Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Apr. 28, 2018 | May 31, 2018 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Apr. 28, 2018 | |
Document Fiscal Year Focus | 2,019 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | ALOT | |
Entity Registrant Name | AstroNova, Inc. | |
Entity Central Index Key | 8,146 | |
Current Fiscal Year End Date | --01-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 6,858,411 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Apr. 28, 2018 | Jan. 31, 2018 |
CURRENT ASSETS | ||
Cash and Cash Equivalents | $ 6,838 | $ 10,177 |
Securities Available for Sale | 1,511 | |
Accounts Receivable, net | 25,285 | 22,400 |
Inventories, net | 27,697 | 27,609 |
Prepaid Expenses and Other Current Assets | 1,229 | 1,251 |
Total Current Assets | 61,049 | 62,948 |
PROPERTY, PLANT AND EQUIPMENT | 43,341 | 42,877 |
Less Accumulated Depreciation | (33,580) | (33,125) |
Property, Plant and Equipment, net | 9,761 | 9,752 |
OTHER ASSETS | ||
Intangible Assets, net | 32,927 | 33,633 |
Goodwill | 12,786 | 13,004 |
Deferred Tax Assets | 1,828 | 1,829 |
Other Assets | 1,292 | 1,147 |
Total Other Assets | 48,833 | 49,613 |
TOTAL ASSETS | 119,643 | 122,313 |
CURRENT LIABILITIES | ||
Accounts Payable | 9,945 | 11,808 |
Accrued Compensation | 2,971 | 2,901 |
Other Liabilities and Accrued Expenses | 2,802 | 2,414 |
Current Portion of Long -Term Debt | 4,932 | 5,498 |
Current Liability - Royalty Obligation | 1,500 | 1,625 |
Current Liability - Excess Royalty Payment Due | 899 | 615 |
Income Taxes Payable | 889 | 684 |
Deferred Revenue | 301 | 367 |
Total Current Liabilities | 24,239 | 25,912 |
NON CURRENT LIABILITIES | ||
Long-Term Debt, net of current portion | 16,455 | 17,648 |
Royalty Obligation, net of current portion | 11,393 | 11,760 |
Deferred Tax Liabilities | 682 | 698 |
Other Liabilities | 2,244 | 2,648 |
TOTAL LIABILITIES | 55,013 | 58,666 |
SHAREHOLDERS' EQUITY | ||
Common Stock, $0.05 Par Value, Authorized 13,000,000 shares; Issued 10,066,111 shares and 9,996,120 shares at April 28, 2018 and January 31, 2018, respectively | 504 | 500 |
Additional Paid-in Capital | 50,952 | 50,016 |
Retained Earnings | 46,034 | 45,700 |
Treasury Stock, at Cost, 3,236,336 and 3,227,942 shares at April 28, 2018 and January 31, 2018, respectively | (32,525) | (32,397) |
Accumulated Other Comprehensive Loss, net of tax | (335) | (172) |
TOTAL SHAREHOLDERS' EQUITY | 64,630 | 63,647 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 119,643 | $ 122,313 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Apr. 28, 2018 | Jan. 31, 2018 |
Statement of Financial Position [Abstract] | ||
Common Stock, Par Value | $ 0.05 | $ 0.05 |
Common Stock, Shares Authorized | 13,000,000 | 13,000,000 |
Common Stock, Shares Issued | 10,066,111 | 9,996,120 |
Treasury Stock, Shares | 3,236,336 | 3,227,942 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Income Statement [Abstract] | ||
Revenue | $ 31,487 | $ 24,458 |
Cost of Revenue | 19,377 | 15,152 |
Gross Profit | 12,110 | 9,306 |
Operating Expenses: | ||
Selling and Marketing | 6,500 | 5,238 |
Research and Development | 1,692 | 1,505 |
General and Administrative | 2,653 | 1,856 |
Operating Expenses | 10,845 | 8,599 |
Operating Income, net | 1,265 | 707 |
Other Expense | (270) | (48) |
Income before Income Taxes | 995 | 659 |
Income Tax Provision | 181 | 147 |
Net Income | $ 814 | $ 512 |
Net Income Per Common Share-Basic | $ 0.12 | $ 0.07 |
Net Income Per Common Share-Diluted | $ 0.12 | $ 0.07 |
Weighted Average Number of Common Shares Outstanding: | ||
Basic | 6,787,926 | 7,480,039 |
Diluted | 6,916,155 | 7,615,546 |
Dividends Declared Per Common Share | $ 0.07 | $ 0.07 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Statement of Comprehensive Income [Abstract] | ||
Net Income | $ 814 | $ 512 |
Other Comprehensive Income (Loss), net of taxes: | ||
Foreign currency translation adjustments | (269) | (221) |
Change in value of derivatives designated as cash flow hedges | 300 | (259) |
Gain (Loss) from cash flow hedges reclassified to income statement | (200) | 211 |
Unrealized gain on securities available for sale | 12 | |
Realized loss on securities available for sale reclassified to income statement | 6 | |
Other Comprehensive Income (Loss) | (163) | (257) |
Comprehensive Income | $ 651 | $ 255 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Cash Flows from Operating Activities: | ||
Net Income | $ 814 | $ 512 |
Adjustments to Reconcile Net Income to Net Cash Used by Operating Activities: | ||
Depreciation and Amortization | 1,543 | 715 |
Amortization of Debt Issuance Costs | 13 | 5 |
Share-Based Compensation | 363 | 171 |
Deferred Income Tax Provision | (33) | 7 |
Changes in Assets and Liabilities, Net of Impact of Acquisition: | ||
Accounts Receivable | (3,029) | 1,005 |
Inventories | (199) | (16) |
Income Taxes | 297 | 66 |
Accounts Payable and Accrued Expenses | (1,760) | (3,179) |
Other | (122) | (57) |
Net Cash Used by Operating Activities | (2,113) | (771) |
Cash Flows from Investing Activities: | ||
Proceeds from Sales/Maturities of Securities Available for Sale | 1,511 | 1,554 |
Cash Paid for TrojanLabel Acquisition, net of cash acquired | (9,007) | |
Honeywell Asset Purchase and License Agreement - TSA Agreement | (400) | |
Payments Received on Line of Credit Issued to Label Line | 10 | |
Additions to Property, Plant and Equipment | (541) | (359) |
Net Cash Provided (Used) by Investing Activities | 570 | (7,802) |
Cash Flows from Financing Activities: | ||
Net cash proceeds from Common Shares Issued Under Employee Benefit Plans and Employee Stock Option Plans, Net of Payment of Minimum Tax Withholdings | 449 | 306 |
Proceeds from Issuance of Long-Term Debt | 9,200 | |
Principal Payments of Long-Term Debt | (1,776) | |
Payments of Debt Issuance Costs | (155) | |
Dividends Paid | (478) | (527) |
Net Cash Provided (Used) by Financing Activities | (1,805) | 8,824 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 9 | 288 |
Net Increase (Decrease) in Cash and Cash Equivalents | (3,339) | 539 |
Cash and Cash Equivalents, Beginning of Period | 10,177 | 18,098 |
Cash and Cash Equivalents, End of Period | 6,838 | 18,637 |
Supplemental Disclosures of Cash Flow Information: | ||
Cash Paid During the Period for Interest | 199 | |
Cash Paid During the Period for Income Taxes, Net of Refunds | 86 | 111 |
Schedule of Non-Cash Financing Activities: | ||
Value of Shares Received in Satisfaction of Option Exercise Price | $ 88 | $ 161 |
Overview
Overview | 3 Months Ended |
Apr. 28, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Overview | (1) Overview Headquartered in West Warwick, Rhode Island, AstroNova, Inc. leverages its expertise in data visualization technologies to design, develop, manufacture and distribute a broad range of specialty printers and data acquisition and analysis systems. Our products are distributed through our own sales force and authorized dealers in the United States. We also sell to customers outside of the United States primarily through our Company offices in Canada, China, Europe, Mexico and Southeast Asia as well as through independent dealers and representatives. AstroNova, Inc. products are employed around the world in a wide range of aerospace, apparel, automotive, avionics, chemical, computer peripherals, communications, distribution, food and beverage, general manufacturing, packaging and transportation applications. The business consists of two segments, Product Identification, which includes specialty printing systems sold under the QuickLabel ® ® ® Products sold under the QuickLabel and TrojanLabel brands are used in industrial and commercial product packaging, branding and labeling applications to digitally print custom labels and corresponding visual content in house. Products sold under the AstroNova brand enable our customers to acquire and record visual and electronic signal data from local and networked data streams and sensors. The recorded data is processed and analyzed and then stored and presented in various visual output formats. In the aerospace market, the Company has a long history of using its data visualization technologies to provide high-resolution light-weight flight deck and cabin printers. Unless otherwise indicated, references to “AstroNova,” the “Company,” “we,” “our,” and “us” in this Quarterly Report on Form 10-Q |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Apr. 28, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | (2) Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair presentation of the results of the interim periods included herein. These financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with footnotes contained in the Company’s Annual Report on Form 10-K Results of operations for the interim periods presented herein are not necessarily indicative of the results that may be expected for the full year. The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported and disclosed in the condensed consolidated financial statements and accompanying notes. Some of the more significant estimates relate to revenue recognition, the allowances for doubtful accounts and credits, inventory valuation, impairment of long-lived assets and goodwill, income taxes, share-based compensation, accrued expenses and warranty reserves. Management’s estimates are based on the facts and circumstances available at the time estimates are made, historical experience, risk of loss, general economic conditions and trends, and management’s assessments of the probable future outcome of these matters. Consequently, actual results could differ from those estimates. Certain amounts in the prior year financial statements have been reclassified to conform to the current year’s presentation. |
Principles of Consolidation
Principles of Consolidation | 3 Months Ended |
Apr. 28, 2018 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | (3) Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation. |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Apr. 28, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | (4) Revenue Recognition On February 1, 2018 we adopted Accounting Standards Update 2014-09, “Revenue We adopted this standard using the modified retrospective method and have applied the guidance to all contracts within the scope of ASC Topic 606 as of the February 1, 2018 adoption date. Under ASC Topic 606, based on the nature of our contracts and consistent with prior practice, we recognize the large majority of our revenue upon shipment, which is when the performance obligation, has been satisfied. Accordingly, the adoption of this standard did not have a material impact on our revenue recognition and there was no cumulative effective adjustment as of February 1, 2018 as a result of the adoption of ASC Topic 606. Significant judgments primarily include the identification of performance obligation arrangements as well as the pattern of delivery for those services. We derive revenue from the sale of (i) hardware including, digital color label printers and specialty OEM printing systems, portable data acquisition systems and airborne printers used in the flight deck and in the cabin of military, commercial and business aircraft, (ii) related supplies required in the operation of the hardware, (iii) repairs and maintenance of equipment and (iv) service agreements. The vast majority of our revenue is generated from the sale of distinct products. Revenue is measured as the amount of consideration the Company expects to receive in exchange for such products, which is generally at the contractually stated prices, and is recognized when we satisfy a performance obligation by transferring control of a product to a customer. The transfer of control generally occurs at one point in time, upon shipment, when title and risk of loss pass to the customer. Returns and customer credits are infrequent and are recorded as a reduction to revenue. Sales taxes and value added taxes collected concurrently with revenue generating activities are excluded from revenue. Many of the contracts entered into with customers are commonly comprised of a combination of equipment, supplies, installation and/or training services. We determine performance obligations by assessing whether the products or services are distinct from other elements of the contract. In order to be distinct, the product must perform either on its own or with readily available resources and must be separate within the context of the contract. The majority of our hardware products contain embedded operating systems and data management software which is included in the purchase price of the equipment. The software is deemed incidental to the systems as a whole as it is not sold or marketed separately and its production costs are minor compared to those of the hardware system. Hardware and