Exhibit 99.1
VCA Antech, Inc. Reports Revised Second Quarter 2010 Results to Reflect Additional Non-Cash SG&A Accruals
LOS ANGELES--(BUSINESS WIRE)--August 10, 2010--VCA Antech, Inc. (NASDAQ NM SYMBOL: WOOF), a leading animal healthcare company in the United States, today reported revised financial results for the second quarter ended June 30, 2010 to reflect an incremental $14.5 million non-cash charge primarily with respect to previously announced Consulting Agreements and SERPs entered into with the Company’s senior executive officers in June 2010. Revised financial results for the three and six months ended June 30, 2010 were as follows: for the second quarter 2010 net income was $29.4 million; and diluted earnings per common share was $0.34; and for the six months ended June 30, 2010, net income was $61.3 million and diluted earnings per common share was $0.70. Excluding this charge, adjusted net income and adjusted diluted earnings per common share was unchanged from amounts previously announced. For the three months ended June 30, 2010, adjusted net income was $38.3 million and adjusted diluted earnings per share was $0.44. For the six month period, adjusted net income was $70.2 million and adjusted diluted earnings per share was $0.81.
In June 2010, the Company entered into Consulting Agreements with VCA’s three founders Bob Antin, Art Antin, Neil Tauber and Tomas Fuller, our Chief Financial Officer who has been with the Company for over twenty years. The Consulting Agreements are part of a long-term succession plan securing for the continued benefit of the Company the unique competencies and networks of each of the senior executive officers following the time that they ultimately step down from their current officer positions during a phase-down period leading to their ultimate retirement. At the same time, the Company entered into Supplemental Executive Retirement Programs with each of the senior executive officers, providing them a retirement benefit over a 12 year period as specified in the agreements. None of the senior executive officers has notified the Company of any intention to retire or step down from their officer positions and the full benefit of the SERPs vest over a 3-5 year period (depending on the officer). The Consulting Agreements and SERPs were previously publicly announced by the Company and have been filed with the Securities and Exchange Commission.
On July 22, 2010 we announced second quarter results of operations. Results announced at that time did not include any compensation charges associated with the Consulting Agreements. Following further analysis of applicable accounting literature, and after further consultation with its outside auditors, the Company determined that it should accrue the full cost of the benefits under the Consulting Agreements, the SERPs and outstanding share awards for two of the executives on the date the agreements were executed during the second quarter 2010. Costs associated with the Consulting Agreements and SERPs of the other two officers will be accrued during future periods in light of the different effective dates and vesting periods applicable to those agreements.
For the three and six months ended June 30, 2010 we recorded a non-cash charge of $14.5 million, or $8.9 million after tax, for future estimated executive compensation. Our revised results for the three and six months ended June 30, 2010 included diluted earnings per share of $0.34 and $0.70, respectively. Excluding this charge, adjusted diluted earnings per share for the three and six months ended June 30, 2010 were $0.44 and $0.81, respectively.
For the three and six months ended June 30, 2009 diluted earnings per share were $0.44 and $0.81, respectively. The second quarter of 2009 included a non-cash charge of $5.3 million, or $3.2 million after tax, related to the abandonment of an internally developed software project. Excluding this charge, adjusted diluted earnings per share for the three and six months ended June 30, 2009 were $0.48 and $0.85, respectively.
2010 Financial Guidance
We have not changed our outlook for the remainder of 2010; however, including the aforementioned charge, diluted earnings per common share for the full year will be $1.33 to $1.43. Adjusted diluted earnings per common share for the full year will be $1.43 to $1.53.
Our senior term notes are scheduled to mature in 2011, although they are currently scheduled to be refinanced in August, 2010. The guidance above is based on our capital structure after the effect of our debt refinancing, which we expect to have approximately $0.01 to $0.02 negative impact on diluted earnings per common share. Accordingly, the attached Consolidated Balance Sheet reflects these senior-term notes in the current portion of long-term obligations.
Current uncertainty in the economy and the lack of visibility regarding the timing and degree of any recovery in our business sector makes it particularly difficult to predict consumer demand for our services and makes it more likely that our actual results could differ materially from expectations.
Non-GAAP Financial Measures
We believe investors’ understanding of our total performance is enhanced by disclosing adjusted operating income, adjusted net income and adjusted diluted earnings per common share. We define these adjusted measures as the reported amounts, adjusted to exclude certain significant items. Adjusted diluted earnings per common share are adjusted net income divided by diluted common shares outstanding.
