
| | 6,734 |
| | 16 |
|
Commercial business | 7,269 |
| | 31 |
| | 1,051 |
| | — |
| | 7,557 |
| | 117 |
| | 13 |
| | 48 |
|
Total commercial | 13,163 |
| | 31 |
| | 4,444 |
| | — |
| | 13,522 |
| | 117 |
| | 6,747 |
| | 64 |
|
Leasing and equipment finance | 16,168 |
| | 48 |
| | 10,820 |
| | 15 |
| | 16,445 |
| | 54 |
| | 10,100 |
| | 18 |
|
Inventory finance | 1,339 |
| | 8 |
| | 3,468 |
| | 106 |
| | 1,394 |
| | 31 |
| | 3,323 |
| | 158 |
|
Auto finance | 615 |
| | — |
| | 4,563 |
| | 45 |
| | 758 |
| | — |
| | 4,874 |
| | 91 |
|
Other | 3 |
| | — |
| | 5 |
| | — |
| | 3 |
| | — |
| | 5 |
| | — |
|
Total impaired loans with an allowance recorded | 129,250 |
| | 994 |
| | 147,414 |
| | 1,240 |
| | 130,814 |
| | 2,068 |
| | 165,049 |
| | 2,576 |
|
Impaired loans without an allowance recorded: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Consumer real estate: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
First mortgage lien | 10,389 |
| | 173 |
| | 11,948 |
| | 206 |
| | 10,415 |
| | 356 |
| | 12,280 |
| | 524 |
|
Junior lien | 1,607 |
| | 53 |
| | 1,803 |
| | 69 |
| | 1,618 |
| | 108 |
| | 1,802 |
| | 321 |
|
Total consumer real estate | 11,996 |
| | 226 |
| | 13,751 |
| | 275 |
| | 12,033 |
| | 464 |
| | 14,082 |
| | 845 |
|
Commercial: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Commercial real estate | 4,386 |
| | 58 |
| | 18,165 |
| | 169 |
| | 4,421 |
| | 116 |
| | 16,009 |
| | 343 |
|
Commercial business | — |
| | — |
| | 479 |
| | 1 |
| | — |
| | — |
| | 404 |
| | 1 |
|
Total commercial | 4,386 |
| | 58 |
| | 18,644 |
| | 170 |
| | 4,421 |
| | 116 |
| | 16,413 |
| | 344 |
|
Inventory finance | 1,518 |
| | 48 |
| | 857 |
| | 30 |
| | 1,711 |
| | 105 |
| | 988 |
| | 74 |
|
Auto finance | 8,084 |
| | 65 |
| | 2,876 |
| | — |
| | 7,926 |
| | 134 |
| | 2,694 |
| | — |
|
Total impaired loans without an allowance recorded | 25,984 |
| | 397 |
| | 36,128 |
| | 475 |
| | 26,091 |
| | 819 |
| | 34,177 |
| | 1,263 |
|
Total impaired loans | $ | 155,234 |
| | $ | 1,391 |
| | $ | 183,542 |
| | $ | 1,715 |
| | $ | 156,905 |
| | $ | 2,887 |
| | $ | 199,226 |
| | $ | 3,839 |
|
Other Real Estate Owned and Repossessed and Returned Assets Other real estate owned and repossessed and returned assets were as follows:
|
| | | | | | | |
(In thousands) | At June 30, 2018 | | At December 31, 2017 |
Other real estate owned | $ | 16,266 |
| | $ | 18,225 |
|
Repossessed and returned assets | 11,327 |
| | 12,630 |
|
Consumer real estate loans in process of foreclosure | 15,431 |
| | 22,622 |
|
Other real estate owned and repossessed and returned assets were written down $0.8 million and $2.0 million in the second quarter and first six months of 2018, respectively, and $1.7 million and $3.4 million in the same periods in 2017.
Note 7. Long-term Borrowings
Long-term borrowings were as follows: |
| | | | | | | | | | | | | | | | | | | | | |
| | | At June 30, 2018 | | At December 31, 2017 |
(Dollars in thousands) | Stated Maturity | | Amount | | Stated Rate | | Amount | | Stated Rate |
Federal Home Loan Bank advances | 2019 | | $ | — |
| | | | — | % | | $ | 600,000 |
| | 1.40 | % | - | 1.75 | % |
| 2020 | | 1,200,000 |
| | 2.23 | % | - | 2.35 |
| | 275,000 |
| | 1.76 |
| - | 1.78 |
|
Subtotal | | | 1,200,000 |
| | | �� | | | 875,000 |
| | | | |
Subordinated bank notes | 2022 | | 108,979 |
| | | | 6.25 |
| | 108,867 |
| | | | 6.25 |
|
| 2025 | | 148,355 |
| | | | 4.60 |
| | 148,252 |
| | | | 4.60 |
|
Hedge-related basis adjustment(1) | | | (7,133 | ) | | | | | | (2,157 | ) | | | | |
Subtotal | | | 250,201 |
| | | | | | 254,962 |
| | | | |
Discounted lease rentals | 2018 | | 24,524 |
| | 2.73 |
| - | 7.95 |
| | 52,347 |
| | 2.55 |
| - | 7.95 |
|
| 2019 | | 39,217 |
| | 2.53 |
| - | 6.00 |
| | 34,978 |
| | 2.53 |
| - | 6.00 |
|
| 2020 | | 24,185 |
| | 2.64 |
| - | 6.50 |
| | 19,736 |
| | 2.64 |
| - | 6.50 |
|
| 2021 | | 12,652 |
| | 2.88 |
| - | 5.80 |
| | 10,077 |
| | 2.88 |
| - | 5.00 |
|
| 2022 | | 3,644 |
| | 3.04 |
| - | 5.50 |
| | 2,349 |
| | 3.04 |
| - | 5.43 |
|
| 2023 | | 146 |
| | 4.90 |
| - | 5.50 |
| | — |
| | | | — |
|
Subtotal | | | 104,368 |
| | | | | | 119,487 |
| | | | |
Total long-term borrowings | | | $ | 1,554,569 |
| | | | | | $ | 1,249,449 |
| | | | |
| |
(1) | Related to subordinated bank notes with a stated maturity of 2025. |
At June 30, 2018, TCF Bank had pledged loans secured by consumer and commercial real estate and Federal Home Loan Bank ("FHLB") stock with an aggregate carrying value of $4.3 billion as collateral for FHLB advances. At June 30, 2018, $1.2 billion of the FHLB advances outstanding were prepayable at TCF's option.
Note 8. Equity
Preferred Stock
Preferred stock was as follows:
|
| | | | | | | |
(In thousands) | At June 30, 2018 | | At December 31, 2017 |
Series B non-cumulative perpetual preferred stock | $ | — |
| | $ | 96,519 |
|
Series C non-cumulative perpetual preferred stock | 169,302 |
| | 169,302 |
|
Total preferred stock | $ | 169,302 |
| | $ | 265,821 |
|
At June 30, 2018 and December 31, 2017, TCF had 7,000,000 depositary shares outstanding, each representing a 1/1000th ownership interest in a share of the 5.70% Series C non-cumulative perpetual preferred stock of TCF Financial Corporation, par value $0.01 per share, with a liquidation preference of $25,000 per share (equivalent to $25 per depositary share) (the "Series C Preferred Stock"). Dividends are payable on the Series C Preferred Stock if, as and when declared by TCF's Board of Directors on a non-cumulative basis on March 1, June 1, September 1 and December 1 of each year at a per annum rate of 5.70%. The Series C Preferred Stock was issued on September 14, 2017 and may be redeemed at TCF's option in whole or in part on December 1, 2022 or on any dividend payment date thereafter.
On March 1, 2018, TCF redeemed all 4,000,000 of the outstanding shares of the 6.45% Series B non-cumulative perpetual preferred stock of TCF Financial Corporation, par value $0.01 per share, with a liquidation preference of $25 per share (the "Series B Preferred Stock") for $100.0 million. Deferred stock issuance costs of $3.5 million originally recorded as a reduction to preferred stock upon the issuance of the Series B Preferred Stock were reclassified to retained earnings and resulted in a one-time, non-cash reduction to net income available to common stockholders utilized in the computation of earnings per common share and diluted earnings per common share for the first six months of 2018. Dividends were payable on the Series B Preferred Stock if, as and when declared by TCF's Board of Directors on a non-cumulative basis on March 1, June 1, September 1 and December 1 of each year at a per annum rate of 6.45%.
Treasury Stock and Other
Treasury stock and other were as follows:
|
| | | | | | | |
(In thousands) | At June 30, 2018 | | At December 31, 2017 |
Treasury stock, at cost | $ | 136,151 |
| | $ | 10,265 |
|
Shares held in trust for deferred compensation plans, at cost | 27,956 |
| | 30,532 |
|
Total | $ | 164,107 |
| | $ | 40,797 |
|
TCF repurchased $68.2 million and $125.9 million of its common stock during the second quarter and first six months of 2018 pursuant to its share repurchase program. These shares were recorded as treasury stock. No repurchases of common stock were made in the first six months of 2017. At June 30, 2018, TCF had the authority to repurchase an additional $15.0 million in aggregate value of shares pursuant to its share repurchase program authorized by TCF's Board of Directors. On July 25, 2018, TCF's Board of Directors approved a new authorization to repurchase up to an additional $150.0 million of TCF common stock.
Warrants
At June 30, 2018, TCF had 409,504 warrants outstanding with an exercise price of $16.93 per share, which expire on November 14, 2018. During the first six months of 2018, 2,790,484 warrants have been exercised.
Note 9. Regulatory Capital Requirements
TCF and TCF Bank are subject to minimum capital requirements administered by the federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by the federal banking regulators that could have a material adverse effect on TCF. In general, TCF Bank may not declare or pay a dividend to TCF Financial in excess of 100% of its net retained earnings for the current year combined with its net retained earnings for the preceding two calendar years, which was $194.3 million at June 30, 2018, without prior approval of the Office of the Comptroller of the Currency ("OCC"). The OCC also has the authority to prohibit the payment of dividends by a national bank when it determines such payments would constitute an unsafe and unsound banking practice. TCF Bank's ability to make capital distributions in the future may require regulatory approval and may be restricted by its federal banking regulators. TCF Bank's ability to make any such distributions will also depend on its earnings and ability to meet minimum regulatory capital requirements in effect during future periods. In the future, these capital adequacy standards may be higher than existing minimum regulatory capital requirements.
Regulatory capital information for TCF and TCF Bank was as follows: |
| | | | | | | | | | | | | | | | | | | | | |
| TCF | | TCF Bank |
| At June 30, | | At December 31, | | At June 30, | | At December 31, | | Well-capitalized Standard | | Minimum Capital Requirement(1) |
(Dollars in thousands) | 2018 | | 2017 | | 2018 | | 2017 | | |
Regulatory Capital: | | | | | | | | | | | |
Common equity Tier 1 capital | $ | 2,186,528 |
| | $ | 2,242,410 |
| | $ | 2,240,435 |
| | $ | 2,409,027 |
| | | | |
Tier 1 capital | 2,375,210 |
| | 2,522,178 |
| | 2,264,081 |
| | 2,426,854 |
| | | | |
Total capital | 2,728,076 |
| | 2,889,323 |
| | 2,647,543 |
| | 2,837,374 |
| | | | |
| | | | | | | | | | | |
Regulatory Capital Ratios: | | | | | | | | | | | |
Common equity Tier 1 capital ratio | 10.60 | % | | 10.79 | % | | 10.86 | % | | 11.59 | % | | 6.50 | % | | 4.50 | % |
Tier 1 risk-based capital ratio | 11.51 |
| | 12.14 |
| | 10.98 |
| | 11.68 |
| | 8.00 |
| | 6.00 |
|
Total risk-based capital ratio | 13.22 |
| | 13.90 |
| | 12.83 |
| | 13.65 |
| | 10.00 |
| | 8.00 |
|
Tier 1 leverage ratio | 10.31 |
| | 11.12 |
| | 9.83 |
| | 10.70 |
| | 5.00 |
| | 4.00 |
|
| |
(1) | Excludes capital conservation buffer of 1.875% and 1.25% as of June 30, 2018 and December 31, 2017, respectively. |
Note 10. Stock Compensation
TCF's restricted stock award and stock option transactions under the TCF Financial 2015 Omnibus Incentive Plan ("Omnibus Incentive Plan") and the TCF Financial Incentive Stock Program were as follows:
|
| | | | | | | | | | | | | | | | |
| Restricted Stock Awards | | Stock Options |
| Shares | | Weighted- average Grant Date Fair Value | | Shares | | Weighted- average Remaining Contractual Life in Years | | Weighted- average Exercise Price |
Outstanding at December 31, 2017 | 2,639,663 |
| | $ | 13.65 |
| | 366,000 |
| | 0.06 |
| | $ | 15.75 |
|
Granted | 721,646 |
| | 21.65 |
| | — |
| | — |
| | — |
|
Exercised | — |
| | — |
| | (366,000 | ) | | — |
| | 15.75 |
|
Forfeited/canceled | (174,384 | ) | | 14.99 |
| | — |
| | — |
| | — |
|
Vested | (810,323 | ) | | 12.06 |
| | — |
| | — |
| | — |
|
Outstanding at June 30, 2018 | 2,376,602 |
| | $ | 16.52 |
| | — |
| | — |
| | $ | — |
|
At June 30, 2018, there were 264,373 shares of performance-based restricted stock awards outstanding that will vest only if certain performance goals and service conditions are achieved. Failure to achieve the performance goals and service conditions will result in all or a portion of the shares being forfeited. Unrecognized stock compensation expense for restricted stock awards was $23.8 million with a weighted-average remaining amortization period of 1.7 years at June 30, 2018.
At June 30, 2018, there were 406,575 performance-based restricted stock units granted under the Omnibus Incentive Plan that will vest only if certain performance goals are achieved. The number of restricted stock units granted was at target and the actual restricted stock units that will vest will depend on actual performance with a maximum total payout of 150% of target. Failure to achieve the performance goals will result in all or a portion of the restricted stock units being forfeited. The remaining weighted-average performance period of the restricted stock units was 1.9 years at June 30, 2018.
Compensation expense for restricted stock awards and restricted stock units was $3.8 million and $9.6 million for the second quarter and first six months of 2018, respectively, and $2.3 million and $4.1 million in the same periods in 2017.
Note 11. Employee Benefit Plans
The net periodic benefit plan (income) cost included in other non-interest expense for the TCF Cash Balance Pension Plan (the "Pension Plan") and the Postretirement Plan were as follows:
|
| | | | | | | | | | | | | | | |
| Pension Plan |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Interest cost | $ | 246 |
| | $ | 285 |
| | $ | 492 |
| | $ | 570 |
|
Return on plan assets | (132 | ) | | (142 | ) | | (264 | ) | | (284 | ) |
Net periodic benefit plan (income) cost | $ | 114 |
| | $ | 143 |
| | $ | 228 |
| | $ | 286 |
|
|
| | | | | | | | | | | | | | | |
| Postretirement Plan |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Interest cost | $ | 27 |
| | $ | 33 |
| | $ | 55 |
| | $ | 67 |
|
Amortization of prior service cost | (11 | ) | | (11 | ) | | (23 | ) | | (23 | ) |
Net periodic benefit plan (income) cost | $ | 16 |
| | $ | 22 |
| | $ | 32 |
| | $ | 44 |
|
TCF made no cash contributions to the Pension Plan in the second quarter and first six months of 2018 or 2017. During the second quarter and first six months of 2018 and 2017, TCF contributed $0.1 million and $0.2 million, respectively, to the Postretirement Plan.
Note 12. Derivative Instruments
All derivative instruments are recognized at fair value within other assets or accrued expenses and other liabilities on the Consolidated Statements of Financial Condition. Derivative instruments were as follows: |
| | | | | | | | | | | |
| At June 30, 2018 |
| | | Fair Value |
(In thousands) | Notional Amount | | Derivative Assets | | Derivative Liabilities |
Derivatives designated as hedging instruments: | | | | | |
Interest rate contracts | $ | 150,000 |
| | $ | — |
| | $ | 140 |
|
Forward foreign exchange contracts | 157,838 |
| | 2,211 |
| | — |
|
Total derivatives designated as hedging instruments | | | 2,211 |
| | 140 |
|
Derivatives not designated as hedging instruments: | | | | | |
Interest rate contracts | 854,273 |
| | 2,016 |
| | 6,480 |
|
Forward foreign exchange contracts | 187,305 |
| | 985 |
| | 1,023 |
|
Interest rate lock commitments | 48,142 |
| | 992 |
| | 134 |
|
Other contracts | 13,054 |
| | — |
| | 441 |
|
Total derivatives not designated as hedging instruments | | | 3,993 |
| | 8,078 |
|
Total derivatives before netting | | | 6,204 |
| | 8,218 |
|
Netting(1) | | | (3,495 | ) | | (1,270 | ) |
Total derivatives, net | | | $ | 2,709 |
| | $ | 6,948 |
|
|
| | | | | | | | | | | |
| At December 31, 2017 |
| | | Fair Value |
(In thousands) | Notional Amount | | Derivative Assets | | Derivative Liabilities |
Derivatives designated as hedging instruments: | | | | | |
Interest rate contracts | $ | 150,000 |
| | $ | 405 |
| | $ | — |
|
Forward foreign exchange contracts | 77,879 |
| | — |
| | 1,744 |
|
Total derivatives designated as hedging instruments | | | 405 |
| | 1,744 |
|
Derivatives not designated as hedging instruments: | | | | | |
Interest rate contracts | 592,383 |
| | 1,392 |
| | 1,688 |
|
Forward foreign exchange contracts | 330,928 |
| | — |
| | 4,619 |
|
Interest rate lock commitments | 18,015 |
| | 223 |
| | — |
|
Other contracts | 13,804 |
| | — |
| | 615 |
|
Total derivatives not designated as hedging instruments | | | 1,615 |
| | 6,922 |
|
Total derivatives before netting | | | 2,020 |
| | 8,666 |
|
Netting(1) | | | (457 | ) | | (7,098 | ) |
Total derivatives, net | | | $ | 1,563 |
| | $ | 1,568 |
|
(1) Includes balance sheet netting of derivative asset and derivative liability balances, related cash collateral and portfolio level counterparty valuation adjustments.
Derivative instruments may be subject to master netting arrangements and collateral arrangements and qualify for offset in the Consolidated Statements of Financial Condition. A master netting arrangement with a counterparty creates a right of offset for amounts due to and from that same counterparty that is enforceable in the event of a default or bankruptcy. Derivative instruments subject to master netting arrangements and collateral arrangements are recognized on a net basis in the Consolidated Statements of Financial Condition. The gross amounts recognized, gross amounts offset and net amount presented of the derivative instruments were as follows:
|
| | | | | | | | | | | |
| At June 30, 2018 |
(In thousands) | Gross Amounts Recognized | | Gross Amounts Offset(1) | | Net Amount Presented |
Derivative assets: | | | | | |
Interest rate contracts | $ | 2,016 |
| | $ | (299 | ) | | $ | 1,717 |
|
Interest rate lock commitments | 992 |
| | — |
| | 992 |
|
Forward foreign exchange contracts | 3,196 |
| | (3,196 | ) | | — |
|
Total derivative assets | $ | 6,204 |
| | $ | (3,495 | ) | | $ | 2,709 |
|
Derivative liabilities: | | | | | |
Forward foreign exchange contracts | $ | 1,023 |
| | $ | (661 | ) | | $ | 362 |
|
Interest rate contracts | 6,620 |
| | (168 | ) | | 6,452 |
|
Interest rate lock commitments | 134 |
| | — |
| | 134 |
|
Other contracts | 441 |
| | (441 | ) | | — |
|
Total derivative liabilities | $ | 8,218 |
| | $ | (1,270 | ) | | $ | 6,948 |
|
|
| | | | | | | | | | | |
| At December 31, 2017 |
(In thousands) | Gross Amounts Recognized | | Gross Amounts Offset(1) | | Net Amount Presented |
Derivative assets: | | | | | |
Interest rate contracts | $ | 1,797 |
| | $ | (457 | ) | | $ | 1,340 |
|
Interest rate lock commitments | 223 |
| | — |
| | 223 |
|
Total derivative assets | $ | 2,020 |
| | $ | (457 | ) | | $ | 1,563 |
|
Derivative liabilities: | | | | | |
Forward foreign exchange contracts | $ | 6,363 |
| | $ | (6,026 | ) | | $ | 337 |
|
Interest rate contracts | 1,688 |
| | (457 | ) | | 1,231 |
|
Other contracts | 615 |
| | (615 | ) | | — |
|
Total derivative liabilities | $ | 8,666 |
| | $ | (7,098 | ) | | $ | 1,568 |
|
(1) Includes the amounts with counterparties subject to enforceable master netting arrangements that have been offset in the consolidated balance sheet.
Derivatives Designated as Hedging Instruments
Interest Rate Contract TCF Bank entered into an interest rate swap agreement which was designated as a fair value hedge of its contemporaneously issued subordinated debt. The interest rate swap agreement effectively converts the fixed interest rate to a floating rate based on the three-month London InterBank Offered Rate plus a fixed number of basis points on the $150.0 million notional amount. See Note 7. Long-term Borrowings for further information. The carrying amount of the hedged subordinated debt including the cumulative basis adjustment related to the application of fair value hedge accounting are recorded in Long-term borrowings on the Consolidated Statements of Financial Condition and were as follows:
|
| | | | | | | | | | | | | | | |
| Carrying Amount of the Hedged Liability | | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Liability |
(In thousands) | At June 30, 2018 | | At December 31, 2017 | | At June 30, 2018 | | At December 31, 2017 |
Subordinated bank note - 2025 | $ | 141,222 |
| | $ | 146,095 |
| | $ | (7,133 | ) | | $ | (2,157 | ) |
The gain (loss) related to the fair value hedge and the line within the Consolidated Statements of Income where the gain (loss) was recorded were as follows: |
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Gain (loss) of fair value hedge: | | | | | | | |
Hedged item | $ | 1,325 |
| | $ | (1,260 | ) | | $ | 5,131 |
| | $ | (747 | ) |
Derivative designated as a hedging instrument | (1,598 | ) | | 1,449 |
| | (5,456 | ) | | 948 |
|
Income statement line where the gain (loss) on the fair value hedge was recorded: | | | | | | | |
Interest expense - borrowings | $ | 11,571 |
| | $ | — |
| | $ | 21,124 |
| | $ | — |
|
Other non-interest income | — |
| | 2,795 |
| | — |
| | 5,498 |
|
Forward Foreign Exchange Contracts Certain of TCF's forward foreign exchange contracts are used to manage the foreign exchange risk associated with the Company's net investment in TCF Commercial Finance Canada, Inc., a wholly-owned indirect Canadian subsidiary of TCF Bank. These forward foreign exchange contracts have been designated as net investment hedges. The effect of net investment hedges on accumulated other comprehensive income was as follows:
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Forward foreign exchange contracts | $ | 5,037 |
| | $ | (1,855 | ) | | $ | 7,174 |
| | $ | (2,359 | ) |
Derivatives Not Designated as Hedging Instruments Certain other forward foreign exchange contracts and interest rate contracts, along with other contracts and interest rate lock commitments have not been designated as hedging instruments. The effect of these derivatives in the Consolidated Statements of Income was as follows:
|
| | | | | | | | | | | | | | | | |
| | Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | Location of Gain (Loss) | 2018 | | 2017 | | 2018 | | 2017 |
Forward foreign exchange contracts | Other non-interest expense | $ | 2,812 |
| | $ | (6,374 | ) | | $ | 11,756 |
| | $ | (9,633 | ) |
Interest rate lock commitments | Gains on sales of consumer real estate loans, net | 418 |
| | 51 |
| | 1,042 |
| | 218 |
|
Other contracts | Other non-interest expense | 18 |
| | — |
| | 18 |
| | — |
|
Interest rate contracts | Other non-interest income | 7 |
| | (99 | ) | | 106 |
| | (108 | ) |
Net gain (loss) recognized | | $ | 3,255 |
| | $ | (6,422 | ) | | $ | 12,922 |
| | $ | (9,523 | ) |
TCF executes all of its forward foreign exchange contracts in the over-the-counter market with large financial institutions pursuant to International Swaps and Derivatives Association, Inc. agreements. These agreements include credit risk-related features that enhance the creditworthiness of these instruments, as compared with other obligations of the respective counterparty with whom TCF has transacted, by requiring that additional collateral be posted under certain circumstances. The amount of collateral required depends on the contract and is determined daily based on market and currency exchange rate conditions.
