Guarantor and Non-guarantor Financial Statements (Details) (USD $) | 3 Months Ended | 6 Months Ended | | | | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Mar. 31, 2014 | Dec. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
Guarantor and Non-guarantor Financial Statements [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of ownership in domestic subsidiaries (in hundredths) | 100.00% | ' | 100.00% | ' | ' | ' | ' | ' |
ASSETS [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | $31,903 | $32,880 | $31,903 | $32,880 | ' | ' | ' | ' |
Customer and other receivables, net | 81,171 | ' | 81,171 | ' | ' | 59,520 | ' | ' |
Intercompany receivable | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Inventories | 46,216 | ' | 46,216 | ' | ' | 39,329 | ' | ' |
Other current assets | 15,773 | ' | 15,773 | ' | ' | 16,993 | ' | ' |
Total current assets | 175,063 | ' | 175,063 | ' | ' | 149,268 | ' | ' |
Property, plant, and equipment, net | 217,741 | ' | 217,741 | ' | ' | 219,624 | ' | ' |
Goodwill | 100,697 | ' | 100,697 | ' | ' | 100,697 | ' | ' |
Other intangible assets, net | 122,042 | 129,645 | 122,042 | 129,645 | ' | 125,430 | ' | 134,180 |
Investments in and advances to subsidiaries and affiliates | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Deferred income taxes | 5,727 | ' | 5,727 | ' | ' | ' | ' | ' |
Other non-current assets | 15,298 | ' | 15,298 | ' | ' | 16,758 | ' | ' |
TOTAL | 636,568 | ' | 636,568 | ' | ' | 611,777 | ' | ' |
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts payable | 63,786 | ' | 63,786 | ' | ' | 47,527 | ' | ' |
Intercompany payable | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Accrued payroll and compensation | 9,898 | ' | 9,898 | ' | ' | 8,763 | ' | ' |
Accrued interest payable | 12,479 | ' | 12,479 | ' | ' | 12,535 | ' | ' |
Accrued and other liabilities | 19,518 | ' | 19,518 | ' | ' | 21,174 | ' | ' |
Total current liabilities | 105,681 | ' | 105,681 | ' | ' | 89,999 | ' | ' |
Long term debt | 340,709 | ' | 340,709 | ' | ' | 330,183 | ' | ' |
Deferred and non-current income taxes | 25,111 | ' | 25,111 | ' | ' | 25,895 | ' | ' |
Other non-current liabilities | 100,083 | ' | 100,083 | ' | ' | 103,816 | ' | ' |
Stockholders' equity | 64,984 | 45,456 | 64,984 | 45,456 | 58,890 | 61,884 | 49,848 | 64,873 |
TOTAL | 636,568 | ' | 636,568 | ' | ' | 611,777 | ' | ' |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | 181,575 | 179,941 | 348,359 | 342,928 | ' | ' | ' | ' |
Cost of goods sold | 159,153 | 161,235 | 308,914 | 317,944 | ' | ' | ' | ' |
Gross profit | 22,422 | 18,706 | 39,445 | 24,984 | ' | ' | ' | ' |
Operating expenses | 10,118 | 12,747 | 20,572 | 23,822 | ' | ' | ' | ' |
Income (loss) from operations | 12,304 | 5,959 | 18,873 | 1,162 | ' | ' | ' | ' |
Other income (expense) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense, net | -8,487 | -9,157 | -16,907 | -17,851 | ' | ' | ' | ' |
Equity in earnings of subsidiaries | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Other income (expense), net | -169 | -441 | -699 | -296 | ' | ' | ' | ' |
Income (loss) before income taxes from continuing operations | 3,648 | -3,639 | 1,267 | -16,985 | ' | ' | ' | ' |
Income tax provision (benefit) | -1,461 | 1,464 | -557 | 2,873 | ' | ' | ' | ' |
Income (loss) from continuing operations | 5,109 | -5,103 | 1,824 | -19,858 | ' | ' | ' | ' |
Discontinued operations, net of tax | 186 | -259 | -102 | -1,451 | ' | ' | ' | ' |
Net income (loss) | 5,295 | -5,362 | 1,722 | -21,309 | ' | ' | ' | ' |
Comprehensive income (loss) | 5,435 | -4,945 | 2,195 | -20,561 | ' | ' | ' | ' |
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net income (loss) | 5,295 | -5,362 | 1,722 | -21,309 | ' | ' | ' | ' |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation | ' | ' | 16,443 | 17,848 | ' | ' | ' | ' |
Amortization - deferred financing costs | ' | ' | 1,239 | 1,380 | ' | ' | ' | ' |
Amortization - other intangible assets | ' | ' | 4,059 | 4,535 | ' | ' | ' | ' |
(Gain) loss on disposal of assets | ' | ' | 406 | 942 | ' | ' | ' | ' |
Deferred income taxes | ' | ' | -15 | 1,356 | ' | ' | ' | ' |
Non-cash stock-based compensation | 710 | 659 | 1,209 | 1,353 | ' | ' | ' | ' |
Equity in earnings of subsidiaries and affiliates | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Change in other operating items | ' | ' | -22,402 | -18,460 | ' | ' | ' | ' |
Net cash provided by (used in) operating activities | ' | ' | 2,661 | -12,355 | ' | ' | ' | ' |
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Purchases of property, plant and equipment | ' | ' | -14,748 | -21,460 | ' | ' | ' | ' |
Proceeds from notes receivable | ' | ' | 0 | ' | ' | ' | ' | ' |
Payments on notes receivable | ' | ' | 0 | ' | ' | ' | ' | ' |