Management uses adjusted measures because they exclude the effect of significant items that we believe are not representative of our core operations for the periods presented. As a result, these non-GAAP financial measures help to provide meaningful comparisons of our overall performance from one reporting period to another and meaningful assessments of related trends. For the three and six months ended June 30, 2010, we adjusted our reported amounts for a non-cash charge of $14.5 million, or $8.9 million after tax, and $0.10 per diluted share related primarily to estimated executive compensation expensed for future payments under consulting agreements and SERPs entered into by the company on June 30, 2010 with Robert Antin and Art Antin. For the three and six months ended June 30, 2009, we adjusted our reported amounts for the non-cash charge of $5.3 million, or $3.2 million after tax, and $0.04 per diluted share related to the abandonment of an internally developed software project.
There is a material limitation associated with the use of these non-GAAP financial measures: our adjusted measures exclude the impact of these significant items, and as a result, our computation of adjusted diluted earnings per common share does not depict diluted earnings per common share in accordance with GAAP.
To compensate for the limitations in the non-GAAP financial measures discussed above, our disclosures provide a complete understanding of all adjustments found in non-GAAP financial measures, and we reconcile the non-GAAP financial measures to the GAAP financial measures in the attached financial schedules titled “Supplemental Operating Data.”
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may and likely will differ materially from this forward-looking information. Our animal hospital and laboratory revenues have been materially adversely impacted by the current economic recession. We are unable to forecast the timing or degree of any economic recovery. Further, trends in the general economy may not be reflected in our business at the same time or in the same degree as in the general economy. The timing and degree of any economic recovery, and its impact on our business, are among the important factors that could cause actual results to differ from this forward-looking information. Among other factors that could cause our actual results to differ from this forward-looking information are: an increase in the level of direct costs or a failure to increase revenue at a level necessary to maintain our expected operating margins, a material adverse change in our financial condition or operations; the level of selling, general and administrative costs; the effects of our recent and future acquisitions (including Firehouse Ventures, LLC and Pet DRx Corporation) and our ability to effectively manage our growth and achieve operating synergies; a decline in demand for any of our products and services; any disruption in our information technology systems or transportation networks; the effects of competition; any impairment in the carrying value of our goodwill and other intangible assets; changes in prevailing interest rates; our ability to service our debt; and general economic conditions. These and other risks are discussed in our Report on Form 10-K for the year ended December 31, 2009 and the reader is directed to these statements for a further discussion of important factors that could cause actual results to differ materially from those in the forward-looking statements.
We own, operate and manage the largest networks of freestanding veterinary hospitals and veterinary-exclusive clinical laboratories in the country, and we supply diagnostic imaging equipment to the veterinary industry.
|
VCA Antech, Inc. |
Consolidated Income Statements |
(Unaudited) |
(In thousands, except per share amounts) |
| | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2010 | | 2009 | | 2010 | | 2009 |
Revenue: | | | | | | | | |
Animal hospital | | $ | 267,595 | | | $ | 261,287 | | | $ | 514,263 | | | $ | 499,645 | |
Laboratory | | | 82,972 | | | | 83,176 | | | | 161,152 | | | | 161,038 | |
Medical technology | | | 14,602 | | | | 10,263 | | | | 30,399 | | | | 19,048 | |
Intercompany | | | (11,250 | ) | | | (9,850 | ) | | | (21,161 | ) | | | (19,005 | ) |