At June 30, 2018 and December 31, 2017, credit risk-related contingent features existed on forward foreign exchange contracts with a notional value of $15.2 million and $39.8 million, respectively. In the event TCF is rated less than BB- by Standard and Poor's, the contracts could be terminated or TCF may be required to provide approximately $0.3 million and $0.8 million in additional collateral at June 30, 2018 and December 31, 2017, respectively. There were $0.2 million and $0.4 million of forward foreign exchange contracts containing credit risk-related features in a liability position at June 30, 2018 and December 31, 2017, respectively.
At June 30, 2018, TCF had posted $8.3 million and $1.3 million of cash collateral related to its interest rate contracts and other contracts, respectively, and received $6.6 million of cash collateral related to its forward foreign exchange contracts.
Note 13. Fair Value Disclosures
TCF uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company's fair values are based on the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Debt securities available for sale, certain loans held for sale, interest-only strips, forward foreign exchange contracts, interest rate contracts, other contracts, interest rate lock commitments, forward loan sales commitments, and assets and liabilities held in trust for deferred compensation plans are recorded at fair value on a recurring basis. From time to time we may be required to record at fair value other assets on a non-recurring basis, such as certain debt securities held to maturity, loans, goodwill, other intangible assets, other real estate owned, repossessed and returned assets and the securitization receivable. These non-recurring fair value adjustments typically involve application of lower of cost or fair value accounting or write-downs of individual assets.
TCF groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the degree and reliability of estimates and assumptions used to determine fair value. The levels are as follows: Level 1, which includes valuations that are based on prices obtained from independent pricing sources for the same instruments traded in active markets; Level 2, which includes valuations that are based on prices obtained from independent pricing sources that are based on observable transactions of similar instruments, but not quoted markets and Level 3, which includes valuations generated from Company model-based techniques that use significant unobservable inputs. Such unobservable inputs reflect estimates of assumptions that market participants would use in pricing the asset or liability.
The following is a discussion of the valuation methodologies used to record assets and liabilities at fair value on a recurring or non-recurring basis.
Debt Securities Available for Sale Debt securities available for sale consist primarily of securities of U.S. Government sponsored enterprises and federal agencies, and obligations of states and political subdivisions. The fair value of these securities, categorized as Level 2, is recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and comparisons to current market trading activity.
Loans Held for Sale Loans held for sale for which the fair value option has been elected are categorized as Level 3. The fair value of these loans is recorded utilizing internal valuation models which use quoted investor prices to estimate the fair value.
Loans Loans for which repayment is expected to be provided solely by the value of the underlying collateral, categorized as Level 3 and recorded at fair value on a non-recurring basis, are valued based on the fair value of that collateral less estimated selling costs. Such loans include non-accrual impaired loans as well as certain delinquent non-accrual consumer real estate and auto finance loans. The fair value of the collateral is determined based on internal estimates and assessments provided by third-party appraisers.
Interest-only Strips The fair value of interest-only strips, categorized as Level 3, represents the present value of future cash flows expected to be received by TCF on certain assets. TCF uses available market data, along with its own empirical data and discounted cash flow models, to arrive at the fair value of its interest-only strips. The present value of the estimated expected future cash flows to be received is determined by using discount, loss and prepayment rates that TCF believes are commensurate with the risks associated with the cash flows and what a market participant would use. These assumptions are inherently subject to volatility and uncertainty and, as a result, the fair value of the interest-only strips may fluctuate significantly from period to period.
Derivative Instruments
Forward Foreign Exchange Contracts TCF's forward foreign exchange contracts are currency contracts executed in over-the-counter markets and are recorded at fair value using a cash flow model that includes key inputs such as foreign exchange rates and an assessment of the risk of counterparty non-performance. The risk of counterparty non-performance is based on external assessments of credit risk. The fair value of these contracts, categorized as Level 2, is based on observable transactions, but not quoted markets.
Interest Rate Contracts TCF executes interest rate contracts with commercial banking customers to facilitate their respective risk management strategies. Certain of these interest rate contracts are simultaneously hedged by offsetting interest rate contracts TCF executes with a third party, minimizing TCF's net interest rate risk exposure resulting from such transactions. TCF also has an interest rate swap agreement to convert its $150.0 million of fixed-rate subordinated notes to floating rate debt. These derivative instruments are recorded at fair value. The fair value of these interest rate contracts, categorized as Level 2, is determined using a cash flow model which considers the forward curve, the discount curve and credit valuation adjustments related to counterparty and/or borrower non-performance risk.
Other Contracts TCF's swap agreement, categorized as Level 3, is related to the sale of TCF's Visa Class B stock. The fair value of the swap agreement is based on TCF's estimated exposure related to the Visa covered litigation through a probability analysis of the funding and estimated settlement amounts.
Interest Rate Lock Commitments TCF's interest rate lock commitments are derivative instruments that are recorded at fair value using an internal valuation model that utilizes estimated rates of successful loan closings and quoted investor prices. While this model uses both Level 2 and Level 3 inputs, TCF has determined that the significant inputs used in the valuation of these commitments fall within Level 3 and therefore the interest rate lock commitments are categorized as Level 3.
Forward Loan Sales Commitments TCF enters into forward loan sales commitments to sell certain consumer real estate loans. The resulting loans held for sale are recorded at fair value under the elected fair value option. TCF relies on internal valuation models to estimate the fair value of these instruments. The valuation models utilize estimated rates of successful loan closings and quoted investor prices. While these models use both Level 2 and Level 3 inputs, TCF has determined that the significant inputs used in the valuation of these commitments fall within Level 3 and therefore the forward loan sales commitments are categorized as Level 3.
Other Real Estate Owned and Repossessed and Returned Assets The fair value of other real estate owned, categorized as Level 3, is based on independent appraisals, real estate brokers' price opinions or automated valuation methods, less estimated selling costs. Certain properties require assumptions that are not observable in an active market in the determination of fair value. The fair value of repossessed and returned assets is based on available pricing guides, auction results or price opinions, less estimated selling costs. Assets acquired through foreclosure, repossession or returned to TCF are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to other real estate owned or repossessed and returned assets.
Assets and Liabilities Held in Trust for Deferred Compensation Plans Assets held in trust for deferred compensation plans include investments in publicly traded securities, excluding TCF common stock reported in treasury stock and other equity, and U.S. Treasury notes. The fair value of these assets, categorized as Level 1, is based on prices obtained from independent asset pricing services based on active markets. The fair value of the liabilities equals the fair value of the assets.
The balances of assets and liabilities measured at fair value on a recurring and non-recurring basis were as follows:
|
| | | | | | | | | | | | | | | |
| At June 30, 2018 |
(In thousands) | Level 1 | | Level 2 | | Level 3 | | Total |
Recurring Fair Value Measurements through Net Income: | | | | | | | |
Assets: | | | | | | | |
Loans held for sale | $ | — |
| | $ | — |
| | $ | 18,554 |
| | $ | 18,554 |
|
Forward foreign exchange contracts(1) | — |
| | 985 |
| | — |
| | 985 |
|
Interest rate contracts(1) | — |
| | 2,016 |
| | — |
| | 2,016 |
|
Interest rate lock commitments(1) | — |
| | — |
| | 992 |
| | 992 |
|
Forward loan sales commitments | — |
| | — |
| | 255 |
| | 255 |
|
Assets held in trust for deferred compensation plans | 31,643 |
| | — |
| | — |
| | 31,643 |
|
Total assets | $ | 31,643 |
| | $ | 3,001 |
| | $ | 19,801 |
| | $ | 54,445 |
|
Liabilities: | | | | | | | |
Forward foreign exchange contracts(1) | $ | — |
| | $ | 1,023 |
| | $ | — |
| | $ | 1,023 |
|
Interest rate contracts(1) | — |
| | 6,620 |
| | — |
| | 6,620 |
|
Interest rate lock commitments(1) | — |
| | — |
| | 134 |
| | 134 |
|
Other contracts(1) | — |
| | — |
| | 441 |
| | 441 |
|
Forward loan sales commitments | — |
| | — |
| | 145 |
| | 145 |
|
Liabilities held in trust for deferred compensation plans | 31,643 |
| | — |
| | — |
| | 31,643 |
|
Total liabilities | $ | 31,643 |
| | $ | 7,643 |
| | $ | 720 |
| | $ | 40,006 |
|
Recurring Fair Value Measurements through Other Comprehensive Income: | | | | | | | |
Assets: | | | | | | | |
Debt securities available for sale: | | | | | | | |
Mortgage-backed securities: | | | | | | | |
U.S. Government sponsored enterprises and federal agencies | $ | — |
| | $ | 1,441,067 |
| | $ | — |
| | $ | 1,441,067 |
|
Other | — |
| | — |
| | 4 |
| | 4 |
|
Obligations of states and political subdivisions | — |
| | 808,713 |
| | — |
| | 808,713 |
|
Interest-only strips | — |
| | — |
| | 19,887 |
| | 19,887 |
|
Forward foreign exchange contracts(1) | — |
| | 2,211 |
| | — |
| | 2,211 |
|
Total assets | $ | — |
| | $ | 2,251,991 |
| | $ | 19,891 |
| | $ | 2,271,882 |
|
Non-recurring Fair Value Measurements: | | | | | | | |
Loans | $ | — |
| | $ | — |
| | $ | 49,893 |
| | $ | 49,893 |
|
Other real estate owned | — |
| | — |
| | 11,566 |
| | 11,566 |
|
Repossessed and returned assets | — |
| | 3,830 |
| | 2,685 |
| | 6,515 |
|
Total non-recurring fair value measurements | $ | — |
| | $ | 3,830 |
| | $ | 64,144 |
| | $ | 67,974 |
|
| |
(1) | As permitted under GAAP, TCF has elected to net derivative assets and derivative liabilities when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative assets and derivative liabilities are presented gross of this netting adjustment. |
|
| | | | | | | | | | | | | | | |
| At December 31, 2017 |
(In thousands) | Level 1 | | Level 2 | | Level 3 | | Total |
Recurring Fair Value Measurements through Net Income: | | | | | | | |
Assets: | | | | | | | |
Loans held for sale | $ | — |
| | $ | — |
| | $ | 3,356 |
| | $ | 3,356 |
|
Interest rate contracts(1) | — |
| | 1,797 |
| | — |
| | 1,797 |
|
Interest rate lock commitments(1) | — |
| | — |
| | 223 |
| | 223 |
|
Forward loan sales commitments | — |
| | — |
| | 68 |
| | 68 |
|
Assets held in trust for deferred compensation plans | 29,962 |
| | — |
| | — |
| | 29,962 |
|
Total assets | $ | 29,962 |
| | $ | 1,797 |
| | $ | 3,647 |
| | $ | 35,406 |
|
Liabilities: | | | | | | | |
Forward foreign exchange contracts(1) | $ | — |
| | $ | 4,619 |
| | $ | — |
| | $ | 4,619 |
|
Interest rate contracts(1) | — |
| | 1,688 |
| | — |
| | 1,688 |
|
Other contracts(1) | — |
| | — |
| | 615 |
| | 615 |
|
Forward loan sales commitments | — |
| | — |
| | 5 |
| | 5 |
|
Liabilities held in trust for deferred compensation plans | 29,962 |
| | — |
| | — |
| | 29,962 |
|
Total liabilities | $ | 29,962 |
| | $ | 6,307 |
| | $ | 620 |
| | $ | 36,889 |
|
Recurring Fair Value Measurements through Other Comprehensive Income: | | | | | | | |
Assets: | | | | | | | |
Debt securities available for sale: | | | | | | | |
Mortgage-backed securities: | | | | | | | |
U.S. Government sponsored enterprises and federal agencies | $ | — |
| | $ | 894,685 |
| | $ | — |
| | $ | 894,685 |
|
Other | — |
| | — |
| | 6 |
| | 6 |
|
Obligations of states and political subdivisions | — |
| | 814,327 |
| | — |
| | 814,327 |
|
Interest-only strips | — |
| | — |
| | 21,386 |
| | 21,386 |
|
Total assets | $ | — |
| | $ | 1,709,012 |
| | $ | 21,392 |
| | $ | 1,730,404 |
|
Liabilities: | | | | | | | |
Forward foreign exchange contracts(1) | $ | — |
| | $ | 1,744 |
| | $ | — |
| | $ | 1,744 |
|
Total liabilities | $ | — |
| | $ | 1,744 |
| | $ | — |
| | $ | 1,744 |
|
Non-recurring Fair Value Measurements: | |
| | |
| | |
| | |
|
Loans | $ | — |
| | $ | — |
| | $ | 72,287 |
| | $ | 72,287 |
|
Other real estate owned | — |
| | — |
| | 14,036 |
| | 14,036 |
|
Repossessed and returned assets | — |
| | 3,669 |
| | 4,388 |
| | 8,057 |
|
Total non-recurring fair value measurements | $ | — |
| | $ | 3,669 |
| | $ | 90,711 |
| | $ | 94,380 |
|
| |
(1) | As permitted under GAAP, TCF has elected to net derivative assets and derivative liabilities when a legally enforceable master netting agreement exists as well as the related cash collateral received and paid. For purposes of this table, the derivative assets and derivative liabilities are presented gross of this netting adjustment. |
Management assesses the appropriate classification of financial assets and liabilities within the fair value hierarchy by monitoring the level of available observable market information. Changes in markets or economic conditions, as well as changes to Company valuation models, may require the transfer of financial instruments from one fair value level to another. Such transfers, if any, are recorded at the fair values as of the beginning of the quarter in which the transfer occurred. TCF had no transfers in the first six months of 2018 or 2017.
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | Debt Securities Available for Sale | | Loans Held for Sale | | Interest-only Strips | | Interest Rate Lock Commitments | | Forward Loan Sales Commitments | | Other Contracts |
At or For the Quarter Ended June 30, 2018: | | | | | | | | | | | |
Asset (liability) balance, beginning of period | $ | 5 |
| | $ | 9,058 |
| | $ | 21,851 |
| | $ | 558 |
| | $ | 144 |
| | $ | (538 | ) |
Total net gains (losses) included in: | | | | | | | | | | | |
Net income | — |
| | 341 |
| | 850 |
| | 300 |
| | (34 | ) | | 18 |
|
Other comprehensive income (loss) | — |
| | — |
| | (8 | ) | | — |
| | — |
| | — |
|
Sales | — |
| | (75,134 | ) | | — |
| | — |
| | — |
| | — |
|
Originations | — |
| | 84,294 |
| | 550 |
| | — |
| | — |
| | — |
|
Principal paydowns / settlements | (1 | ) | | (5 | ) | | (3,356 | ) | | — |
| | — |
| | 79 |
|
Asset (liability) balance, end of period | $ | 4 |
| | $ | 18,554 |
| | $ | 19,887 |
| | $ | 858 |
| | $ | 110 |
| | $ | (441 | ) |
At or For the Quarter Ended June 30, 2017: | | | | | | | | | | | |
Asset (liability) balance, beginning of period | $ | 14 |
| | $ | 3,362 |
| | $ | 35,783 |
| | $ | 464 |
| | $ | (92 | ) | | $ | (541 | ) |
Total net gains (losses) included in: | | | | | | | | | | | |
Net income | — |
| | 34 |
| | 1,100 |
| | 51 |
| | 25 |
| | — |
|
Other comprehensive income (loss) | — |
| | — |
| | 927 |
| | — |
| | — |
| | — |
|
Sales | — |
| | (45,160 | ) | | — |
| | — |
| | — |
| | — |
|
Originations | — |
| | 47,005 |
| | 569 |
| | — |
| | — |
| | — |
|
Principal paydowns / settlements | (3 | ) | | (3 | ) | | (5,797 | ) | | — |
| | — |
| | 79 |
|
Asset (liability) balance, end of period | $ | 11 |
| | $ | 5,238 |
| | $ | 32,582 |
| | $ | 515 |
| | $ | (67 | ) | | $ | (462 | ) |
| | | | | | | | | | | |
(In thousands) | Debt Securities Available for Sale | | Loans Held for Sale | | Interest-only Strips | | Interest Rate Lock Commitments | | Forward Loan Sales Commitments | | Other Contracts |
At or For the Six Months Ended June 30, 2018: | | | | | | | | | | | |
Asset (liability) balance, beginning of period | $ | 6 |
| | $ | 3,356 |
| | $ | 21,386 |
| | $ | 223 |
| | $ | 63 |
| | $ | (615 | ) |
Total net gains (losses) included in: | | | | | | | | | | | |
Net income | — |
| | 438 |
| | 1,181 |
| | 635 |
| | 47 |
| | 18 |
|
Other comprehensive income (loss) | — |
| | — |
| | 769 |
| | — |
| | — |
| | — |
|
Sales | — |
| | (134,881 | ) | | — |
| | — |
| | — |
| | — |
|
Originations | — |
| | 149,649 |
| | 3,849 |
| | — |
| | — |
| | — |
|
Principal paydowns / settlements | (2 | ) | | (8 | ) | | (7,298 | ) | | — |
| | — |
| | 156 |
|
Asset (liability) balance, end of period | $ | 4 |
| | $ | 18,554 |
| | $ | 19,887 |
| | $ | 858 |
| | $ | 110 |
| | $ | (441 | ) |
At or For the Six Months Ended June 30, 2017: | | | | | | | | | | | |
Asset (liability) balance, beginning of period | $ | 18 |
| | $ | 6,498 |
| | $ | 40,152 |
| | $ | 297 |
| | $ | 361 |
| | $ | (619 | ) |
Total net gains (losses) included in: | | | | | | | | | | | |
Net income | — |
| | 138 |
| | 2,213 |
| | 218 |
| | (428 | ) | | — |
|
Other comprehensive income (loss) | — |
| | — |
| | 599 |
| | — |
| | — |
| | — |
|
Sales | — |
| | (91,874 | ) | | — |
| | — |
| | — |
| | — |
|
Originations | — |
| | 90,484 |
| | 1,916 |
| | — |
| | — |
| | — |
|
Principal paydowns / settlements | (7 | ) | | (8 | ) | | (12,298 | ) | | — |
| | — |
| | 157 |
|
Asset (liability) balance, end of period | $ | 11 |
| | $ | 5,238 |
| | $ | 32,582 |
| | $ | 515 |
| | $ | (67 | ) | | $ | (462 | ) |
Fair Value Option
TCF Bank originates first mortgage lien loans in its primary banking markets and sells the loans through correspondent relationships. TCF elected the fair value option for these loans. This election facilitates the offsetting of changes in fair value of the loans held for sale and the derivative financial instruments used to economically hedge them. The difference between the aggregate fair value and aggregate unpaid principal balance of these loans held for sale was as follows:
|
| | | | | | | |
(In thousands) | At June 30, 2018 | | At December 31, 2017 |
Fair value carrying amount | $ | 18,554 |
| | $ | 3,356 |
|
Aggregate unpaid principal amount | 17,997 |
| | 3,268 |
|
Fair value carrying amount less aggregate unpaid principal | $ | 557 |
| | $ | 88 |
|
Differences between the fair value carrying amount and the aggregate unpaid principal balance include changes in fair value recorded at and subsequent to funding and gains and losses on the related loan commitment prior to funding. No loans recorded under the fair value option were delinquent or on non-accrual status at June 30, 2018 or December 31, 2017. The net gain from initial measurement of the correspondent lending loans held for sale, any subsequent changes in fair value while the loans are outstanding and any actual adjustment to the gains realized upon sales of the loans totaled $2.5 million and $4.2 million for the second quarter and first six months of 2018, respectively, and $1.0 million and $2.2 million in the same periods in 2017, and are included in net gains on sales of consumer real estate loans. These amounts exclude the impacts from the interest rate lock commitments and forward loan sales commitments which are also included in net gains on sales of consumer real estate loans.
Disclosures About Fair Value of Financial Instruments
Management discloses the estimated fair value of financial instruments, including assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. These fair value estimates were made at June 30, 2018 and December 31, 2017 based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, given there is no active market or observable market transactions for many of the Company's financial instruments, the estimates of fair values are subjective in nature, involve uncertainties and include matters of significant judgment. Changes in assumptions could significantly affect the estimated values.
The following is a summary of the fair value classifications used for the financial instruments not recorded at fair value.
Investments The estimated fair value of investments in FHLB stock and Federal Reserve Bank stock is categorized as Level 2.
Debt Securities Held to Maturity The estimated fair value of mortgage-backed securities of U.S. Government sponsored enterprises and federal agencies is categorized as Level 2. The estimated fair value of other debt securities held to maturity is categorized as Level 3.
Loans Held for Sale The estimated fair value of loans held for sale is categorized as Level 3.
Loans The estimated fair value of loans is categorized as Level 3.
Securitization Receivable The estimated fair value of the securitization receivable is categorized as Level 3.
Deposits The estimated fair value of checking, savings and money market deposits is categorized as Level 1. The estimated fair value of certificates of deposit is categorized as Level 2. The intangible value of long-term relationships with depositors is not taken into account in the estimated fair values disclosed.
Long-term Borrowings The estimated fair value of TCF's long-term borrowings is categorized as Level 2.
Financial Instruments with Off-Balance Sheet Risk The estimated fair value of TCF's commitments to extend credit and standby letters of credit is categorized as Level 2.