software elements are typically delivered at the same time and are accounted for as a single performance obligation for which revenue is recognized at the point in time when ownership is transferred to the customer. Installation and training services vary based on certain factors such as the complexity of the equipment, staffing availability in a geographic location and customer preferences, and can range from a few days to a few months. The delivery of installation and training services are not assessed to determine whether they are separate performance obligations, as the amounts are not material to the contract. Shipping and handling activities that occur after control over a product has transferred to a customer are accounted for as fulfillment activities rather than performance obligations, as allowed under a practical expedient. The shipping and handling fees charged to customers are recognized as revenue and the related costs are included in cost of sales at the point in time when ownership of the product is transferred to the customer. We may perform service at the request of the customer, generally for the repair and maintenance of products previously sold. These services are short in duration, typically less than one month, and total less than 9.0% of revenue for the period ended April 28, 2018. Revenue is recognized as services are rendered and accepted by the customer. We also provide service agreements on certain of our Product Identification equipment. Service agreements are purchased separately from the equipment and provide for the right to obtain service and maintenance on the equipment for a period of typically one to two years. Accordingly, revenue on these agreements is recognized over the term of the agreements. The portion of service agreement contracts that are uncompleted at the end of any reporting period are included in deferred revenue. We generally provide warranties for our products. The standard warranty period is typically 12 months for most hardware products except for airborne printers, which typically have warranties that extend for 4-5 Revenues disaggregated by primary geographic markets and major product type are as follows: Primary geographical markets: Three Months Ended (In thousands) April 28, 2018 April 29, 2017 United States $ 19,233 $ 15,683 Europe 7,834 6,383 Canada 1,445 1,176 Asia 1,439 290 Central and South America 1,054 832 Other 482 94 Total Revenue $ 31,487 $ 24,458 Major product type: Three Months Ended (In thousands) April 28, 2018 April 29, 2017 Hardware $ 11,977 $ 7,289 Supplies 16,701 14,845 Service and Other 2,809 2,324 Total Revenue $ 31,487 $ 24,458 Accounts Receivable Credit is extended based upon an evaluation of the customer’s financial condition. Accounts receivable are stated at their estimated net realizable value. The allowance for doubtful accounts is based on a variety of factors, including the age of amounts outstanding relative to their contractual due date, specific customer factors, historical write-off Contract Assets and Liabilities We normally do not have contract assets, which are primarily unbilled accounts receivable that are conditional on something other than the passage of time. Our contract liabilities, which represent billings in excess of revenue recognized, are related to advanced billings for purchased service agreements and extended warranties and were $301,000 and $367,000 at April 28, 2018 and January, 31, 2018, respectively, and are recorded as deferred revenue in the condensed consolidated balance sheet. The decrease in the deferred revenue balance during the three months ended April 28, 2018 is primarily due to approximately $175,000 of revenue recognized during the period that was included in the deferred revenue balance at January 31, 2018, offset by cash payments received in advance of satisfying performance obligations. Contract Costs We recognize an asset for the incremental costs of obtaining a contract with a customer if we expect the benefit of those costs to be longer than one year. We have determined that certain costs related to obtaining sales contracts for our aerospace printer products meet the requirement to be capitalized. These costs are deferred and amortized based on the forecasted number of units sold over the estimated benefit term, which is currently estimated to be approximately 10 years. There has been no change in the Company’s accounting for these contracts as a result of the adoption ASC Topic 606. The balance of these contract assets at January 31, 2018 was $832,000 and was reported in other assets in the consolidated balance sheet. In the first quarter of fiscal 2019, amortization of these incremental direct costs was $9,000 and the balance of deferred incremental direct costs net of accumulated amortization at April 28, 2018 was $973,000 which is reported in other assets in the condensed consolidated balance sheet. This amount is expected to be amortized over its estimated remaining period of benefit, which we currently estimate to be approximately 8 years. We apply the practical expedient to expense costs incurred for costs to obtain a contract when the amortization period would have been less than a year. These costs include sales commissions paid to the internal direct sales team as well as to third-party representatives and distributors. Contractual agreements with each of these parties outline commission structures and rates to be paid. Generally speaking, the contracts are all individual procurement decisions by the customers and do not include renewal provisions and as such the majority of the contracts have an economic life of significantly less than a year. |
Acquisitions
Acquisitions | 3 Months Ended |
Apr. 28, 2018 | |
Text Block [Abstract] | |
Acquisitions | (5) Acquisitions On September 28, 2017, AstroNova, Inc. entered into an Asset Purchase and License Agreement (the “Honeywell Agreement”) with Honeywell International, Inc. to acquire an exclusive perpetual world-wide license to manufacture Honeywell’s narrow-format flight deck printers for two aircraft families along with certain inventory used in the manufacturing of the licensed printers. The purchase price consisted of an initial upfront payment of $14.6 million in cash. The Honeywell Agreement also provided for guaranteed minimum royalty payments of $15.0 million, to be paid to Honeywell over the next ten years, based on gross revenues from the sales of the printers, paper and repair services of the licensed products. The royalty rates vary based on the year in which they are paid or earned and product sold or service provided, and range from single-digit to mid double-digit percentages of gross revenue. This transaction was evaluated under Accounting Standard Update 2017-01, “Business The initial upfront payment of $14.6 million was paid at the closing of this transaction using borrowings from the Company’s revolving credit facility under its amended Credit Agreement with Bank of America, N.A. The minimum royalty payment obligation of $15.0 million was recorded at the present value of the minimum annual royalty payments using a present value factor of 2.8%, which is based on the estimated after tax cost of debt for similar companies. At April 28, 2018, the current portion of the royalty obligation to be paid over the next twelve months is $1.5 million and is reported as a current liability and the remainder of $11.4 million is reported as a long-term liability on the Company’s condensed consolidated balance sheet. For the first quarter of fiscal 2019, the Company incurred $0.5 million in excess royalty expense, which is included in cost of goods sold in the Company’s condensed consolidated statement of income for the three months ended April 28, 2018. A total of $0.9 million of excess royalty is payable at April 28, 2018 and reported as a current liability on the Company’s condensed consolidated balance sheet. In connection with the Honeywell Agreement, the Company also entered into a Transition Services Agreement (“TSA”) with Honeywell related to the transfer of the manufacturing and repair of the licensed printers from their current locations to AstroNova’s plant in West Warwick, Rhode Island. Subject to the completion of the terms of the TSA by Honeywell International, the Company may be required to make an additional payment of $0.4 million to acquire an additional repair facility revenue stream. At the end of the first quarter of fiscal 2019, the Company determined that this payment was probable and recorded a $0.4 million contingent liability which is included as a current liability in the condensed consolidated balance sheet at April 28, 2018. The additional $0.4 million TSA obligation was included as part of the Honeywell Agreement purchase price and recorded as an increase to the related intangible asset. Under the terms of the TSA, the Company is required to pay for certain expenses incurred by Honeywell during the period in which product manufacturing is transferred to the Company’s facilities. In the first quarter of fiscal 2019, a change in accounting estimates for product costs and operating expenses related to the TSA resulted in an increase of $1.0 million in operating income ($0.8 million net of tax or $0.12 per diluted share). In addition, in the period ending April 28, 2018, a change in accounting estimates for revenue subject to customer rebates under the Honeywell Agreement increased operating income by $0.4 million ($0.3 million net of tax or $0.05 per diluted share). These changes in accounting estimates were the result of actual amounts billed and received differing from initial estimates. Transaction costs incurred for this acquisition were $0.3 million and were included as part of the purchase price. The assets acquired in connection with the acquisition were recorded by the Company at their estimated relative fair values as follows: (In thousands) Inventory $ 1,411 Identifiable Intangible Assets 27,243 Total Purchase Price $ 28,654 The purchase price, including the initial payment, the minimum royalty payment obligation, transaction costs, and the subsequent TSA $0.4 million obligation, were allocated based on the relative fair value of the assets acquired. The fair value of the intangible assets acquired was estimated by applying the income approach. These fair value measurements are based on significant inputs that are not observable in the market and therefore represent a Level 3 measurement as defined in ASC 820, “Fair Value Measurement and Disclosure.” Key assumptions in estimating the fair value of the intangibles include (1) the remaining life of the intangibles based on the term of the Honeywell Asset Purchase and License Agreement of 10 years, (2) a range of annual earnings projections from $3.9 million – $5.4 million and (3) the Company’s internal rate of return of 21.0%. The acquired identifiable intangible assets are as follows: (In thousands) Fair Value Useful Life (Years) Customer Contract Relationships $ 27,243 10 Trojan Label On February 1, 2017, our wholly-owned Danish subsidiary, ANI ApS, completed the acquisition of the issued and outstanding equity interests of TrojanLabel ApS (TrojanLabel). The purchase price of this acquisition was 62.9 million Danish Krone (approximately $9.1 million), net of cash acquired of 976,000 Danish Krone (approximately $0.1 million), of which 6.4 million Danish Krone (approximately $0.9 million) was placed in escrow to secure certain post-closing working capital adjustments and indemnification obligations of the sellers. In the first quarter of fiscal 2019, the Company settled the post-closing adjustments with TrojanLabel and recovered approximately 891,000 Danish Krone (approximately $145,000) of the amount held in escrow account, which was recognized as an adjustment to the allowance account for TrojanLabel receivables. The remaining escrow balance was retained by TrojanLabel. |
Net Income Per Common Share
Net Income Per Common Share | 3 Months Ended |
Apr. 28, 2018 | |
Earnings Per Share [Abstract] | |
Net Income Per Common Share | (6) Net Income Per Common Share Basic net income per share is calculated by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share is calculated by dividing net income by the weighted average number of shares and, if dilutive, common equivalent shares, determined using the treasury stock method for stock options, restricted stock awards and restricted stock units outstanding during the period. A reconciliation of the shares used in calculating basic and diluted net income per share is as follows: Three Months Ended April 28, 2018 April 29, 2017 Weighted Average Common Shares Outstanding—Basic 6,787,926 7,480,039 Effect of Dilutive Options and Restricted Stock Units 128,229 135,507 Weighted Average Common Shares Outstanding—Diluted 6,916,155 7,615,546 For the three months ended April 28, 2018 and April 29, 2017, the diluted per share amounts do not include common equivalent shares outstanding of 248,480 and 472,214 , |
