Exhibit 99.3
Telstra eBusiness Services Pty Ltd
Quarters ended 30 September 2007 & 2006
Telstra eBusiness Services Pty Ltd
Financial Statements for the
Three Months Ended 30 September 2007 & 2006
1
Balance Sheet | | (Figures in thousands) |
| | September 30, 2007 | | September 30, 2006 | |
| | (US $) | | (US $) | |
ASSETS | | | | | |
Current Assets | | | | | |
Cash & cash equivalents | | 19434 | | 16994 | |
Accounts Receivable, net | | 1778 | | 1626 | |
Prepaid expenses | | 136 | | 185 | |
Accrued revenue | | 1270 | | 1042 | |
Total Current Assets | | 22617 | | 19846 | |
| | | | | |
Property & Equipment, net | | 647 | | 674 | |
Deferred Tax Asset | | 723 | | 596 | |
Intangibles, net | | 250 | | 186 | |
Loans to wholly owned entities | | 0 | | 505 | |
Total Assets | | 24237 | | 21807 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS EQUITY | | | | | |
| | | | | |
Current liabilities | | | | | |
Accounts payable & accrued expenses | | 821 | | 2732 | |
Employees benefit payable | | 965 | | 697 | |
Payroll taxes payable | | 371 | | 319 | |
Total Current Liabilities | | 2158 | | 3748 | |
Other liabilities | | | | | |
Deferred revenue | | 447 | | 424 | |
Total Other Liabilities | | 447 | | 424 | |
Stockholder’s equity: | | | | | |
Common stock | | 8722 | | 7350 | |
Retained Earnings | | 9795 | | 10116 | |
Other Comprehensive Income | | 3116 | | 169 | |
Total liabilities & stockholder equity | | 24237 | | 21807 | |
2
Income Statement | | (Figures in thousands) |
PARTICULARS | | September 30, 2007 | | September 30, 2006 | |
| | (US $) | | (US $) | |
Revenue | | | | | |
Service | | 3897 | | 3227 | |
Other Revenue | | 99 | | 0 | |
Total Revenue | | 3996 | | 3227 | |
| | | | | |
Operative Expenses | | | | | |
Staff Cost | | 1077 | | 1286 | |
Contractual & Agency Payments | | 863 | | 274 | |
Sales & Marketing | | 75 | | 229 | |
General & administrative cost | | 134 | | 306 | |
Depreciation & Amortisation | | 138 | | 220 | |
Total operative expenses | | 2287 | | 2315 | |
Operative income | | 1709 | | 912 | |
Interest income | | 221 | | 101 | |
Interest expenses | | 0 | | 0 | |
Profit on sale of investment | | 0 | | 0 | |
Profit before taxes | | 1929 | | 1013 | |
Tax Provision/(Benefit) | | 4 | | 6 | |
Net income | | 1926 | | 1007 | |
3
| | Amount in US$ | | Amount in US$ | |
Particulars | | Q3 2007 | | Q3 2006 | |
| | | | | | | | | |
Cash flow from operating activities | | | | | | | | | |
Net Income | | | | 1926 | | | | 1007 | |
| | | | | | | | | |
Adjustments to reconcile net income to net cash | | | | | | | | | |
provided by operative activities | | | | | | | | | |
Depreciation and amortisation | | 138 | | | | 220 | | | |
Interest Income | | -221 | | | | -101 | | | |
Interest expenses | | 0 | | | | 03 | | | |
Deferred tax | | 0 | | | | -391 | | | |
Profit on Sale of investment | | 0 | | -83 | | 937 | | 668 | |
| | | | | | | | | |
Changes in Working Capital | | | | | | | | | |
Accounts Receivable | | -293 | | | | 32 | | | |
Other Current Assets & Accrued Revenue | | 0 | | | | -73 | | | |
Current Liabilities | | 219 | | | | 1456 | | | |
Other Liabilities | | 3 | | | | -216 | | | |
GST Payable | | -6 | | -77 | | 88 | | 1287 | |
| | | | | | | | | |
Cash flow from financing activities | | | | | | | | | |
Interest income | | 221 | | | | 101 | | | |
Interest expenses | | 0 | | 221 | | -3 | | 98 | |
| | | | | | | | | |
Cash flow from investing activities | | | | | | | | | |
Purchase of fixed assets | | -149 | | | | -239 | | | |
Purchase of Intangibles | | -250 | | -398 | | 133 | | -106 | |
| | | | | | | | | |
Cash generated during the year | | | | 1589 | | | | 2954 | |
Translation adjustment | | | | 768 | | | | 455 | |
Cash & cash equivalent as at June 30 ,2006 | | | | | | | | 13585 | |
Cash & cash equivalent as at September 30 2006 | | | | | | | | 16994 | |
Cash & cash equivalent as at September 30 2007 | | | | 17077 | | | | | |
Cash & cash equivalent as at June 30th,2007 | | | | 19434 | | | | | |
4
Note: 1 Summary of Significant Accounting Policies for the fiscal years ended 30 June 2007 and 2006
(a) Organization
At 30 September 2007 and 2006, Telstra eBusiness Pty Ltd was a 100% owned subsidiary of Telstra Services Solutions Holdings Limited which in turn is a 100% owned subsidiary of Telstra Corp, a Telecommunications and Information Service Company based in Australia.