The carrying amounts and estimated fair values of the Company's financial instruments, excluding short-term financial assets and liabilities as their carrying amounts approximate fair value, and excluding financial instruments recorded at fair value on a recurring basis, were as follows. This information represents only a portion of TCF's balance sheet and not the estimated value of the Company as a whole. Non-financial instruments such as the intangible value of TCF's branches and core deposits, leasing operations, goodwill, premises and equipment and the future revenues from TCF's customers are not reflected in this disclosure. Therefore, this information is of limited use in assessing the value of TCF.
|
| | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 |
| Carrying | | Estimated Fair Value |
(In thousands) | Amount | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial instrument assets: | |
| | |
| | |
| | |
| | |
|
Investments | $ | 95,661 |
| | $ | — |
| | $ | 95,661 |
| | $ | — |
| | $ | 95,661 |
|
Debt securities held to maturity | 155,962 |
| | — |
| | 152,575 |
| | 2,800 |
| | 155,375 |
|
Loans held for sale | 291,491 |
| | — |
| | — |
| | 307,466 |
| | 307,466 |
|
Loans: | |
| | |
| | |
| | |
| | |
Consumer real estate | 4,630,914 |
| | — |
| | — |
| | 4,710,446 |
| | 4,710,446 |
|
Commercial real estate | 2,808,268 |
| | — |
| | — |
| | 2,768,940 |
| | 2,768,940 |
|
Commercial business | 898,133 |
| | — |
| | — |
| | 857,325 |
| | 857,325 |
|
Equipment finance | 2,177,569 |
| | — |
| | — |
| | 2,130,640 |
| | 2,130,640 |
|
Inventory finance | 3,005,165 |
| | — |
| | — |
| | 2,989,817 |
| | 2,989,817 |
|
Auto finance | 2,603,260 |
| | — |
| | — |
| | 2,569,950 |
| | 2,569,950 |
|
Other | 20,957 |
| | — |
| | — |
| | 18,825 |
| | 18,825 |
|
Allowance for loan losses(1) | (165,619 | ) | | — |
| | — |
| | — |
| | — |
|
Securitization receivable(2) | 19,305 |
| | — |
| | — |
| | 18,809 |
| | 18,809 |
|
Total financial instrument assets | $ | 16,541,066 |
| | $ | — |
| | $ | 248,236 |
| | $ | 16,375,018 |
| | $ | 16,623,254 |
|
Financial instrument liabilities: | |
| | |
| | |
| | |
| | |
Deposits | $ | 18,363,273 |
| | $ | 13,541,161 |
| | $ | 4,851,124 |
| | $ | — |
| | $ | 18,392,285 |
|
Long-term borrowings | 1,554,569 |
| | — |
| | 1,556,224 |
| | — |
| | 1,556,224 |
|
Total financial instrument liabilities | $ | 19,917,842 |
| | $ | 13,541,161 |
| | $ | 6,407,348 |
| | $ | — |
| | $ | 19,948,509 |
|
Financial instruments with off-balance sheet risk:(3) | |
| | |
| | |
| | |
| | |
|
Commitments to extend credit | $ | 18,196 |
| | $ | — |
| | $ | 18,196 |
| | $ | — |
| | $ | 18,196 |
|
Standby letters of credit | (74 | ) | | — |
| | (74 | ) | | — |
| | (74 | ) |
Total financial instruments with off-balance sheet risk | $ | 18,122 |
| | $ | — |
| | $ | 18,122 |
| | $ | — |
| | $ | 18,122 |
|
| |
(1) | Expected credit losses are included in the estimated fair values. |
| |
(2) | Carrying amounts are included in other assets. |
| |
(3) | Positive amounts represent assets, negative amounts represent liabilities. |
|
| | | | | | | | | | | | | | | | | | | |
| At December 31, 2017 |
| Carrying | | Estimated Fair Value |
(In thousands) | Amount | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial instrument assets: | |
| | |
| | |
| | |
| | |
|
Investments | $ | 82,644 |
| | $ | — |
| | $ | 82,644 |
| | $ | — |
| | $ | 82,644 |
|
Debt securities held to maturity | 161,576 |
| | — |
| | 162,826 |
| | 2,800 |
| | 165,626 |
|
Loans held for sale | 134,752 |
| | — |
| | — |
| | 139,458 |
| | 139,458 |
|
Loans: | |
| | |
| | |
| | |
| | |
Consumer real estate | 4,819,696 |
| | — |
| | — |
| | 4,916,475 |
| | 4,916,475 |
|
Commercial real estate | 2,751,285 |
| | — |
| | — |
| | 2,710,237 |
| | 2,710,237 |
|
Commercial business | 809,908 |
| | — |
| | — |
| | 776,989 |
| | 776,989 |
|
Equipment finance | 2,300,479 |
| | — |
| | — |
| | 2,260,692 |
| | 2,260,692 |
|
Inventory finance | 2,739,754 |
| | — |
| | — |
| | 2,723,045 |
| | 2,723,045 |
|
Auto finance | 3,199,639 |
| | — |
| | — |
| | 3,197,794 |
| | 3,197,794 |
|
Other | 22,517 |
| | — |
| | — |
| | 21,129 |
| | 21,129 |
|
Allowance for loan losses(1) | (171,041 | ) | | — |
| | — |
| | — |
| | — |
|
Securitization receivable(2) | 19,179 |
| | — |
| | — |
| | 18,595 |
| | 18,595 |
|
Total financial instrument assets | $ | 16,870,388 |
| | $ | — |
| | $ | 245,470 |
| | $ | 16,767,214 |
| | $ | 17,012,684 |
|
Financial instrument liabilities: | |
| | |
| | |
| | |
| | |
|
Deposits | $ | 18,335,002 |
| | $ | 13,352,731 |
| | $ | 5,023,526 |
| | $ | — |
| | $ | 18,376,257 |
|
Long-term borrowings | 1,249,449 |
| | — |
| | 1,255,333 |
| | — |
| | 1,255,333 |
|
Total financial instrument liabilities | $ | 19,584,451 |
| | $ | 13,352,731 |
| | $ | 6,278,859 |
| | $ | — |
| | $ | 19,631,590 |
|
Financial instruments with off-balance sheet risk:(3) | |
| | |
| | |
| | |
| | |
|
Commitments to extend credit | $ | 19,423 |
| | $ | — |
| | $ | 19,423 |
| | $ | — |
| | $ | 19,423 |
|
Standby letters of credit | (83 | ) | | — |
| | (83 | ) | | — |
| | (83 | ) |
Total financial instruments with off-balance sheet risk | $ | 19,340 |
| | $ | — |
| | $ | 19,340 |
| | $ | — |
| | $ | 19,340 |
|
| |
(1) | Expected credit losses are included in the estimated fair values. |
| |
(2) | Carrying amounts are included in other assets. |
| |
(3) | Positive amounts represent assets, negative amounts represent liabilities. |
Note 14. Earnings Per Common Share
The computations of basic and diluted earnings per common share were as follows:
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(Dollars in thousands, except per share data) | 2018 | | 2017 | | 2018 | | 2017 |
Basic Earnings Per Common Share: | |
| | |
| | |
| | |
|
Net income attributable to TCF Financial Corporation | $ | 58,749 |
| | $ | 60,432 |
| | $ | 132,510 |
| | $ | 106,710 |
|
Preferred stock dividends | 2,494 |
| | 4,847 |
| | 6,600 |
| | 9,694 |
|
Impact of preferred stock redemption(1) | — |
| | — |
| | 3,481 |
| | — |
|
Net income available to common stockholders | 56,255 |
| | 55,585 |
| | 122,429 |
| | 97,016 |
|
Less: Earnings allocated to participating securities | 8 |
| | 9 |
| | 17 |
| | 17 |
|
Earnings allocated to common stock | $ | 56,247 |
| | $ | 55,576 |
| | $ | 122,412 |
| | $ | 96,999 |
|
Weighted-average common shares outstanding for basic earnings per common share | 165,728,591 |
| | 168,593,739 |
| | 167,110,343 |
| | 168,250,086 |
|
Basic earnings per common share | $ | 0.34 |
| | $ | 0.33 |
| | $ | 0.73 |
| | $ | 0.58 |
|
| | | | | | | |
Diluted Earnings Per Common Share: | |
| | |
| | |
| | |
|
Earnings allocated to common stock | $ | 56,247 |
| | $ | 55,576 |
| | $ | 122,412 |
| | $ | 96,999 |
|
Weighted-average common shares outstanding used in basic earnings per common share calculation | 165,728,591 |
| | 168,593,739 |
| | 167,110,343 |
| | 168,250,086 |
|
Net dilutive effect of: | |
| | |
| | |
| | |
|
Non-participating restricted stock | 547,182 |
| | 255,681 |
| | 639,468 |
| | 339,975 |
|
Stock options | — |
| | 7,798 |
| | 4,742 |
| | 25,376 |
|
Warrants | 581,867 |
| | — |
| | 709,993 |
| | — |
|
Weighted-average common shares outstanding for diluted earnings per common share | 166,857,640 |
| | 168,857,218 |
| | 168,464,546 |
| | 168,615,437 |
|
Diluted earnings per common share | $ | 0.34 |
| | $ | 0.33 |
| | $ | 0.73 |
| | $ | 0.58 |
|
| |
(1) | Represents the amount of deferred stock issuance costs originally recorded in preferred stock upon the issuance of the Series B Preferred Stock that were reclassified to retained earnings on March 1, 2018, as the Company redeemed all outstanding Series B Preferred Stock. |
For both the second quarter and first six months of 2018, there were 846,626 outstanding shares related to non-participating restricted stock that were not included in the computation of diluted earnings per common share because they were anti-dilutive. For the second quarter and first six months of 2017, there were 4,060,727 and 4,014,342, respectively, of outstanding shares related to warrants and non-participating restricted stock that were not included in the computation of diluted earnings per common share because they were anti-dilutive.
Note 15. Other Non-interest Expense
Other non-interest expense was as follows:
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Six Months Ended June 30, |
(In thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Bureau of Consumer Financial Protection and OCC settlement charge(1) | $ | 32,000 |
| | $ | — |
| | $ | 32,000 |
| | $ | — |
|
Advertising and marketing | 7,104 |
| | 7,212 |
| | 14,401 |
| | 13,618 |
|
Outside processing | 5,648 |
| | 4,754 |
| | 10,884 |
| | 9,235 |
|
Professional fees | 4,765 |
| | 7,575 |
| | 10,086 |
| | 14,768 |
|
Card processing and issuance costs | 4,212 |
| | 4,706 |
| | 8,669 |
| | 8,815 |
|
FDIC insurance | 3,719 |
| | 3,824 |
| | 7,789 |
| | 7,783 |
|
Loan and lease processing | 3,530 |
| | 5,773 |
| | 7,117 |
| | 11,954 |
|
Severance | 1,268 |
| | 1,285 |
| | 3,359 |
| | 7,918 |
|
Other | 26,838 |
| | 26,234 |
| | 53,598 |
| | 51,488 |
|
Total other non-interest expense | $ | 89,084 |
| | $ | 61,363 |
| | $ | 147,903 |
| | $ | 125,579 |
|
| |
(1) | See Note 17. Litigation Contingencies for further information. |
Note 16. Business Segments
The Company's reportable segments are Consumer Banking, Wholesale Banking and Enterprise Services. Consumer Banking is comprised of all of the Company's consumer-facing businesses and includes retail banking, consumer real estate and auto finance. Wholesale Banking is comprised of commercial banking, leasing and equipment finance, and inventory finance. Enterprise Services is comprised of (i) corporate treasury, which includes TCF's investment and borrowing portfolios and management of capital, debt and market risks; (ii) corporate functions, such as information technology, risk and credit management, bank operations, finance, investor relations, corporate development, internal audit, legal and human capital management that provide services to the operating segments; (iii) the Holding Company and (iv) eliminations.
TCF evaluates performance and allocates resources based on each reportable segment's net income or loss. The reportable business segments follow GAAP as described in Note 1. Basis of Presentation, except for the accounting for intercompany interest income and interest expense, which are eliminated in consolidation, and presenting net interest income on a fully tax-equivalent basis. TCF generally accounts for inter-segment sales and transfers at cost.
Certain information for each of TCF's reportable segments, including reconciliations of TCF's consolidated totals, was as follows:
|
| | | | | | | | | | | | | | | |
(In thousands) | Consumer Banking | | Wholesale Banking | | Enterprise Services | | Consolidated |
At or For the Quarter Ended June 30, 2018: | |
| | |
| | |
| | |
|
Interest income: | | | | | | | |
Loans and leases | $ | 107,559 |
| | $ | 162,665 |
| | $ | (944 | ) | | $ | 269,280 |
|
Debt securities available for sale | — |
| | — |
| | 12,516 |
| | 12,516 |
|
Debt securities held to maturity | — |
| | 24 |
| | 974 |
| | 998 |
|
Loans held for sale and other | 1,685 |
| | 24 |
| | 1,820 |
| | 3,529 |
|
Funds transfer pricing - credits | 100,307 |
| | 8,180 |
| | (108,487 | ) | | — |
|
Total interest income | 209,551 |
| | 170,893 |
| | (94,121 | ) | | 286,323 |
|
Interest expense: | | | | | | | |
Deposits | 18,415 |
| | 1,797 |
| | 3,741 |
| | 23,953 |
|
Borrowings | 11,282 |
| | 20,887 |
| | (20,598 | ) | | 11,571 |
|
Funds transfer pricing - charges | 40,399 |
| | 49,838 |
| | (90,237 | ) | | — |
|
Total interest expense | 70,096 |
| | 72,522 |
| | (107,094 | ) | | 35,524 |
|
Net interest income | 139,455 |
| | 98,371 |
|
| 12,973 |
| | 250,799 |
|
Provision for credit losses | 10,889 |
| | 3,347 |
| | — |
| | 14,236 |
|
Net interest income after provision for credit losses | 128,566 |
| | 95,024 |
| | 12,973 |
| | 236,563 |
|
Non-interest income: | | | | | | | |
Fees and service charges | 29,141 |
| | 3,529 |
| | — |
| | 32,670 |
|
Card revenue | 14,947 |
| | 15 |
| | — |
| | 14,962 |
|
ATM revenue | 4,933 |
| | — |
| | — |
| | 4,933 |
|
Subtotal | 49,021 |
| | 3,544 |
| | — |
| | 52,565 |
|
Gains on sales of consumer real estate loans, net | 7,192 |
| | — |
| | — |
| | 7,192 |
|
Servicing fee income | 7,046 |
| | 438 |
| | — |
| | 7,484 |
|
Subtotal | 14,238 |
| | 438 |
| | — |
| | 14,676 |
|
Leasing and equipment finance | — |
| | 42,904 |
| | — |
| | 42,904 |
|
Other | 3,102 |
| | 477 |
| | 355 |
| | 3,934 |
|
Fees and other revenue | 66,361 |
| | 47,363 |
| | 355 |
| | 114,079 |
|
Gains (losses) on debt securities, net | — |
| | 24 |
| | — |
| | 24 |
|
Total non-interest income | 66,361 |
| | 47,387 |
| | 355 |
| | 114,103 |
|
Non-interest expense: | | | | | | |
|
|
Compensation and employee benefits | 52,677 |
| | 23,199 |
| | 44,699 |
| | 120,575 |
|
Occupancy and equipment | 26,248 |
| | 5,046 |
| | 9,417 |
| | 40,711 |
|
Other | 104,451 |
| | 29,984 |
| | (45,351 | ) | | 89,084 |
|
Subtotal | 183,376 |
| | 58,229 |
| | 8,765 |
| | 250,370 |
|
Operating lease depreciation | — |
| | 17,945 |
| | — |
| | 17,945 |
|
Foreclosed real estate and repossessed assets, net | 3,289 |
| | 568 |
| | — |
| | 3,857 |
|
Other credit costs, net | 51 |
| | (184 | ) | | — |
| | (133 | ) |
Total non-interest expense | 186,716 |
| | 76,558 |
| | 8,765 |
| | 272,039 |
|
Income before income tax expense | 8,211 |
| | 65,853 |
| | 4,563 |
| | 78,627 |
|
Income tax expense | 2,165 |
| | 14,251 |
| | 2 |
| | 16,418 |
|
Income after income tax expense | 6,046 |
| | 51,602 |
| | 4,561 |
| | 62,209 |
|
Income attributable to non-controlling interest | — |
| | 3,460 |
| | — |
| | 3,460 |
|
Preferred stock dividends | — |
| | — |
| | 2,494 |
| | 2,494 |
|
Net income available to common stockholders | $ | 6,046 |
| | $ | 48,142 |
| | $ | 2,067 |
| | $ | 56,255 |
|
Revenues from external customers: | |
| | |
| | |
| | |
Interest income | $ | 109,244 |
| | $ | 161,769 |
| | $ | 15,310 |
| | $ | 286,323 |
|
Non-interest income | 66,361 |
| | 47,387 |
| | 355 |
| | 114,103 |
|
Total | $ | 175,605 |
| | $ | 209,156 |
| | $ | 15,665 |
| | $ | 400,426 |
|
| | | | | | | |
Total assets | $ | 8,251,761 |
| | $ | 11,899,208 |
| | $ | 3,033,493 |
| | $ | 23,184,462 |
|
|
| | | | | | | | | | | | | | | |
(In thousands) | Consumer Banking | | Wholesale Banking | | Enterprise Services | | Consolidated |
At or For the Quarter Ended June 30, 2017: | |
| | |
| | |
| | |
|
Interest income: | | | | | | | |
Loans and leases | $ | 106,902 |
| | $ | 128,725 |
| | $ | (1,535 | ) | | $ | 234,092 |
|
Debt securities available for sale | — |
| | — |
| | 8,052 |
| | 8,052 |
|
Debt securities held to maturity | — |
| | 23 |
| | 1,012 |
| | 1,035 |
|
Loans held for sale and other | 4,312 |
| | 14 |
| | 1,012 |
| | 5,338 |
|
Funds transfer pricing - credits | 91,047 |
| | 5,785 |
| | (96,832 | ) | | — |
|
Total interest income | 202,261 |
| | 134,547 |
| | (88,291 | ) | | 248,517 |
|
Interest expense: | | | | | | | |
Deposits | 12,392 |
| | 470 |
| | 1,574 |
| | 14,436 |
|
Borrowings | 12,013 |
| | 11,667 |
| | (16,760 | ) | | 6,920 |
|
Funds transfer pricing - charges | 34,752 |
| | 34,244 |
| | (68,996 | ) | | — |
|
Total interest expense | 59,157 |
| | 46,381 |
| | (84,182 | ) | | 21,356 |
|
Net interest income (expense) | 143,104 |
| | 88,166 |
| | (4,109 | ) |
| 227,161 |
|
Provision for credit losses | 16,731 |
| | 2,715 |
| | — |
| | 19,446 |
|
Net interest income (expense) after provision for credit losses | 126,373 |
| | 85,451 |
| | (4,109 | ) | | 207,715 |
|
Non-interest income: | | | | | | | |
Fees and service charges | 30,138 |
| | 2,595 |
| | — |
| | 32,733 |
|
Card revenue | 14,153 |
| | 1 |
| | — |
| | 14,154 |
|
ATM revenue | 5,059 |
| | 2 |
| | — |
| | 5,061 |
|
Subtotal | 49,350 |
| | 2,598 |
| | — |
| | 51,948 |
|
Gains on sales of auto loans, net | 380 |
| | — |
| | — |
| | 380 |
|
Gains on sales of consumer real estate loans, net | 8,980 |
| | — |
| | — |
| | 8,980 |
|
Servicing fee income | 10,424 |
| | 306 |
| | — |
| | 10,730 |
|
Subtotal | 19,784 |
| | 306 |
| | — |
| | 20,090 |
|
Leasing and equipment finance | — |
| | 39,830 |
| | — |
| | 39,830 |
|
Other | 2,324 |
| | 205 |
| | 266 |
| | 2,795 |
|
Fees and other revenue | 71,458 |
| | 42,939 |
| | 266 |
| | 114,663 |
|
Total non-interest income | 71,458 |
| | 42,939 |
| | 266 |
| | 114,663 |
|
Non-interest expense: | | | | | | |
|
|
Compensation and employee benefits | 55,801 |
| | 21,863 |
| | 37,966 |
| | 115,630 |
|
Occupancy and equipment | 26,030 |
| | 5,024 |
| | 7,911 |
| | 38,965 |
|
Other | 74,981 |
| | 27,211 |
| | (40,829 | ) | | 61,363 |
|
Subtotal | 156,812 |
| | 54,098 |
| | 5,048 |
| | 215,958 |
|
Operating lease depreciation | — |
| | 12,466 |
| | — |
| | 12,466 |
|
Foreclosed real estate and repossessed assets, net | 4,143 |
| | 496 |
| | — |
| | 4,639 |
|
Other credit costs, net | 143 |
| | (119 | ) | | — |
| | 24 |
|
Total non-interest expense | 161,098 |
| | 66,941 |
| | 5,048 |
| | 233,087 |
|
Income (loss) before income tax expense (benefit) | 36,733 |
| | 61,449 |
| | (8,891 | ) | | 89,291 |
|
Income tax expense (benefit) | 13,253 |
| | 20,539 |
| | (7,998 | ) | | 25,794 |
|
Income (loss) after income tax expense (benefit) | 23,480 |
| | 40,910 |
| | (893 | ) | | 63,497 |
|
Income attributable to non-controlling interest | — |
| | 3,065 |
| | — |
| | 3,065 |
|
Preferred stock dividends | — |
| | — |
| | 4,847 |
| | 4,847 |
|
Net income (loss) available to common stockholders | $ | 23,480 |
| | $ | 37,845 |
| | $ | (5,740 | ) | | $ | 55,585 |
|
Revenues from external customers: | | | | | | | |
Interest income | $ | 111,214 |
| | $ | 127,227 |
| | $ | 10,076 |
| | $ | 248,517 |
|
Non-interest income | 71,458 |
| | 42,939 |
| | 266 |
| | 114,663 |
|
Total | $ | 182,672 |
| | $ | 170,166 |
| | $ | 10,342 |
| | $ | 363,180 |
|
| | | | | | | |
Total assets | $ | 9,026,332 |
| | $ | 10,769,691 |
| | $ | 2,258,628 |
| | $ | 22,054,651 |
|
|
| | | | | | | | | | | | | | | |
(In thousands) | Consumer Banking | | Wholesale Banking | | Enterprise Services | | Consolidated |
At or For the Six Months Ended June 30, 2018: | | | | | | | |
Interest income: | | | | | | | |
Loans and leases | $ | 217,319 |
| | $ | 314,190 |
| | $ | (1,854 | ) | | $ | 529,655 |
|
Debt securities available for sale | — |
| | — |
| | 22,639 |
| | 22,639 |
|
Debt securities held to maturity | — |
| | 47 |
| | 1,970 |
| | 2,017 |
|
Loans held for sale and other | 3,742 |
| | 45 |
| | 3,487 |
| | 7,274 |
|
Funds transfer pricing - credits | 196,889 |
| | 15,928 |
| | (212,817 | ) | | — |
|
Total interest income | 417,950 |
| | 330,210 |
| | (186,575 | ) | | 561,585 |
|
Interest Expense: | | | | | | | |
Deposits | 36,270 |
| | 3,231 |
| | 6,962 |
| | 46,463 |
|
Borrowings | 23,689 |
| | 38,285 |
| | (40,850 | ) | | 21,124 |
|
Funds transfer pricing - charges | 78,628 |
| | 94,723 |
| | (173,351 | ) | | — |
|
Total interest expense | 138,587 |
| | 136,239 |
| | (207,239 | ) | | 67,587 |
|
Net interest income | 279,363 |
| | 193,971 |
| | 20,664 |
| | 493,998 |
|
Provision for credit losses | 19,778 |
| | 5,826 |
| | — |
| | 25,604 |
|
Net interest income after provision for credit losses | 259,585 |
| | 188,145 |
| | 20,664 |
| | 468,394 |
|
Non-interest income: | | | | | | |
|
|
Fees and service charges | 57,738 |
| | 5,683 |
| | — |
| | 63,421 |
|
Card revenue | 28,697 |
| | 24 |
| | — |
| | 28,721 |
|
ATM revenue | 9,582 |
| | 1 |
| | — |
| | 9,583 |
|
Subtotal | 96,017 |
| | 5,708 |
| | — |
| | 101,725 |
|
Gains on sales of consumer real estate loans, net | 16,315 |
| | — |
| | — |
| | 16,315 |
|
Servicing fee income | 14,972 |
| | 807 |
| | — |
| | 15,779 |
|
Subtotal | 31,287 |
| | 807 |
| | — |
| | 32,094 |
|
Leasing and equipment finance | — |
| | 84,751 |
| | — |
| | 84,751 |
|
Other | 6,167 |
| | 1,084 |
| | 399 |
| | 7,650 |
|
Fees and other revenue | 133,471 |
| | 92,350 |
| | 399 |
| | 226,220 |
|
Gains (losses) on debt securities, net | — |
| | 87 |
| | — |
| | 87 |
|
Total non-interest income | 133,471 |
| | 92,437 |
| | 399 |
| | 226,307 |
|
Non-interest expense: | | | | | | |
|
|
Compensation and employee benefits | 107,907 |
| | 47,487 |
| | 89,021 |
| | 244,415 |
|
Occupancy and equipment | 52,116 |
| | 9,953 |
| | 19,156 |
| | 81,225 |
|
Other | 180,551 |
| | 58,629 |
| | (91,277 | ) | | 147,903 |
|
Subtotal | 340,574 |
| | 116,069 |
| | 16,900 |
| | 473,543 |
|
Operating lease depreciation | — |
| | 35,219 |
| | — |
| | 35,219 |
|
Foreclosed real estate and repossessed assets, net | 7,548 |
| | 1,218 |
| | 7 |
| | 8,773 |
|
Other credit costs, net | 60 |
| | 424 |
| | — |
| | 484 |
|
Total non-interest expense | 348,182 |
| | 152,930 |
| | 16,907 |
| | 518,019 |
|
Income before income tax expense (benefit) | 44,874 |
| | 127,652 |
| | 4,156 |
| | 176,682 |
|
Income tax expense (benefit) | 10,988 |
| | 28,128 |
| | (1,067 | ) | | 38,049 |
|
Income after income tax expense (benefit) | 33,886 |
| | 99,524 |
| | 5,223 |
| | 138,633 |
|
Income attributable to non-controlling interest | — |
| | 6,123 |
| | — |
| | 6,123 |
|
Preferred stock dividends | — |
| | — |
| | 6,600 |
| | 6,600 |
|
Impact of preferred stock redemption | — |
| | — |
| | 3,481 |
| | 3,481 |
|
Net income (loss) available to common stockholders | $ | 33,886 |
| | $ | 93,401 |
| | $ | (4,858 | ) | | $ | 122,429 |
|
Revenues from external customers: | | | | | | |
|
|
Interest income | $ | 221,061 |
| | $ | 312,428 |
| | $ | 28,096 |
| | $ | 561,585 |
|
Non-interest income | 133,471 |
| | 92,437 |
| | 399 |
| | 226,307 |
|
Total | $ | 354,532 |
| | $ | 404,865 |
| | $ | 28,495 |
| | $ | 787,892 |
|
| | | | | | | |
Total assets | $ | 8,251,761 |
| | $ | 11,899,208 |
| | $ | 3,033,493 |
| | $ | 23,184,462 |
|
|
| | | | | | | | | | | | | | | |
(In thousands) | Consumer Banking | | Wholesale Banking | | Enterprise Services | | Consolidated |
At or For the Six Months Ended June 30, 2017: | | | | | | | |
Interest income: | | | | | | | |
Loans and leases | $ | 204,135 |
| | $ | 252,451 |
| | $ | (2,946 | ) | | $ | 453,640 |
|
Debt securities available for sale | — |
| | — |
| | 16,032 |
| | 16,032 |
|
Debt securities held to maturity | — |
| | 51 |
| | 2,264 |
| | 2,315 |
|
Loans held for sale and other | 16,912 |
| | 36 |
| | 1,889 |
| | 18,837 |
|
Funds transfer pricing - credits | 178,929 |
| | 11,142 |
| | (190,071 | ) | | — |
|
Total interest income | 399,976 |
| | 263,680 |
| | (172,832 | ) | | 490,824 |
|
Interest Expense: | | | | | | | |
Deposits | 24,434 |
| | 795 |
| | 2,922 |
| | 28,151 |
|
Borrowings | 23,096 |
| | 21,599 |
| | (31,297 | ) | | 13,398 |
|
Funds transfer pricing - charges | 69,025 |
| | 65,478 |
| | (134,503 | ) | | — |
|
Total interest expense | 116,555 |
| | 87,872 |
| | (162,878 | ) | | 41,549 |
|
Net interest income (expense) | 283,421 |
| | 175,808 |
| | (9,954 | ) | | 449,275 |
|
Provision for credit losses | 22,082 |
| | 9,557 |
| | — |
| | 31,639 |
|
Net interest income (expense) after provision for credit losses | 261,339 |
| | 166,251 |
| | (9,954 | ) | | 417,636 |
|
Non-interest income: | | | | | | | |
Fees and service charges | 59,647 |
| | 4,368 |
| | — |
| | 64,015 |
|
Card revenue | 27,303 |
| | 1 |
| | — |
| | 27,304 |
|
ATM revenue | 9,734 |
| | 2 |
| | — |
| | 9,736 |
|
Subtotal | 96,684 |
| | 4,371 |
| | — |
| | 101,055 |
|
Gains on sales of auto loans, net | 3,244 |
| | — |
| | — |
| | 3,244 |
|
Gains on sales of consumer real estate loans, net | 17,871 |
| | — |
| | — |
| | 17,871 |
|
Servicing fee income | 21,737 |
| | 644 |
| | — |
| | 22,381 |
|
Subtotal | 42,852 |
| | 644 |
| | — |
| | 43,496 |
|
Leasing and equipment finance | — |
| | 68,128 |
| | — |
| | 68,128 |
|
Other | 4,684 |
| | 515 |
| | 299 |
| | 5,498 |
|
Fees and other revenue | 144,220 |
| | 73,658 |
| | 299 |
| | 218,177 |
|
Total non-interest income | 144,220 |
| | 73,658 |
| | 299 |
| | 218,177 |
|
Non-interest expense: | | | | | | | |
Compensation and employee benefits | 117,021 |
| | 44,296 |
| | 78,611 |
| | 239,928 |
|
Occupancy and equipment | 51,698 |
| | 9,920 |
| | 16,947 |
| | 78,565 |
|
Other | 153,778 |
| | 53,438 |
| | (81,637 | ) | | 125,579 |
|
Subtotal | 322,497 |
| | 107,654 |
| | 13,921 |
| | 444,072 |
|
Operating lease depreciation | — |
| | 23,708 |
| | — |
| | 23,708 |
|
Foreclosed real estate and repossessed assets, net | 7,722 |
| | 1,184 |
| | 282 |
| | 9,188 |
|
Other credit costs, net | 168 |
| | (43 | ) | | — |
| | 125 |
|
Total non-interest expense | 330,387 |
| | 132,503 |
| | 14,203 |
| | 477,093 |
|
Income (loss) before income tax expense (benefit) | 75,172 |
| | 107,406 |
| | (23,858 | ) | | 158,720 |
|
Income tax expense (benefit) | 26,763 |
| | 35,607 |
| | (15,733 | ) | | 46,637 |
|
Income (loss) after income tax expense (benefit) | 48,409 |
| | 71,799 |
| | (8,125 | ) | | 112,083 |
|
Income attributable to non-controlling interest | — |
| | 5,373 |
| | — |
| | 5,373 |
|
Preferred stock dividends | — |
| | — |
| | 9,694 |
| | 9,694 |
|
Net income (loss) available to common stockholders | $ | 48,409 |
| | $ | 66,426 |
| | $ | (17,819 | ) | | $ | 97,016 |
|
Revenues from external customers: | | | | | | | |
Interest income | $ | 221,047 |
| | $ | 249,592 |
| | $ | 20,185 |
| | $ | 490,824 |
|
Non-interest income | 144,220 |
| | 73,658 |
| | 299 |
| | 218,177 |
|
Total | $ | 365,267 |
| | $ | 323,250 |
| | $ | 20,484 |
| | $ | 709,001 |
|
| | | | | | | |
Total assets | $ | 9,026,332 |
| | $ | 10,769,691 |
| | $ | 2,258,628 |
| | $ | 22,054,651 |
|
Note 17. Litigation Contingencies
From time to time TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of its lending and leasing collections activities. TCF may also be subject to regulatory examinations and enforcement actions brought by federal regulators, including the Securities and Exchange Commission, the Federal Reserve, the OCC and the Bureau of Consumer Financial Protection ("BCFP") which may impose sanctions on TCF for failures related to regulatory compliance. From time to time borrowers and other customers, and employees and former employees have also brought actions against TCF, in some cases claiming substantial damages. TCF and other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Based on our current understanding of TCF's pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on the consolidated financial position, operating results or cash flows of TCF.
