| NEWS RELEASE |
| |
| CONTACT: |
| CONMED Corporation |
| Robert Shallish |
| Chief Financial Officer |
| 315-624-3206 |
| |
| FD |
| Investors: Brian Ritchie/Evan Smith |
| 212-850-5600 |
FOR RELEASE: 7:00 AM (Eastern) February 4, 2010
CONMED Corporation Announces Fourth Quarter and Full Year 2009 Results
- Fourth Quarter Sales Increase 6.4% -
- Conference Call to be Held at 10:00 a.m. ET Today -
Utica, New York, February 4, 2010 ----- CONMED Corporation (Nasdaq: CNMD) today announced financial results for the fourth quarter and year-ended December 31, 2009.
Sales for the fourth quarter ended December 31, 2009 were $190.6 million compared to $179.2 million in the same quarter of 2008, an increase of 6.4% (2.6% in constant currency). GAAP diluted earnings per share were $0.17 for the fourth quarter 2009 compared to $0.28 in the fourth quarter of 2008. Non-GAAP diluted earnings per share equaled $0.37 for the fourth quarter 2009 compared to non-GAAP diluted earnings per share of $0.34 in the 2008 fourth quarter. As discussed below under “Use of Non-GAAP Financial Measures,” the Company presents various non-GAAP financial measures in this release. Investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, financial performance measures prepared in accordance with GAAP. Please refer to the attached reconciliation between GAAP and non-GAAP financial measures.
For the year ended December 31, 2009, sales were $694.7 million compared to $742.2 million in 2008. GAAP diluted earnings per share were $0.42 for 2009 compared to $1.37 in 2008. Non-GAAP diluted earnings per share were $1.00 for 2009 compared to $1.54 in 2008.
“We are very pleased with the improved sequential financial performance of CONMED over the last two quarters. The fourth quarter of 2009 was highlighted by increased total sales in both single-use surgical devices and capital equipment products. Most importantly, the strong results support our conviction that the Company is once again on a positive growth trajectory,” commented Mr. Joseph J. Corasanti, President and Chief Executive Officer.
As previously announced, the Company implemented a series of cost-cutting actions during 2009 including consolidating a division’s administrative functions within the Corporate headquarters, delaying hiring for certain open positions, freezing the defined benefit pension plan for U.S. employees, and continuing with the previously announced manufacturing restructuring. Costs associated with these activities are further described in the following sections. The Company continues to review its total cost structure for reductions in areas that are not critical to CONMED’s long-term growth strategy.
CONMED News Release Continued | Page 2 of 12 | February 4, 2010 |
International sales in the fourth quarter of 2009 were $85.2 million, representing 44.7% of total sales, and $309.0 million for the year ended December 31, 2009. Currency exchange rates became favorable in the fourth quarter of 2009, reversing to a limited extent the unfavorable currency environment of the first nine months of the year. Compared to the rates in 2008, sales were increased by $6.8 million in the fourth quarter of 2009, and were reduced by $20.4 million for the full year 2009 due to currency fluctuations.
Cash flow in the fourth quarter was strong, enabling an $11.7 million reduction in the Company’s total financings compared to balances at September 30, 2009. This reduction includes the lower usage of the accounts receivable securitization at December 31, 2009. As previously discussed, a recent accounting pronouncement will require that this facility be included on the Company’s balance sheet in the first quarter of 2010. It will have the effect of increasing accounts receivable and short term debt by the same amount.
Outlook
Mr. Corasanti added, “Although last year’s economy presented unique challenges for the entire healthcare industry, we are confident that the proactive cost-cutting actions we initiated in 2009 will lead to increased profitability in 2010 and beyond. Further, we expect that the improving business trends we have seen in the second half of 2009 should continue into 2010, and we therefore reiterate the full year guidance that we communicated in our October 2009 third quarter earnings press release. Sales in 2010 are anticipated to be $715 - $725 million, with non-GAAP diluted earnings per share estimated to be $1.20 - $1.30. For the first quarter of 2010, we anticipate that sales should approximate $175 - $180 million and non-GAAP earnings per share should approximate $0.24 - $0.29.”
The non-GAAP estimates for the full year and first quarter of 2010 exclude the additional amortization of bond discount required by recently issued Financial Accounting Standards Board (“FASB”) guidance, and unusual costs, if any.
