
| 1 When evaluating capital adequacy and utilization, management considers financial measures such as Tangible Common Equity and Tangible Book Value Per Common Share. These measures are non-GAAP financial measures and are viewed by management as useful indicators of capital levels available to withstand unexpected market or economic conditions, and also provide investors, regulators and other users with information to be viewed in relation to other banking institutions. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES – TANGIBLE COMMON EQUITY AND TANGIBLE BOOK VALUE PER COMMON SHARE1 22 ($ thousands, except per share data) Mar. 31, 2014 Dec. 31, 2014 Mar. 31, 2015 Computation of tangible common equity to tangible assets Total equity $ 2,021,825 $ 2,135,364 $ 2,181,682 Less: Non-controlling interest in subsidiaries 21,284 13,715 21,890 Total TCF Financial Corporation stockholders' equity 2,000,541 2,121,649 2,159,792 Less: Preferred stock 263,240 263,240 263,240 Goodwill 225,640 225,640 225,640 Other intangibles 5,905 4,641 4,252 Tangible common equity $ 1,505,756 $ 1,628,128 $ 1,666,660 Total assets $ 18,760,527 $ 19,394,611 $ 19,984,573 Less: Goodwill 225,640 225,640 225,640 Other intangibles 5,905 4,641 4,252 Tangible assets $ 18,528,982 $ 19,164,330 $ 19,754,681 Tangible common equity ratio 8.13 % 8.50 % 8.44 % Common stock shares outstanding (thousands) 166,128 167,461 168,099 Tangible book value per common share $ 9.06 $ 9.72 $ 9.91 |