On January 19, 2017, the BCFP filed a civil lawsuit against TCF Bank in the United States District Court for the District of Minnesota (the "Court"), captioned Consumer Financial Protection Bureau v. TCF National Bank, alleging violations of the Consumer Financial Protection Act ("CFPA") and Regulation E, §1005.17 in connection with TCF Bank's practices administering checking account overdraft program "opt-in" requirements from 2010 to early 2014. On September 8, 2017, the Court issued a ruling on the motion made by TCF Bank to dismiss the complaint of the BCFP. In its ruling, the Court granted TCF Bank's motion to dismiss the BCFP's Regulation E claims and also dismissed the BCFP's unfair, deceptive and abusive conduct claims under the CFPA for periods prior to July 21, 2011. On July 20, 2018, TCF Bank entered into a Stipulated Final Judgment and Order (the "BCFP Settlement") with the BCFP to resolve the matter and has entered into a Consent Order and a Consent Order For a Civil Money Penalty and related stipulations (collectively, the "OCC Consent Orders") with the OCC to resolve related regulatory issues with the OCC (collectively, the BCFP Settlement and the OCC Consent Orders are referred to herein as the "Consent Agreements"). The Consent Agreements provide, among other things, for TCF Bank to submit a restitution plan to the BCFP and OCC pursuant to which TCF Bank will pay restitution in the total amount of $25.0 million to certain current and former customers and require a notice to certain customers opted-in to overdraft service reminding them of their current opt-in choice. The Consent Agreements also provide that TCF Bank shall pay $5.0 million in civil money penalties, $3.0 million of which shall be paid to the OCC and $2.0 million of which shall be paid to the BCFP. In addition, TCF Bank expects to incur approximately $2.0 million in administrative costs related to the administration of the restitution plan required under the Consent Agreements. The financial impact of the Consent Agreements is reflected in TCF Financial Corporation's second quarter results.
Note 18. Accumulated Other Comprehensive Income (Loss)
The components of other comprehensive income (loss), reclassifications from accumulated other comprehensive income (loss) to various financial statement line items and the related tax effects were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended June 30, |
| 2018 | | 2017 |
(In thousands) | Before Tax | | Tax Effect | | Net of Tax | | Before Tax | | Tax Effect | | Net of Tax |
Net unrealized gains (losses) on debt securities available for sale and interest-only strips: | |
| | |
| | |
| | |
| | |
| | |
|
Net unrealized gains (losses) arising during the period | $ | (6,543 | ) | | $ | 1,634 |
| | $ | (4,909 | ) | | $ | 19,426 |
| | $ | (7,385 | ) | | $ | 12,041 |
|
Reclassification of net (gains) losses from accumulated other comprehensive income (loss) to: | | | | | | | | | | | |
Total interest income | 271 |
| | (68 | ) | | 203 |
| | 356 |
| | (136 | ) | | 220 |
|
Other non-interest expense | (132 | ) | | 32 |
| | (100 | ) | | 129 |
| | (49 | ) | | 80 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | 139 |
| | (36 | ) | | 103 |
| | 485 |
| | (185 | ) | | 300 |
|
Net unrealized gains (losses) on debt securities available for sale and interest-only strips | (6,404 | ) | | 1,598 |
| | (4,806 | ) | | 19,911 |
| | (7,570 | ) | | 12,341 |
|
Net unrealized gains (losses) on net investment hedges | 5,037 |
| | (1,258 | ) | | 3,779 |
| | (1,855 | ) | | 706 |
| | (1,149 | ) |
Foreign currency translation adjustment(1) | (4,925 | ) | | — |
| | (4,925 | ) | | 2,007 |
| | — |
| | 2,007 |
|
Recognized postretirement prior service cost: | |
| | |
| | |
| | |
| | |
| | |
|
Reclassification of amortization of prior service cost to Other non-interest expense | (11 | ) | | 3 |
| | (8 | ) | | (11 | ) | | 4 |
| | (7 | ) |
Total other comprehensive income (loss) | $ | (6,303 | ) | | $ | 343 |
| | $ | (5,960 | ) | | $ | 20,052 |
| | $ | (6,860 | ) | | $ | 13,192 |
|
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2018 | | 2017 |
(In thousands) | Before Tax | | Tax Effect | | Net of Tax | | Before Tax | | Tax Effect | | Net of Tax |
Net unrealized gains (losses) on debt securities available for sale and interest-only strips: | |
| | |
| | |
| | |
| | |
| | |
|
Net unrealized gains (losses) arising during the period | $ | (44,435 | ) | | $ | 11,172 |
| | $ | (33,263 | ) | | $ | 23,588 |
| | $ | (8,967 | ) | | $ | 14,621 |
|
Reclassification of net (gains) losses from accumulated other comprehensive income (loss) to: | | | | | | | | | | | |
Total interest income | 547 |
| | (137 | ) | | 410 |
| | 404 |
| | (154 | ) | | 250 |
|
Other non-interest expense | 305 |
| | (77 | ) | | 228 |
| | 386 |
| | (147 | ) | | 239 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | 852 |
| | (214 | ) | | 638 |
| | 790 |
| | (301 | ) | | 489 |
|
Net unrealized gains (losses) on debt securities available for sale and interest-only strips | (43,583 | ) | | 10,958 |
| | (32,625 | ) | | 24,378 |
| | (9,268 | ) | | 15,110 |
|
Net unrealized gains (losses) on net investment hedges | 7,174 |
| | (1,791 | ) | | 5,383 |
| | (2,359 | ) | | 897 |
| | (1,462 | ) |
Foreign currency translation adjustment(1) | (7,035 | ) | | — |
| | (7,035 | ) | | 2,588 |
| | — |
| | 2,588 |
|
Recognized postretirement prior service cost: | |
| | |
| | |
| | |
| | |
| | |
|
Reclassification of amortization of prior service cost to Other non-interest expense | (23 | ) | | 6 |
| | (17 | ) | | (23 | ) | | 9 |
| | (14 | ) |
Total other comprehensive income (loss) | $ | (43,467 | ) | | $ | 9,173 |
| | $ | (34,294 | ) | | $ | 24,584 |
| | $ | (8,362 | ) | | $ | 16,222 |
|
| |
(1) | Foreign investments are deemed to be permanent in nature and, therefore, TCF does not provide for taxes on foreign currency translation adjustments. |
The components of accumulated other comprehensive income (loss) were as follows: |
| | | | | | | | | | | | | | | | | | | |
(In thousands) | Net Unrealized Gains (Losses) on Debt Securities Available for Sale and Interest-only Strips | | Net Unrealized Gains (Losses) on Net Investment Hedges | | Foreign Currency Translation Adjustment | | Recognized Postretirement Prior Service Cost | | Total |
At or For the Quarter Ended June 30, 2018: | |
| | |
| | |
| | |
| | |
|
Balance, beginning of period | $ | (44,172 | ) | | $ | 6,140 |
| | $ | (8,953 | ) | | $ | 134 |
| | $ | (46,851 | ) |
Other comprehensive income (loss) | (4,909 | ) | | 3,779 |
| | (4,925 | ) | | — |
| | (6,055 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | 103 |
| | — |
| | — |
| | (8 | ) | | 95 |
|
Net other comprehensive income (loss) | (4,806 | ) | | 3,779 |
| | (4,925 | ) | | (8 | ) | | (5,960 | ) |
Balance, end of period | $ | (48,978 | ) | | $ | 9,919 |
| | $ | (13,878 | ) | | $ | 126 |
| | $ | (52,811 | ) |
At or For the Quarter Ended June 30, 2017: | |
| | |
| | |
| | |
| | |
|
Balance, beginning of period | $ | (25,832 | ) | | $ | 6,180 |
| | $ | (11,183 | ) | | $ | 140 |
| | $ | (30,695 | ) |
Other comprehensive income (loss) | 12,041 |
| | (1,149 | ) | | 2,007 |
| | — |
| | 12,899 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | 300 |
| | — |
| | — |
| | (7 | ) | | 293 |
|
Net other comprehensive income (loss) | 12,341 |
| | (1,149 | ) | | 2,007 |
| | (7 | ) | | 13,192 |
|
Balance, end of period | $ | (13,491 | ) | | $ | 5,031 |
| | $ | (9,176 | ) | | $ | 133 |
| | $ | (17,503 | ) |
| | | | | | | | | |
(In thousands) | Net Unrealized Gains (Losses) on Debt Securities Available for Sale and Interest-only Strips | | Net Unrealized Gains (Losses) on Net Investment Hedges | | Foreign Currency Translation Adjustment | | Recognized Postretirement Prior Service Cost | | Total |
At or For the Six Months Ended June 30, 2018: | |
| | |
| | |
| | |
| | |
|
Balance, beginning of period | $ | (16,353 | ) | | $ | 4,536 |
| | $ | (6,843 | ) | | $ | 143 |
| | $ | (18,517 | ) |
Other comprehensive income (loss) | (33,263 | ) | | 5,383 |
| | (7,035 | ) | | — |
| | (34,915 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | 638 |
| | — |
| | — |
| | (17 | ) | | 621 |
|
Net other comprehensive income (loss) | (32,625 | ) | | 5,383 |
| | (7,035 | ) | | (17 | ) | | (34,294 | ) |
Balance, end of period | $ | (48,978 | ) | | $ | 9,919 |
| | $ | (13,878 | ) | | $ | 126 |
| | $ | (52,811 | ) |
At or For the Six Months Ended June 30, 2017: | |
| | |
| | |
| | |
| | |
|
Balance, beginning of period | $ | (28,601 | ) | | $ | 6,493 |
| | $ | (11,764 | ) | | $ | 147 |
| | $ | (33,725 | ) |
Other comprehensive income (loss) | 14,621 |
| | (1,462 | ) | | 2,588 |
| | — |
| | 15,747 |
|
Amounts reclassified from accumulated other comprehensive income (loss) | 489 |
| | — |
| | — |
| | (14 | ) | | 475 |
|
Net other comprehensive income (loss) | 15,110 |
| | (1,462 | ) | | 2,588 |
| | (14 | ) | | 16,222 |
|
Balance, end of period | $ | (13,491 | ) | | $ | 5,031 |
| | $ | (9,176 | ) | | $ | 133 |
| | $ | (17,503 | ) |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
TCF Financial Corporation (together with its direct and indirect subsidiaries, "we," "us," "our," "TCF" or the "Company"), a Delaware corporation, is a national bank holding company based in Wayzata, Minnesota. References herein to "TCF Financial" or the "Holding Company" refer to TCF Financial Corporation on an unconsolidated basis. Its principal subsidiary, TCF National Bank ("TCF Bank"), is headquartered in Sioux Falls, South Dakota. At June 30, 2018, TCF Bank operated 315 bank branches in Illinois, Minnesota, Michigan, Colorado, Wisconsin, Arizona and South Dakota (TCF's "primary banking markets"). Through its direct subsidiaries, TCF Bank provides a full range of consumer facing and commercial services, including consumer banking services, commercial banking services, commercial leasing and equipment financing, and commercial inventory financing.
TCF provides convenient financial services through multiple channels in its primary banking markets. TCF has developed products and services designed to meet the specific needs of the largest consumer segments in the market. The Company focuses on attracting and retaining customers through service and convenience, including select locations open seven days a week with extended hours and on most holidays, full-service supermarket branches, access to automated teller machine ("ATM") networks and digital banking channels. TCF's philosophy is to generate interest income, fees and other revenue growth through business lines that emphasize higher yielding assets and low interest cost deposits. TCF's growth strategies include organic growth in existing businesses, development of new products and services, new customer acquisition and acquisitions of portfolios or businesses. New products and services are designed to build on existing businesses and expand into complementary products and services through strategic initiatives. Funded generally through retail deposit generation, TCF continues to focus on profitable asset growth.
Net interest income, the difference between interest income earned on loans and leases, debt securities, investments and other interest-earning assets (interest income) and interest paid on deposits and borrowings (interest expense), represented 68.7% and 68.6% of TCF's total revenue for the second quarter and first six months of 2018, respectively, compared with 66.5% and 67.3% for the same periods in 2017. Net interest income can change significantly from period to period based on interest rates, customer prepayment patterns, the volume and mix of interest-earning assets and the volume and mix of interest-bearing and non-interest bearing deposits and interest-bearing borrowings. TCF manages the risk of changes in interest rates on its net interest income through a management Asset & Liability Committee and through related interest rate risk monitoring and management policies. See "Part I, Item 3. Quantitative and Qualitative Disclosures about Market Risk" for further discussion.
Non-interest income is a significant source of revenue for TCF and an important component of TCF's results of operations. The significant components of non-interest income are from leasing and equipment finance, and fees and service charges. The leasing and equipment finance business generates non-interest income primarily from operating leases and sales-type leases. Providing a wide range of consumer banking services is an integral component of TCF's business philosophy. Primary drivers of bank fees and service charges include the number of customers we attract, the customers' level of engagement and the frequency with which the customer uses our solutions. As an effort to diversify TCF's non-interest income sources and manage credit concentration risk, TCF sells loans, primarily secured by consumer real estate, which result in gains on sales, as well as servicing fee income. Primary drivers of gains on sales include TCF's ability to originate loans held for sale, identify loan buyers and execute loan sales. Effective December 1, 2017, the Company discontinued auto finance loan originations and did not sell any auto finance loans during the first six months of 2018. TCF will continue to service existing auto loans on its balance sheet and those serviced for others.
The following portions of this Management's Discussion and Analysis of Financial Condition and Results of Operations ("Management's Discussion and Analysis") focus in more detail on the results of operations for the second quarter and first six months of 2018 and 2017 and on information about TCF's financial condition, loan and lease portfolio, liquidity, funding resources, capital and other matters.
Results of Operations
Performance Summary TCF reported net income of $58.7 million and $132.5 million for the second quarter and first six months of 2018, respectively, compared with $60.4 million and $106.7 million for the same periods in 2017. TCF reported diluted earnings per common share of 34 cents and 73 cents for the second quarter and first six months of 2018, respectively, compared with 33 cents and 58 cents for the same periods in 2017. Diluted earnings per common share for both the second quarter and first six months of 2018 were impacted by a charge of 15 cents per common share related to the settlement with the Bureau of Consumer Financial Protection ("BCFP") and Office of the Comptroller of the Currency ("OCC"). Additionally, diluted earnings per common share for the first six months of 2018 was impacted by a one-time reduction in net income available to common stockholders of 2 cents per common share related to the redemption of the 6.45% Series B non-cumulative perpetual preferred stock on March 1, 2018.
Return on average assets on a fully tax-equivalent basis was 1.08% and 1.20% for the second quarter and first six months of 2018, respectively, compared with 1.17% and 1.03% for the same periods in 2017. Total average assets were $23.1 billion for both the second quarter and first six months of 2018, compared with $21.7 billion for the same periods in 2017. Return on average common equity was 9.72% and 10.48% for the second quarter and first six months of 2018, respectively, compared with 9.96% and 8.82% for the same periods in 2017. Total average common equity was $2.3 billion for both the second quarter and first six months of 2018, compared with $2.2 billion for the same periods in 2017.
Consolidated Income Statement Analysis
Net Interest Income Net interest income was $250.8 million and $494.0 million for the second quarter and first six months of 2018, respectively, compared with $227.2 million and $449.3 million for the same periods in 2017. Net interest income represented 68.7% and 68.6% of TCF's total revenue for the second quarter and first six months of 2018, respectively, compared with 66.5% and 67.3% for the same periods in 2017. The increases in net interest income from both periods were primarily due to increases in interest income on loans and leases held for investment and debt securities available for sale, partially offset by increases in total interest expense. The increase from the first six months of 2017 was also partially offset by a decrease in interest income on loans and leases held for sale. Total interest income was $286.3 million and $561.6 million for the second quarter and first six months of 2018, respectively, compared with $248.5 million and $490.8 million for the same periods in 2017. The increase in total interest income from the second quarter of 2017 was primarily due to higher average balances and increased average yields on the variable- and adjustable-rate loan portfolios, as well as increased average yields and higher average balances of leasing and equipment finance loans and leases and higher average balances of debt securities available for sale. These increases were partially offset by lower average balances of auto finance and fixed-rate consumer real estate loans. The increase in total interest income from the first six months of 2017 was primarily due to increased average yields and higher average balances of the variable- and adjustable-rate loan portfolios, as well as higher average balances and increased average yields on leasing and equipment finance loans and leases and higher average balances of debt securities available for sale, partially offset by lower average balances of fixed-rate consumer real estate loans, decreased interest income on auto finance loans due to run-off in the portfolio and lower average balances of fixed-rate commercial loans. Total interest expense was $35.5 million and $67.6 million for the second quarter and first six months of 2018, respectively, compared with $21.4 million and $41.5 million for the same periods in 2017. The increases from both periods were primarily due to increased average rates and higher average balances of certificates of deposit and long-term borrowings, as well as increased average rates on savings accounts.
Net interest income on a fully tax-equivalent basis divided by average interest-earning assets is referred to as the net interest margin, expressed as a percentage. Net interest income and net interest margin are affected by (i) changes in prevailing short- and long-term interest rates, (ii) loan and deposit pricing strategies and competitive conditions, (iii) the volume and mix of interest-earning assets, non-interest bearing deposits and interest-bearing liabilities, (iv) the level of non-accrual loans and leases and other real estate owned and (v) the impact of modified loans and leases.
Net interest margin was 4.67% and 4.63% for the second quarter and first six months of 2018, respectively, compared with 4.52% and 4.49% for the same periods in 2017. The increases from both periods were primarily due to increased average yields on the variable- and adjustable-rate loan portfolios as a result of interest rate increases, partially offset by increased cost of funds. The average yield on interest-earning assets on a fully tax-equivalent basis was 5.33% and 5.26% for the second quarter and first six months of 2018, respectively, compared with 4.94% and 4.90% for the same periods in 2017. The average rate on interest-bearing liabilities was 0.89% and 0.85% for the second quarter and first six months of 2018, respectively, compared with 0.57% and 0.55% for the same periods in 2017.