Intangible Assets
Intangible Assets | 3 Months Ended |
Apr. 28, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | (7) Intangible Assets Intangible assets are as follows: April 28, 2018 January 31, 2018 (In thousands) Gross Carrying Amount Accumulated Amortization Currency Translation Adjustment Net Carrying Amount Gross Carrying Amount Accumulated Amortization Currency Translation Adjustment Net Carrying Amount Miltope: Customer Contract Relationships $ 3,100 $ (1,516 ) $ — $ 1,584 $ 3,100 $ (1,438 ) $ — $ 1,662 RITEC: Customer Contract Relationships 2,830 (519 ) — 2,311 2,830 (461 ) — 2,369 Non-Competition 950 (538 ) — 412 950 (491 ) — 459 TrojanLabel: Existing Technology 2,327 (445 ) 256 2,138 2,327 (350 ) 313 2,290 Distributor Relations 937 (125 ) 105 917 937 (99 ) 130 968 Honeywell: Customer Contract Relationships 27,243 * (1,678 ) — 25,565 26,843 (958 ) — 25,885 Intangible Assets, net $ 37,387 $ (4,821 ) $ 361 $ 32,927 $ 36,987 $ (3,797 ) $ 443 $ 33,633 * Includes additional $0.4 million related to the TSA obligation incurred in the first quarter of fiscal 2019. There were no impairments to intangible assets during the periods ended April 28, 2018 and April 29, 2017. With respect to the acquired intangibles included in the table above, amortization expense of $1,024,000 and $298,000, has been included in the condensed consolidated statements of income for the periods ended April 28, 2018 and April 29, 2017, respectively. Estimated amortization expense for the next five fiscal years is as follows: (In thousands) Remaining 2019 2020 2021 2022 2023 Estimated amortization expense $ 3,110 $ 4,246 $ 4,116 $ 4,028 $ 4,024 |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended |
Apr. 28, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation | (8) Share-Based Compensation During the three months ended April 28, 2018, we had one equity incentive plan pursuant to which we grant equity awards – the 2015 Equity Incentive Plan (the “2015 Plan”). Under this plan, the Company may grant incentive stock options, non-qualified Under the 2015 Plan, each non-employee ten-year The Company has a Non-Employee non-employee non-employee In April 2013 (fiscal year 2014), the Company granted options and RSUs to officers (“2014 RSUs”). The 2014 RSUs vested as follows: twenty-five percent vested on the third anniversary of the grant date, fifty percent vested upon the Company achieving its cumulative budgeted net revenue target for fiscal years 2014 through 2016 (the “Measurement Period”), and twenty-five percent vested upon the Company achieving a target average annual ORONA (operating income return on net assets as calculated under the Domestic Management Bonus Plan) for the Measurement Period. The grantee may not sell, transfer or otherwise dispose of more than fifty percent of the common stock issued upon vesting of the 2014 RSUs until the first anniversary of the vesting date. In April 2016, 9,300 of the 2014 RSUs vested, as the Company achieved the targeted average annual ORONA, as defined in the plan, for the Measurement Period and another 9,300 vested as a result of the third year anniversary date of the grant. Additionally, on February 1, 2014, the Company accelerated the vesting of 4,166 of the 2014 RSUs held by Everett Pizzuti in connection with his retirement. In March 2015 (fiscal year 2016), the Company granted 50,000 options and 537 RSAs to its Chief Executive Officer pursuant to an Equity Incentive Award Agreement dated as of November 24, 2014 (“CEO Equity Incentive Agreement”), and 35,000 options to other key employees. In May 2015 (fiscal year 2016), the Company granted an aggregate of 80,000 time-based and 155,000 performance-based RSUs (“2016 RSUs”) to certain officers of the Company. The time-based 2016 RSUs vest in four equal annual installments commencing on the first anniversary of the grant date. The performance-based 2016 RSUs vest over three years based upon the increase in revenue, if any, achieved each fiscal year relative to a three-year revenue increase goal. Performance-based 2016 RSUs that are earned based on organic revenue growth are fully vested when earned, while those earned based on revenue growth via acquisitions vest annually over a three-year period following the fiscal year in which the revenue growth occurs. Any performance-based 2016 RSUs that were not earned at the end of fiscal 2018 were forfeited. The expense for such shares was recognized in the fiscal year in which the results were achieved, however, the shares were not fully earned until approved by the Compensation Committee in the first quarter of the following fiscal year. Based upon revenue in fiscal 2018, 2017 and 2016, 33,638, 9,025 and 15,810 shares of the performance based RSUs were earned in the first quarter of fiscal 2019, 2018 and 2017, respectively. In March 2016 (fiscal year 2017), the Company granted 50,000 options and 4,030 RSAs to its Chief Executive Officer pursuant to the CEO Equity Incentive Agreement. In May 2016 (fiscal year 2017) the Company granted 37,000 options to certain key employees. On August 1, 2016 (fiscal year 2017) the Company granted 5,000 options to its Chief Financial Officer. In March 2017 (fiscal year 2018), the Company granted 50,000 options to the Chief Executive Officer pursuant to the CEO Equity Incentive Agreement. In February and April 2017 the Company granted 52,189 options to certain other key employees. In December 2017, upon election to the Board, the Company granted 5,000 non-qualified non-qualified In April 2018 (fiscal year 2019), the Company granted 5,000 non-qualified Subsequent to quarter end, at the Company’s annual meeting of shareholders held on June 4, 2018, the Company’s shareholders approved the AstroNova, Inc. 2018 Equity Incentive Plan (the “2018 Plan”). The 2018 Plan provides for, among other things, the issuance of awards with respect to up to 650,000 shares of the Company’s common stock, plus an additional number of shares equal to the number of shares subject to awards granted under the 2018 Plan or the 2015 Plan that are, following the effectiveness of the 2018 Plan, forfeited, cancelled, satisfied without the issuance of stock, otherwise terminated (other than by exercise), or, for shares of stock issued pursuant to any unvested award, reacquired by the Company at not more than the grantee’s purchase price (other than by exercise). Following the approval of the 2018 Plan at the Company’s annual meeting of shareholders, the Company will not grant new equity awards pursuant to the 2015 Plan. Share-based compensation expense was recognized as follows: Three Months Ended (In thousands) April 28, 2018 April 29, 2017 Stock Options $ 156 $ 94 Restricted Stock Awards and Restricted Stock Units 204 74 Employee Stock Purchase Plan 3 3 Total $ 363 $ 171 Stock Options The fair value of stock options granted during the three months ended April 28, 2018 and April 29, 2017 was estimated using the following assumptions: Three Months Ended April 28, 2018 April 29, 2017 Risk Free Interest Rate 2.6 % 1.7 % Expected Volatility 41.3 % 36.6 % Expected Life (in years) 10.0 7.5 Dividend Yield 1.8 % 2.1 % The weighted average fair value per share for options granted was $6.80 during the three months ended April 28, 2018, compared to $4.11 during the three months ended April 29, 2017. Aggregated information regarding stock options granted under the 2015 Plan for the three months ended April 28, 2018, is summarized below: Number of Options Weighted Average Exercise Price Outstanding at January 31, 2018 745,270 $ 12.52 Granted 5,000 15.95 Exercised (52,125 ) 10.76 Forfeited (75 ) 14.20 Canceled (3,700 ) 8.95 Outstanding at April 28, 2018 694,370 $ 12.70 Set forth below is a summary of options outstanding at April 28, 2018: Outstanding Exercisable Range of Exercise prices Number of Shares Weighted- Average Exercise Price Weighted- Average Remaining Contractual Life Number of Shares Weighted- Average Exercise Price Weighted Average Remaining Contractual Life $5.00-10.00 123,381 $ 7.71 2.96 123,381 $ 7.71 2.96 $10.01-15.00 515,989 $ 13.64 7.45 307,397 $ 13.54 6.65 $15.01-20.00 55,000 $ 15.10 8.07 25,000 $ 15.01 7.88 694,370 $ 12.70 6.70 455,778 $ 12.04 5.72 As of April 28, 2018, there was approximately $758,000 of unrecognized compensation expense related to stock options which is expected to be recognized over a weighted average period of approximately 2.6 years. Restricted Stock Units (RSUs) and Restricted Stock Awards (RSAs) Aggregated information regarding RSUs and RSAs granted under the Plan for the three months ended April 28, 2018 is summarized below: RSAs & RSUs Weighted Average Grant Date Fair Value Unvested at January 31, 2018 177,347 $ 13.99 Granted 8,883 13.51 Vested (16,981 ) 13.75 Forfeited (82,682 ) 14.05 Unvested at April 28, 2018 86,567 $ 13.95 As of April 28, 2018, there was approximately $491,000 of unrecognized compensation expense related to RSUs and RSAs which is expected to be recognized over a weighted average period of 1.2 years. Employee Stock Purchase Plan AstroNova has an Employee Stock Purchase Plan allowing eligible employees to purchase shares of common stock at a 15% discount from fair value on the first or last day of an offering period, whichever is less. A total of 247,500 shares were reserved for issuance under this plan. During the three months ended April 28, 2018 and April 29, 2017, there were 1,216 and 1,507 shares, respectively, purchased under this plan. As of April 28, 2018, 37,991 shares remain available. |
Inventories
Inventories | 3 Months Ended |
Apr. 28, 2018 | |
Inventory Disclosure [Abstract] | |
Inventories | (9) Inventories Inventories are stated at the lower of cost (first-in, first-out) (In thousands) April 28, 2018 January 31, 2018 Materials and Supplies $ 14,690 $ 13,715 Work-In-Process 1,300 1,404 Finished Goods 16,229 17,210 32,219 32,329 Inventory Reserve (4,522 ) (4,720 ) $ 27,697 $ 27,609 |
Income Taxes
Income Taxes | 3 Months Ended |
Apr. 28, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | (10) Income Taxes The Company’s effective tax rates for the period are as follows: Three Months Ended Fiscal 2019 18.2 % Fiscal 2018 22.3 % The Company determines its estimated annual effective tax rate at the end of each interim period based on full-year forecasted pre-tax year-to-date pre-tax During the three months ended April 28, 2018, the Company recognized an income tax expense of approximately $181,000. The effective tax rate in this period was directly impacted by a $78,000 tax benefit related to the expiration of the statute of limitations on a previously uncertain tax position and a $30,000 tax benefit arising from windfall tax benefits related to the Company’s stock. During the three months ended April 29, 2017, the Company recognized an income tax expense of approximately $147,000. The effective tax rate in this period was directly impacted by a $71,000 tax benefit related to the expiration of the statute of limitations on a previously uncertain tax position and a $14,000 tax benefit arising from windfall tax benefits related to the Company’s stock. The Company maintains a valuation allowance on some of its deferred tax assets in certain jurisdictions. A valuation allowance is required when, based upon an assessment of various factors, including recent operating loss history, anticipated future earnings, and prudent and reasonable tax planning strategies, it is more likely than not that some portion of the deferred tax assets will not be realized. Unrecognized tax benefits represent the difference between tax positions taken or expected to be taken in a tax return and the benefits recognized for financial reporting purposes. As of April 28, 2018, the Company’s cumulative unrecognized tax benefits totaled $626,000 compared to $665,000 as of January 31, 2018. During the quarter, the Company was notified by the IRS that the fiscal 2015 and 2017 income tax returns were selected for audit. No adjustments have been raised at this time. There were no other developments affecting unrecognized tax benefits during the quarter ended April 28, 2018. On December 22, 2017, the President signed into law the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act significantly changes U.S. tax law by, among other things, lowering the U.S. corporate income tax rate from 35% to 21% effective January 1, 2018. As a result of the Tax Act, we wrote down our net deferred tax assets as of January 31, 2018 by $1.0 million to reflect the estimated impact of the Tax Act. Accordingly, we recorded a corresponding provisional net one-time non-cash re-measurement The Tax Act taxes certain unrepatriated earnings and profits (E&P) of our foreign subsidiaries. In order to determine the Transition Tax, we must determine, along with other information, the amount of our accumulated post-1986 E&P for our foreign subsidiaries, as well as the non-U.S. income tax paid by those subsidiaries on such E&P. We were capable of reasonably estimating the one-time ASC 740, “Income Taxes,” requires a company to record the effects of a tax law change in the period of enactment. ASU 2018-05 During the three months ended April 28, 2018, there were no changes made to the provisional amounts recognized in fiscal 2018. While we have substantially completed our provisional analysis of the income tax effects of the Tax Act and recorded a reasonable estimate of such effects, the net one-time one-year The Tax Act also established a new law that affects fiscal 2019 and beyond, which includes, but is not limited to, (1) a reduction of the U.S. corporate income tax rate from 35% to 21%; (2) general elimination of U.S. federal income taxes on dividends from foreign subsidiaries; (3) a new limitation on the deduction of interest expense; (4) repeal of the domestic production activity deduction; (5) additional limitations on deduction of compensation for certain executives; (6) a new provision designed to tax global intangible low-taxed |