Endoscopic Technologies division consolidation
In July 2009, the Company began the process of consolidating the administrative functions of the Endoscopic Technologies division from its offices in Massachusetts to the Corporate Headquarters in Utica, New York. The sales force and product portfolio remain unchanged and CONMED Endoscopic Technologies will continue to operate as a separate division of the Company. In connection with this consolidation, we incurred costs of $4.6 million in the fourth quarter of 2009, including severance, lease termination costs, and write-downs of certain inventory and fixed assets. The fourth quarter 2009 costs are included in the GAAP earnings per share set forth above, and are excluded from the non-GAAP amount.
Product recall
During the third quarter of 2009, the Company announced a voluntary recall of certain model numbers of the PRO5 & PRO6 series battery handpieces and certain lots of the MC5057 Universal Cable used with certain of CONMED Linvatec’s electric powered handpieces. Current models of these products are not affected. We estimated that the recall costs would total approximately $6.0 million and previously recorded this charge in the third quarter. This cost is also included in the total year 2009 GAAP earnings per share set forth above, and is excluded from the non-GAAP amount.
Convertible bond repurchase
During the first quarter of 2009, the Company repurchased and retired $9.9 million face value of its 2.5% Convertible Notes at a discount of approximately 21%. The repurchase was substantially funded by CONMED’s own cash resources. The transaction resulted in a pre-tax gain to the 2009 year’s financial statements of approximately $1.1 million, which is included in the GAAP earnings per share set forth above, and excluded from the non-GAAP amount.
CONMED News Release Continued | Page 3 of 12 | February 4, 2010 |
U.S. pension plan
In March 2009, the Company gave notice that it would freeze the benefits of its defined benefit pension plan for U.S. employees. As has been widely reported, such plans have become increasingly difficult for companies to maintain because of the volatility in asset performance and required changes in the actuarial determination of plan liabilities. The Company’s first quarter 2009 financial statements included a non-cash net pre-tax gain of $1.9 million, comprised of a $4.4 million pension curtailment benefit offset by a $2.5 million first quarter pension charge. This net non-cash pre-tax gain is also included in the year’s GAAP earnings per share set forth above, and is excluded from the non-GAAP amount.
Manufacturing restructuring
As previously disclosed, the Company largely completed its previously announced plan for restructuring certain of its manufacturing operations by consolidating locations in New York and moving certain production lines to its new manufacturing site in Mexico. Such expenses amounted to $3.4 million in the fourth quarter of 2009 and $14.6 million for the full year. These amounts are included in the GAAP earnings per share set forth above, and excluded from the non-GAAP amounts. The Company recently announced that additional lines of manufactured product will be moved to the Mexican site over the next eight months. We expect such restructuring costs for 2010 to approximate $2.5 million in total; these costs are excluded from our full year 2010 non-GAAP EPS estimate.
Convertible note interest expense
As disclosed in the past, and in accordance with recently issued FASB guidance, beginning in 2009, the Company is required to record the amortization of the bond discount related to its convertible notes to bring the effective interest rate to a level approximating that of a non-convertible note of similar size and tenor. For the fourth quarter of 2009 and the full year of 2009, the Company recorded additional non-cash pre-tax interest charges of $1.0 million and $4.1 million, respectively. The pronouncement also requires that a similar adjustment be made in previously issued financial statements to facilitate comparative analysis. Accordingly, the 2008 financial statements have been adjusted and now include additional interest expense of $1.2 million in the fourth quarter and $4.8 million for the full year. These charges are also included in the GAAP earnings per share set forth above, and excluded from the non-GAAP amounts.
Use of Non-GAAP Financial Measures
Management has disclosed financial measurements in this press announcement that present financial information that is not in accordance with Generally Accepted Accounting Principles (“GAAP”). These measurements are not a substitute for GAAP measurements, although Company management uses these measurements as aids in monitoring the Company’s on-going financial performance from quarter-to-quarter and year-to-year on a regular basis, and for benchmarking against other medical technology companies. Non-GAAP net income and non-GAAP earnings per share measure the income of the Company excluding unusual credits or charges that are considered by management to be outside of the normal on-going operations of the Company. Management uses and presents non-GAAP net income and non-GAAP earnings per share because management believes that in order to properly understand the Company’s short and long-term financial trends, the impact of unusual items should be eliminated from on-going operating activities. These adjustments for unusual items are derived from facts and circumstances that vary in frequency and impact on the Company’s results of operations. Management uses non-GAAP net income and non-GAAP earnings per share to forecast and evaluate the operational performance of the Company as well as to compare results of current periods to prior periods on a consistent basis. Non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, financial performance measures prepared in accordance with GAAP.