TCF's average balances, interest, and yields and rates on major categories of TCF's interest-earning assets and interest-bearing liabilities on a fully tax-equivalent basis were as follows:
|
| | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended June 30, |
| 2018 | | 2017 |
(Dollars in thousands) | Average Balance | | Interest(1) | | Yields and Rates(1)(2) | | Average Balance | | Interest(1) | | Yields and Rates(1)(2) |
Assets: | | | | | | | | | | | |
Investments and other | $ | 309,120 |
| | $ | 2,857 |
| | 3.71 | % | | $ | 259,548 |
| | $ | 2,716 |
| | 4.20 | % |
Debt securities held to maturity | 155,779 |
| | 998 |
| | 2.56 |
| | 172,322 |
| | 1,035 |
| | 2.40 |
|
Debt securities available for sale: | | | | | | | | | | | |
Taxable | 1,262,642 |
| | 8,163 |
| | 2.59 |
| | 821,744 |
| | 4,434 |
| | 2.16 |
|
Tax-exempt(3) | 828,131 |
| | 5,510 |
| | 2.66 |
| | 689,667 |
| | 5,566 |
| | 3.23 |
|
Loans and leases held for sale | 45,525 |
| | 672 |
| | 5.93 |
| | 165,859 |
| | 2,622 |
| | 6.34 |
|
Loans and leases:(4) | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | |
Fixed-rate | 1,715,289 |
| | 23,612 |
| | 5.52 |
| | 1,963,822 |
| | 27,679 |
| | 5.65 |
|
Variable- and adjustable-rate | 3,026,310 |
| | 48,331 |
| | 6.41 |
| | 2,782,296 |
| | 39,982 |
| | 5.76 |
|
Total consumer real estate | 4,741,599 |
| | 71,943 |
| | 6.09 |
| | 4,746,118 |
| | 67,661 |
| | 5.72 |
|
Commercial: | | | | | | | | | | | |
Fixed-rate | 900,462 |
| | 10,087 |
| | 4.49 |
| | 966,884 |
| | 11,126 |
| | 4.62 |
|
Variable- and adjustable-rate | 2,802,059 |
| | 38,044 |
| | 5.45 |
| | 2,450,168 |
| | 27,198 |
| | 4.45 |
|
Total commercial | 3,702,521 |
| | 48,131 |
| | 5.21 |
| | 3,417,052 |
| | 38,324 |
| | 4.50 |
|
Leasing and equipment finance | 4,639,703 |
| | 57,236 |
| | 4.93 |
| | 4,277,376 |
| | 47,936 |
| | 4.48 |
|
Inventory finance | 3,299,996 |
| | 57,138 |
| | 6.94 |
| | 2,723,340 |
| | 42,260 |
| | 6.22 |
|
Auto finance | 2,695,943 |
| | 35,632 |
| | 5.30 |
| | 3,149,974 |
| | 39,309 |
| | 5.01 |
|
Other | 13,845 |
| | 143 |
| | 4.10 |
| | 10,235 |
| | 137 |
| | 5.37 |
|
Total loans and leases | 19,093,607 |
| | 270,223 |
| | 5.67 |
| | 18,324,095 |
| | 235,627 |
| | 5.15 |
|
Total interest-earning assets | 21,694,804 |
| | 288,423 |
| | 5.33 |
| | 20,433,235 |
| | 252,000 |
| | 4.94 |
|
Other assets(5) | 1,430,621 |
| | | | | | 1,315,495 |
| | | | |
Total assets | $ | 23,125,425 |
| | | | | | $ | 21,748,730 |
| | | | |
Liabilities and Equity: | | | | | | | | | | | |
Non-interest bearing deposits | $ | 3,879,048 |
| | | | | | $ | 3,473,639 |
| | | | |
Interest-bearing deposits: | | | | | | | | | | | |
Checking | 2,460,709 |
| | 119 |
| | 0.02 |
| | 2,554,563 |
| | 83 |
| | 0.01 |
|
Savings | 5,542,565 |
| | 3,736 |
| | 0.27 |
| | 4,806,371 |
| | 538 |
| | 0.04 |
|
Money market | 1,572,560 |
| | 2,620 |
| | 0.67 |
| | 2,221,807 |
| | 2,481 |
| | 0.45 |
|
Certificates of deposit | 4,909,422 |
| | 17,478 |
| | 1.43 |
| | 4,266,488 |
| | 11,334 |
| | 1.07 |
|
Total interest-bearing deposits | 14,485,256 |
| | 23,953 |
| | 0.66 |
| | 13,849,229 |
| | 14,436 |
| | 0.42 |
|
Total deposits | 18,364,304 |
| | 23,953 |
| | 0.52 |
| | 17,322,868 |
| | 14,436 |
| | 0.33 |
|
Borrowings: | | | | | | | | | | | |
Short-term borrowings | 3,116 |
| | 18 |
| | 2.33 |
| | 6,230 |
| | 13 |
| | 0.79 |
|
Long-term borrowings | 1,531,389 |
| | 11,553 |
| | 3.02 |
| | 1,225,022 |
| | 6,907 |
| | 2.26 |
|
Total borrowings | 1,534,505 |
| | 11,571 |
| | 3.02 |
| | 1,231,252 |
| | 6,920 |
| | 2.25 |
|
Total interest-bearing liabilities | 16,019,761 |
| | 35,524 |
| | 0.89 |
| | 15,080,481 |
| | 21,356 |
| | 0.57 |
|
Total deposits and borrowings | 19,898,809 |
| | 35,524 |
| | 0.72 |
| | 18,554,120 |
| | 21,356 |
| | 0.46 |
|
Accrued expenses and other liabilities | 714,488 |
| | | | | | 673,740 |
| | | | |
Total liabilities | 20,613,297 |
| | | | | | 19,227,860 |
| | | | |
Total TCF Financial Corp. stockholders' equity | 2,483,474 |
| | | | | | 2,494,682 |
| | | | |
Non-controlling interest in subsidiaries | 28,654 |
| | | | | | 26,188 |
| | | | |
Total equity | 2,512,128 |
| | | | | | 2,520,870 |
| | | | |
Total liabilities and equity | $ | 23,125,425 |
| | | | | | $ | 21,748,730 |
| | | | |
Net interest income and margin | | | $ | 252,899 |
| | 4.67 |
| | | | $ | 230,644 |
| | 4.52 |
|
| |
(1) | Interest and yields are presented on a fully tax-equivalent basis. |
| |
(3) | The yield on tax-exempt debt securities available for sale is computed on a tax-equivalent basis using a statutory federal income tax rate of 21% and 35% for the quarters ended June 30, 2018 and 2017, respectively. |
| |
(4) | Average balances of loans and leases include non-accrual loans and leases and are presented net of unearned income. |
| |
(5) | Includes leased equipment and related initial direct costs under operating leases of $288.4 million and $200.7 million for the quarters ended June 30, 2018 and 2017, respectively. |
|
| | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2018 | | 2017 |
(Dollars in thousands) | Average Balance | | Interest(1) | | Yields and Rates(1)(2) | | Average Balance | | Interest(1) | | Yields and Rates(1)(2) |
Assets: | | | | | | | | | | | |
Investments and other | $ | 320,655 |
| | $ | 5,633 |
| | 3.54 | % | | $ | 272,959 |
| | $ | 5,463 |
| | 4.03 | % |
Debt securities held to maturity | 157,450 |
| | 2,017 |
| | 2.56 |
| | 175,115 |
| | 2,315 |
| | 2.64 |
|
Debt securities available for sale: | | | | | | | | | | | |
Taxable | 1,123,017 |
| | 13,976 |
| | 2.49 |
| | 818,821 |
| | 9,088 |
| | 2.22 |
|
Tax-exempt(3) | 824,906 |
| | 10,966 |
| | 2.66 |
| | 665,382 |
| | 10,683 |
| | 3.21 |
|
Loans and leases held for sale | 54,261 |
| | 1,641 |
| | 6.09 |
| | 314,256 |
| | 13,374 |
| | 8.58 |
|
Loans and leases:(4) | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | |
Fixed-rate | 1,750,765 |
| | 48,225 |
| | 5.55 |
| | 2,023,317 |
| | 56,966 |
| | 5.67 |
|
Variable- and adjustable-rate | 3,019,212 |
| | 94,212 |
| | 6.29 |
| | 2,863,461 |
| | 80,221 |
| | 5.65 |
|
Total consumer real estate | 4,769,977 |
| | 142,437 |
| | 6.02 |
| | 4,886,778 |
| | 137,187 |
| | 5.66 |
|
Commercial: | | | | | | | | | | | |
Fixed-rate | 915,784 |
| | 20,684 |
| | 4.55 |
| | 983,508 |
| | 22,839 |
| | 4.68 |
|
Variable- and adjustable-rate | 2,736,267 |
| | 71,204 |
| | 5.25 |
| | 2,376,779 |
| | 51,589 |
| | 4.38 |
|
Total commercial | 3,652,051 |
| | 91,888 |
| | 5.07 |
| | 3,360,287 |
| | 74,428 |
| | 4.47 |
|
Leasing and equipment finance | 4,665,144 |
| | 113,643 |
| | 4.87 |
| | 4,281,636 |
| | 95,912 |
| | 4.48 |
|
Inventory finance | 3,214,618 |
| | 108,333 |
| | 6.80 |
| | 2,710,137 |
| | 81,711 |
| | 6.08 |
|
Auto finance | 2,857,169 |
| | 74,917 |
| | 5.29 |
| | 2,933,620 |
| | 67,080 |
| | 4.61 |
|
Other | 14,145 |
| | 290 |
| | 4.13 |
| | 9,989 |
| | 268 |
| | 5.40 |
|
Total loans and leases | 19,173,104 |
| | 531,508 |
| | 5.58 |
| | 18,182,447 |
| | 456,586 |
| | 5.05 |
|
Total interest-earning assets | 21,653,393 |
| | 565,741 |
| | 5.26 |
| | 20,428,980 |
| | 497,509 |
| | 4.90 |
|
Other assets(5) | 1,442,117 |
| | | | | | 1,289,730 |
| | | | |
Total assets | $ | 23,095,510 |
| | | | | | $ | 21,718,710 |
| | | | |
Liabilities and Equity: | | | | | | | | | | | |
Non-interest bearing deposits | $ | 3,812,765 |
| | | | | | $ | 3,437,631 |
| | | | |
Interest-bearing deposits: | | | | | | | | | | | |
Checking | 2,461,126 |
| | 232 |
| | 0.02 |
| | 2,542,489 |
| | 166 |
| | 0.01 |
|
Savings | 5,469,523 |
| | 6,901 |
| | 0.25 |
| | 4,781,566 |
| | 1,039 |
| | 0.04 |
|
Money market | 1,634,965 |
| | 5,029 |
| | 0.62 |
| | 2,303,129 |
| | 5,419 |
| | 0.47 |
|
Certificates of deposit | 4,953,533 |
| | 34,301 |
| | 1.40 |
| | 4,150,460 |
| | 21,527 |
| | 1.05 |
|
Total interest-bearing deposits | 14,519,147 |
| | 46,463 |
| | 0.65 |
| | 13,777,644 |
| | 28,151 |
| | 0.41 |
|
Total deposits | 18,331,912 |
| | 46,463 |
| | 0.51 |
| | 17,215,275 |
| | 28,151 |
| | 0.33 |
|
Borrowings: | | | | | | | | | | | |
Short-term borrowings | 3,532 |
| | 37 |
| | 2.14 |
| | 5,434 |
| | 20 |
| | 0.73 |
|
Long-term borrowings | 1,477,531 |
| | 21,087 |
| | 2.87 |
| | 1,341,391 |
| | 13,378 |
| | 2.00 |
|
Total borrowings | 1,481,063 |
| | 21,124 |
| | 2.87 |
| | 1,346,825 |
| | 13,398 |
| | 2.00 |
|
Total interest-bearing liabilities | 16,000,210 |
| | 67,587 |
| | 0.85 |
| | 15,124,469 |
| | 41,549 |
|
| 0.55 |
|
Total deposits and borrowings | 19,812,975 |
| | 67,587 |
| | 0.69 |
| | 18,562,100 |
| | 41,549 |
| | 0.45 |
|
Accrued expenses and other liabilities | 736,201 |
| | | | | | 669,544 |
| | | | |
Total liabilities | 20,549,176 |
| | | | | | 19,231,644 |
| | | | |
Total TCF Financial Corp. stockholders' equity | 2,520,396 |
| | | | | | 2,463,393 |
| | | | |
Non-controlling interest in subsidiaries | 25,938 |
| | | | | | 23,673 |
| | | | |
Total equity | 2,546,334 |
| | | | | | 2,487,066 |
| | | | |
Total liabilities and equity | $ | 23,095,510 |
| | | | | | $ | 21,718,710 |
| | | | |
Net interest income and margin | | | $ | 498,154 |
| | 4.63 |
| | | | $ | 455,960 |
| | 4.49 |
|
| |
(1) | Interest and yields are presented on a fully tax-equivalent basis. |
| |
(3) | The yield on tax-exempt debt securities available for sale is computed on a tax-equivalent basis using a statutory federal income tax rate of 21% and 35% for the six months ended June 30, 2018 and 2017, respectively. |
| |
(4) | Average balances of loans and leases include non-accrual loans and leases and are presented net of unearned income. |
| |
(5) | Includes leased equipment and related initial direct costs under operating leases of $285.2 million and $190.5 million for the six months ended June 30, 2018 and 2017, respectively. |
Provision for Credit Losses The provision for credit losses is calculated as part of the determination of the allowance for loan and lease losses, which is a critical accounting estimate. TCF's evaluation of incurred losses is based on historical loss rates multiplied by the respective portfolio's loss emergence period. Factors utilized in the determination and allocation of the allowance for loan and lease losses and the related provision for credit losses include historical trends in loss rates, a portfolio's overall risk characteristics, changes in its character or size, risk rating migration, delinquencies, collateral values, economic outlook and prevailing economic conditions.
The composition of TCF's provision for credit losses was as follows:
|
| | | | | | | | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Change |
(Dollars in thousands) | 2018 | | 2017 | | $ | | % |
Consumer real estate | $ | 550 |
| | 3.9 | % | | $ | 253 |
| | 1.3 | % | | $ | 297 |
| | 117.4 | % |
Commercial | 3,066 |
| | 21.5 |
| | 3,477 |
| | 17.9 |
| | (411 | ) | | (11.8 | ) |
Leasing and equipment finance | 1,182 |
| | 8.3 |
| | 2,167 |
| | 11.1 |
| | (985 | ) | | (45.5 | ) |
Inventory finance | (860 | ) | | (6.0 | ) | | (3,108 | ) | | (16.0 | ) | | 2,248 |
| | 72.3 |
|
Auto finance | 9,302 |
| | 65.3 |
| | 15,847 |
| | 81.5 |
| | (6,545 | ) | | (41.3 | ) |
Other | 996 |
| | 7.0 |
| | 810 |
| | 4.2 |
| | 186 |
| | 23.0 |
|
Total | $ | 14,236 |
| | 100.0 | % | | $ | 19,446 |
| | 100.0 | % | | $ | (5,210 | ) | | (26.8 | ) |
| | | | | | | | | | | |
| Six Months Ended June 30, | | Change |
(Dollars in thousands) | 2018 | | 2017 | | $ | | % |
Consumer real estate | $ | 2,654 |
| | 10.4 | % | | $ | (7,884 | ) | | (24.9 | )% | | $ | 10,538 |
| | N.M. |
|
Commercial | 3,055 |
| | 11.9 |
| | 7,146 |
| | 22.6 |
| | (4,091 | ) | | (57.2 | )% |
Leasing and equipment finance | 3,178 |
| | 12.4 |
| | 3,553 |
| | 11.2 |
| | (375 | ) | | (10.6 | ) |
Inventory finance | (348 | ) | | (1.4 | ) | | (1,143 | ) | | (3.6 | ) | | 795 |
| | 69.6 |
|
Auto finance | 15,555 |
| | 60.8 |
| | 28,704 |
| | 90.7 |
| | (13,149 | ) | | (45.8 | ) |
Other | 1,510 |
| | 5.9 |
| | 1,263 |
| | 4.0 |
| | 247 |
| | 19.6 |
|
Total | $ | 25,604 |
| | 100.0 | % | | $ | 31,639 |
| | 100.0 | % | | $ | (6,035 | ) | | (19.1 | ) |
N.M. Not Meaningful
TCF's provision for credit losses was $14.2 million and $25.6 million for the second quarter and first six months of 2018, respectively, compared with $19.4 million and $31.6 million for the same periods in 2017. The decrease from the second quarter of 2017 was primarily due to run-off in the auto finance portfolio, partially offset by an increase in the provision for credit losses attributable to the inventory finance portfolio. The decrease from the first six months of 2017 was primarily due to run-off in the auto finance portfolio and a decrease in the provision for credit losses attributable to the commercial portfolio, partially offset by an increase in the provision for credit losses attributable to the consumer real estate portfolio due to the recovery of $8.7 million in the first quarter of 2017 on previous charge-offs related to the consumer real estate non-accrual loans that were sold.
Net loan and lease charge-offs for the second quarter and first six months of 2018 were $12.8 million, or 0.27% of average loans and leases (annualized), and $26.9 million, or 0.28%, respectively, compared with $12.9 million, or 0.28%, and $18.0 million, or 0.20%, for the same periods in 2017. The decrease in net loan and lease charge-offs from the second quarter of 2017 was primarily due to decreased net charge-offs in the commercial portfolio, offset by increased net charge-offs in the auto finance and leasing and equipment finance portfolios. The increase from the first six months of 2017 was primarily due to the recovery of $8.7 million in the first quarter of 2017 on previous charge-offs related to the consumer real estate non-accrual loans that were sold and increased net charge-offs in the auto finance portfolio, partially offset by decreased net charge-offs in the commercial portfolio.
For further information, see "Consolidated Financial Condition Analysis — Credit Quality" in this Management's Discussion and Analysis and Note 6. Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements.
Non-interest Income The components of non-interest income were as follows:
|
| | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Change |
(Dollars in thousands) | 2018 | | 2017 | | $ | | % |
Fees and service charges | $ | 32,670 |
| | $ | 32,733 |
| | $ | (63 | ) | | (0.2 | )% |
Card revenue | 14,962 |
| | 14,154 |
| | 808 |
| | 5.7 |
|
ATM revenue | 4,933 |
| | 5,061 |
| | (128 | ) | | (2.5 | ) |
Subtotal | 52,565 |
|
| 51,948 |
| | 617 |
| | 1.2 |
|
Gains on sales of auto loans, net | — |
| | 380 |
| | (380 | ) | | (100.0 | ) |
Gains on sales of consumer real estate loans, net | 7,192 |
| | 8,980 |
| | (1,788 | ) | | (19.9 | ) |
Servicing fee income | 7,484 |
| | 10,730 |
| | (3,246 | ) | | (30.3 | ) |
Subtotal | 14,676 |
|
| 20,090 |
| | (5,414 | ) | | (26.9 | ) |
Leasing and equipment finance | 42,904 |
| | 39,830 |
| | 3,074 |
| | 7.7 |
|
Other | 3,934 |
| | 2,795 |
| | 1,139 |
| | 40.8 |
|
Fees and other revenue | 114,079 |
|
| 114,663 |
| | (584 | ) | | (0.5 | ) |
Gains (losses) on debt securities, net | 24 |
| | — |
| | 24 |
| | N.M. |
|
Total non-interest income | $ | 114,103 |
|
| $ | 114,663 |
| | $ | (560 | ) | | (0.5 | ) |
Total non-interest income as a percentage of total revenue | 31.3 | % | | 33.5 | % | | | | |
| | | | | | | |
| Six Months Ended June 30, | | Change |
(Dollars in thousands) | 2018 | | 2017 | | $ | | % |
Fees and service charges | $ | 63,421 |
| | $ | 64,015 |
| | $ | (594 | ) | | (0.9 | )% |
Card revenue | 28,721 |
| | 27,304 |
| | 1,417 |
| | 5.2 |
|
ATM revenue | 9,583 |
| | 9,736 |
| | (153 | ) | | (1.6 | ) |
Subtotal | 101,725 |
| | 101,055 |
| | 670 |
| | 0.7 |
|
Gains on sales of auto loans, net | — |
| | 3,244 |
| | (3,244 | ) | | (100.0 | ) |
Gains on sales of consumer real estate loans, net | 16,315 |
| | 17,871 |
| | (1,556 | ) | | (8.7 | ) |
Servicing fee income | 15,779 |
| | 22,381 |
| | (6,602 | ) | | (29.5 | ) |
Subtotal | 32,094 |
| | 43,496 |
| | (11,402 | ) | | (26.2 | ) |
Leasing and equipment finance | 84,751 |
| | 68,128 |
| | 16,623 |
| | 24.4 |
|
Other | 7,650 |
| | 5,498 |
| | 2,152 |
| | 39.1 |
|
Fees and other revenue | 226,220 |
| | 218,177 |
| | 8,043 |
| | 3.7 |
|
Gains (losses) on debt securities, net | 87 |
| | — |
| | 87 |
| | N.M. |
|
Total non-interest income | $ | 226,307 |
| | $ | 218,177 |
| | $ | 8,130 |
| | 3.7 |
|
Total non-interest income as a percentage of total revenue | 31.4 | % | | 32.7 | % | | | | |
N.M. Not Meaningful
Servicing Fee Income Servicing fee income was $7.5 million on $4.1 billion of average loans and leases serviced for others and $15.8 million on $4.3 billion of average loans and leases serviced for others for the second quarter and first six months of 2018, respectively, compared with $10.7 million on $5.3 billion of average loans and leases serviced for others and $22.4 million on $5.4 billion of average loans and leases serviced for others for the same periods in 2017. The decreases were primarily due to run-off in the auto finance serviced for others portfolio. Servicing fee income on auto finance loans serviced for others comprised $5.6 million and $12.0 million of total servicing fee income for the second quarter and first six months of 2018, respectively, compared with $8.7 million and $18.5 million for the same periods in 2017. Average auto finance loans serviced for others were $1.5 billion and $1.6 billion for the second quarter and first six months of 2018, respectively, compared with $2.6 billion and $2.8 billion for the same periods in 2017. Servicing fee income on consumer real estate loans serviced for others comprised $1.5 million and $3.0 million of total servicing fee income for the second quarter and first six months of 2018, respectively, compared with $1.7 million and $3.2 million for the same periods in 2017. Average consumer real estate loans serviced for others were $2.2 billion and $2.3 billion for the second quarter and first six months of 2018, respectively, compared with $2.4 billion for both the same periods in 2017.
Leasing and Equipment Finance Leasing and equipment finance non-interest income was $42.9 million and $84.8 million for the second quarter and first six months of 2018, respectively, compared with $39.8 million and $68.1 million for the same periods in 2017. The increases from both periods were primarily due to increases in operating lease revenue, mainly driven by the acquisition of a leasing company in the second quarter of 2017, partially offset by decreases in sales-type lease revenue due to customer-driven events.
Non-interest Expense The components of non-interest expense were as follows:
|
| | | | | | | | | | | | | | |
| Quarter Ended June 30, | | Change |
(Dollars in thousands) | 2018 | | 2017 | | $ | | % |
Compensation and employee benefits | $ | 120,575 |
| | $ | 115,630 |
| | $ | 4,945 |
| | 4.3 | % |
Occupancy and equipment | 40,711 |
| | 38,965 |
| | 1,746 |
| | 4.5 |
|
Other | 89,084 |
| | 61,363 |
| | 27,721 |
| | 45.2 |
|
Subtotal | 250,370 |
| | 215,958 |
| | 34,412 |
| | 15.9 |
|
Operating lease depreciation | 17,945 |
| | 12,466 |
| | 5,479 |
| | 44.0 |
|
Foreclosed real estate and repossessed assets, net | 3,857 |
| | 4,639 |
| | (782 | ) | | (16.9 | ) |
Other credit costs, net | (133 | ) | | 24 |
| | (157 | ) | | N.M. |
|
Total non-interest expense | $ | 272,039 |
| | $ | 233,087 |
| | $ | 38,952 |
| | 16.7 |
|
| | | |
| Six Months Ended June 30, | | Change |
(Dollars in thousands) | 2018 | | 2017 | | $ | | % |
Compensation and employee benefits | $ | 244,415 |
| | $ | 239,928 |
| | $ | 4,487 |
| | 1.9 | % |
Occupancy and equipment | 81,225 |
| | 78,565 |
| | 2,660 |
| | 3.4 |
|
Other | 147,903 |
| | 125,579 |
| | 22,324 |
| | 17.8 |
|
Subtotal | 473,543 |
| | 444,072 |
| | 29,471 |
| | 6.6 |
|
Operating lease depreciation | 35,219 |
| | 23,708 |
| | 11,511 |
| | 48.6 |
|
Foreclosed real estate and repossessed assets, net | 8,773 |
| | 9,188 |
| | (415 | ) | | (4.5 | ) |
Other credit costs, net | 484 |
| | 125 |
| | 359 |
| | N.M. |
|
Total non-interest expense | $ | 518,019 |
| | $ | 477,093 |
| | $ | 40,926 |
| | 8.6 |
|
N.M. Not Meaningful
Compensation and Employee Benefits Expense Compensation and employee benefits expense was $120.6 million and $244.4 million for the second quarter and first six months of 2018, respectively, compared with $115.6 million and $239.9 million for the same periods in 2017. The increase from the second quarter of 2017 was primarily due to higher salaries, commissions and incentive compensation, as well as higher medical claims expense, partially offset by lower headcount in the auto finance business. The increase from the first six months of 2017 was primarily due to higher salaries and incentive compensation, partially offset by lower headcount in the auto finance business.