Credit Agreement
Credit Agreement | 3 Months Ended |
Apr. 28, 2018 | |
Debt Disclosure [Abstract] | |
Credit Agreement | (11) Credit Agreement On February 28, 2017, the Company and its wholly owned Danish subsidiaries, ANI ApS and TrojanLabel ApS (together, the “Parties”), entered into a Credit Agreement with Bank of America, N.A. (the “Lender”). The Credit Agreement provided for a term loan to ANI ApS in the principal amount of $9.2 million. The Credit Agreement also provided for a $10.0 million revolving credit facility available to the Company for general corporate purposes. In connection with the Honeywell Purchase and License Agreement, on September 28, 2017, the Parties entered into a First Amendment to the Credit Agreement with the Lender. The First Amendment amended the existing Credit Agreement to permit the Honeywell Asset Purchase and License Agreement and temporarily increased the amount available for borrowing under the revolving credit facility from $10.0 million to $15.0 million. The initial upfront payment of $14.6 million for the Honeywell Agreement was paid using borrowings under the Company’s revolving credit facility. On November 30, 2017, the Parties entered into a Second Amendment to the Credit Agreement with the Lender. The Second Amendment provided for a term loan to the Company in the principal amount of $15.0 million, in addition to the revolving credit facility for the Company and the term loan previously borrowed by ANI ApS at the original closing under the Credit Agreement. The proceeds from the term loan were used to repay the entire $14.6 million principal balance of the revolving loans outstanding under the revolving credit facility. The principal amount of the revolving credit facility which had been temporarily increased to $15.0 million was reduced to $10.0 million effective upon the closing of the Second Amendment and the maturity date for the revolving credit facility was extended to November 30, 2022. On April 17, 2018, the Parties entered into a Third Amendment to the Credit Agreement with the Lender. The Third Amendment provides that no “Immaterial Subsidiary” will be required to become a guarantor or securing party under (unless requested by the Lender during default) or have its equity pledged pursuant to the Credit Agreement. The Third Amendment defines “Immaterial Subsidiary” as any subsidiary of the Company with (a) consolidated total assets that do not exceed 5.0% of the consolidated total assets of the Company and its subsidiaries and (b) revenues that do not exceed 5.0% of the consolidated revenues of the Company and its subsidiaries, as of the last day of the most recent fiscal quarter; provided that Immaterial Subsidiaries shall not account for, in the aggregate, more than 10% the of consolidated total assets or consolidated revenues of the Company and its subsidiaries. In connection with the Credit Agreement, AstroNova and ANI ApS entered into certain hedging arrangements with the Lender to manage the variable interest rate risk and currency risk associated with its payments in respect of the term loans. Refer to Note 13, “Derivative Financial Instruments and Risk Management” for further information about these arrangements. Revolving credit loans may be borrowed, at the Company’s option, in U.S. Dollars or, subject to certain conditions, Euros, British Pounds, Canadian Dollars or Danish Krone. Amounts borrowed under the revolving credit facility bear interest at a rate per annum per annum The Parties must comply with various customary financial and non-financial The Lender is entitled to accelerate repayment of the loans and to terminate its revolving credit commitment under the Credit Agreement upon the occurrence of any of various customary events of default, which include, among other events, the following: failure to pay when due any principal, interest or other amounts in respect of the loans, breach of any of the Company’s covenants or representations under the loan documents, default under any other of the Company’s or its subsidiaries’ significant indebtedness agreements, a bankruptcy, insolvency or similar event with respect to the Company or any of its subsidiaries, a significant unsatisfied judgment against the Company or any of its subsidiaries, or a change of control of the Company. The obligations of ANI ApS in respect of the $9.2 million term loan are guaranteed by the Company and TrojanLabel. The Company’s obligations in respect of the $15.0 million term loan, revolving credit facility and its guarantee in respect of the ANI ApS term loan are secured by substantially all of the assets of the Company (including a pledge of a portion of the equity interests held by the Company in ANI ApS and the Company’s wholly-owned German subsidiary Astro-Med As of April 28, 2018, there are no borrowings against the revolving credit facility and we believe the Company is in compliance with all of the covenants in the Credit Agreement. |
Debt
Debt | 3 Months Ended |
Apr. 28, 2018 | |
Debt Disclosure [Abstract] | |
Debt | (12) Debt Long-term debt in the accompanying condensed consolidated balance sheets is as follows: (In thousands) April 28, 2018 January 31, 2018 USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 2.85% as of January 31, 2018), and maturity date of November 30, 2022 $ 13,500 $ 15,000 USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 3.06% as of January 31, 2018), and maturity date of January 31, 2022 8,096 8,372 Debt Issuance Costs, net of accumulated amortization (209 ) (226 ) Current Portion of Term Loan (4,932 ) (5,498 ) Long-Term Debt $ 16,455 $ 17,648 The schedule of required principal payments remaining during the next five years on long-term debt outstanding as of April 28, 2018 is as follows: (In thousands) Fiscal 2019 $ 4,932 Fiscal 2020 3,630 Fiscal 2021 5,208 Fiscal 2022 5,576 Fiscal 2023 2,250 $ 21,596 |
Derivative Financial Instrument
Derivative Financial Instruments and Risk Management | 3 Months Ended |
Apr. 28, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments and Risk Management | (13) Derivative Financial Instruments and Risk Management The Company has entered into a cross-currency interest rate swap to manage the interest rate risk and foreign currency exchange risk associated with the floating-rate foreign currency-denominated term loan borrowing by our Danish Subsidiary and an interest rate swap to manage the interest rate risk associated with the variable rate $15.0 million term loan borrowing by the Company. In accordance with the guidance in ASC 815 “Derivatives and Hedging”, both swaps have been designated as cash flow hedges of floating-rate borrowings. The cross-currency interest rate swap agreement utilized by the Company effectively modifies the Company’s exposure to interest rate risk and foreign currency exchange rate risk by converting approximately $8.9 million of the Company’s floating-rate debt denominated in U.S. Dollars on our Danish subsidiary’s books to a fixed-rate debt denominated in Danish Krone for the term of the loan, thus reducing the impact of interest-rate and foreign currency exchange rate changes on future interest expense and principal repayments. This swap involves the receipt of floating rate amounts in U.S. Dollars in exchange for fixed-rate interest payments in Danish Krone, as well as exchanges of principal at the inception spot rate, over the life of the term loan. As of April 28, 2018, the total notional amount of the Company’s cross-currency interest rate swap was $7.4 million and is included in other long term liabilities in the Company’s condensed consolidated balance sheet at its fair value amount of $1.2 million. The interest rate swap agreement utilized by the Company on the $15.0 million term loan effectively modifies the Company’s exposure to interest rate risk by converting the Company’s floating-rate debt to fixed-rate debt for the next five years, thus reducing the impact of interest-rate changes on future interest expense. This swap involves the receipt of floating rate amounts in U.S. Dollars in exchange for fixed rate payments in U.S. dollars over the life of the term loan. As of April 28, 2018, the total notional amount of the Company’s interest rate swap was $13.5 million and is included in other assets in the Company’s condensed consolidated balance at its fair value amount of $0.2 million. The following tables present the impact of the derivative instruments in our condensed consolidated financial statements for the three months ended April 28, 2018 and April 29, 2017: Amount of Gain (Loss) Recognized in OCI on Derivative Location of Gain (Loss) Reclassified from Accumulated OCI Income Amount of Gain (Loss) Reclassified from Accumulated OCI into Income Cash Flow Hedge (In thousands) April 28, 2018 April 29, 2017 April 28, 2018 April 29, 2017 Swap contracts $ 383 $ (393 ) Other Income (Expense) $ 256 $ (320 ) At April 28, 2018, the Company expects to reclassify approximately $0.4 million of net gains on the swap contracts from accumulated other comprehensive income (loss) to earnings during the next 12 months due to changes in foreign exchange rates and the payment of variable interest associated with the floating-rate debt. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 3 Months Ended |
Apr. 28, 2018 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Loss | (14) Accumulated Other Comprehensive Loss The changes in the balance of accumulated other comprehensive loss by component are as follows: (In thousands) Foreign Currency Translation Adjustments Unrealized Holding Gain/(Loss) on Available for Sale Securities Net Unrealized Gain/(Loss) on Cash Flow Hedges Total Balance at January 31, 2018 $ (178 ) $ (6 ) $ 12 $ (172 ) Other Comprehensive Income (Loss) before reclassification (269 ) — 300 37 Amounts reclassified from AOCI to Earnings — 6 (200 ) (200 ) Other Comprehensive Income (Loss) (269 ) 6 100 (163 ) Balance at April 28, 2018 $ (447 ) $ — $ 112 $ (335 ) The amounts presented above in other comprehensive loss are net of taxes except for translation adjustments associated with our German and Danish subsidiaries. |
Segment Information
Segment Information | 3 Months Ended |
Apr. 28, 2018 | |
Segment Reporting [Abstract] | |
Segment Information | (15) Segment Information AstroNova reports two segments: Product Identification and Test & Measurement (T&M). The Company evaluates segment performance based on the segment profit before corporate expenses. Summarized below are the Revenue and Segment Operating Profit for each reporting segment: Three Months Ended Revenue Segment Operating Profit (In thousands) April 28, 2018 April 29, 2017 April 28, 2018 April 29, 2017 Product Identification $ 19,953 $ 18,646 $ 1,661 $ 2,492 T&M 11,534 5,812 2,257 71 Total $ 31,487 $ 24,458 3,918 2,563 Corporate Expenses 2,653 1,856 Operating Income 1,265 707 Other Expense (270 ) (48 ) Income Before Income Taxes 995 659 Income Tax Provision 181 147 Net Income $ 814 $ 512 |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Apr. 28, 2018 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | (16) Recent Accounting Pronouncements Recently Adopted Accounting Pronouncements Income Taxes In March 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-05—“Income Taxes No. 118.” ASU 2018-05 provides ASU 2018-05 allows Revenue Recognition In May 2014, the FASB issued ASU 2014-09, 2014-09 2014-09 Derivatives and Hedging In August 2017, the FASB issued ASU 2017-12, 2017-12 Share-Based Compensation In May 2017, the FASB issued ASU 2017-09 2017-09 Statement of Cash Flows In August 2016, the FASB issued ASU 2016-15, 2016-15 Recent Accounting Pronouncements Not Yet Adopted Comprehensive Income In February 2018, the FASB issued ASU 2018-02, 2018-02 Leases In February 2016, the FASB issued ASU 2016-02, 2016-02 2016-02 No other new accounting pronouncements, issued or effective during the first three months of the current year, have had or are expected to have a material impact on our consolidated financial statements. |