CONMED News Release Continued | Page 4 of 12 | February 4, 2010 |
Conference call
The Company will webcast its fourth quarter 2009 conference call live over the Internet at 10:00 a.m. Eastern Time on Thursday, February 4, 2010. This webcast can be accessed from CONMED’s web site at www.conmed.com. Replays of the call will be made available through February 12, 2010.
CONMED Profile
CONMED is a medical technology company with an emphasis on surgical devices and equipment for minimally invasive procedures and patient monitoring. The Company’s products serve the clinical areas of arthroscopy, powered surgical instruments, electrosurgery, cardiac monitoring disposables, endosurgery and endoscopic technologies. They are used by surgeons and physicians in a variety of specialties including orthopedics, general surgery, gynecology, neurosurgery and gastroenterology. Headquartered in Utica, New York, the Company’s 3,500 employees distribute its products worldwide from several manufacturing locations.
Forward-Looking Information
This press release contains forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties. The forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and relate to the Company’s performance on a going-forward basis. The forward-looking statements in this press release involve risks and uncertainties which could cause actual results, performance or trends, to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. The Company believes that all forward-looking statements made by it have a reasonable basis, but there can be no assurance that management’s expectations, beliefs or projections as expressed in the forward-looking statements will actually occur or prove to be correct. In addition to general industry and economic conditions, factors that could cause actual results to differ materially from those discussed in the forward-looking statements in this press release include, but are not limited to: (i) the failure of any one or more of the assumptions stated above, to prove to be correct; (ii) the risks relating to forward-looking statements discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008; (iii) cyclical purchasing patterns from customers, end-users and dealers; (iv) timely release of new products, and acceptance of such new products by the market; (v) the introduction of new products by competitors and other competitive responses; (vi) the possibility that any new acquisition or other transaction may require the Company to reconsider its financial assumptions and goals/targets; and/or (vii) the Company’s ability to devise and execute strategies to respond to market conditions.
CONMED News Release Continued | Page 5 of 12 | February 4, 2010 |
CONMED CORPORATION
Fourth Quarter Sales Summary
| | Three Months Ended December 31, | |
| | | | | | | | | | | | |
| | | | | | | | | | | Constant | |
| | | | | | | | | | | Currency | |
| | 2008 | | | 2009 | | | Growth | | | Growth | |
| | (in millions) | | | | | | | |
Arthroscopy | | | | | | | | | | | | |
Single-use | | $ | 48.3 | | | $ | 54.5 | | | | 12.8 | % | | | 7.2 | % |
Capital | | | 21.8 | | | | 21.2 | | | | -2.8 | % | | | -5.5 | % |
| | | 70.1 | | | | 75.7 | | | | 8.0 | % | | | 3.3 | % |
| | | | | | | | | | | | | | | | |
Powered Surgical Instruments | | | | | | | | | | | | | | | | |
Single-use | | | 19.1 | | | | 20.1 | | | | 5.2 | % | | | -2.1 | % |
Capital | | | 17.5 | | | | 20.3 | | | | 16.0 | % | | | 12.0 | % |
| | | 36.6 | | | | 40.4 | | | | 10.4 | % | | | 4.6 | % |
| | | | | | | | | | | | | | | | |
Electrosurgery | | | | | | | | | | | | | | | | |
Single-use | | | 17.9 | | | | 18.1 | | | | 1.1 | % | | | -1.1 | % |
Capital | | | 6.4 | | | | 7.8 | | | | 21.9 | % | | | 18.8 | % |
| | | 24.3 | | | | 25.9 | | | | 6.6 | % | | | 4.1 | % |
| | | | | | | | | | | | | | | | |
Endoscopic Technologies | | | | | | | | | | | | | | | | |
Single-use | | | 12.5 | | | | 12.2 | | | | -2.4 | % | | | -4.8 | % |
Endosurgery | | | | | | | | | | | | | | | | |