Other Non-interest Expense Other non-interest expense was $89.1 million and $147.9 million for the second quarter and first six months of 2018, respectively, compared with $61.4 million and $125.6 million for the same periods in 2017. The increase from the second quarter of 2017 was primarily due to the settlement with the BCFP and OCC of $32.0 million, comprised of $25.0 million of restitution, $5.0 million in penalties and $2.0 million of related expenses, partially offset by decreases in professional fees and loan and lease processing expense. The increase from the first six months of 2017 was primarily due to the settlement with the BCFP and OCC, partially offset by decreases in loan and lease processing expense, professional fees and severance expense. See Note 15. Other Non-interest Expense of Notes to Consolidated Financial Statements for further information.
Operating Lease Depreciation Operating lease depreciation was $17.9 million and $35.2 million for the second quarter and first six months of 2018, respectively, compared with $12.5 million and $23.7 million for the same periods in 2017. The increases from both periods were primarily due to increases in operating lease revenue mainly driven by the acquisition of a leasing company in the second quarter of 2017.
Income Taxes Income tax expense was 20.9% and 21.5% of income before income taxes for the second quarter and first six months of 2018, respectively, compared with 28.9% and 29.4% for the same periods in 2017. The lower effective tax rates for the second quarter and first six months of 2018 were primarily due to changes in the corporate statutory tax rate as a result of the Tax Cuts and Jobs Act that was enacted on December 22, 2017 ("Tax Reform") and the finalization of the provisional amounts recorded for the year ended December 31, 2017 related to Tax Reform. During the second quarter of 2018, upon completion of its 2017 federal tax return, TCF adjusted the provisional amounts recorded for the year ended December 31, 2017 and recorded an additional net tax benefit of $1.1 million. The effective tax rates for the second quarter and first six months of 2017 were impacted by a $3.4 million favorable state tax settlement. In addition, the effective tax rates were impacted by $1.0 million and $2.2 million of excess tax benefits related to vesting of stock based compensation for the second quarter and first six months of 2018, respectively, compared with $0.7 million and $2.7 million for the same periods in 2017. Tax benefits related to stock compensation will fluctuate throughout the year based on the Company's stock price and the vesting of stock based compensation.
Reportable Segment Results The Company's reportable segments are Consumer Banking, Wholesale Banking and Enterprise Services. See Note 16. Business Segments of Notes to Consolidated Financial Statements for further information regarding net income (loss), revenues and assets for each of TCF's reportable segments.
Consumer Banking
Consumer Banking is comprised of all of the Company's consumer-facing businesses and includes retail banking, consumer real estate and auto finance. TCF's consumer banking strategy is primarily to generate deposits and originate high credit quality secured consumer real estate loans for investment and for sale. Effective December 1, 2017, the Company discontinued auto loan originations. TCF will continue to service existing auto loans on its balance sheet and those serviced for others. Deposits are generated from consumers and small businesses to provide a source of low cost funds, with a focus on building and maintaining quality customer relationships. The Consumer Banking reportable segment generates a significant portion of the Company's net interest income and non-interest income from fees and service charges, card revenue, gains on sales of loans and servicing fee income and incurs a significant portion of the Company's provision for credit losses and non-interest expense.
Consumer Banking generated net income available to common stockholders of $6.0 million and $33.9 million for the second quarter and first six months of 2018, respectively, compared with $23.5 million and $48.4 million for the same periods in 2017. The decreases from both periods were primarily due to the settlement with the BCFP and OCC of $32.0 million, including related expenses.
Consumer Banking net interest income totaled $139.5 million and $279.4 million for the second quarter and first six months of 2018, respectively, compared with $143.1 million and $283.4 million for the same periods in 2017. The decrease in net interest income from the second quarter of 2017 was primarily due to an increase in interest expense on deposits, an increase in funds transfer pricing charges and a decrease in interest income on loans held for sale, partially offset by an increase in funds transfer pricing credits. The decrease in net interest income from the first six months of 2017 was primarily due to a decrease in interest income on loans held for sale, an increase in interest expense on deposits and an increase in funds transfer pricing charges, partially offset by an increase in funds transfer pricing credits and an increase in interest income on loans held for investment. Total interest income attributable to the Consumer Banking segment was $209.6 million and $418.0 million for the second quarter and first six months of 2018, respectively, compared with $202.3 million and $400.0 million for the same periods in 2017. The increase in total interest income from the second quarter of 2017 was primarily due to higher funds transfer pricing credits as a result of increased rates on deposits, partially offset by a decrease in interest income on loans held for sale. The increase in total interest income from the first six months of 2017 was primarily due to higher funds transfer pricing credits and increased average yields and higher average balances of variable- and adjustable-rate consumer real estate loans, partially offset by lower average balances of fixed-rate consumer real estate loans and decreased interest income on auto finance loans due to run-off in the portfolio. Total interest expense attributable to the Consumer Banking segment was $70.1 million and $138.6 million for the second quarter and first six months of 2018, respectively, compared with $59.2 million and $116.6 million for the same periods in 2017. The increases from both periods were primarily due to increased average rates and higher average balances of certificates of deposit, higher funds transfer pricing charges driven by increases in interest rates and increased average rates on savings accounts.
Consumer Banking provision for credit losses was $10.9 million and $19.8 million for the second quarter and first six months of 2018, respectively, compared with $16.7 million and $22.1 million for the same periods in 2017. The decreases from both periods were primarily due to run-off in the auto finance portfolio. The decrease from the first six months of 2017 was partially offset by an increase in the provision for credit losses attributable to the consumer real estate portfolio due to the recovery of $8.7 million in the first quarter of 2017 on previous charge-offs related to consumer real estate non-accrual loans that were sold.
Consumer Banking non-interest income was $66.4 million and $133.5 million for the second quarter and first six months of 2018, respectively, compared with $71.5 million and $144.2 million for the same periods in 2017. The decreases from both periods were primarily due to decreases in servicing fee income due to run-off in the auto finance serviced for others portfolio and decreased gains on sales of consumer real estate loans. The decrease from the first six months of 2017 was also due to a decrease in gains on sales of auto finance loans and a decrease in fees and service charges. Servicing fee income was $7.0 million and $15.0 million for the second quarter and first six months of 2018, respectively, compared with $10.4 million and $21.7 million for the same periods in 2017. Servicing fee income on auto finance loans serviced for others comprised $5.6 million and $12.0 million of total servicing fee income for the second quarter and first six months of 2018, respectively, compared with $8.7 million and $18.5 million for the same periods in 2017. Average auto finance loans serviced for others were $1.5 billion and $1.6 billion for the second quarter and first six months of 2018, respectively, compared with $2.6 billion and $2.8 billion for the same periods in 2017. Servicing fee income on consumer real estate loans serviced for others comprised $1.5 million and $3.0 million of total servicing fee income for the second quarter and first six months of 2018, respectively, compared with $1.7 million and $3.2 million for the same periods in 2017. Average consumer real estate loans serviced for others were $2.2 billion and $2.3 billion for the second quarter and first six months of 2018, respectively, compared with $2.4 billion for both the same periods in 2017.
Consumer Banking non-interest expense was $186.7 million and $348.2 million for the second quarter and first six months of 2018, respectively, compared with $161.1 million and $330.4 million for the same periods in 2017. The increases from both periods were primarily due to the settlement with the BCFP and OCC of $32.0 million, including related expenses, partially offset by lower compensation and benefits expense as a result of lower headcount in the auto finance business and decreases in loan and lease processing expense. The increase from the first six months of 2017 was also partially offset by a decrease in severance expense.
Wholesale Banking
Wholesale Banking is comprised of commercial banking, leasing and equipment finance, and inventory finance. TCF's wholesale banking strategy is primarily to originate high credit quality secured loans and leases for investment.
Wholesale Banking generated net income available to common stockholders of $48.1 million and $93.4 million for the second quarter and first six months of 2018, respectively, compared with $37.8 million and $66.4 million for the same periods in 2017.
Wholesale Banking net interest income was $98.4 million and $194.0 million for the second quarter and first six months of 2018, respectively, compared with $88.2 million and $175.8 million for the same periods in 2017. The increases in net interest income from both periods were primarily due to increases in interest income on loans and leases, partially offset by increases in funds transfer pricing charges and interest expense on borrowings. Total interest income attributable to the Wholesale Banking segment was $170.9 million and $330.2 million for the second quarter and first six months of 2018, respectively, compared with $134.5 million and $263.7 million for the same periods in 2017. The increases from both periods were primarily due to higher average balances and increased average yields on the variable- and adjustable-rate wholesale loan portfolios, as well as increased average yields and higher average balances of leasing and equipment finance loans and leases. Total interest expense attributable to the Wholesale Banking segment was $72.5 million and $136.2 million for the second quarter and first six months of 2018, respectively, compared with $46.4 million and $87.9 million for the same periods in 2017. The increases from both periods were primarily due to higher funds transfer pricing charges, higher interest expense on inter-company borrowings and higher interest expense on allocated long-term borrowings driven by increases in interest rates and higher average balances of loans and leases.
Wholesale Banking provision for credit losses was $3.3 million and $5.8 million for the second quarter and first six months of 2018, respectively, compared with $2.7 million and $9.6 million for the same periods in 2017. The increase from the second quarter of 2017 was primarily due to an increase in the provision for credit losses attributable to the inventory finance portfolio, partially offset by a decrease in the provision for credit losses attributable to the leasing and equipment finance portfolio. The decrease from the first six months of 2017 was primarily due to a decrease in the provision for credit losses attributable to the commercial portfolio.
Wholesale Banking non-interest income was $47.4 million and $92.4 million for the second quarter and first six months of 2018, respectively, compared with $42.9 million and $73.7 million for the same periods in 2017. The increases from both periods were primarily due to increases in leasing and equipment finance non-interest income as a result of increases in operating lease revenue, mainly driven by the acquisition of a leasing company in the second quarter of 2017, partially offset by decreases in sales-type lease revenue due to customer-driven events.
Wholesale Banking non-interest expense was $76.6 million and $152.9 million for the second quarter and first six months of 2018, respectively, compared with $66.9 million and $132.5 million for the same periods in 2017. The increases from both periods were primarily due to increases in operating lease depreciation, other non-interest expense and compensation and employee benefits. The increases in operating lease depreciation were primarily due to an increase in operating lease revenue mainly driven by the acquisition of a leasing company in the second quarter of 2017.
Enterprise Services
Enterprise Services is comprised of (i) corporate treasury, which includes the Company's investment and borrowing portfolios and management of capital, debt and market risks, (ii) corporate functions, such as information technology, risk and credit management, bank operations, finance, investor relations, corporate development, internal audit, legal and human capital management that provide services to the operating segments, (iii) the Holding Company and (iv) eliminations. The Company's investment portfolio accounts for the earning assets within this segment. Borrowings may be used to offset reductions in deposits or to support lending activities. This segment also includes residual revenues and expenses representing the difference between actual amounts incurred by Enterprise Services and amounts allocated to the operating segments, including interest rate risk residuals such as funds transfer pricing mismatches.
Enterprise Services generated net income available to common stockholders of $2.1 million and a net loss available to common stockholders of $4.9 million for the second quarter and first six months of 2018, respectively, compared with net losses available to common stockholders of $5.7 million and $17.8 million for the same periods in 2017.
Enterprise Services net interest income was $13.0 million and $20.7 million for the second quarter and first six months of 2018, respectively, compared with net interest expense of $4.1 million and $10.0 million for the same periods in 2017. The increases from both periods were primarily due to asset sensitivity of the funds transfer pricing mismatches as a result of rising interest rates and increases in interest income attributable to higher average balances of debt securities available for sale.
Enterprise Services non-interest expense was $8.8 million and $16.9 million for the second quarter and first six months of 2018, respectively, compared with $5.0 million and $14.2 million for the same periods in 2017. The increases from both periods were primarily due to increased compensation and employee benefits expense, partially offset by higher allocations of other non-interest expense to the Consumer Banking and Wholesale Banking segments and decreases in professional fees. The increases in compensation and employee benefits expense from both periods were primarily due to increases in incentive compensation, salaries and medical claims expense.
Consolidated Financial Condition Analysis
Debt Securities Available for Sale and Debt Securities Held to Maturity Total debt securities available for sale were $2.2 billion at June 30, 2018, compared with $1.7 billion at December 31, 2017. TCF's debt securities available for sale portfolio consists primarily of fixed-rate mortgage-backed securities issued by the Federal National Mortgage Association ("FNMA") and obligations of states and political subdivisions. TCF may, from time to time, sell debt securities available for sale and utilize the proceeds to reduce borrowings, fund growth in loans and leases or for other corporate purposes.
Total debt securities held to maturity were $156.0 million at June 30, 2018, compared with $161.6 million at December 31, 2017. TCF's debt securities held to maturity portfolio consists primarily of fixed-rate mortgage-backed securities issued by the FNMA.
The amortized cost, fair value and fully tax-equivalent yield of debt securities available for sale and debt securities held to maturity by final contractual maturity were as follows. The final contractual maturities do not consider possible prepayments, and therefore expected maturities may differ because borrowers may have the right to prepay.
|
| | | | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 | | At December 31, 2017 |
(Dollars in thousands) | Amortized Cost | | Fair Value | | Tax-equivalent Yield | | Amortized Cost | | Fair Value | | Tax-equivalent Yield |
Debt securities available for sale: | |
| | |
| | |
| | |
| | |
| | |
|
Mortgage-backed securities: | | | | | | | | | | | |
Due in one year or less | $ | 4 |
| | $ | 4 |
| | 1.71 | % | | $ | 6 |
| | $ | 6 |
| | 1.98 | % |
Due in 5-10 years | 164,710 |
| | 161,050 |
| | 2.42 |
| | 82,842 |
| | 82,046 |
| | 2.04 |
|
Due after 10 years | 1,313,281 |
| | 1,280,017 |
| | 2.75 |
| | 825,347 |
| | 812,639 |
| | 2.32 |
|
Obligations of states and political subdivisions: | | | | | | | | | | | |
Due in 1-5 years | 45,170 |
| | 45,222 |
| | 2.52 |
| | 15,178 |
| | 15,312 |
| | 2.97 |
|
Due in 5-10 years | 478,911 |
| | 470,175 |
| | 2.59 |
| | 431,494 |
| | 435,821 |
| | 3.14 |
|
Due after 10 years | 301,943 |
| | 293,316 |
| | 2.75 |
| | 363,487 |
| | 363,194 |
| | 3.29 |
|
Total debt securities available for sale | $ | 2,304,019 |
| | $ | 2,249,784 |
| | 2.69 |
| | $ | 1,718,354 |
| | $ | 1,709,018 |
| | 2.72 |
|
| | | | | | | | | | | |
Debt securities held to maturity: | |
| | |
| | |
| | |
| | |
| | |
|
Mortgage-backed securities: | | | | | | | | | | | |
Due in 5-10 years | $ | 34 |
| | $ | 37 |
| | 6.50 | % | | $ | — |
| | $ | — |
| | — | % |
Due after 10 years | 153,128 |
| | 152,538 |
| | 2.55 |
| | 158,776 |
| | 162,826 |
| | 2.55 |
|
Other securities: | | | | | | | | | | | |
Due in one year or less | 1,000 |
| | 1,000 |
| | 3.00 |
| | 1,000 |
| | 1,000 |
| | 3.00 |
|
Due in 1-5 years | 1,400 |
| | 1,400 |
| | 3.21 |
| | 1,400 |
| | 1,400 |
| | 3.21 |
|
Due in 5-10 years | 400 |
| | 400 |
| | 3.00 |
| | 400 |
| | 400 |
| | 3.00 |
|
Total debt securities held to maturity | $ | 155,962 |
| | $ | 155,375 |
| | 2.56 |
| | $ | 161,576 |
|
| $ | 165,626 |
| | 2.56 |
|
See Note 4. Debt Securities Available for Sale and Debt Securities Held to Maturity of Notes to Consolidated Financial Statements for further information regarding TCF's debt securities available for sale and debt securities held to maturity.
Loans and Leases Information about loans and leases held in TCF's portfolio was as follows:
|
| | | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 | | At December 31, 2017 | | Change |
(Dollars in thousands) | Amount | | % of Total | | Amount | | % of Total | | $ | | % |
Consumer real estate: | |
| | | | |
| | | | | | |
|
First mortgage lien | $ | 1,800,885 |
| | 9.7 | % | | $ | 1,959,387 |
| | 10.3 | % | | $ | (158,502 | ) | | (8.1 | )% |
Junior lien | 2,830,029 |
| | 15.2 |
| | 2,860,309 |
| | 15.0 |
| | (30,280 | ) | | (1.1 | ) |
Total consumer real estate | 4,630,914 |
| | 24.9 |
| | 4,819,696 |
| | 25.2 |
| | (188,782 | ) | | (3.9 | ) |
Commercial: | |
| | | | |
| | | | | | |
|
Commercial real estate | 2,808,268 |
| | 15.1 |
| | 2,751,285 |
| | 14.4 |
| | 56,983 |
| | 2.1 |
|
Commercial business | 898,133 |
| | 4.8 |
| | 809,908 |
| | 4.2 |
| | 88,225 |
| | 10.9 |
|
Total commercial | 3,706,401 |
| | 19.9 |
| | 3,561,193 |
| | 18.6 |
| | 145,208 |
| | 4.1 |
|
Leasing and equipment finance | 4,648,049 |
| | 25.0 |
| | 4,761,661 |
| | 24.9 |
| | (113,612 | ) | | (2.4 | ) |
Inventory finance | 3,005,165 |
| | 16.1 |
| | 2,739,754 |
| | 14.3 |
| | 265,411 |
| | 9.7 |
|
Auto finance | 2,603,260 |
| | 14.0 |
| | 3,199,639 |
| | 16.7 |
| | (596,379 | ) | | (18.6 | ) |
Other | 20,957 |
| | 0.1 |
| | 22,517 |
| | 0.3 |
| | (1,560 | ) | | (6.9 | ) |
Total loans and leases | $ | 18,614,746 |
| | 100.0 | % | | $ | 19,104,460 |
| | 100.0 | % | | $ | (489,714 | ) | | (2.6 | ) |
Consumer Real Estate The consumer real estate portfolio is secured by mortgages on residential real estate and consisted of $1.8 billion of first mortgage lien loans and $2.8 billion of junior lien loans at June 30, 2018, compared with $2.0 billion and $2.9 billion, respectively, at December 31, 2017. The decrease in the consumer real estate portfolio was primarily due to run-off in the first mortgage lien portfolio and the transfer of consumer real estate loans to held for sale. Loans are originated for investment and for sale. Consumer real estate originations were $536.8 million and $969.3 million for the second quarter and first six months of 2018, respectively, compared with $642.1 million and $1.1 billion for the same periods in 2017. TCF sold $181.7 million and $448.0 million of consumer real estate loans in the second quarter and first six months of 2018, respectively, compared with $273.4 million and $652.8 million for the same periods in 2017. At June 30, 2018, 59.3% of the consumer real estate portfolio was in TCF's primary banking markets, compared with 61.5% at December 31, 2017. At June 30, 2018, 63.6% of the consumer real estate portfolio carried a variable- or adjustable-rate generally tied to the prime rate, compared with 62.2% at December 31, 2017. At June 30, 2018, 40.3% of TCF's consumer real estate loans consisted of closed-end loans, compared with 42.2% at December 31, 2017. TCF's closed-end consumer real estate loans require payments of principal and interest over a fixed term.
The average Fair Isaac Corporation ("FICO®") credit score at loan origination for the consumer real estate portfolio was 739 at June 30, 2018, compared with 738 at December 31, 2017. As part of TCF's credit risk monitoring, TCF obtains updated FICO score information quarterly. The average updated FICO score for the consumer real estate portfolio was 737 at June 30, 2018, compared with 736 at December 31, 2017.
TCF's consumer real estate underwriting standards are intended to produce adequately secured loans to customers with good credit scores at the origination date. Beginning in 2008, TCF generally has not made new loans in excess of 90% loan-to-value at origination. TCF also has not originated consumer real estate loans with multiple payment options or loans with "teaser" interest rates. At June 30, 2018, 70.8% of the consumer real estate portfolio had been originated since January 1, 2009 with annualized net charge-offs of 0.04% for the first six months of 2018.
The consumer real estate junior lien portfolio was comprised of $2.6 billion of home equity lines of credit ("HELOCs") and $182.4 million of amortizing consumer real estate junior lien mortgage loans at June 30, 2018, compared with $2.7 billion and $206.2 million, respectively, at December 31, 2017. At both June 30, 2018 and December 31, 2017, $2.3 billion of the consumer real estate junior lien HELOCs had a 10-year interest-only draw period and a 20-year amortization repayment period. At June 30, 2018 and December 31, 2017, all of these loans were within the 10-year interest-only draw period and will not convert to amortizing loans until 2021 or later. At June 30, 2018, $350.3 million of the consumer real estate junior lien HELOCs were interest-only revolving draw loans with no defined amortization period and original draw periods of five to 40 years, compared with $400.4 million at December 31, 2017. At June 30, 2018, 14.4% of these loans mature prior to 2021. Outstanding balances on consumer real estate lines of credit were 69.8% of total lines of credit at June 30, 2018, compared with 66.9% at December 31, 2017.
Commercial The commercial portfolio consisted of $2.8 billion of commercial real estate loans and $898.1 million of commercial business loans at June 30, 2018, compared with $2.8 billion and $809.9 million, respectively, at December 31, 2017. The increase in the commercial portfolio was primarily due to strong originations of commercial business loans. Total commercial originations were $590.5 million and $1.1 billion for the second quarter and first six months of 2018, respectively, compared with $476.5 million and $881.6 million for the same periods in 2017. At June 30, 2018, 72.7% of TCF's commercial real estate loans outstanding were secured by properties located in TCF's primary banking markets, compared with 74.7% at December 31, 2017. With an emphasis on secured lending, essentially all of TCF's commercial loans were secured either by properties or other business assets at June 30, 2018 and December 31, 2017. At June 30, 2018, variable- and adjustable-rate loans represented 76.6% of total commercial loans outstanding, compared with 73.5% at December 31, 2017.
Leasing and Equipment Finance The leasing and equipment finance portfolio consisted of $2.5 billion of leases and $2.2 billion of loans at June 30, 2018, compared with $2.5 billion and $2.3 billion, respectively, at December 31, 2017. The decrease in the leasing and equipment finance portfolio was primarily due to loan payments received outpacing originations. Leasing and equipment finance originations (excluding loan and lease purchases) were $511.5 million and $944.3 million for the second quarter and first six months of 2018, respectively, compared with $537.0 million and $943.1 million for the same periods in 2017. Leasing and equipment finance originations include operating lease originations. The uninstalled backlog of approved transactions was $586.4 million at June 30, 2018, compared with $506.4 million at December 31, 2017.
Inventory Finance The inventory finance portfolio consisted of $3.0 billion of loans at June 30, 2018, compared with $2.7 billion at December 31, 2017. The increase was primarily due to growth with existing customers through new manufacturer products and increased customer sales, as well as the addition of new exclusive programs driving strong originations. Inventory finance originations were $2.4 billion and $4.8 billion for the second quarter and first six months of 2018, respectively, compared with $1.9 billion and $3.7 billion for the same periods in 2017. Origination levels are impacted by the velocity of fundings and repayments with dealers. TCF's inventory finance customers included more than 10,900 active dealers at both June 30, 2018 and December 31, 2017.
Auto Finance The auto finance portfolio consisted of $2.6 billion of loans at June 30, 2018, compared with $3.2 billion at December 31, 2017. The decrease was primarily due to the discontinuation of auto finance loan originations effective December 1, 2017 and run-off. There were no auto finance loan originations in the second quarter and first six months of 2018, compared with $524.6 million and $1.4 billion for the same periods in 2017. TCF did not sell any auto finance loans in the second quarter and first six months of 2018, compared with $48.0 million and $298.6 million for the same periods in 2017. The auto finance portfolio consisted of 20.6% new auto finance loans and 79.4% used auto finance loans at June 30, 2018, compared with 19.9% and 80.1%, respectively, at December 31, 2017.
Credit Quality The following summarizes TCF's loan and lease portfolio based on the credit quality factors that TCF believes are the most important and should be considered to understand the overall condition of the portfolio.