Fair Value
Fair Value | 3 Months Ended |
Apr. 28, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value | (17) Fair Value Assets and Liabilities Recorded at Fair Value on a Recurring Basis Fair value is applied to our financial assets and liabilities including money market funds, available for sale securities, derivative instruments and a contingent consideration liability relating to an earnout payment on future TrojanLabel operating results. The following tables provide a summary of the financial assets and liabilities that are measured at fair value as of April 28, 2018 and January 31, 2018: Assets measured at fair value: Fair value measurement at Fair value measurement at (in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Money Market Funds (included in Cash and Cash Equivalents) $ 4 $ — $ — $ 4 $ 1,798 $ — $ — $ 1,798 State and Municipal Obligations (included in Securities Available for Sale) — — — — — 1,511 — 1,511 Swap Contracts (included in Other Assets) 176 176 — 101 — 101 Total assets $ 4 $ 176 $ — $ 180 $ 1,798 $ 1,612 $ — $ 3,410 Liabilities measured at fair value: Fair value measurement at Fair value measurement at (in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Swap Contracts (included in Other Liabilities) $ — $ 1,166 $ — $ 1,166 $ — $ 1,513 $ — $ 1,513 Earnout liability (included in Other Liabilities) — — 15 15 — — 15 15 Total liabilities $ — $ 1,166 $ 15 $ 1,181 $ — $ 1,513 $ 15 $ 1,528 For our money market funds and municipal obligations, we utilize the market approach to measure fair value. The market approach is based on using quoted prices for identical or similar assets. We also use the market approach to measure fair value of our derivative instruments. Derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates and foreign exchange rates, and is classified as Level 2 because they are an over-the-counter The fair value of the earnout liability incurred in connection with the Company’s acquisition of TrojanLabel was determined using the option approach methodology which includes using significant inputs that are not observable in the market and therefore classified as Level 3. Key assumptions in estimating the fair value of the contingent consideration liability included (1) the estimated earnout targets over the next seven years of $0.5 million-$1.4 million, (2) the probability of success (achievement of the various contingent events) from 0.0%-0.9% 2.68%-4.9% Assets and Liabilities Not Recorded at Fair Value As of April 28, 2018, the Company’s long-term debt, including the current portion of long-term debt not reflected in the financial statements at fair value, is reflected in the table below: Fair Value Measurement at April 28, 2018 (In thousands) Level 1 Level 2 Level 3 Total Carrying Value Long-Term debt and related current maturities $ — $ — $ 22,825 $ 22,825 $ 21,596 The fair value of the Company’s long-term debt, including the current portion, is estimated by discounting the future cash flows using current interest rates at which similar borrowings with the same maturities would be made to borrowers with similar credit ratings and is classified as Level 3. |
Recent Accounting Pronounceme24
Recent Accounting Pronouncements (Policies) | 3 Months Ended |
Apr. 28, 2018 | |
Accounting Changes and Error Corrections [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Recently Adopted Accounting Pronouncements Income Taxes In March 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-05—“Income Taxes No. 118.” ASU 2018-05 provides ASU 2018-05 allows Revenue Recognition In May 2014, the FASB issued ASU 2014-09, 2014-09 2014-09 Derivatives and Hedging In August 2017, the FASB issued ASU 2017-12, 2017-12 Share-Based Compensation In May 2017, the FASB issued ASU 2017-09 2017-09 Statement of Cash Flows In August 2016, the FASB issued ASU 2016-15, 2016-15 Recent Accounting Pronouncements Not Yet Adopted Comprehensive Income In February 2018, the FASB issued ASU 2018-02, 2018-02 Leases In February 2016, the FASB issued ASU 2016-02, 2016-02 2016-02 No other new accounting pronouncements, issued or effective during the first three months of the current year, have had or are expected to have a material impact on our consolidated financial statements. |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Revenues Disaggregated by Primary Geographic Markets and Major Product Type | Revenues disaggregated by primary geographic markets and major product type are as follows: Primary geographical markets: Three Months Ended (In thousands) April 28, 2018 April 29, 2017 United States $ 19,233 $ 15,683 Europe 7,834 6,383 Canada 1,445 1,176 Asia 1,439 290 Central and South America 1,054 832 Other 482 94 Total Revenue $ 31,487 $ 24,458 Major product type: Three Months Ended (In thousands) April 28, 2018 April 29, 2017 Hardware $ 11,977 $ 7,289 Supplies 16,701 14,845 Service and Other 2,809 2,324 Total Revenue $ 31,487 $ 24,458 |
Acquisitions (Tables)
Acquisitions (Tables) - Honeywell Asset Purchase and License Agreement [Member] | 3 Months Ended |
Apr. 28, 2018 | |
Purchase Price of Acquisition Allocated on Basis of Relative Fair Value | The assets acquired in connection with the acquisition were recorded by the Company at their estimated relative fair values as follows: (In thousands) Inventory $ 1,411 Identifiable Intangible Assets 27,243 Total Purchase Price $ 28,654 |
Fair Value of the Acquired Identifiable Intangible Assets and Related Estimated Useful Lives | The acquired identifiable intangible assets are as follows: (In thousands) Fair Value Useful Life (Years) Customer Contract Relationships $ 27,243 10 |
Net Income Per Common Share (Ta
Net Income Per Common Share (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Earnings Per Share [Abstract] | |
Reconciliation of Shares Used in Calculating Basic and Diluted | A reconciliation of the shares used in calculating basic and diluted net income per share is as follows: Three Months Ended April 28, 2018 April 29, 2017 Weighted Average Common Shares Outstanding—Basic 6,787,926 7,480,039 Effect of Dilutive Options and Restricted Stock Units 128,229 135,507 Weighted Average Common Shares Outstanding—Diluted 6,916,155 7,615,546 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Fair Value of Acquired Identifiable Intangible Assets and Related Estimated Useful Lives | Intangible assets are as follows: April 28, 2018 January 31, 2018 (In thousands) Gross Carrying Amount Accumulated Amortization Currency Translation Adjustment Net Carrying Amount Gross Carrying Amount Accumulated Amortization Currency Translation Adjustment Net Carrying Amount Miltope: Customer Contract Relationships $ 3,100 $ (1,516 ) $ — $ 1,584 $ 3,100 $ (1,438 ) $ — $ 1,662 RITEC: Customer Contract Relationships 2,830 (519 ) — 2,311 2,830 (461 ) — 2,369 Non-Competition 950 (538 ) — 412 950 (491 ) — 459 TrojanLabel: Existing Technology 2,327 (445 ) 256 2,138 2,327 (350 ) 313 2,290 Distributor Relations 937 (125 ) 105 917 937 (99 ) 130 968 Honeywell: Customer Contract Relationships 27,243 * (1,678 ) — 25,565 26,843 (958 ) — 25,885 Intangible Assets, net $ 37,387 $ (4,821 ) $ 361 $ 32,927 $ 36,987 $ (3,797 ) $ 443 $ 33,633 * Includes additional $0.4 million related to the TSA obligation incurred in the first quarter of fiscal 2019. |
Summary of Estimated Amortization Expense | Estimated amortization expense for the next five fiscal years is as follows: (In thousands) Remaining 2019 2020 2021 2022 2023 Estimated amortization expense $ 3,110 $ 4,246 $ 4,116 $ 4,028 $ 4,024 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation Expense | Share-based compensation expense was recognized as follows: Three Months Ended (In thousands) April 28, 2018 April 29, 2017 Stock Options $ 156 $ 94 Restricted Stock Awards and Restricted Stock Units 204 74 Employee Stock Purchase Plan 3 3 Total $ 363 $ 171 |
Fair Value of Stock Options Granted | The fair value of stock options granted during the three months ended April 28, 2018 and April 29, 2017 was estimated using the following assumptions: Three Months Ended April 28, 2018 April 29, 2017 Risk Free Interest Rate 2.6 % 1.7 % Expected Volatility 41.3 % 36.6 % Expected Life (in years) 10.0 7.5 Dividend Yield 1.8 % 2.1 % |
Aggregated Information Regarding Stock Options Granted | Aggregated information regarding stock options granted under the 2015 Plan for the three months ended April 28, 2018, is summarized below: Number of Options Weighted Average Exercise Price Outstanding at January 31, 2018 745,270 $ 12.52 Granted 5,000 15.95 Exercised (52,125 ) 10.76 Forfeited (75 ) 14.20 Canceled (3,700 ) 8.95 Outstanding at April 28, 2018 694,370 $ 12.70 |
Summary of Options Outstanding | Set forth below is a summary of options outstanding at April 28, 2018: Outstanding Exercisable Range of Exercise prices Number of Shares Weighted- Average Exercise Price Weighted- Average Remaining Contractual Life Number of Shares Weighted- Average Exercise Price Weighted Average Remaining Contractual Life $5.00-10.00 123,381 $ 7.71 2.96 123,381 $ 7.71 2.96 $10.01-15.00 515,989 $ 13.64 7.45 307,397 $ 13.54 6.65 $15.01-20.00 55,000 $ 15.10 8.07 25,000 $ 15.01 7.88 694,370 $ 12.70 6.70 455,778 $ 12.04 5.72 |
Aggregated Information Regarding RSUs and RSAs Granted | Aggregated information regarding RSUs and RSAs granted under the Plan for the three months ended April 28, 2018 is summarized below: RSAs & RSUs Weighted Average Grant Date Fair Value Unvested at January 31, 2018 177,347 $ 13.99 Granted 8,883 13.51 Vested (16,981 ) 13.75 Forfeited (82,682 ) 14.05 Unvested at April 28, 2018 86,567 $ 13.95 |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Inventory Disclosure [Abstract] | |
Inventories | The components of inventories are as follows: (In thousands) April 28, 2018 January 31, 2018 Materials and Supplies $ 14,690 $ 13,715 Work-In-Process 1,300 1,404 Finished Goods 16,229 17,210 32,219 32,329 Inventory Reserve (4,522 ) (4,720 ) $ 27,697 $ 27,609 |
Income Taxes (Tables)
Income Taxes (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Income Tax Disclosure [Abstract] | |
Projected Effective Tax Rate for Periods | The Company’s effective tax rates for the period are as follows: Three Months Ended Fiscal 2019 18.2 % Fiscal 2018 22.3 % |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Debt Disclosure [Abstract] | |
Schedule of Long Term Debt in the Accompanying Condensed Consolidated Balance Sheets | Long-term debt in the accompanying condensed consolidated balance sheets is as follows: (In thousands) April 28, 2018 January 31, 2018 USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 2.85% as of January 31, 2018), and maturity date of November 30, 2022 $ 13,500 $ 15,000 USD Term Loan with a rate equal to LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 3.06% as of January 31, 2018), and maturity date of January 31, 2022 8,096 8,372 Debt Issuance Costs, net of accumulated amortization (209 ) (226 ) Current Portion of Term Loan (4,932 ) (5,498 ) Long-Term Debt $ 16,455 $ 17,648 |
Schedule of Required Principal Payments Remaining on Long Term Debt Outstanding | The schedule of required principal payments remaining during the next five years on long-term debt outstanding as of April 28, 2018 is as follows: (In thousands) Fiscal 2019 $ 4,932 Fiscal 2020 3,630 Fiscal 2021 5,208 Fiscal 2022 5,576 Fiscal 2023 2,250 $ 21,596 |
Derivative Financial Instrume33
Derivative Financial Instruments and Risk Management (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Impact of the Derivative Instruments in the Condensed Consolidated Financial Statements | The following tables present the impact of the derivative instruments in our condensed consolidated financial statements for the three months ended April 28, 2018 and April 29, 2017: Amount of Gain (Loss) Recognized in OCI on Derivative Location of Gain (Loss) Reclassified from Accumulated OCI Income Amount of Gain (Loss) Reclassified from Accumulated OCI into Income Cash Flow Hedge (In thousands) April 28, 2018 April 29, 2017 April 28, 2018 April 29, 2017 Swap contracts $ 383 $ (393 ) Other Income (Expense) $ 256 $ (320 ) |
Accumulated Other Comprehensi34
Accumulated Other Comprehensive Loss (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Equity [Abstract] | |