Single-use and reposable | | | 16.2 | | | | 18.2 | | | | 12.3 | % | | | 9.9 | % |
Patient Care | | | | | | | | | | | | | | | | |
Single-use | | | 19.5 | | | | 18.2 | | | | -6.7 | % | | | -7.2 | % |
| | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | |
Single-use and reposable | | | 133.5 | | | | 141.3 | | | | 5.8 | % | | | 1.9 | % |
Capital | | | 45.7 | | | | 49.3 | | | | 7.9 | % | | | 4.6 | % |
| | $ | 179.2 | | | $ | 190.6 | | | | 6.4 | % | | | 2.6 | % |
CONMED News Release Continued | Page 6 of 12 | February 4, 2010 |
CONMED CORPORATION
Year Sales Summary
| | Year Ended December 31, | |
| | | | | | | | | | | | |
| | | | | | | | | | | Constant | |
| | | | | | | | | | | Currency | |
| | 2008 | | | 2009 | | | Growth | | | Growth | |
| | (in millions) | | | | | | | |
Arthroscopy | | | | | | | | | | | | |
Single-use | | $ | 199.0 | | | $ | 196.5 | | | | -1.3 | % | | | 2.2 | % |
Capital | | | 92.9 | | | | 73.3 | | | | -21.1 | % | | | -18.6 | % |
| | | 291.9 | | | | 269.8 | | | | -7.6 | % | | | -4.4 | % |
| | | | | | | | | | | | | | | | |
Powered Surgical Instruments | | | | | | | | | | | | | | | | |
Single-use | | | 79.3 | | | | 76.3 | | | | -3.8 | % | | | 0.8 | % |
Capital | | | 76.4 | | | | 67.7 | | | | -11.4 | % | | | -8.1 | % |
| | | 155.7 | | | | 144.0 | | | | -7.5 | % | | | -3.6 | % |
| | | | | | | | | | | | | | | | |
Electrosurgery | | | | | | | | | | | | | | | | |
Single-use | | | 72.0 | | | | 70.1 | | | | -2.6 | % | | | -1.5 | % |
Capital | | | 28.5 | | | | 24.9 | | | | -12.6 | % | | | -10.2 | % |
| | | 100.5 | | | | 95.0 | | | | -5.5 | % | | | -4.0 | % |
| | | | | | | | | | | | | | | | |
Endoscopic Technologies | | | | | | | | | | | | | | | | |
Single-use | | | 51.3 | | | | 48.9 | | | | -4.7 | % | | | -1.9 | % |
Endosurgery | | | | | | | | | | | | | | | | |
Single-use and reposable | | | 64.4 | | | | 66.0 | | | | 2.5 | % | | | 5.0 | % |
Patient Care | | | | | | | | | | | | | | | | |
Single-use | | | 78.4 | | | | 71.0 | | | | -9.4 | % | | | -8.8 | % |
| | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | |
Single-use and reposable | | | 544.4 | | | | 528.8 | | | | -2.9 | % | | | -0.1 | % |
Capital | | | 197.8 | | | | 165.9 | | | | -16.1 | % | | | -13.3 | % |
| | $ | 742.2 | | | $ | 694.7 | | | | -6.4 | % | | | -3.7 | % |
CONMED News Release Continued | Page 7 of 12 | February 4, 2010 |
CONMED CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share amounts)
(unaudited)
| | Three months ended | | | Twelve months ended | |
| | December 31, | | | December 31, | |
| | As Adjusted | | | | | | As Adjusted | | | | |
| | 2008 | | | 2009 | | | 2008 | | | 2009 | |
| | | | | | | | | | | | |
Net sales | | $ | 179,246 | | | $ | 190,633 | | | $ | 742,183 | | | $ | 694,739 | |
| | | | | | | | | | | | | | | | |
Cost of sales | | | 87,737 | | | | 90,686 | | | | 356,321 | | | | 344,703 | |
Cost of sales, other - Note A | | | 2,470 | | | | 3,915 | | | | 3,481 | | | | 12,704 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 89,039 | | | | 96,032 | | | | 382,381 | | | | 337,332 | |
| | | | | | | | | | | | | | | | |
Selling and administrative | | | 66,474 | | | | 72,830 | | | | 272,437 | | | | 266,310 | |
Research and development | | | 7,673 | | | | 8,247 | | | | 33,108 | | | | 31,837 | |
Other expense – Note B | | | 868 | | | | 4,069 | | | | 1,577 | | | | 10,916 | |
| | | | | | | | | | | | | | | | |
| | | 75,015 | | | | 85,146 | | | | 307,122 | | | | 309,063 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 14,024 | | | | 10,886 | | | | 75,259 | | | | 28,269 | |
| | | | | | | | | | | | | | | | |
Gain on early extinguishment of debt | | | 1,947 | | | | - | | | | 1,947 | | | | 1,083 | |
| | | | | | | | | | | | | | | | |
Amortization of debt discount | | | 1,156 | | | | 1,035 | | | | 4,823 | | | | 4,111 | |
| | | | | | | | | | | | | | | | |
Interest expense | | | 2,315 | | | | 1,789 | | | | 10,372 | | | | 7,086 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 12,500 | | | | 8,062 | | | | 62,011 | | | | 18,155 | |