| | | 353,919 | | | | 344,876 | | | | 684,653 | | | | 660,726 | |
| | | | | | | | |
Direct costs | | | 260,435 | | | | 247,528 | | | | 508,374 | | | | 481,209 | |
| | | | | | | | |
Gross profit: | | | | | | | | |
Animal hospital | | | 49,028 | | | | 53,133 | | | | 90,705 | | | | 96,297 | |
Laboratory | | | 40,556 | | | | 41,074 | | | | 77,084 | | | | 77,105 | |
Medical technology | | | 4,347 | | | | 3,525 | | | | 9,178 | | | | 6,753 | |
Intercompany | | | (447 | ) | | | (384 | ) | | | (688 | ) | | | (638 | ) |
| | | 93,484 | | | | 97,348 | | | | 176,279 | | | | 179,517 | |
| | | | | | | | |
Selling, general and administrative expense: | | | | | | | | |
Animal hospital | | | 5,673 | | | | 5,378 | | | | 11,260 | | | | 10,762 | |
Laboratory | | | 6,527 | | | | 5,644 | | | | 12,681 | | | | 11,211 | |
Medical technology | | | 3,404 | | | | 2,394 | | | | 6,919 | | | | 5,206 | |
Corporate | | | 25,441 | | | | 9,525 | | | | 36,325 | | | | 18,679 | |
| | | 41,045 | | | | 22,941 | | | | 67,185 | | | | 45,858 | |
| | | | | | | | |
(Gain) loss on sale and disposal of assets | | | (14 | ) | | | 5,443 | | | | 11 | | | | 5,195 | |
| | | | | | | | |
Operating income | | | 52,453 | | | | 68,964 | | | | 109,083 | | | | 128,464 | |
| | | | | | | | |
Interest expense, net | | | 2,778 | | | | 5,726 | | | | 5,945 | | | | 11,844 | |
Other income | | | (335 | ) | | | (20 | ) | | | (310 | ) | | | (130 | ) |
| | | | | | | | |
Income before provision for income taxes | | | 50,010 | | | | 63,258 | | | | 103,448 | | | | 116,750 | |
Provision for income taxes | | | 19,493 | | | | 24,290 | | | | 39,999 | | | | 44,901 | |
Net income | | | 30,517 | | | | 38,968 | | | | 63,449 | | | | 71,849 | |
Net income attributable to noncontrolling interests | | 1,113 | | | | 1,223 | | | | 2,110 | | | | 2,134 | |
Net income attributable to VCA Antech, Inc. | | $ | 29,404 | | | $ | 37,745 | | | $ | 61,339 | | | $ | 69,715 | |
| | | | | | | | |
Diluted earnings per share | | $ | 0.34 | | | $ | 0.44 | | | $ | 0.70 | | | $ | 0.81 | |
Shares used for computing diluted earnings per share | | | 87,178 | | | | 85,937 | | | | 87,069 | | | | 85,629 | |
|
VCA Antech, Inc. |
Consolidated Balance Sheets |
(Unaudited) |
(In thousands) |
| | | | |
| | June 30, | | December 31, |
| | 2010 | | 2009 |
Assets |
| | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 193,757 | | | $ | 145,181 | |
Trade accounts receivable, net | | | 53,407 | | | | 49,186 | |
Inventory | | | 34,088 | | | | 32,031 | |
Prepaid expenses and other | | | 22,299 | | | | 27,242 | |
Deferred income taxes | | | 18,727 | | | | 18,318 | |
Prepaid income taxes | | | 13,352 | | | | 6,252 | |
Total current assets | | | 335,630 | | | | 278,210 | |
Property and equipment, net | | | 302,515 | | | | 289,415 | |
Other assets: | | | | |
Goodwill | | | 1,006,562 | | | | 985,674 | |
Other intangible assets, net | | | 42,019 | | | | 44,280 | |
Deferred financing costs, net | | | 342 | | | | 581 | |
Other | | | 33,789 | | | | 29,244 | |
Total assets | | $ | 1,720,857 | | | $ | 1,627,404 | |
| | | | |
Liabilities and Equity |
| | | | |
Current liabilities: | | | | |
Current portion of long-term obligations | | $ | 508,687 | | | $ | 17,195 | |
Accounts payable | | | 28,814 | | | | 28,326 | |
Accrued payroll and related liabilities | | | 46,372 | | | | 33,539 | |
Other accrued liabilities | | | 51,509 | | | | 43,298 | |
Total current liabilities | | | 635,382 | | | | 122,358 | |
Long-term obligations, less current portion | | | 23,607 | | | | 527,860 | |
Deferred income taxes | | | 84,698 | | | | 75,197 | |
Other liabilities | | | 16,846 | | | | 10,651 | |
VCA Antech, Inc. stockholders' equity: | | | | |
Common stock | | | 86 | | | | 86 | |
Additional paid-in capital | | | 342,339 | | | | 335,114 | |
Retained earnings | | | 601,349 | | | | 540,010 | |
Accumulated other comprehensive loss | | | (47 | ) | | | (163 | ) |
Total VCA Antech, Inc. stockholders' equity | | | 943,727 | | | | 875,047 | |
Noncontrolling interest | | | 16,597 | | | | 16,291 | |
Total equity | | | 960,324 | | | | 891,338 | |
Total liabilities and equity | | $ | 1,720,857 | | | $ | 1,627,404 | |
|
VCA Antech, Inc. |
Consolidated Statements of Cash Flows |
(Unaudited) |
(In thousands) |
| | | | |
| | Six Months Ended |
| | June 30, |
| | 2010 | | 2009 |
Cash flows from operating activities: | | | | |