Changes in Balance of Accumulated Other Comprehensive Loss | The changes in the balance of accumulated other comprehensive loss by component are as follows: (In thousands) Foreign Currency Translation Adjustments Unrealized Holding Gain/(Loss) on Available for Sale Securities Net Unrealized Gain/(Loss) on Cash Flow Hedges Total Balance at January 31, 2018 $ (178 ) $ (6 ) $ 12 $ (172 ) Other Comprehensive Income (Loss) before reclassification (269 ) — 300 37 Amounts reclassified from AOCI to Earnings — 6 (200 ) (200 ) Other Comprehensive Income (Loss) (269 ) 6 100 (163 ) Balance at April 28, 2018 $ (447 ) $ — $ 112 $ (335 ) |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Segment Reporting [Abstract] | |
Net Sales and Segment Operating Profit for Each Reporting Segment | Summarized below are the Revenue and Segment Operating Profit for each reporting segment: Three Months Ended Revenue Segment Operating Profit (In thousands) April 28, 2018 April 29, 2017 April 28, 2018 April 29, 2017 Product Identification $ 19,953 $ 18,646 $ 1,661 $ 2,492 T&M 11,534 5,812 2,257 71 Total $ 31,487 $ 24,458 3,918 2,563 Corporate Expenses 2,653 1,856 Operating Income 1,265 707 Other Expense (270 ) (48 ) Income Before Income Taxes 995 659 Income Tax Provision 181 147 Net Income $ 814 $ 512 |
Fair Value (Tables)
Fair Value (Tables) | 3 Months Ended |
Apr. 28, 2018 | |
Fair Value Disclosures [Abstract] | |
Summary of Financial Assets and Liabilities Measured at Fair Value | The following tables provide a summary of the financial assets and liabilities that are measured at fair value as of April 28, 2018 and January 31, 2018: Assets measured at fair value: Fair value measurement at Fair value measurement at (in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Money Market Funds (included in Cash and Cash Equivalents) $ 4 $ — $ — $ 4 $ 1,798 $ — $ — $ 1,798 State and Municipal Obligations (included in Securities Available for Sale) — — — — — 1,511 — 1,511 Swap Contracts (included in Other Assets) 176 176 — 101 — 101 Total assets $ 4 $ 176 $ — $ 180 $ 1,798 $ 1,612 $ — $ 3,410 Liabilities measured at fair value: Fair value measurement at Fair value measurement at (in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Swap Contracts (included in Other Liabilities) $ — $ 1,166 $ — $ 1,166 $ — $ 1,513 $ — $ 1,513 Earnout liability (included in Other Liabilities) — — 15 15 — — 15 15 Total liabilities $ — $ 1,166 $ 15 $ 1,181 $ — $ 1,513 $ 15 $ 1,528 |
Schedule of Company's Long-Term Debt Including the Current Portion Not Reflected in Financial Statements at Fair Value | the Company’s long-term debt, including the current portion of long-term debt not reflected in the financial statements at fair value, is reflected in the table below: Fair Value Measurement at April 28, 2018 (In thousands) Level 1 Level 2 Level 3 Total Carrying Value Long-Term debt and related current maturities $ — $ — $ 22,825 $ 22,825 $ 21,596 |
Overview - Additional Informati
Overview - Additional Information (Detail) | 3 Months Ended |
Apr. 28, 2018Segments | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating segments | 2 |
Revenue Recognition - Additiona
Revenue Recognition - Additional Information (Detail) - USD ($) | 3 Months Ended | |
Apr. 28, 2018 | Jan. 31, 2018 | |
Disaggregation of Revenue [Line Items] | ||
Standard payment terms | 30 days | |
Contract liabilities and extended warranties | $ 301,000 | $ 367,000 |
Revenue recognized | $ 175,000 | |
Contract costs, benefitial term | 10 years | |
Amortization of incremental direct costs | $ 9,000 | |
Deferred incremental direct costs net of accumulated amortization | $ 973,000 | |
Contract assets balance | $ 832,000 | |
Amortization period of contract costs | 8 years | |
Hardware [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Products warranty period | 12 months | |
Maximum [Member] | Airborne Product [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Products warranty period | 5 years | |
Maximum [Member] | Sales Revenue, Net [Member] | Customer Concentration Risk [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Percentage of revenue satisfied for services | 9.00% | |
Minimum [Member] | Airborne Product [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Products warranty period | 4 years |
Revenue Recognition - Summary o
Revenue Recognition - Summary of Revenues Disaggregated by Primary Geographic Markets (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 31,487 | $ 24,458 |
United States [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 19,233 | 15,683 |
Europe [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 7,834 | 6,383 |
Canada [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 1,445 | 1,176 |
Asia [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 1,439 | 290 |
Central and South America [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 1,054 | 832 |
Other [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 482 | $ 94 |
Revenue Recognition - Summary40
Revenue Recognition - Summary of Revenues Disaggregated by Primary Product Type (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 31,487 | $ 24,458 |
Hardware [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 11,977 | 7,289 |
Supplies [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 16,701 | 14,845 |
Service and Other [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 2,809 | $ 2,324 |
Acquisition - Honeywell Asset P
Acquisition - Honeywell Asset Purchase and License Agreement - Additional Information (Detail) | Apr. 28, 2018USD ($) | Sep. 28, 2017USD ($)Aircraft | Apr. 28, 2018USD ($)$ / shares | Apr. 29, 2017$ / shares | Jan. 31, 2018USD ($) |
Business Acquisition [Line Items] | |||||
Initial upfront payment in cash | $ 14,600,000 | $ 400,000 | |||
Current Portion of Royalty Obligation | $ 1,500,000 | 1,500,000 | $ 1,625,000 | ||
Royalty obligation reported as long-term liability | 11,393,000 | 11,393,000 | 11,760,000 | ||
Current Liability -Excess Royalty Payment Due | 899,000 | $ 899,000 | $ 615,000 | ||
Net Income Per Common Share-Diluted | $ / shares | $ 0.12 | $ 0.07 | |||
Honeywell Asset Purchase and License Agreement [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of aircraft families | Aircraft | 2 | ||||
Initial upfront payment in cash | $ 400,000 | ||||
Minimum royalty payment term | 10 years | ||||
Minimum royalty payments | $ 15,000,000 | 15,000,000 | |||
Present value factor | 2.80% | ||||
Current Portion of Royalty Obligation | $ 1,500,000 | 1,500,000 | |||
Royalty obligation reported as long-term liability | 11,400,000 | 11,400,000 | |||
Excess royalty expense | 500,000 | ||||
Current Liability -Excess Royalty Payment Due | $ 900,000 | 900,000 | |||
Additional payment to be made subject to completion of the terms of the TSA | 400,000 | ||||
Increase in operating income | 400,000 | ||||
Increase in operating income net of tax | $ 300,000 | ||||
Net Income Per Common Share-Diluted | $ / shares | $ 0.05 | ||||
Internal rate of return | 21.00% | ||||
Amortization period of intangibles | 10 years | ||||
Honeywell Asset Purchase and License Agreement [Member] | Minimum [Member] | Intangible Assets [Member] | |||||
Business Acquisition [Line Items] | |||||
Fair value assumptions, Annual earnings projections | $ 3,900,000 | ||||
Honeywell Asset Purchase and License Agreement [Member] | Maximum [Member] | Intangible Assets [Member] | |||||
Business Acquisition [Line Items] | |||||
Fair value assumptions, Annual earnings projections | 5,400,000 | ||||
Honeywell Asset Purchase and License Agreement [Member] | Amended Credit Agreement with Bank Of America [Member] | Revolving Credit Facility [Member] | |||||
Business Acquisition [Line Items] | |||||
Initial upfront payment in cash | $ 14,600,000 | ||||
Transition Services Agreement [Member] | |||||
Business Acquisition [Line Items] | |||||
Increase in operating income | $ 1,000,000 | ||||
Increase in operating income net of tax | $ 800,000 | ||||
Net Income Per Common Share-Diluted | $ / shares | $ 0.12 |
Acquisition - Summary of Assets
Acquisition - Summary of Assets Acquired at Estimated Relative Fair Values (Detail) - Honeywell Asset Purchase and License Agreement [Member] $ in Thousands | Sep. 28, 2017USD ($) |
Purchase Price Allocation [Line Items] | |
Inventory | $ 1,411 |
Identifiable Intangible Assets | 27,243 |
Total Purchase Price | $ 28,654 |
Acquisition - Trojan Label - Ad
Acquisition - Trojan Label - Additional Information (Detail) - TrojanLabel ApS [Member] | Feb. 01, 2017USD ($) | Feb. 01, 2017DKK (kr) | Apr. 28, 2018USD ($) | Apr. 28, 2018DKK (kr) | Feb. 01, 2017DKK (kr) |
Business Acquisition [Line Items] | |||||
Purchase price of acquisition | $ 9,100,000 | kr 62,900,000 | |||
Purchase price of acquisition amount held in escrow | 900,000 | kr 6,400,000 | |||
Cash acquired from acquisition | $ 100,000 | kr 976,000 | |||
Purchase price of acquisition amount held in escrow account recovered | $ 145,000 | kr 891,000 |
Acquisition - Fair Value of the
Acquisition - Fair Value of the Acquired Identifiable Intangible Assets and Related Estimated Useful Lives (Honeywell Asset Purchase and License Agreement) (Detail) - Honeywell Asset Purchase and License Agreement [Member] - Customer Contract Relationships [Member] $ in Thousands | Sep. 28, 2017USD ($) |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Fair Value | $ 27,243 |
Useful Life | 10 years |
Net Income Per Common Share - R
Net Income Per Common Share - Reconciliation of Shares Used in Calculating Basic and Diluted (Detail) - shares | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Earnings Per Share [Abstract] | ||
Weighted Average Common Shares Outstanding-Basic | 6,787,926 | 7,480,039 |
Effect of Dilutive Options and Restricted Stock Units | 128,229 | 135,507 |
Weighted Average Common Shares Outstanding-Diluted | 6,916,155 | 7,615,546 |
Net Income Per Common Share - A
Net Income Per Common Share - Additional Information (Detail) - shares | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Earnings Per Share [Abstract] | ||
Number of common equivalent shares | 248,480 | 472,214 |
Intangible Assets - Fair Value
Intangible Assets - Fair Value of Acquired Identifiable Intangible Assets and Related Estimated Useful Lives (Detail) - USD ($) $ in Thousands | Apr. 28, 2018 | Jan. 31, 2018 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 37,387 | $ 36,987 |
Accumulated Amortization | (4,821) | (3,797) |
Currency Translation Adjustment | 361 | 443 |
Net Carrying Amount | 32,927 | 33,633 |
Customer Contract Relationships [Member] | Honeywell Asset Purchase and License Agreement [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 27,243 | 26,843 |
Accumulated Amortization | (1,678) | (958) |
Net Carrying Amount | 25,565 | 25,885 |
Customer Contract Relationships [Member] | Miltope [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 3,100 | 3,100 |
Accumulated Amortization | (1,516) | (1,438) |
Net Carrying Amount | 1,584 | 1,662 |
Customer Contract Relationships [Member] | RITEC [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 2,830 | 2,830 |
Accumulated Amortization | (519) | (461) |
Net Carrying Amount | 2,311 | 2,369 |
Non-Competition Agreement [Member] | RITEC [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 950 | 950 |
Accumulated Amortization | (538) | (491) |
Net Carrying Amount | 412 | 459 |
Existing Technology [Member] | TrojanLabel ApS [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 2,327 | 2,327 |
Accumulated Amortization | (445) | (350) |
Currency Translation Adjustment | 256 | 313 |
Net Carrying Amount | 2,138 | 2,290 |
Distributor Relations [Member] | TrojanLabel ApS [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 937 | 937 |
Accumulated Amortization | (125) | (99) |
Currency Translation Adjustment | 105 | 130 |
Net Carrying Amount | $ 917 | $ 968 |
Intangible Assets - Fair Valu48
Intangible Assets - Fair Value of Acquired Identifiable Intangible Assets and Related Estimated Useful Lives (Parenthetical) (Detail) $ in Millions | 3 Months Ended |
Apr. 28, 2018USD ($) | |
Honeywell Asset Purchase and License Agreement [Member] | |
Finite-Lived Intangible Assets [Line Items] | |
Additional payment to be made subject to completion of the terms of the TSA | $ 0.4 |
Intangible Assets - Additional
Intangible Assets - Additional Information (Detail) - USD ($) | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Impairment of Intangible Assets (Excluding Goodwill) [Abstract] | ||
Impairments of intangible assets | $ 0 | $ 0 |
Amortization expense | $ 1,024,000 | $ 298,000 |
Intangible Assets - Summary of
Intangible Assets - Summary of Estimated Amortization Expense (Detail) $ in Thousands | Apr. 28, 2018USD ($) |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | |
Remaining 2,019 | $ 3,110 |
2,020 | 4,246 |
2,021 | 4,116 |
2,022 | 4,028 |
2,023 | $ 4,024 |
Share-Based Compensation - Addi