| | | | | | | | | | | | | | | | |
Provision for income taxes | | | 4,183 | | | | 3,107 | | | | 22,022 | | | | 6,018 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 8,317 | | | $ | 4,955 | | | $ | 39,989 | | | $ | 12,137 | |
| | | | | | | | | | | | | | | | |
Per share data: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income | | | | | | | | | | | | | | | | |
Basic | | $ | 0.29 | | | $ | 0.17 | | | $ | 1.39 | | | $ | 0.42 | |
Diluted | | | 0.28 | | | | 0.17 | | | | 1.37 | | | | 0.42 | |
| | | | | | | | | | | | | | | | |
Weighted average common shares | | | | | | | | | | | | | | | | |
Basic | | | 29,019 | | | | 29,115 | | | | 28,796 | | | | 29,074 | |
Diluted | | | 29,254 | | | | 29,309 | | | | 29,227 | | | | 29,142 | |
CONMED News Release Continued | Page 8 of 12 | February 4, 2010 |
Note A - Included in cost of sales in the three and twelve months ended December 31, 2008 are $2.5 million in costs related to the startup of a new manufacturing facility in Chihuahua, Mexico and the consolidation of two of the Company’s three Utica, New York area manufacturing sites into a single facility. Also included in cost of sales in the twelve months ended December 31, 2008 is a $1.0 million purchase accounting fair value adjustment for inventory acquired in connection with the purchase of our Italian distributor. Included in cost of sales in the three and twelve months ended December 31, 2009 are $3.1 million and $11.9 million in costs related to the startup of a new manufacturing facility in Chihuahua, Mexico and the consolidation of two of the Company’s three Utica, New York area manufacturing sites into a single facility. Also included in cost of sales in the three and twelve months ended December 31, 2009 are $0.8 million in charges associated with the discontinuation of a product line.
Note B – Included in other expense in the three and twelve months ended December 31, 2008 are $0.9 million and $1.6 million, respectively, in costs related to the consolidation of the Company’s manufacturing and distribution sites. Included in other expense in the three months ended December 31, 2009 are $0.3 million in costs related to the consolidation of the Company’s manufacturing and distribution sites and $3.7 million in costs related to the consolidation of the administrative functions of our Endoscopic Technologies division. Included in other expense in the twelve months ended December 31, 2009 are a non-cash net pre-tax pension gain of $1.9 million, $6.0 million in costs related to a voluntary product recall, $2.7 million in costs related to the consolidation of the Company’s manufacturing and distribution sites, and $4.1 million in costs related to the consolidation of the administrative functions of our Endoscopic Technologies division.
CONMED News Release Continued | Page 9 of 12 | February 4, 2010 |
CONMED CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands)
(unaudited)
ASSETS
| | December 31, | |
| | As Adjusted | | | | |
| | 2008 | | | 2009 | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 11,811 | | | $ | 9,188 | |
Accounts receivable, net | | | 96,515 | | | | 126,162 | |
Inventories | | | 159,976 | | | | 164,275 | |
Deferred income taxes | | | 13,514 | | | | 14,782 | |
Other current assets | | | 11,218 | | | | 10,293 | |
Total current assets | | | 293,034 | | | | 324,700 | |
| | | | | | | | |
Property, plant and equipment, net | | | 143,737 | | | | 143,502 | |
Deferred income taxes | | | 1,228 | | | | 1,953 | |
Goodwill | | | 290,245 | | | | 290,505 | |
Other intangible assets, net | | | 195,939 | | | | 190,849 | |
Other assets | | | 7,478 | | | | 5,994 | |
Total assets | | $ | 931,661 | | | $ | 957,503 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Current portion of long-term debt | | $ | 3,185 | | | $ | 2,174 | |
Other current liabilities | | | 71,729 | | | | 76,023 | |
Total current liabilities | | | 74,914 | | | | 78,197 | |
| | | | | | | | |
Long-term debt | | | 182,739 | | | | 182,195 | |