Net income | | $ | 63,449 | | | $ | 71,849 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation and amortization | | | 21,706 | | | | 18,840 | |
Amortization of debt costs | | | 239 | | | | 241 | |
Provision for uncollectible accounts | | | 3,143 | | | | 2,936 | |
Net loss on sale and disposal of assets | | | 11 | | | | 5,195 | |
Share-based compensation | | | 5,855 | | | | 3,920 | |
Deferred income taxes | | | 6,461 | | | | 10,944 | |
Excess tax benefit from exercise of stock options | | | (331 | ) | | | (154 | ) |
Other | | | (225 | ) | | | (218 | ) |
Changes in operating assets and liabilities: | | | | |
Accounts receivable | | | (7,344 | ) | | | (7,989 | ) |
Inventory, prepaid expenses and other assets | | | (727 | ) | | | (2,929 | ) |
Accounts payable and other accrued liabilities | | | 13,691 | | | | 4,357 | |
Accrued payroll and related liabilities | | | 12,656 | | | | 2,134 | |
Prepaid income taxes | | | (7,248 | ) | | | 1,073 | |
Net cash provided by operating activities | | | 111,336 | | | | 110,199 | |
Cash flows from investing activities: | | | | |
Business acquisitions, net of cash acquired | | | (20,344 | ) | | | (28,144 | ) |
Real estate acquired in connection with business acquisitions | | | (1,300 | ) | | | (3,828 | ) |
Property and equipment additions | | | (27,925 | ) | | | (25,208 | ) |
Proceeds from sale of assets | | | 9 | | | | 108 | |
Other | | | (162 | ) | | | (281 | ) |
Net cash used in investing activities | | | (49,722 | ) | | | (57,353 | ) |
Cash flows from financing activities: | | | | |
Repayment of debt | | | (12,859 | ) | | | (3,899 | ) |
Distributions to noncontrolling interest partners | | | (2,021 | ) | | | (1,493 | ) |
Proceeds from issuance of common stock under stock option plans | | 3,770 | | | | 2,895 | |
Repurchase of common stock | | | (2,253 | ) | | | (549 | ) |
Excess tax benefit from exercise of stock options | | | 331 | | | | 154 | |
Net cash used in financing activities | | | (13,032 | ) | | | (2,892 | ) |
Effect of currency exchange rate changes on cash and cash equivalents | | (6 | ) | | | (18 | ) |
Increase in cash and cash equivalents | | | 48,576 | | | | 49,936 | |
Cash and cash equivalents at beginning of period | | | 145,181 | | | | 88,959 | |
Cash and cash equivalents at end of period | | $ | 193,757 | | | $ | 138,895 | |
|
VCA Antech, Inc. |
Supplemental Operating Data |
(Unaudited - In thousands, except per share amounts) |
| | | | | | | | |
Table #1 | | | | | | | | |
Reconciliation of net income attributable to | | Three Months Ended | | Six Months Ended |
VCA Antech, Inc., to adjusted net income | | June 30, | | June 30, |
attributable to VCA Antech, Inc. | | 2010 | | 2009 | | 2010 | | 2009 |
| | | | | | | | |
Net income attributable to VCA Antech, Inc. | | $ | 29,404 | | | $ | 37,745 | | | $ | 61,339 | | | $ | 69,715 | |
Compensation charges | | | 14,525 | | | | - | | | | 14,525 | | | | - | |
Tax benefit from compensation charges (1) | | | (5,653 | ) | | | - | | | | (5,653 | ) | | | - | |
Write-down of internal-use software | | | - | | | | 5,271 | | | | - | | | | 5,271 | |
Tax benefit from write-down of internal-use software (1) | | | - | | | | (2,051 | ) | | | - | | | | (2,051 | ) |
Adjusted net income attributable to VCA Antech, Inc. | | $ | 38,276 | | | $ | 40,965 | | | $ | 70,211 | | | $ | 72,935 | |
| | | | | | | | |
(1) The rate used to calculate the tax benefit is the statutory tax rate for the year. |
| | | | | | | | |
Table #2 | | Three Months Ended | | Six Months Ended |
Reconciliation of diluted earnings per share to | | June 30, | | June 30, |
adjusted diluted earnings per share | | 2010 | | 2009 | | 2010 | | 2009 |
| | | | | | | | |
Diluted earnings per share | | $ | 0.34 | | | $ | 0.44 | | | $ | 0.70 | | | $ | 0.81 | |
Impact of compensation charges, net of tax | | | 0.10 | | | | - | | | | 0.10 | | | | - | |
Impact of internal-use software write-down, net of tax | | | - | | | | 0.04 | | | | - | | | | 0.04 | |
Adjusted diluted earnings per share (1) | | $ | 0.44 | | | $ | 0.48 | | | $ | 0.81 | | | $ | 0.85 | |
| | | | | | | | |
Shares used for computing adjusted diluted earnings per share | | | 87,178 | | | | 85,937 | | | | 87,069 | | | | 85,629 | |
| | | | | | | | |
(1) Amounts may not add due to rounding. |
CONTACT:
VCA Antech, Inc.
Tomas Fuller
Chief Financial Officer
310-571-6505