Share-Based Compensation - Additional Information (Detail) | Aug. 01, 2016shares | Feb. 01, 2014shares | Jan. 31, 2018shares | Dec. 31, 2017shares | Apr. 29, 2017shares | Mar. 31, 2017shares | Feb. 28, 2017shares | May 31, 2016shares | Apr. 30, 2016shares | Mar. 31, 2016shares | May 31, 2015Installmentshares | Mar. 31, 2015shares | Apr. 28, 2018USD ($)Equity_Plan$ / sharesshares | Apr. 29, 2017$ / sharesshares | Jan. 31, 2019shares | Jan. 31, 2018shares | Jun. 04, 2018shares |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of equity incentive plan | Equity_Plan | 1 | ||||||||||||||||
Number of options granted | 5,000 | ||||||||||||||||
Maximum disposal restricted percentage of RSU | 50.00% | ||||||||||||||||
Options granted weighted-average fair value per share | $ / shares | $ 6.80 | $ 4.11 | |||||||||||||||
Reservation of shares under Stock Purchase Plan | 247,500 | ||||||||||||||||
2015 Equity Incentive Plan [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Incentive plan, expiration period | 2025-05 | ||||||||||||||||
Shares authorized for grant under the Plan | 500,000 | ||||||||||||||||
Shares available for grant under the Plan | 99,284 | ||||||||||||||||
Employee Stock Purchase Plan [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Shares available for grant under the Plan | 37,991 | ||||||||||||||||
Employee Stock Purchase Plan discount rate | 15.00% | ||||||||||||||||
Shares purchase under Employee Stock Purchase Plan | 1,216 | 1,507 | |||||||||||||||
2018 Equity Incentive Plan [Member] | Subsequent Event [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Shares authorized for grant under the Plan | 650,000 | ||||||||||||||||
Chief Executive Officer [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 50,000 | 50,000 | 50,000 | ||||||||||||||
Other Key Employees [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 35,000 | ||||||||||||||||
Certain Key Employees [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 37,000 | ||||||||||||||||
Chief Financial Officer [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 5,000 | ||||||||||||||||
Certain Other Key Employees [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 52,189 | 52,189 | |||||||||||||||
Non-Employee Director [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Granting percentage of shares | 25.00% | ||||||||||||||||
Director compensation amount, fiscal 2018 | $ | $ 65,000 | ||||||||||||||||
Director compensation amount, fiscal 2019 | $ | $ 75,000 | ||||||||||||||||
Non-Employee Director [Member] | 2015 Equity Incentive Plan [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Option expiration period | 10 years | ||||||||||||||||
Number of options granted | 5,000 | ||||||||||||||||
Chairman of Board [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Non-employee director received restricted stock award value | $ | $ 6,000 | ||||||||||||||||
Chairs of Audit and Compensation Committees [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Non-employee director received restricted stock award value | $ | 4,000 | ||||||||||||||||
Board [Member] | Nonqualified Plan [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 5,000 | ||||||||||||||||
New Chief Executive Officer [Member] | Nonqualified Plan [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 50,000 | ||||||||||||||||
Stock Options [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Unrecognized compensation expense related to options | $ | $ 758,000 | ||||||||||||||||
Unrecognized compensation expense to be recognized, Weighted average period | 2 years 7 months 6 days | ||||||||||||||||
Stock Options [Member] | 2015 Equity Incentive Plan [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Award vesting period | 4 years | ||||||||||||||||
Option expiration period | 10 years | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of accelerated vesting shares | 4,166 | ||||||||||||||||
Number of vesting shares | 9,300 | ||||||||||||||||
Unrecognized compensation expense to be recognized, Weighted average period | 1 year 2 months 12 days | ||||||||||||||||
Unrecognized compensation expense related to RSUs and RSAs | $ | $ 491,000 | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | Third Anniversary [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of vesting shares | 9,300 | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | Officer [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Cumulative budgeted net sales target measurement period | 2014 through 2016 | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | Officer [Member] | Net Sales Target [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Restricted stock unit vested percentage | 50.00% | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | Officer [Member] | ORONA Target [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Restricted stock unit vested percentage | 25.00% | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | Officer [Member] | Third Anniversary [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Restricted stock unit vested percentage | 25.00% | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | Board [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 675 | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | New Chief Executive Officer [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 15,000 | ||||||||||||||||
2014 Restricted Stock Units (RSUs) [Member] | Newly Elected Member of Board of Directors [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Restricted stocks, granted | 341 | ||||||||||||||||
RSA [Member] | Chief Executive Officer [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Restricted stocks, granted | 4,030 | 537 | |||||||||||||||
Equity Incentive Plan [Member] | Non-Employee Director [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of stock options grant to each non-employee director | 7,233 | ||||||||||||||||
Equity Incentive Plan [Member] | Non-Employee Director [Member] | Scenario, Forecast [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of stock options grant to each non-employee director | 8,542 | ||||||||||||||||
Time Based RSUs [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Restricted stocks, granted | 80,000 | ||||||||||||||||
Number of annual vesting installments | Installment | 4 | ||||||||||||||||
Performance Based RSUs [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Award vesting period | 3 years | ||||||||||||||||
Restricted stocks, granted | 155,000 | ||||||||||||||||
Performance Based Restricted Stock Units RSUs [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of vesting shares | 9,025 | 15,810 | 33,638 | 9,025 | |||||||||||||
Non Qualified Options [Member] | Newly Elected Member of Board of Directors [Member] | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||
Number of options granted | 5,000 |
Share-Based Compensation - Shar
Share-Based Compensation - Share-Based Compensation Expense (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Share-based Compensation [Abstract] | ||
Stock Options | $ 156 | $ 94 |
Restricted Stock Awards and Restricted Stock Units | 204 | 74 |
Employee Stock Purchase Plan | 3 | 3 |
Total | $ 363 | $ 171 |
Share-Based Compensation - Fair
Share-Based Compensation - Fair Value of Stock Options Granted (Detail) | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Risk Free Interest Rate | 2.60% | 1.70% |
Expected Volatility | 41.30% | 36.60% |
Expected Life (in years) | 10 years | 7 years 6 months |
Dividend Yield | 1.80% | 2.10% |
Share-Based Compensation - Aggr
Share-Based Compensation - Aggregated Information Regarding Stock Options Granted (Detail) | 3 Months Ended |
Apr. 28, 2018$ / sharesshares | |
Share-based Compensation [Abstract] | |
Beginning balance, Number of Options | shares | 745,270 |
Granted, Number of Options | shares | 5,000 |
Exercised, Number of Options | shares | (52,125) |
Forfeited, Number of Options | shares | (75) |
Canceled, Number of Options | shares | (3,700) |
Ending balance, Number of Options | shares | 694,370 |
Beginning balance, Weighted-Average Exercise Price Per Share | $ / shares | $ 12.52 |
Granted, Weighted-Average Exercise Price Per Share | $ / shares | 15.95 |
Exercised, Weighted-Average Exercise Price Per Share | $ / shares | 10.76 |
Forfeited, Weighted-Average Exercise Price Per Share | $ / shares | 14.20 |
Cancelled, Weighted-Average Exercise Price Per Share | $ / shares | 8.95 |
Ending balance, Weighted-Average Exercise Price Per Share | $ / shares | $ 12.70 |
Share-Based Compensation - Summ
Share-Based Compensation - Summary of Options Outstanding (Detail) - $ / shares | 3 Months Ended | |
Apr. 28, 2018 | Jan. 31, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Number of shares outstanding, total | 694,370 | 745,270 |
Outstanding, Weighted Average Exercise Price | $ 12.70 | |
Exercisable, Weighted Average Exercise Price | $ 12.04 | |
Outstanding Remaining Contractual Life | 6 years 8 months 12 days | |
Number of shares exercisable, total | 455,778 | |
Exercisable Remaining Contractual Life | 5 years 8 months 19 days | |
Range Three [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Outstanding Range of Exercise prices, Lower Limit | $ 5 | |
Outstanding Range of Exercise prices, Upper Limit | $ 10 | |
Outstanding, Number of shares | 123,381 | |
Outstanding, Weighted Average Exercise Price | $ 7.71 | |
Exercisable, Weighted Average Exercise Price | $ 7.71 | |
Outstanding Remaining Contractual Life | 2 years 11 months 15 days | |
Exercisable, Number of shares | 123,381 | |
Exercisable Remaining Contractual Life | 2 years 11 months 15 days | |
Range Four [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Outstanding Range of Exercise prices, Lower Limit | $ 10.01 | |
Outstanding Range of Exercise prices, Upper Limit | $ 15 | |
Outstanding, Number of shares | 515,989 | |
Outstanding, Weighted Average Exercise Price | $ 13.64 | |
Exercisable, Weighted Average Exercise Price | $ 13.54 | |
Outstanding Remaining Contractual Life | 7 years 5 months 12 days | |
Exercisable, Number of shares | 307,397 | |
Exercisable Remaining Contractual Life | 6 years 7 months 24 days | |
Range Five [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Outstanding Range of Exercise prices, Lower Limit | $ 15.01 | |
Outstanding Range of Exercise prices, Upper Limit | $ 20 | |
Outstanding, Number of shares | 55,000 | |
Outstanding, Weighted Average Exercise Price | $ 15.10 | |
Exercisable, Weighted Average Exercise Price | $ 15.01 | |
Outstanding Remaining Contractual Life | 8 years 25 days | |
Exercisable, Number of shares | 25,000 | |
Exercisable Remaining Contractual Life | 7 years 10 months 17 days |
Share-Based Compensation - Ag56
Share-Based Compensation - Aggregated Information Regarding RSUs and RSAs Granted (Detail) - Restricted Stock Award And Restricted Stock Unit [Member] | 3 Months Ended |
Apr. 28, 2018$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Beginning balance, Outstanding Restricted Stock Units and Restricted Stock Awards | shares | 177,347 |
Granted, Restricted Stock Units and Restricted Stock Awards | shares | 8,883 |
Vested, Restricted Stock Units and Restricted Stock Awards | shares | (16,981) |
Forfeited, Restricted Stock Units and Restricted Stock Awards | shares | (82,682) |
Ending balance, Outstanding Restricted Stock Units and Restricted Stock Awards | shares | 86,567 |
Beginning balance, Weighted Average Grant Date Fair Value | $ / shares | $ 13.99 |
Granted, Weighted Average Grant Date Fair Value | $ / shares | 13.51 |
Vested, Weighted Average Grant Date Fair Value | $ / shares | 13.75 |
Forfeited, Weighted Average Grant Date Fair Value | $ / shares | 14.05 |
Ending balance, Weighted Average Grant Date Fair Value | $ / shares | $ 13.95 |
Inventories - Components of Inv
Inventories - Components of Inventories (Detail) - USD ($) $ in Thousands | Apr. 28, 2018 | Jan. 31, 2018 |
Inventory Disclosure [Abstract] | ||
Materials and Supplies | $ 14,690 | $ 13,715 |
Work-in-Progress | 1,300 | 1,404 |
Finished Goods | 16,229 | 17,210 |
Inventory, Gross | 32,219 | 32,329 |
Inventory Reserve | (4,522) | (4,720) |
Inventories | $ 27,697 | $ 27,609 |
Income Taxes - Projected Effect
Income Taxes - Projected Effective Tax Rate for Periods (Detail) | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Income Tax Disclosure [Abstract] | ||
Effective tax rates for income from continuing operations | 18.20% | 22.30% |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) | Jan. 01, 2018 | Dec. 31, 2017 | Apr. 28, 2018 | Jan. 31, 2018 | Apr. 29, 2017 | Jan. 31, 2018 |
Income Tax Disclosure [Abstract] | ||||||
Income tax expense | $ 181,000 | $ 147,000 | ||||
Prior period tax benefits recognized upon completion of R&D study | 78,000 | 71,000 | ||||
Income tax benefit from windfall of stock | 30,000 | $ 14,000 | ||||
Cumulative unrecognized tax benefits | 626,000 | $ 665,000 | $ 665,000 | |||