Deferred income taxes | | | 88,468 | | | | 97,916 | |
Other long-term liabilities | | | 45,325 | | | | 22,680 | |
Total liabilities | | | 391,446 | | | | 380,988 | |
| | | | | | | | |
Shareholders' equity: | | | | | | | | |
Capital accounts | | | 256,874 | | | | 263,550 | |
Retained earnings | | | 314,373 | | | | 325,370 | |
Accumulated other comprehensive income (loss) | | | (31,032 | ) | | | (12,405 | ) |
Total equity | | | 540,215 | | | | 576,515 | |
| | | | | | | | |
Total liabilities and shareholders' equity | | $ | 931,661 | | | $ | 957,503 | |
CONMED News Release Continued | Page 10 of 12 | February 4, 2010 |
CONMED CORPORATION
CONDENSED STATEMENT OF CASH FLOWS
(in thousands)
(unaudited)
| | Twelve months ended | |
| | December 31, | |
| | As Adjusted 2008 | | | 2009 | |
Cash flows from operating activities: | | | | | | |
Net income | | $ | 39,989 | | | $ | 12,137 | |
Adjustments to reconcile net income | | | | | | | | |
to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 37,159 | | | | 41,283 | |
Stock-based payment expense | | | 4,178 | | | | 4,308 | |
Deferred income taxes | | | 16,304 | | | | 4,241 | |
Gain on early extinguishment of debt | | | (1,947 | ) | | | (1,083 | ) |
Sale of accounts receivable to (collections on behalf of) purchaser | | | (3,000 | ) | | | (13,000 | ) |
Increase (decrease) in cash flows from changes in assets and liabilities: | | | | | | | | |
Accounts receivable | | | (3,735 | ) | | | (12,879 | ) |
Inventories | | | (8,110 | ) | | | (9,454 | ) |
Accounts payable | | | (7,043 | ) | | | (7,400 | ) |
Income taxes | | | 2,519 | | | | (2,612 | ) |
Accrued compensation and benefits | | | (238 | ) | | | 5,630 | |
Other assets | | | (4,469 | ) | | | (197 | ) |
Other liabilities | | | (10,458 | ) | | | 4,054 | |
Net cash provided by operating activities | | | 61,149 | | | | 25,028 | |
| | | | | | | | |
Cash flow from investing activities: | | | | | | | | |
Purchases of property, plant, and equipment, net | | | (35,879 | ) | | | (21,444 | ) |
Payments related to business acquisitions | | | (22,023 | ) | | | (330 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (57,902 | ) | | | (21,774 | ) |
| | | | | | | | |
Cash flow from financing activities: | | | | | | | | |
Payments on debt | | | (22,707 | ) | | | (10,583 | ) |
Proceeds of debt | | | 4,000 | | | | 6,000 | |
Net proceeds from common stock issued under employee plans | | | 7,347 | | | | 1,198 | |
Other, net | | | 6,008 | | | | (1,212 | ) |
Net cash used in financing activities | | | (5,352 | ) | | | (4,597 | ) |
| | | | | | | | |
Effect of exchange rate change | | | | | | | | |
on cash and cash equivalents | | | 2,221 | | | | (1,280 | ) |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 116 | | | | (2,623 | ) |
| | | | | | | | |
Cash and cash equivalents at beginning of period | | | 11,695 | | | | 11,811 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 11,811 | | | $ | 9,188 | |
CONMED News Release Continued | Page 11 of 12 | February 4, 2010 |
CONMED CORPORATION
RECONCILIATION OF REPORTED NET INCOME TO NON-GAAP NET INCOME
BEFORE UNUSUAL ITEMS AND AMORTIZATION OF DEBT DISCOUNT
(In thousands except per share amounts)
(unaudited)
| | Three months ended | |
| | December 31, | |
| | 2008 | | | 2009 | |
| | | | | | |
Reported net income | | $ | 8,317 | | | $ | 4,955 | |
| | | | | | | | |
New plant / facility consolidation costs included in cost of sales | | | 2,470 | | | | 3,070 | |
| | | | | | | | |
Endoscopic Technologies division consolidation | | | - | | | | 845 | |
| | | | | | | | |
Total cost of sales, other | | | 2,470 | | | | 3,915 | |
| | | | | | | | |
Facility consolidation costs included in other expense | | | 868 | | | | 328 | |
| | | | | | | | |
Endoscopic Technologies division consolidation | | | - | | | | 3,741 | |
| | | | | | | | |
Total other expense | | | 868 | | | | 4,069 | |
| | | | | | | | |
Gain on early extinguishment of debt | | | (1,947 | ) | | | - | |
| | | | | | | | |