The audited financial statements have been prepared pursuant to the requirements of the Share Sale Agreement of Telstra eBusiness Services Pty Ltd, between Ebix Australia (Vic) Pty Ltd (buyer) and Telstra Services Solutions Holdings Limited (seller) dated 22 December 2007 (refer to Note 3).
Telstra eBusiness Services Pty Ltd is a company limited by shares, incorporated and domiciled in Australia.
(b) Basis of accounting
The financial statements have been prepared on an accruals basis in US Dollars, whereby revenue is recognized as earned and expenses are recognized as incurred in accordance with the accounting principles generally accepted in the United States of America.
A summary of the significant accounting policies applicable to Telstra eBusiness Services Pty Ltd are outlined below.
(c) Cash
Cash means notes and coins held, and deposits held at call with a financial institution.
Cash also includes cash equivalents which are defined as highly liquid investments with short periods to maturity which are readily convertible to cash and are subject to an insignificant risk of changes in value.
(d) Accounts Receivable
The company recognizes an amount receivable as an asset where a contractual right exists to receive cash, or another financial asset from another entity or where there is a contractual right to exchange financial assets with another entity and the contractual right can be measured reliably.
When a receivable has been recognized initially in the balance sheet, it has been done at its fair value plus, where applicable, any transaction costs that are directly attributable to the acquisition of the receivable.
All receivables have been recognized as a current asset except those that are not expected to be realized within twelve months.
All receivables are regularly reviewed to ensure that all amounts that are not collectable, or may not be collectable, are recognized appropriately in the financial statements.
(e) Property and Equipment and related Depreciation
Items of property, plant and equipment are recorded at cost less accumulated depreciation or amortization.
Depreciation
Items of property, plant and equipment, including buildings and leasehold property, but excluding freehold land, have been depreciated on a straight line basis over their estimated useful lives, ranging from 1 to 8 years.
5
The useful lives and residual values of all assets have been reviewed each year to ensure it does not materially differ from the asset’s fair value or recoverable amount at reporting date.
Cost of repairs and maintenance, including the cost of replacing minor items, which are not substantial improvements, have been charged to operating expenses.
(f) Intangible Assets
Intangible Assets consists of mainly software with a life of approximately one year.
(g) Revenue recognition
Revenue has been recorded after deducting sales returns, trade allowances, duties and taxes.
Revenue has been recorded at its gross amount and discounts due to price and/or volume have been recorded separately as a deduction against revenue.
Revenue has been treated as realized or realizable and earned when all of the following criteria have been met:
· Persuasive evidence of an arrangement exists. If an arrangement is subject to subsequent approval or execution of another agreement, the revenue has not been recognized until that subsequent approval or agreement is complete.
· Delivery has occurred or services have been rendered.
· The price is fixed or determinable.
· Collectibility is reasonably assured.
(h) Accrued Revenue
When a product or service has been delivered to or used by a customer but not billed, the revenue recognition criteria described above has been met. The revenue has been recognised in the income statement and accrued for in the balance sheet.
When the customer has been subsequently billed, the accrued revenue is transferred to trade debtors.
(i) Other Income
Income that does not arise from ordinary activities has been recorded as other income when the right to receive that income is established.
(j) Accounting estimates
Preparation of financial statements in accordance with accounting principles generally acceptable in the United States of America requires management to make estimates regarding various financial matters. As with any estimate, actual amounts incurred may differ from the estimates used in the preparation of this financial statement.
(k) Income Taxes
Telstra eBusiness Services Pty Ltd and its parent entity (including other related entities) have formed an income tax consolidated group under the tax consolidation regime in Australia, whereby the head company under the tax consolidation regime recognizes the tax liability for the group.
Under the corporate accounting policy of the head entity, each member of the tax consolidated group records its own assets and liabilities associated with deferred tax balances.
6
Deferred tax assets are recognized for temporary differences only when it is probable that future taxable income will be available to utilize those temporary differences.
Under the same corporate accounting policy, each member of the consolidation group records the current tax expense associated with its own transactions throughout the year, only when this is considered material on a group basis. When the current tax expense associated with Telstra eBusiness Services Pty Ltd is considered immaterial, the current tax expense is recognized by the head entity on the basis the difference between the head entity’s own tax expense and what is reported under this approach will not be material.
As a result of the application of his policy, no income tax expense has been recorded in the financial statement of this company for the period presented.
(l) Accruals and Prepayments
Accruals and prepayments have been made where known transactions have been entered into and supporting documentation and system entries indicates its creation and existence.
Accrued revenue includes revenue earned but not yet billed. Prepaid expenses represent operational expenses that have been paid but relate to future reporting periods. Accrued expenses represent operational expenses incurred at reporting date, however no invoice has been received and the expenses have not yet been paid.
(m) Employee Provisions
The provisions for annual leave and long service leave have been calculated based upon the rates of pay expected to be current at the date of settlement of the liability.
In addition certain salary allowances and entitlements have been included in the employee salary when calculating employee entitlements.
Note 2: Subsequent Events
On 22 December 2007, the shareholder of Telstra eBusiness Services Pty Ltd, Telstra Services Solutions Holdings Limited sold 100% of its shares to Ebix Australia (Vic) Pty Ltd.
Ebix Australia (Vic) Pty Ltd is a 100% owned subsidiary of Ebix Inc, a company incorporated in Delaware, United States of America.
The directors do not believe there will be a financial effect on the company as a result of the sale.
Note 3: Capital Structure
As at 30 September 2007, the company has 5,603,000 ordinary shares on issue.
7