Developments affecting unrecognized tax benefits | $ 0 | |||||
United States federal statutory income tax rate | 21.00% | 35.00% | ||||
One-time non-cash charge related to re-measurement of deferred tax assets | $ 1,000,000 | |||||
Provisional expense recorded for Transition Tax | $ 100,000 | |||||
Percentage of deduction on income tax liability | 50.00% | |||||
Percentage of effect on taxable income due to Tax Act | 80.00% |
Credit Agreement - Additional I
Credit Agreement - Additional Information (Detail) - USD ($) | Apr. 17, 2018 | Sep. 28, 2017 | Apr. 28, 2018 | Jan. 31, 2018 | Nov. 30, 2017 | Nov. 29, 2017 | Sep. 27, 2017 | Feb. 28, 2017 |
Line of Credit Facility [Line Items] | ||||||||
Credit facility, maximum borrowing capacity | $ 15,000,000 | $ 10,000,000 | ||||||
Initial upfront payment | $ 14,600,000 | $ 400,000 | ||||||
Revolving Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Commitment fee rate | 0.25% | |||||||
Credit facility, borrowing amount | $ 0 | |||||||
Revolving Credit Facility [Member] | LIBOR [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Interest rate | 1.00% | |||||||
Revolving Credit Facility [Member] | Federal Funds Effective Swap Rate [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Interest rate | 0.50% | |||||||
Revolving Credit Facility [Member] | Minimum [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Percentage added to variable rate | 0.00% | |||||||
Revolving Credit Facility [Member] | Minimum [Member] | LIBOR [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Interest rate | 1.00% | |||||||
Revolving Credit Facility [Member] | Maximum [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Percentage added to variable rate | 0.50% | |||||||
Revolving Credit Facility [Member] | Maximum [Member] | LIBOR [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Interest rate | 1.50% | |||||||
Second Amendment [Member] | Revolving Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Credit facility, maximum borrowing capacity | $ 10,000,000 | |||||||
Revolving credit facility termination and maturity date | Nov. 30, 2022 | |||||||
Third Amendment [Member] | Maximum [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Percentage of total assets to qualify as subsidiary | 5.00% | |||||||
Percentage of revenues to qualify as subsidiary | 5.00% | |||||||
Percentage of assets and revenues to qualify as subsidiary | 10.00% | |||||||
Bank of America, N.A. [Member] | Revolving Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Credit facility, maximum borrowing capacity | $ 10,000,000 | |||||||
Bank of America, N.A. [Member] | Term Loan [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Principal amount of debt | $ 15,000,000 | $ 9,200,000 | ||||||
Bank of America, N.A. [Member] | Second Amendment [Member] | Revolving Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Credit facility, maximum borrowing capacity | $ 15,000,000 | |||||||
Revolving loan outstanding | $ 14,600,000 |
Debt - Schedule of Long Term De
Debt - Schedule of Long Term Debt in the Accompanying Condensed Consolidated Balance Sheets (Detail) - USD ($) $ in Thousands | Apr. 28, 2018 | Jan. 31, 2018 |
Debt Instrument [Line Items] | ||
Debt Issuance Costs, net of accumulated amortization | $ (209) | $ (226) |
Current Portion of Term Loan | (4,932) | (5,498) |
Long-Term Debt | 16,455 | 17,648 |
Term Loan Due November 30, 2022 [Member] | ||
Debt Instrument [Line Items] | ||
USD Term Loan | 13,500 | 15,000 |
Term Loan Due January 31, 2022 [Member] | ||
Debt Instrument [Line Items] | ||
USD Term Loan | $ 8,096 | $ 8,372 |
Debt - Schedule of Long Term 62
Debt - Schedule of Long Term Debt in the Accompanying Condensed Consolidated Balance Sheets (Parenthetical) (Detail) | 3 Months Ended | 12 Months Ended |
Apr. 28, 2018 | Jan. 31, 2018 | |
Term Loan Due November 30, 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, maturity date | Nov. 30, 2022 | |
Term Loan Due November 30, 2022 [Member] | LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, description of variable rate basis | LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 2.85% as of January 31, 2018), and maturity date of November 30, 2022 | |
Interest rate | 3.38% | 2.85% |
Term Loan Due November 30, 2022 [Member] | Minimum [Member] | LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate | 1.00% | 1.00% |
Term Loan Due November 30, 2022 [Member] | Maximum [Member] | LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate | 1.50% | 1.50% |
Term Loan Due January 31, 2022 [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, maturity date | Jan. 31, 2022 | |
Term Loan Due January 31, 2022 [Member] | LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, description of variable rate basis | LIBOR plus a margin of 1.0% to 1.5%, (3.38% as of April 28, 2018 and 3.06% as of January 31, 2018), and maturity date of January 31, 2022 | |
Interest rate | 3.38% | 3.06% |
Term Loan Due January 31, 2022 [Member] | Minimum [Member] | LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate | 1.00% | 1.00% |
Term Loan Due January 31, 2022 [Member] | Maximum [Member] | LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate | 1.50% | 1.50% |
Debt - Schedule of Required Pri
Debt - Schedule of Required Principal Payments Remaining on Long Term Debt Outstanding (Detail) - Term Loan [Member] $ in Thousands | Apr. 28, 2018USD ($) |
Debt Instrument [Line Items] | |
Fiscal 2,019 | $ 4,932 |
Fiscal 2,020 | 3,630 |
Fiscal 2,021 | 5,208 |
Fiscal 2,022 | 5,576 |
Fiscal 2,023 | 2,250 |
Long term debt | $ 21,596 |
Derivative Financial Instrume64
Derivative Financial Instruments and Risk Management - Additional Information (Detail) - USD ($) | 3 Months Ended | ||
Apr. 28, 2018 | Nov. 30, 2017 | Feb. 28, 2017 | |
Term Loan [Member] | Bank of America, N.A. [Member] | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Principal amount of debt | $ 15,000,000 | $ 9,200,000 | |
Cross Currency Interest Rate Contract [Member] | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Principal amount of debt | $ 15,000,000 | ||
Derivative notional amount | 7,400,000 | ||
Derivative fair value | $ 1,200,000 | ||
` | 5 years | ||
Amount of gain reclassify from Accumulated OCI into income during next 12 months | $ 400,000 | ||
Cross Currency Interest Rate Contract [Member] | Swap [Member] | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Derivative notional amount | $ 8,900,000 | ||
Cross Currency Interest Rate Contract [Member] | Other Assets [Member] | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Derivative notional amount | 13,500,000 | ||
Derivative fair value | $ 200,000 |
Derivative Financial Instrume65
Derivative Financial Instruments and Risk Management - Schedule of Impact of the Derivative Instruments in the Condensed Consolidated Financial Statements (Detail) - Cash Flow Hedge [Member] - Cross Currency Interest Rate Contract [Member] - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Amount of Gain (Loss) Recognized in OCI on Derivative | $ 383 | $ (393) |
Location of Gain (Loss) Reclassified from Accumulated OCI into Income | Other Income (Expense) | |
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income | $ 256 | $ (320) |
Accumulated Other Comprehensi66
Accumulated Other Comprehensive Loss - Changes in Balance of Accumulated Other Comprehensive Loss (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Schedule of Capitalization, Equity [Line Items] | ||
Beginning Balance | $ 63,647 | |
Other Comprehensive Income (Loss) | (163) | $ (257) |
Ending Balance | 64,630 | |
Foreign Currency Translation Adjustments [Member] | ||
Schedule of Capitalization, Equity [Line Items] | ||
Beginning Balance | (178) | |
Other Comprehensive Income (Loss) before reclassification | (269) | |
Other Comprehensive Income (Loss) | (269) | |
Ending Balance | (447) | |
Unrealized Holding Gain/(Loss) on Available for Sale Securities [Member] | ||
Schedule of Capitalization, Equity [Line Items] | ||
Beginning Balance | (6) | |
Amounts reclassified from AOCI to Earnings | 6 | |
Other Comprehensive Income (Loss) | 6 | |
Accumulated Other Comprehensive Income (Loss) [Member] | ||
Schedule of Capitalization, Equity [Line Items] | ||
Beginning Balance | (172) | |
Other Comprehensive Income (Loss) before reclassification | 37 | |
Amounts reclassified from AOCI to Earnings | (200) | |
Other Comprehensive Income (Loss) | (163) | |
Ending Balance | (335) | |
Net Unrealized Gain/(Loss) on Cash Flow Hedges [Member] | ||
Schedule of Capitalization, Equity [Line Items] | ||
Beginning Balance | 12 | |
Other Comprehensive Income (Loss) before reclassification | 300 | |
Amounts reclassified from AOCI to Earnings | (200) | |
Other Comprehensive Income (Loss) | 100 | |
Ending Balance | $ 112 |
Segment Information - Net Sales
Segment Information - Net Sales and Segment Operating Profit for Each Reporting Segment (Detail) - USD ($) $ in Thousands | 3 Months Ended | |
Apr. 28, 2018 | Apr. 29, 2017 | |
Segment Reporting Information [Line Items] | ||
Revenue | $ 31,487 | $ 24,458 |
Corporate Expenses | 2,653 | 1,856 |
Operating Income | 1,265 | 707 |
Other Expense | (270) | (48) |
Income Before Income Taxes | 995 | 659 |
Income Tax Provision | 181 | 147 |
Net Income | 814 | 512 |
Operating Segments [Member] | ||
Segment Reporting Information [Line Items] | ||
Operating Income | 3,918 | 2,563 |
Operating Segments [Member] | Product Identification [Member] | ||
Segment Reporting Information [Line Items] | ||
Revenue | 19,953 | 18,646 |
Operating Income | 1,661 | 2,492 |
Operating Segments [Member] | T&M [Member] | ||
Segment Reporting Information [Line Items] | ||
Revenue | 11,534 | 5,812 |
Operating Income | 2,257 | 71 |
Corporate Expenses [Member] | ||
Segment Reporting Information [Line Items] | ||
Corporate Expenses | $ 2,653 | $ 1,856 |
Recent Accounting Pronounceme68
Recent Accounting Pronouncements - Additional Information (Detail) | 3 Months Ended |
Apr. 28, 2018USD ($) | |
Accounting Standards Update 2018-02 [Member] | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Reclassification from accumulated other comprehensive income to retained earnings | $ 14,000 |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Financial Assets and Liabilities Measured at Fair Value (Detail) - USD ($) $ in Thousands | Dec. 28, 2018 | Apr. 28, 2018 | Jan. 31, 2018 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Money Market Funds (included in Cash and Cash Equivalents) | $ 4 | $ 1,798 | |
State and Municipal Obligations (included in Securities Available for Sale) | 1,511 | ||
Swap Contracts (included in Other Assets) | 176 | 101 | |
Total assets | 180 | 3,410 | |
Swap Contracts (included in Other Liabilities) | $ 1,513 | 1,166 | |
Earnout liability (included in Other Liabilities) | 15 | 15 | |
Total liabilities | 1,528 | 1,181 | |
Level 1 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Money Market Funds (included in Cash and Cash Equivalents) | 4 | 1,798 | |
Total assets | 4 | 1,798 | |
Level 2 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
State and Municipal Obligations (included in Securities Available for Sale) | 1,511 | ||
Swap Contracts (included in Other Assets) | 176 | 101 | |
Total assets | 176 | $ 1,612 | |
Swap Contracts (included in Other Liabilities) | 1,513 | 1,166 | |
Total liabilities | 1,513 | 1,166 | |
Level 3 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Earnout liability (included in Other Liabilities) | 15 | 15 | |
Total liabilities | $ 15 | $ 15 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) - Contingent Consideration Liability [Member] $ in Millions | 3 Months Ended |
Apr. 28, 2018USD ($) | |
Fair Value Inputs Assets Liabilities Quantitative Information [Line Items] | |
Estimated target period | 7 years |
Estimated earnout targets | $ 0.5 |
Estimated earnout targets | $ (1.4) |
Minimum [Member] | |
Fair Value Inputs Assets Liabilities Quantitative Information [Line Items] | |
Fair value assumptions, risk-adjusted discount rate | 2.68% |
Probability of success | 0.00% |
Maximum [Member] | |
Fair Value Inputs Assets Liabilities Quantitative Information [Line Items] | |
Fair value assumptions, risk-adjusted discount rate | 4.90% |
Probability of success | 0.90% |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Company's Long-Term Debt Including the Current Portion Not Reflected in Financial Statements at Fair Value (Detail) $ in Thousands | Apr. 28, 2018USD ($) |
Fair Value [Member] | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Long-Term debt and related current maturities | $ 22,825 |
Fair Value [Member] | Level 3 [Member] | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Long-Term debt and related current maturities | 22,825 |
Carrying Value [Member] | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
Long-Term debt and related current maturities | $ 21,596 |