Past Due Loans and Leases Over 60-day delinquent loans and leases by type, excluding non-accrual loans and leases, were as follows. Delinquent balances are determined based on the contractual terms of the loan or lease. See Note 6. Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements for further information.
|
| | | | | | | | | | | | | |
| At June 30, 2018 | | At December 31, 2017 |
(Dollars in thousands) | 60 Days or More Delinquent and Accruing | | Percentage of Period-end Loans and Leases(1) | | 60 Days or More Delinquent and Accruing | | Percentage of Period-end Loans and Leases(1) |
Consumer real estate: | |
| | |
| | |
| | |
|
First mortgage lien | $ | 3,576 |
| | 0.20 | % | | $ | 4,666 |
| | 0.25 | % |
Junior lien | 2,100 |
| | 0.07 |
| | 1,268 |
| | 0.04 |
|
Total consumer real estate | 5,676 |
| | 0.12 |
| | 5,934 |
| | 0.13 |
|
Commercial | — |
| | — |
| | 1 |
| | — |
|
Leasing and equipment finance | 5,302 |
| | 0.11 |
| | 6,389 |
| | 0.14 |
|
Inventory finance | 75 |
| | — |
| | 208 |
| | 0.01 |
|
Auto finance | 8,565 |
| | 0.33 |
| | 9,077 |
| | 0.28 |
|
Other | 32 |
| | 0.16 |
| | 9 |
| | 0.04 |
|
Subtotal | 19,650 |
| | 0.11 |
| | 21,618 |
| | 0.11 |
|
Portfolios acquired with deteriorated credit quality | 948 |
| | 13.48 |
| | 1,561 |
| | 13.18 |
|
Total | $ | 20,598 |
| | 0.11 |
| | $ | 23,179 |
| | 0.12 |
|
| |
(1) | Excludes non-accrual loans and leases. |
Loan Modifications Troubled debt restructuring ("TDR") loans were as follows:
|
| | | | | | | | | | | |
| At June 30, 2018 |
(Dollars in thousands) | Accruing TDR Loans | | Non-accrual TDR Loans | | Total TDR Loans |
Consumer real estate | $ | 84,842 |
| | $ | 14,233 |
| | $ | 99,075 |
|
Commercial | 6,875 |
| | 9,957 |
| | 16,832 |
|
Leasing and equipment finance | 6,954 |
| | 2,118 |
| | 9,072 |
|
Inventory finance | — |
| | 57 |
| | 57 |
|
Auto finance | 3,652 |
| | 4,902 |
| | 8,554 |
|
Other | 2 |
| | — |
| | 2 |
|
Total | $ | 102,325 |
| | $ | 31,267 |
| | $ | 133,592 |
|
Over 60-day delinquency as a percentage of total accruing TDR loans | 0.51 | % | | N.A. |
| | N.A. |
|
N.A. Not Applicable
|
| | | | | | | | | | | |
| At December 31, 2017 |
(Dollars in thousands) | Accruing TDR Loans | | Non-accrual TDR Loans | | Total TDR Loans |
Consumer real estate | $ | 88,092 |
| | $ | 34,282 |
| | $ | 122,374 |
|
Commercial | 12,249 |
| | 83 |
| | 12,332 |
|
Leasing and equipment finance | 10,263 |
| | 1,413 |
| | 11,676 |
|
Inventory finance | — |
| | 476 |
| | 476 |
|
Auto finance | 3,464 |
| | 5,351 |
| | 8,815 |
|
Other | 3 |
| | 1 |
| | 4 |
|
Total | $ | 114,071 |
| | $ | 41,606 |
| | $ | 155,677 |
|
Over 60-day delinquency as a percentage of total accruing TDR loans | 0.36 | % | | N.A. |
| | N.A. |
|
N.A. Not Applicable
Total TDR loans were $133.6 million at June 30, 2018, compared with $155.7 million at December 31, 2017. Accruing TDR loans were $102.3 million at June 30, 2018, compared with $114.1 million at December 31, 2017. The decrease was primarily due to the transfer of one commercial business accruing TDR loan to non-accrual status and decreases in leasing and equipment finance and consumer real estate accruing TDRs. Non-accrual TDR loans were $31.3 million at June 30, 2018, compared with $41.6 million at December 31, 2017. The decrease was primarily due to the transfer of consumer real estate non-accrual TDR loans to held for sale, partially offset by an increase in commercial non-accruing TDR loans.
TCF modifies loans through reductions in interest rates, extension of payment dates, term extensions or term extensions with a reduction of contractual payments, but generally not through reductions of principal.
Loan modifications to borrowers who have not been granted concessions are not considered TDR loans and therefore are not included in the table above. TDR loans are no longer disclosed as TDR loans in the calendar years after modification if the loans were modified to an interest rate equal to or greater than the yields of new loan originations with comparable risk at the time of restructuring and if the loan is performing based on the restructured terms; however, these loans are still considered impaired and follow TCF's impaired loan reserve policies.
TCF typically reduces a consumer real estate customer's contractual payments by reducing the interest rate by an amount appropriate for the borrower's financial condition. Loans discharged in Chapter 7 bankruptcy where the borrower did not reaffirm the debt are reported as non-accrual TDR loans upon discharge as a result of the removal of the borrower's personal liability on the loan. These loans may return to accrual status when TCF expects full repayment of the remaining pre-discharged contractual principal and interest. At June 30, 2018, 85.6% of total consumer real estate TDR loans were accruing and TCF recognized more than 61% of the original contractual interest due on accruing consumer real estate TDR loans for both the second quarter and first six months of 2018 by modifying the loans to qualified customers instead of foreclosing on the property. At June 30, 2018, collection of principal and interest under the modified terms was reasonably assured on all accruing consumer real estate TDR loans. TDR loans for the remaining classes of financing receivables were not material at June 30, 2018.
See Note 6. Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements for further information regarding TCF's loan modifications.
Non-performing Assets TCF's non-accrual loans and leases and other real estate owned were as follows:
|
| | | | | | | |
(Dollars in thousands) | At June 30, 2018 | | At December 31, 2017 |
Non-accrual loans and leases: | | | |
Consumer real estate | $ | 49,155 |
| | $ | 83,224 |
|
Commercial | 9,978 |
| | 6,785 |
|
Leasing and equipment finance | 16,300 |
| | 17,089 |
|
Inventory finance | 2,093 |
| | 4,116 |
|
Auto finance | 7,312 |
| | 7,366 |
|
Other | 21 |
| | 2 |
|
Total non-accrual loans and leases | 84,859 |
| | 118,582 |
|
Other real estate owned: | | | |
Consumer real estate | 15,573 |
| | 17,907 |
|
Commercial real estate | 693 |
| | 318 |
|
Total other real estate owned | 16,266 |
| | 18,225 |
|
Total non-accrual loans and leases and other real estate owned | $ | 101,125 |
| | $ | 136,807 |
|
| | | |
Non-accrual loans and leases as a percentage of total loans and leases | 0.46 | % | | 0.62 | % |
| | | |
Non-accrual loans and leases and other real estate owned as a percentage of total loans and leases and other real estate owned | 0.54 |
| | 0.72 |
|
| | | |
Allowance for loan and lease losses as a percentage of non-accrual loans and leases | 195.17 |
| | 144.24 |
|
Non-accrual loans and leases were $84.9 million at June 30, 2018, compared with $118.6 million at December 31, 2017. The decrease was primarily due to the transfer of consumer real estate non-accrual loans to held for sale during the second quarter of 2018. Included in loans and leases held for sale at June 30, 2018 were $34.5 million of non-accrual loans, which are excluded from the table above. There were no non-accrual loans held for sale at December 31, 2017. Other real estate owned was $16.3 million at June 30, 2018, compared with $18.2 million at December 31, 2017. See Note 6. Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements for further information.
Loans and leases are generally placed on non-accrual status when the collection of interest or principal is 90 days or more past due unless, in the case of commercial loans, they are well secured and in process of collection. Delinquent consumer real estate junior lien loans are also placed on non-accrual status when there is evidence that the related third-party first lien mortgage may be 90 days or more past due, or foreclosure, charge-off or collection action has been initiated. TDR loans are placed on non-accrual status prior to the past due thresholds outlined above if repayment under the modified terms is not likely after performing a well-documented credit analysis. Loans on non-accrual status are generally reported as non-accrual loans until there is sustained repayment performance for six consecutive months, with the exception of loans not reaffirmed upon discharge under Chapter 7 bankruptcy, which remain on non-accrual status until a well-documented credit analysis indicates full repayment of the remaining pre-discharged contractual principal and interest is likely. For purposes of this disclosure, purchased credit impaired loans have been excluded. Most of TCF's non-accrual loans and past due loans are secured by real estate. Given the nature of these assets and the related mortgage foreclosure, property sale and, if applicable, mortgage insurance claims processes, it can take 18 months or longer for a loan to migrate from initial delinquency to final disposition. This resolution process generally takes much longer for loans secured by real estate than for unsecured loans or loans secured by other property primarily due to state real estate foreclosure laws.
Changes in the amount of non-accrual loans and leases were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At or For the Quarter Ended June 30, 2018 |
(In thousands) | Consumer Real Estate | | Commercial | | Leasing and Equipment Finance | | Inventory Finance | | Auto Finance | | Other | | Total |
Balance, beginning of period | $ | 84,237 |
| | $ | 11,401 |
| | $ | 19,968 |
| | $ | 3,621 |
| | $ | 7,199 |
| | $ | 2 |
| | $ | 126,428 |
|
Additions | 13,239 |
| | — |
| | 4,475 |
| | 2,590 |
| | 2,762 |
| | 35 |
| | 23,101 |
|
(Charge-offs) recoveries | (1,344 | ) | | — |
| | (2,194 | ) | | (453 | ) | | (547 | ) | | 18 |
| | (4,520 | ) |
Transfers to other assets | (4,477 | ) | | — |
| | (1,655 | ) | | (1,163 | ) | | (391 | ) | | — |
| | (7,686 | ) |
Transfers to loans and leases held for sale | (36,720 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (36,720 | ) |
Return to accrual status | (1,217 | ) | | — |
| | (482 | ) | | (1,283 | ) | | — |
| | — |
| | (2,982 | ) |
Payments received | (4,725 | ) | | (1,577 | ) | | (3,464 | ) | | (1,216 | ) | | (1,711 | ) | | (34 | ) | | (12,727 | ) |
Other, net | 162 |
| | 154 |
| | (348 | ) | | (3 | ) | | — |
| | — |
| | (35 | ) |
Balance, end of period | $ | 49,155 |
| | $ | 9,978 |
| | $ | 16,300 |
| | $ | 2,093 |
| | $ | 7,312 |
| | $ | 21 |
| | $ | 84,859 |
|
| | | | | | | | | | | | | |
| At or For the Six Months Ended June 30, 2018 |
(In thousands) | Consumer Real Estate | | Commercial | | Leasing and Equipment Finance | | Inventory Finance | | Auto Finance | | Other | | Total |
Balance, beginning of period | $ | 83,224 |
| | $ | 6,785 |
| | $ | 17,089 |
| | $ | 4,116 |
| | $ | 7,366 |
| | $ | 2 |
| | $ | 118,582 |
|
Additions | 27,039 |
| | 4,636 |
| | 14,960 |
| | 5,506 |
| | 5,376 |
| | 46 |
| | 57,563 |
|
(Charge-offs) recoveries | (2,731 | ) | | 1 |
| | (3,675 | ) | | (915 | ) | | (1,143 | ) | | 52 |
| | (8,411 | ) |
Transfers to other assets | (9,673 | ) | | — |
| | (3,362 | ) | | (2,125 | ) | | (983 | ) | | — |
| | (16,143 | ) |
Transfers to loans and leases held for sale | (36,720 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (36,720 | ) |
Return to accrual status | (3,915 | ) | | — |
| | (1,707 | ) | | (1,695 | ) | | — |
| | — |
| | (7,317 | ) |
Payments received | (8,267 | ) | | (2,275 | ) | | (6,657 | ) | | (2,753 | ) | | (3,304 | ) | | (79 | ) | | (23,335 | ) |
Other, net | 198 |
| | 831 |
| | (348 | ) | | (41 | ) | | — |
| | — |
| | 640 |
|
Balance, end of period | $ | 49,155 |
| | $ | 9,978 |
| | $ | 16,300 |
| | $ | 2,093 |
| | $ | 7,312 |
| | $ | 21 |
| | $ | 84,859 |
|
Loan and Lease Credit Classifications TCF assesses the risk of its loan and lease portfolio utilizing numerous risk characteristics as outlined in the previous sections. Loan and lease credit classifications are an additional characteristic monitored in the overall credit risk process. Loan and lease credit classifications are derived from standard regulatory rating definitions which include: non-classified (pass and special mention) and classified (substandard and doubtful). Classified loans and leases have well-defined weaknesses, but may never result in a loss.
Loans and leases by portfolio and regulatory classification were as follows:
|
| | | | | | | | | | | | | | | | | | | |
| At June 30, 2018 |
| Non-classified | | Classified | | Total |
(In thousands) | Pass | | Special Mention | | Substandard | | Doubtful | |
Consumer real estate | $ | 4,561,026 |
| | $ | 13,821 |
| | $ | 56,067 |
| | $ | — |
| | $ | 4,630,914 |
|
Commercial | 3,593,246 |
| | 36,135 |
| | 77,020 |
| | — |
| | 3,706,401 |
|
Leasing and equipment finance | 4,575,707 |
| | 34,652 |
| | 37,690 |
| | — |
| | 4,648,049 |
|
Inventory finance | 2,824,082 |
| | 120,793 |
| | 60,290 |
| | — |
| | 3,005,165 |
|
Auto finance | 2,582,761 |
| | 670 |
| | 19,829 |
| | — |
| | 2,603,260 |
|
Other | 20,903 |
| | — |
| | 54 |
| | — |
| | 20,957 |
|
Total loans and leases | $ | 18,157,725 |
| | $ | 206,071 |
| | $ | 250,950 |
| | $ | — |
| | $ | 18,614,746 |
|
|
| | | | | | | | | | | | | | | | | | | |
| At December 31, 2017 |
| Non-classified | | Classified | | Total |
(In thousands) | Pass | | Special Mention | | Substandard | | Doubtful | |
Consumer real estate | $ | 4,706,493 |
| | $ | 22,075 |
| | $ | 91,128 |
| | $ | — |
| | $ | 4,819,696 |
|
Commercial | 3,452,837 |
| | 42,729 |
| | 65,627 |
| | — |
| | 3,561,193 |
|
Leasing and equipment finance | 4,681,488 |
| | 40,252 |
| | 39,921 |
| | — |
| | 4,761,661 |
|
Inventory finance | 2,553,028 |
| | 116,312 |
| | 70,414 |
| | — |
| | 2,739,754 |
|
Auto finance | 3,180,807 |
| | 551 |
| | 18,281 |
| | — |
| | 3,199,639 |
|
Other | 22,507 |
| | — |
| | 10 |
| | — |
| | 22,517 |
|
Total loans and leases | $ | 18,597,160 |
| | $ | 221,919 |
| | $ | 285,381 |
| | $ | — |
| | $ | 19,104,460 |
|
Allowance for Loan and Lease Losses The determination of the allowance for loan and lease losses is a critical accounting estimate. TCF's evaluation of incurred losses is based on historical loss rates multiplied by the respective portfolio's loss emergence period. Factors utilized in the determination of the amount of the allowance include historical trends in loss rates, a portfolio's overall risk characteristics, changes in its character or size, risk rating migration, delinquencies, collateral values, economic outlook and prevailing economic conditions. The various factors used in the methodologies are reviewed on a periodic basis.
The Company considers the allowance for loan and lease losses of $165.6 million appropriate to cover losses incurred in the loan and lease portfolios at June 30, 2018. However, no assurance can be given that TCF will not, in any particular period, sustain loan and lease losses that are sizable in relation to the amount reserved or will not require significant changes in the balance of the allowance for loan and lease losses due to subsequent evaluations of the loan and lease portfolios, in light of factors then prevailing, including economic conditions, information obtained during TCF's ongoing credit review process or regulatory requirements. Among other factors, an economic slowdown, increasing levels of unemployment, a decline in collateral values and/or rising interest rates may have an adverse impact on the current adequacy of the allowance for loan and lease losses by increasing credit risk and the risk of potential loss.
The total allowance for loan and lease losses is generally available to absorb losses from any segment of the portfolio. The allocation of TCF's allowance for loan and lease losses disclosed in the following table is subject to change based on changes in the criteria used to evaluate the allowance and is not necessarily indicative of the trend of future losses in any particular portfolio.
In conjunction with Note 6. Allowance for Loan and Lease Losses and Credit Quality Information of Notes to Consolidated Financial Statements, detailed information regarding TCF's allowance for loan and lease losses was as follows:
|
| | | | | | | | | | | | | |
| At June 30, 2018 | | At December 31, 2017 |
| Credit Loss Reserves | | Credit Loss Reserves |
(Dollars in thousands) | Amount | | As a Percentage of Portfolio | | Amount | | As a Percentage of Portfolio |
Consumer real estate: | |
| | | | | | |
First mortgage lien | $ | 22,874 |
| | 1.27 | % | | $ | 26,698 |
| | 1.36 | % |
Junior lien | 21,080 |
| | 0.74 |
| | 20,470 |
| | 0.72 |
|
Consumer real estate | 43,954 |
| | 0.95 |
| | 47,168 |
| | 0.98 |
|
Commercial: | | | | | | | |
Commercial real estate | 22,327 |
| | 0.80 |
| | 24,842 |
| | 0.90 |
|
Commercial business | 17,964 |
| | 2.00 |
| | 12,353 |
| | 1.53 |
|
Total commercial | 40,291 |
| | 1.09 |
| | 37,195 |
| | 1.04 |
|
Leasing and equipment finance | 22,247 |
| | 0.48 |
| | 22,528 |
| | 0.47 |
|
Inventory finance | 11,840 |
| | 0.39 |
| | 13,233 |
| �� | 0.48 |
|
Auto finance | 46,608 |
| | 1.79 |
| | 50,225 |
| | 1.57 |
|
Other | 679 |
| | 3.24 |
| | 692 |
| | 3.07 |
|
Total allowance for loan and lease losses | 165,619 |
| | 0.89 |
| | 171,041 |
| | 0.90 |
|
Other credit loss reserves: | |
| | | | |
| | |
|
Reserves for unfunded commitments | 1,843 |
| | N.A. |
| | 1,479 |
| | N.A. |
|
Total credit loss reserves | $ | 167,462 |
| | 0.90 |
| | $ | 172,520 |
| | 0.90 |
|
N.A. Not Applicable
Liquidity Management TCF manages its liquidity to ensure that its funding needs are met both promptly and in a cost-effective manner. Asset liquidity arises from liquid assets that can be sold or pledged as collateral, amortization, prepayment or maturity of assets and from the ability of TCF to sell loans. Liability liquidity results from the ability of TCF to maintain a diverse set of funding sources to promptly meet funding requirements.
TCF Bank had $197.1 million of net liquidity qualifying interest-bearing deposits at the Federal Reserve Bank at June 30, 2018, compared with $242.6 million at December 31, 2017. Interest-bearing deposits held at the Federal Reserve Bank and unencumbered U.S. Government sponsored enterprises and federal agencies mortgage-backed securities were $1.6 billion at June 30, 2018, compared with $1.2 billion at December 31, 2017. In addition, TCF held unencumbered obligations of states and political subdivisions of $808.7 million at June 30, 2018, compared with $814.3 million at December 31, 2017.
Deposits are the primary source of TCF's funds for use in lending and for other general business purposes. In addition to deposits, TCF receives funds from loan and lease repayments, loan sales and borrowings. Borrowings may be used to compensate for reductions in normal sources of funds, such as deposit inflows at less than projected levels, net deposit outflows or to fund balance sheet growth. TCF primarily borrows from the Federal Home Loan Bank ("FHLB") of Des Moines, institutional sources under repurchase agreements and other sources. TCF had $1.2 billion of additional borrowing capacity at the FHLB of Des Moines at June 30, 2018 as well as access to the Federal Reserve Discount Window. In addition, TCF maintains a diversified set of unsecured and uncommitted funding sources, including access to overnight federal funds purchased lines, brokered deposits and capital markets. Lending activities, such as loan originations and purchases, and equipment purchases for lease financing are the primary uses of TCF's funds.
TCF Commercial Finance Canada, Inc. ("TCFCFC") maintains a $20.0 million Canadian dollar-denominated line of credit facility with a counterparty, which is guaranteed by TCF Bank. TCFCFC had $0.8 million (USD) outstanding under the line of credit with the counterparty at June 30, 2018 and no outstanding borrowings at December 31, 2017.
Deposits Deposits were $18.4 billion at June 30, 2018, compared with $18.3 billion at December 31, 2017. The increase was primarily due to higher balances of savings and checking accounts, partially offset by lower balances of money market accounts and certificates of deposit.
Non-interest bearing checking accounts represented 21.4% of total deposits at June 30, 2018, compared with 20.0% of total deposits at December 31, 2017. TCF's weighted-average interest rate for deposits, including non-interest bearing deposits, was 0.51% at June 30, 2018, compared with 0.38% at December 31, 2017. The increase was primarily due to increased average rates on certificates of deposit, savings accounts and money market accounts.
Certificates of deposit were $4.8 billion at June 30, 2018, compared with $5.0 billion at December 31, 2017. The maturities of certificates of deposit with denominations equal to or greater than $100,000 were as follows:
|
| | | |
(In thousands) | Denominations $100 Thousand or Greater at June 30, 2018 |
Maturity: | |
Three months or less | $ | 513,231 |
|
Over three through six months | 534,903 |
|
Over six through 12 months | 633,894 |
|
Over 12 months | 651,773 |
|
Total | $ | 2,333,801 |
|
Borrowings Borrowings were $1.6 billion at June 30, 2018, compared with $1.2 billion at December 31, 2017. The increase was primarily due to higher balances of FHLB advances. TCF primarily borrows from the FHLB of Des Moines, institutional sources under repurchase agreements and other sources.
See Note 7. Long-term Borrowings of Notes to Consolidated Financial Statements and "Consolidated Financial Condition Analysis — Liquidity Management" in this Management's Discussion and Analysis for further information regarding TCF's long-term borrowings.
Capital Management TCF is committed to managing capital to maintain protection for stockholders, depositors and creditors. TCF employs a variety of capital management tools to achieve its capital goals, including, but not limited to, dividends, public offerings of preferred and common stock, common stock repurchases, redemption of preferred stock and the issuance or redemption of subordinated debt and other capital instruments. TCF maintains a Capital Planning and Dividend Policy which applies to TCF Financial and incorporates TCF Bank's Capital Planning and Dividend Policy. These policies ensure that capital strategy actions, including the addition of new capital, if needed, common stock repurchases, redemption of preferred stock or the declaration of preferred stock, common stock and bank dividends are prudent, efficient and provide value to TCF's stockholders, while ensuring that past and prospective earnings retention is consistent with TCF's capital needs for growth, as well as asset quality and overall financial condition. TCF and TCF Bank manage their capital levels to exceed all regulatory capital requirements, which were achieved at June 30, 2018 and December 31, 2017. See Note 9. Regulatory Capital Requirements of Notes to Consolidated Financial Statements for further information.
Equity Total equity was $2.5 billion, or 10.8% of total assets, at June 30, 2018, compared with $2.7 billion, or 11.7%, at December 31, 2017.
Preferred Stock Preferred stock was $169.3 million at June 30, 2018, compared with $265.8 million at December 31, 2017. The decrease was due to the redemption of all 4,000,000 shares of the outstanding Series B Preferred Stock on March 1, 2018.
At June 30, 2018 and December 31, 2017, TCF had 7,000,000 depositary shares outstanding, each representing a 1/1000th ownership interest in a share of the 5.70% Series C non-cumulative perpetual preferred stock of TCF Financial Corporation, par value $0.01 per share, with a liquidation preference of $25,000 per share (equivalent to $25 per depositary share) (the "Series C Preferred Stock"). Dividends are payable on the Series C Preferred Stock if, as and when declared by TCF's Board of Directors on a non-cumulative basis on March 1, June 1, September 1 and December 1 of each year at a per annum rate of 5.70%. The Series C Preferred Stock may be redeemed at TCF's option in whole or in part on December 1, 2022 or on any dividend payment date thereafter. See Note 8. Equity of Notes to Consolidated Financial Statements for further information.
Treasury Stock TCF repurchased $125.9 million of its common stock in the first six months of 2018 pursuant to its share repurchase program. At June 30, 2018, TCF had the authority to repurchase an additional $15.0 million in aggregate value of shares pursuant to its share repurchase program authorized by its Board of Directors on November 27, 2017. On July 25, 2018, TCF's Board of Directors approved a new authorization to repurchase up to an additional $150.0 million of TCF common stock. Future repurchases will be based on market conditions, the trading price of TCF shares and other factors. The ability to repurchase shares in the future may be adversely affected by new legislation or regulations or by changes in regulatory policies. These authorizations may be commenced or suspended at any time or from time to time.