Amortization of debt discount | | | 1,156 | | | | 1,035 | |
| | | | | | | | |
Total unusual expense (income) before income taxes | | | 2,547 | | | | 9,019 | |
| | | | | | | | |
Provision (benefit) for income taxes on unusual expense | | | (928 | ) | | | (3,257 | ) |
| | | | | | | | |
Net income before unusual items | | $ | 9,936 | | | $ | 10,717 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Per share data: | | | | | | | | |
| | | | | | | | |
Reported net income | | | | | | | | |
Basic | | $ | .29 | | | $ | .17 | |
Diluted | | | .28 | | | | .17 | |
| | | | | | | | |
Net income before unusual items and amortization of debt discount | | | | | | | | |
Basic | | $ | .34 | | | $ | .37 | |
Diluted | | | .34 | | | | .37 | |
Management has provided the above reconciliation of net income before unusual items and amortization of debt discount as an additional measure that investors can use to compare operating performance between reporting periods. Management believes this reconciliation provides a useful presentation of operating performance as discussed in the section “Use of Non-GAAP Financial Measures” above. We have included the amortization of debt discount in our analysis in order to facilitate comparison with the non-GAAP earnings guidance provided in the “Outlook” section of this and previous releases which exclude such expense.
CONMED News Release Continued | Page 12 of 12 | February 4, 2010 |
CONMED CORPORATION
RECONCILIATION OF REPORTED NET INCOME TO NON-GAAP NET INCOME
BEFORE UNUSUAL ITEMS AND AMORTIZATION OF DEBT DISCOUNT
(In thousands except per share amounts)
(unaudited)
| | Twelve months ended | |
| | December, 31, | |
| | 2008 | | | 2009 | |
| | | | | | |
Reported net income | | $ | 39,989 | | | $ | 12,137 | |
| | | | | | | | |
Fair value inventory purchase accounting adjustment | | | | | | | | |
included in cost of sales | | | 1,011 | | | | - | |
| | | | | | | | |
New plant / facility consolidation costs included in cost of sales | | | 2,470 | | | | 11,859 | |
| | | | | | | | |
Endoscopic Technologies division consolidation | | | - | | | | 845 | |
| | | | | | | | |
Total cost of sales, other | | | 3,481 | | | | 12,704 | |
| | | | | | | | |
Facility consolidation costs included in other expense | | | 1,577 | | | | 2,726 | |
| | | | | | | | |
Endoscopic Technologies division consolidation | | | - | | | | 4,080 | |
| | | | | | | | |
Product recall | | | - | | | | 5,992 | |
| | | | | | | | |
Pension gain, net | | | - | | | | (1,882 | ) |
| | | | | | | | |
Total other expense | | | 1,577 | | | | 10,916 | |
| | | | | | | | |
Gain on early extinguishment of debt | | | (1,947 | ) | | | (1,083 | ) |
| | | | | | | | |
Amortization of debt discount | | | 4,823 | | | | 4,111 | |
| | | | | | | | |
Total unusual expense (income) before income taxes | | | 7,934 | | | | 26,648 | |
| | | | | | | | |
Provision (benefit) for income taxes on unusual expense | | | (2,902 | ) | | | (9,633 | ) |
| | | | | | | | |
Net income before unusual items | | $ | 45,021 | | | $ | 29,152 | |
| | | | | | | | |
Per share data: | | | | | | | | |
Reported net income | | | | | | | | |
Basic | | $ | 1.39 | | | $ | .42 | |
Diluted | | | 1.37 | | | | .42 | |
| | | | | | | | |
Net income before unusual items and amortization of debt discount | | | | | | | | |
Basic | | $ | 1.56 | | | $ | 1.00 | |
Diluted | | | 1.54 | | | | 1.00 | |
Management has provided the above reconciliation of net income before unusual items and amortization of debt discount as an additional measure that investors can use to compare operating performance between reporting periods. Management believes this reconciliation provides a useful presentation of operating performance as discussed in the section “Use of Non-GAAP Financial Measures” above. We have included the amortization of debt discount in our analysis in order to facilitate comparison with the non-GAAP earnings guidance provided in the “Outlook” section of this and previous releases which exclude such expense.