Common Stockholders' Equity Dividends to common stockholders on a per share basis were 15.0 cents for the second quarter of 2018, compared with 7.5 cents for the same period in 2017. TCF's common dividend payout ratio was 44.1% for the second quarter of 2018, compared with 22.7% for the same period in 2017. TCF Financial's primary funding sources for dividends are earnings and dividends received from TCF Bank.
Total common stockholders' equity was $2.3 billion, or 9.97% of total assets, at June 30, 2018, compared with $2.4 billion, or 10.42%, at December 31, 2017. Tangible common equity was $2.1 billion, or 9.28% of total tangible assets, at June 30, 2018, compared with $2.2 billion, or 9.72%, at December 31, 2017. Tangible common equity and tangible assets are not financial measures recognized under generally accepted accounting principles in the United States ("GAAP") (i.e., non-GAAP). Tangible common equity represents total equity less non-controlling interest in subsidiaries, preferred stock, goodwill and other intangible assets. Tangible assets represent total assets less goodwill and other intangible assets. When evaluating capital adequacy and utilization, management considers financial measures such as tangible common equity to tangible assets. This non-GAAP financial measure is viewed by management as a useful indicator of capital levels available to withstand unexpected market or economic conditions and also provide investors, regulators and other users with information to be viewed in relation to other banking institutions.
Reconciliations of the non-GAAP financial measures of tangible common equity and tangible assets to the GAAP measures of total equity and total assets were as follows:
|
| | | | | | | | |
(Dollars in thousands) | | At June 30, 2018 | | At December 31, 2017 |
Computation of tangible common equity to tangible assets: | | |
| | |
|
Total equity | | $ | 2,504,578 |
| | $ | 2,680,584 |
|
Less: Non-controlling interest in subsidiaries | | 23,646 |
| | 17,827 |
|
Total TCF Financial Corporation stockholders' equity | | 2,480,932 |
| | 2,662,757 |
|
Less: Preferred stock | | 169,302 |
| | 265,821 |
|
Total common stockholders' equity | (a) | 2,311,630 |
| | 2,396,936 |
|
Less: | | | | |
Goodwill, net | | 154,757 |
| | 154,757 |
|
Other intangibles, net(1) | | 22,247 |
| | 23,687 |
|
Tangible common equity | (b) | $ | 2,134,626 |
| | $ | 2,218,492 |
|
| | | | |
Total assets | (c) | $ | 23,184,462 |
| | $ | 23,002,159 |
|
Less: | | |
| | |
|
Goodwill, net | | 154,757 |
| | 154,757 |
|
Other intangibles, net(1) | | 22,247 |
| | 23,687 |
|
Tangible assets | (d) | $ | 23,007,458 |
| | $ | 22,823,715 |
|
| | | | |
Common equity to assets | (a) / (c) | 9.97 | % | | 10.42 | % |
Tangible common equity to tangible assets | (b) / (d) | 9.28 | % | | 9.72 | % |
| |
(1) | Includes non-mortgage servicing assets. |
Recent Accounting Developments
In June 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based payments to nonemployees by aligning it more consistently with the accounting for share-based payments to employees. The new guidance in Accounting Standards Codification ("ASC") 718 supersedes the guidance in ASC 505-50. The adoption of this ASU will be required on a modified retrospective basis with a cumulative effect adjustment required beginning with TCF's Quarterly Report on Form 10-Q for the quarter ending March 31, 2019. Early adoption is allowed. The adoption of this guidance will not have a material impact on our consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets, including trade and other receivables, held to maturity debt securities, loans and purchased financial assets with credit deterioration. The ASU requires the use of a current expected credit loss ("CECL") approach to determine the allowance for credit losses for loans and held to maturity debt securities. CECL requires loss estimates for the remaining estimated life of the asset using historical loss data as well as reasonable and supportable forecasts based on current economic conditions. The adoption of this ASU will be required on a modified retrospective basis with a cumulative effect adjustment required beginning with TCF's Quarterly Report on Form 10-Q for the quarter ending March 31, 2020. Early adoption is allowed. Management is currently evaluating the potential impact of this guidance on our consolidated financial statements. CECL represents a significant change in U.S. generally accepted accounting principles and may result in a material impact to our consolidated financial statements. The impact of the ASU will depend on the composition of TCF's portfolios and general economic conditions at the date of adoption. Additionally, there are several implementation questions which could affect the adoption impact once resolved. TCF has established a governance structure to implement the ASU and is in the process of assessing its current processes and determining future methodologies to be used upon adoption.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which, along with other amendments, requires lessees to recognize most leases on their balance sheet. Lessor accounting is largely unchanged. The ASU requires both quantitative and qualitative disclosure regarding key information about leasing arrangements from both lessees and lessors. In September 2017, the FASB issued ASU No. 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs, which rescinds certain SEC Observer comments and staff announcements from the lease guidance and incorporates SEC staff announcements on the effect of a change in tax law on leveraged leases from ASC 840 into ASC 842. In January 2018, the FASB issued ASU No. 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842, which amends the new lease guidance to add an optional transition practical expedient that permits an entity to continue applying its current accounting policy for land easements that exist or expire before Topic 842's effective date. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, which makes narrow scope improvements to the standard for specific issues and ASU 2018-11, Leases (Topic 842): Targeted Improvements, which provides an optional transition method allowing the standard to be applied at the adoption date and provides a practical expedient related to separating components of a contract for lessors. The adoption of these ASUs will be required on a modified retrospective basis beginning with TCF’s Quarterly Report on Form 10-Q for the quarter ending March 31, 2019. Early adoption is allowed. Management has started to implement this ASU which has included an initial evaluation of TCF's leasing contracts and activities. Management has evaluated and plans to elect the practical expedients, which would allow for existing leases to be accounted for consistent with current guidance, with the exception of the balance sheet recognition for lessees. As a lessee, TCF had $158.6 million in total future minimum lease payments for operating leases as of December 31, 2017. Management is developing the methodologies and processes to estimate and account for the right-of-use assets and lease liabilities, which is based on the present value of future lease payments. The adoption of this guidance is not expected to result in a material change to lessee expense recognition. While there are limited changes to lessor accounting, there are certain implementation questions whose resolution may result in changes in recognition and measurement from current practice. Management will continue to evaluate the impact of this guidance on our consolidated financial statements.
Forward-looking Information
Any statements contained in this Quarterly Report on Form 10-Q regarding the outlook for the Company's businesses and their respective markets, such as projections of future performance, targets, guidance, statements of the Company's plans and objectives, forecasts of market trends and other matters are forward-looking statements based on the Company's assumptions and beliefs. Such statements may be identified by such words or phrases as "will likely result," "are expected to," "will continue," "outlook," "will benefit," "is anticipated," "estimate," "project," "management believes" or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those discussed in such statements and no assurance can be given that the results in any forward-looking statement will be achieved. For these statements, TCF claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Any forward-looking statement speaks only as of the date on which it is made and we disclaim any obligation to subsequently revise any forward-looking statement to reflect events or circumstances after such date or to reflect the occurrence of anticipated or unanticipated events.
Certain factors could cause the Company's future results to differ materially from those expressed or implied in any forward-looking statements contained herein. These factors include the factors discussed in Part I, Item 1A. of the Company's Annual Report on Form 10-K for the year ended December 31, 2017 under the heading "Risk Factors", the factors discussed below and any other cautionary statements, written or oral, which may be made or referred to in connection with any such forward-looking statements. Since it is not possible to foresee all such factors, these factors should not be considered as complete or exhaustive.
Adverse Economic or Business Conditions; Competitive Conditions; Credit and Other Risks. Deterioration in general economic and banking industry conditions, including those arising from government shutdowns, defaults, anticipated defaults or rating agency downgrades of sovereign debt (including debt of the U.S.), or increases in unemployment; adverse economic, business and competitive developments such as shrinking interest margins, reduced demand for financial services and loan and lease products, deposit outflows, increased deposit costs due to competition for deposit growth and evolving payment system developments, deposit account attrition or an inability to increase the number of deposit accounts; customers completing financial transactions without using a bank; adverse changes in credit quality and other risks posed by TCF's loan, lease, investment, debt securities held to maturity and debt securities available for sale portfolios, including declines in commercial or residential real estate values, changes in the allowance for loan and lease losses dictated by new market conditions or regulatory requirements, or the inability of home equity line borrowers to make increased payments caused by increased interest rates or amortization of principal; deviations from estimates of prepayment rates and fluctuations in interest rates that result in decreases in the value of assets such as interest-only strips that arise in connection with TCF's loan sales activity; interest rate risks resulting from fluctuations in prevailing interest rates or other factors that result in a mismatch between yields earned on TCF's interest-earning assets and the rates paid on its deposits and borrowings; foreign currency exchange risks; counterparty risk, including the risk of defaults by our counterparties or diminished availability of counterparties who satisfy our credit quality requirements; decreases in demand for the types of equipment that TCF leases or finances; the effect of any negative publicity; the effects of man-made and natural disasters, including fires, floods, tornadoes, hurricanes, acts of terrorism, civil disturbances and environmental damage, which may negatively affect our operations and/or our customers.
Legislative and Regulatory Requirements. New consumer protection and supervisory requirements and regulations, including those resulting from action by the BCFP and changes in the scope of Federal preemption of state laws that could be applied to national banks and their subsidiaries; the imposition of requirements that adversely impact TCF's deposit, lending, loan collection and other business activities such as mortgage foreclosure moratorium laws, further regulation of financial institution campus banking programs, restrictions on arbitration or new restrictions on loan and lease products; changes affecting customer account charges and fee income, including changes to interchange rates; regulatory actions or changes in customer opt-in preferences with respect to overdrafts, which may have an adverse impact on TCF; governmental regulations or judicial actions affecting the security interests of creditors; deficiencies in TCF's compliance programs, including under the Bank Secrecy Act, which may result in regulatory enforcement action including monetary penalties; increased health care costs including those resulting from health care reform; regulatory criticism and resulting enforcement actions or other adverse consequences such as increased capital requirements, higher deposit insurance assessments or monetary damages or penalties; heightened regulatory practices, requirements or expectations, including, but not limited to, requirements related to enterprise risk management, the Bank Secrecy Act and anti-money laundering compliance activity.
Earnings/Capital Risks and Constraints, Liquidity Risks. Limitations on TCF's ability to carry out its share repurchase program, pay dividends or increase dividends because of financial performance deterioration, regulatory restrictions or limitations; increased deposit insurance premiums, special assessments or other costs related to adverse conditions in the banking industry; the impact on banks of regulatory reform, including additional capital, leverage, liquidity and risk management requirements or changes in the composition of qualifying regulatory capital; adverse changes in securities markets directly or indirectly affecting TCF's ability to sell assets or to fund its operations; diminished unsecured borrowing capacity resulting from TCF credit rating downgrades or unfavorable conditions in the credit markets that restrict or limit various funding sources; costs associated with new regulatory requirements or interpretive guidance including those relating to liquidity; uncertainties relating to future retail deposit account changes, including limitations on TCF's ability to predict customer behavior and the impact on TCF's fee revenues.
Branching Risk; Growth Risks. Adverse developments affecting TCF's supermarket banking relationships or either of the primary supermarket chains in which TCF maintains supermarket branches; costs related to closing underperforming branches; inability to timely close underperforming branches due to long-term lease obligations; slower than anticipated growth in existing or acquired businesses; inability to successfully execute on TCF's growth strategy through acquisitions or expanding existing business relationships; failure to expand or diversify TCF's balance sheet through new or expanded programs or opportunities; failure to effectuate, and risks of claims related to, sales of loans; risks related to new product additions and addition of distribution channels (or entry into new markets) for existing products.
Technological and Operational Risks. Technological or operational difficulties, loss or theft of information, cyber-attacks and other security breaches, counterparty failures and the possibility that deposit account losses (from fraudulent checks, stolen debit card information, etc.) may increase; failure to keep pace with technological change, such as by failing to develop and maintain technology necessary to satisfy customer demands and prevent cyber-attacks, costs and possible disruptions related to upgrading systems or cyber-attacks; the failure to attract and retain key employees.
Litigation Risks. Litigation or government enforcement actions, including class action litigation or enforcement actions concerning TCF's lending or deposit activities, including account opening/origination, servicing practices, fees or charges, employment practices or checking account overdraft program "opt in" requirements; possible increases in indemnification obligations for certain litigation against Visa U.S.A.
Accounting, Audit, Tax and Insurance Matters. Changes in accounting standards or interpretations of existing standards; federal or state monetary, fiscal or tax policies, including the impact of the Tax Cuts and Jobs Act tax reform legislation and adoption of federal or state legislation that would increase federal or state taxes; ineffective internal controls; adverse federal, state or foreign tax assessments or findings in tax audits; lack of or inadequate insurance coverage for claims against TCF; potential for claims and legal action related to TCF's fiduciary responsibilities.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
TCF's results of operations depend, to a large degree, on its net interest income and its ability to manage interest rate risk. Although TCF manages other risks in the normal course of business, such as credit risk, liquidity risk and foreign currency risk, the Company considers interest rate risk to be one of its more significant market risks.
Interest Rate Risk
TCF's Asset & Liability Committee ("ALCO") and the Finance Committee of TCF Financial's Board of Directors have adopted interest rate risk policy limits which are incorporated into the Company's investment policy. Interest rate risk is defined as the exposure of net interest income and fair value of financial instruments (interest-earning assets, deposits and borrowings) to movements in interest rates. Since TCF does not hold a trading portfolio, the Company is not exposed to market risk from trading activities. As such, the major sources of the Company's interest rate risk are timing differences in the maturity and repricing characteristics of assets and liabilities, changes in the shape of the yield curve, changes in consumer behavior and changes in relationships between rate indices (basis risk). Management measures these risks and their impact in various ways, including through the use of simulation and valuation analyses. The interest rate scenarios may include gradual or rapid changes in interest rates, spread narrowing and widening, yield curve twists and changes in assumptions about consumer behavior in various interest rate scenarios. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest rate risk. TCF, like most financial institutions, has material interest rate risk exposure to changes in both short- and long-term interest rates, as well as variable interest rate indices (e.g., the prime rate or the London InterBank Offered Rate).
TCF's ALCO is responsible for reviewing the Company's interest rate sensitivity position and establishing policies to monitor and limit exposure to interest rate risk. ALCO manages TCF's interest rate risk based on interest rate expectations and other factors. The principal objective of TCF in managing its assets and liabilities is to provide maximum levels of net interest income and facilitate the funding needs of the Company, while maintaining acceptable levels of interest rate risk and liquidity risk.
ALCO primarily uses two interest rate risk tools with policy limits to evaluate TCF's interest rate risk: net interest income simulation and economic value of equity ("EVE") analysis. In addition, the interest rate gap is reviewed periodically to monitor asset and liability repricing over various time periods.
Management utilizes net interest income simulation models to estimate the near-term effects of changing interest rates on its net interest income. Net interest income simulation involves forecasting net interest income under a variety of scenarios, including the level of interest rates, the shape of the yield curve and the spreads between market interest rates. Management exercises its best judgment in making assumptions regarding events that management can influence, such as non-contractual deposit repricings and events outside management's control, including consumer behavior on loan and deposit activity and the effect that competition has on both loan and deposit pricing. These assumptions are subjective and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes and changes in market conditions, consumer behavior and management strategies, among other factors. TCF performs various sensitivity analyses on assumptions of new loan spreads, prepayment rates, basis risk, deposit attrition and deposit repricing.
The following table presents changes in TCF's net interest income over a twelve month period if short- and long-term interest rates were to sustain an immediate increase of 100 basis points and 200 basis points. The impact of planned changes to interest-earning assets and new business activities is factored into the simulation model.
|
| | | | | | | | | | | |
| Impact on Net Interest Income |
(Dollars in millions) | June 30, 2018 | | December 31, 2017 |
Immediate Change in Interest Rates: | | | | | |
+200 basis points | $ | 89.9 |
| 8.7 | % | | $ | 97.5 |
| 10.1 | % |
+100 basis points | 49.5 |
| 4.8 |
| | 53.1 |
| 5.5 |
|
As of June 30, 2018, approximately 64% of TCF's loan and lease balances were expected to reprice, amortize or prepay in the next 12 months and approximately 63% of TCF's deposit balances were low or no cost deposits. TCF believes that the mix of assets repricing compared with low or no cost deposits positions TCF well for rising interest rates.
Management also uses EVE and interest rate gap analyses to measure risk in the balance sheet that might not be taken into account in the net interest income simulation analysis. Net interest income simulation highlights exposure over a relatively short time period, while EVE analysis incorporates all cash flows over the estimated remaining life of all balance sheet positions. The valuation of the balance sheet, at a point in time, is defined as the discounted present value of asset cash flows minus the discounted present value of liability cash flows. EVE analysis addresses only the current balance sheet and does not incorporate the planned changes to interest-earning assets that are used in the net interest income simulation model. As with the net interest income simulation model, EVE analysis is based on key assumptions about the timing and variability of balance sheet cash flows and does not take into account any potential responses by management to anticipated changes in interest rates.
Interest rate gap is primarily the difference between interest-earning assets and interest-bearing liabilities repricing within a given period and represents the net asset or liability sensitivity at a point in time. An interest rate gap measure could be significantly affected by external factors such as loan prepayments, early withdrawals of deposits, changes in the correlation of various interest-bearing instruments, competition, or a rise or decline in interest rates.
Item 4. Controls and Procedures
Disclosure Controls and Procedures The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on that evaluation, management concluded that the Company's disclosure controls and procedures were effective as of June 30, 2018.
Disclosure controls and procedures are designed to ensure that information required to be disclosed by TCF in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to the Company's management, including the Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and Chief Accounting Officer (Principal Accounting Officer), as appropriate, to allow for timely decisions regarding required disclosure. TCF's disclosure controls also include internal controls that are designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use and that transactions are properly recorded and reported.
Changes in Internal Control Over Financial Reporting There were no changes to TCF's internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended June 30, 2018, that materially affected, or are reasonably likely to materially affect, TCF's internal control over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings
From time to time TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations, including foreclosure proceedings and other collection actions as part of its lending and leasing collections activities. TCF may also be subject to regulatory examinations and enforcement actions brought by federal regulators, including the Securities and Exchange Commission, the Federal Reserve, the Office of the Comptroller of the Currency (the "OCC") and the Bureau of Consumer Financial Protection ("BCFP") which may impose sanctions on TCF for failures related to regulatory compliance. From time to time borrowers and other customers, and employees and former employees have also brought actions against TCF, in some cases claiming substantial damages. TCF and other financial services companies are subject to the risk of class action litigation. Litigation is often unpredictable and the actual results of litigation cannot be determined and therefore the ultimate resolution of a matter and the possible range of loss associated with certain potential outcomes cannot be established. Based on our current understanding of TCF's pending legal proceedings, management does not believe that judgments or settlements arising from pending or threatened legal matters, individually or in the aggregate, would have a material adverse effect on the consolidated financial position, operating results or cash flows of TCF.
On January 19, 2017, the BCFP filed a civil lawsuit against TCF Bank in the United States District Court for the District of Minnesota (the "Court"), captioned Consumer Financial Protection Bureau v. TCF National Bank, alleging violations of the Consumer Financial Protection Act ("CFPA") and Regulation E, §1005.17 in connection with TCF Bank's practices administering checking account overdraft program "opt-in" requirements from 2010 to early 2014. On September 8, 2017, the Court issued a ruling on the motion made by TCF Bank to dismiss the complaint of the BCFP. In its ruling, the Court granted TCF Bank's motion to dismiss the BCFP's Regulation E claims and also dismissed the BCFP's unfair, deceptive and abusive conduct claims under the CFPA for periods prior to July 21, 2011. On July 20, 2018, TCF Bank entered into a Stipulated Final Judgment and Order (the "BCFP Settlement") with the BCFP to resolve the matter and has entered into a Consent Order and a Consent Order For a Civil Money Penalty and related stipulations (collectively, the "OCC Consent Orders") with the OCC to resolve related regulatory issues with the OCC (collectively, the BCFP Settlement and the OCC Consent Orders are referred to herein as the "Consent Agreements"). The Consent Agreements provide, among other things, for TCF Bank to submit a restitution plan to the BCFP and OCC pursuant to which TCF Bank will pay restitution in the total amount of $25.0 million to certain current and former customers and require a notice to certain customers opted-in to overdraft service reminding them of their current opt-in choice. The Consent Agreements also provide that TCF Bank shall pay $5.0 million in civil money penalties, $3.0 million of which shall be paid to the OCC and $2.0 million of which shall be paid to the BCFP. In addition, TCF Bank expects to incur approximately $2.0 million in administrative costs related to the administration of the restitution plan required under the Consent Agreements. The financial impact of the Consent Agreements is reflected in TCF Financial Corporation's second quarter results.
Item 1A. Risk Factors
There were no material changes in risk factors for TCF in the quarter covered by this report. You should carefully consider the risks and risk factors included under Item 1A. of the Company's Annual Report on Form 10-K for the year ended December 31, 2017. TCF's business, financial condition or results of operations could be materially adversely affected by any of these risks.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Share repurchase activity for the quarter ended June 30, 2018 was as follows:
|
| | | | | | | | | | | | | |
Period | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plan | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan |
April 1 to April 30, 2018 | |
| | |
| | |
| | |
|
Share repurchase program(1) | 1,411,436 |
| | $ | 23.17 |
| | 1,411,436 |
| | $ | 50,502,776 |
|
Employee transactions(2) | 119,306 |
| | $ | 22.78 |
| | N.A. |
| | N.A. |
|
May 1 to May 31, 2018 | |
| | |
| | |
| | |
|
Share repurchase program(1) | 1,101,302 |
| | $ | 25.70 |
| | 1,101,302 |
| | $ | 22,199,135 |
|
Employee transactions(2) | — |
| | $ | — |
| | N.A. |
| | N.A. |
|
June 1 to June 30, 2018 | |
| | |
| | |
| | |
|
Share repurchase program(1) | 268,097 |
| | $ | 26.71 |
| | 268,097 |
| | $ | 15,037,823 |
|
Employee transactions(2) | 1,290 |
| | $ | 26.60 |
| | N.A. |
| | N.A. |
|
Total | |
| | |
| | |
| | |
|
Share repurchase program(1) | 2,780,835 |
| | $ | 24.51 |
| | 2,780,835 |
| | $ | 15,037,823 |
|
Employee transactions(2) | 120,596 |
| | $ | 22.82 |
| | N.A. |
| | N.A. |
|
N.A. Not Applicable
| |
(1) | The current share repurchase authorization was approved by the Board of Directors and announced in a press release on November 27, 2017. The authorization was for a repurchase of up to $150.0 million in aggregate value of shares of TCF's common stock. Future repurchases will be based on market conditions, the trading price of TCF shares and other factors. The ability to repurchase shares in the future may be adversely affected by new legislation or regulations or by changes in regulatory policies. Repurchases under this authorization may be commenced or suspended at any time or from time to time. On July 25, 2018, TCF's Board of Directors approved a new authorization to repurchase up to an additional $150.0 million in aggregate value of shares of TCF's common stock. |
| |
(2) | Represents restricted stock withheld pursuant to the terms of awards granted under either the TCF Financial Incentive Stock Program or the TCF Financial 2015 Omnibus Incentive Plan to offset tax withholding obligations that occur upon vesting and release of restricted stock. Both plans provide that the value of shares withheld shall be the average of the high and low prices of common stock of TCF Financial Corporation on the date the relevant transaction occurs. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
|
| | |
Exhibit Number | | Description |
10.1 | | |
10.2 | | |
10.3 | | |
31.1# | | |
31.2# | | |
32.1# | | |
32.2# | | |
101# | | Financial statements from the Quarterly Report on Form 10-Q of the Company for the period ended June 30, 2018, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements |
# Filed herein
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
| TCF FINANCIAL CORPORATION | |
| | |
| | |
| /s/ Craig R. Dahl | |
| Craig R. Dahl, | |
| Chairman, President and Chief Executive Officer | |
| (Principal Executive Officer) | |
| | |
| /s/ Brian W. Maass | |
| Brian W. Maass, | |
| Executive Vice President and Chief Financial Officer | |
| (Principal Financial Officer) | |
| | |
| /s/ Susan D. Bode | |
| Susan D. Bode, | |
| Senior Vice President and Chief Accounting Officer | |
| (Principal Accounting Officer) | |
Dated: August 3, 2018