Other | ' | ' | 564 | 14,944 | ' | ' | ' | ' |
Net cash used in investing activities | ' | ' | -14,184 | -6,516 | ' | ' | ' | ' |
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from notes payable | ' | ' | 10,000 | ' | ' | ' | ' | ' |
Payment on notes payable | ' | ' | 0 | ' | ' | ' | ' | ' |
Other | ' | ' | 0 | ' | ' | ' | ' | ' |
Proceeds from debt issuance | ' | ' | ' | 25,000 | ' | ' | ' | ' |
Net cash provided by financing activities | ' | ' | 10,000 | 25,000 | ' | ' | ' | ' |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ' | ' | -1,523 | 6,129 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - Beginning of period | ' | ' | 33,426 | 26,751 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - End of period | 31,903 | 32,880 | 31,903 | 32,880 | ' | ' | ' | ' |
Parent [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
ASSETS [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 24,584 | 29,660 | 24,584 | 29,660 | ' | ' | ' | ' |
Customer and other receivables, net | 47,123 | ' | 47,123 | ' | ' | 31,871 | ' | ' |
Intercompany receivable | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Inventories | 21,541 | ' | 21,541 | ' | ' | 16,858 | ' | ' |
Other current assets | 7,803 | ' | 7,803 | ' | ' | 7,159 | ' | ' |
Total current assets | 101,051 | ' | 101,051 | ' | ' | 86,906 | ' | ' |
Property, plant, and equipment, net | 80,525 | ' | 80,525 | ' | ' | 80,286 | ' | ' |
Goodwill | 96,283 | ' | 96,283 | ' | ' | 96,283 | ' | ' |
Other intangible assets, net | 119,460 | ' | 119,460 | ' | ' | 122,764 | ' | ' |
Investments in and advances to subsidiaries and affiliates | 143,559 | ' | 143,559 | ' | ' | 128,059 | ' | ' |
Deferred income taxes | 17,948 | ' | 17,948 | ' | ' | ' | ' | ' |
Other non-current assets | 2,023 | ' | 2,023 | ' | ' | 5,971 | ' | ' |
TOTAL | 560,849 | ' | 560,849 | ' | ' | 520,269 | ' | ' |
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts payable | 16,117 | ' | 16,117 | ' | ' | 12,092 | ' | ' |
Intercompany payable | 51,902 | ' | 51,902 | ' | ' | 42,428 | ' | ' |
Accrued payroll and compensation | 2,203 | ' | 2,203 | ' | ' | 1,604 | ' | ' |
Accrued interest payable | 12,479 | ' | 12,479 | ' | ' | 12,535 | ' | ' |
Accrued and other liabilities | 3,810 | ' | 3,810 | ' | ' | 4,225 | ' | ' |
Total current liabilities | 86,511 | ' | 86,511 | ' | ' | 72,884 | ' | ' |
Long term debt | 340,709 | ' | 340,709 | ' | ' | 330,183 | ' | ' |
Deferred and non-current income taxes | 59,060 | ' | 59,060 | ' | ' | 45,337 | ' | ' |
Other non-current liabilities | 9,585 | ' | 9,585 | ' | ' | 9,981 | ' | ' |
Stockholders' equity | 64,984 | ' | 64,984 | ' | ' | 61,884 | ' | ' |
TOTAL | 560,849 | ' | 560,849 | ' | ' | 520,269 | ' | ' |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | 123,044 | 121,949 | 231,575 | 227,107 | ' | ' | ' | ' |
Cost of goods sold | 108,284 | 113,258 | 207,166 | 214,382 | ' | ' | ' | ' |
Gross profit | 14,760 | 8,691 | 24,409 | 12,725 | ' | ' | ' | ' |
Operating expenses | 9,843 | 12,301 | 19,965 | 22,825 | ' | ' | ' | ' |
Income (loss) from operations | 4,917 | -3,610 | 4,444 | -10,100 | ' | ' | ' | ' |
Other income (expense) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense, net | -8,766 | -9,297 | -17,423 | -18,145 | ' | ' | ' | ' |
Equity in earnings of subsidiaries | 8,388 | 8,228 | 14,061 | 8,378 | ' | ' | ' | ' |
Other income (expense), net | -800 | -13 | -877 | -86 | ' | ' | ' | ' |
Income (loss) before income taxes from continuing operations | 3,739 | -4,692 | 205 | -19,953 | ' | ' | ' | ' |
Income tax provision (benefit) | -1,556 | 670 | -1,517 | 1,356 | ' | ' | ' | ' |
Income (loss) from continuing operations | 5,295 | -5,362 | 1,722 | -21,309 | ' | ' | ' | ' |
Discontinued operations, net of tax | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Net income (loss) | 5,295 | -5,362 | 1,722 | -21,309 | ' | ' | ' | ' |
Comprehensive income (loss) | 5,435 | -4,945 | 2,195 | -20,561 | ' | ' | ' | ' |
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net income (loss) | 5,295 | -5,362 | 1,722 | -21,309 | ' | ' | ' | ' |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation | ' | ' | 5,488 | 5,330 | ' | ' | ' | ' |
Amortization - deferred financing costs | ' | ' | 1,239 | 1,380 | ' | ' | ' | ' |
Amortization - other intangible assets | ' | ' | 3,975 | 4,452 | ' | ' | ' | ' |
(Gain) loss on disposal of assets | ' | ' | 322 | 949 | ' | ' | ' | ' |
Deferred income taxes | ' | ' | -292 | 1,356 | ' | ' | ' | ' |
Non-cash stock-based compensation | ' | ' | 1,209 | 1,353 | ' | ' | ' | ' |
Equity in earnings of subsidiaries and affiliates | -8,388 | -8,228 | -14,061 | -8,378 | ' | ' | ' | ' |
Change in other operating items | ' | ' | 9,268 | -12,882 | ' | ' | ' | ' |
Net cash provided by (used in) operating activities | ' | ' | 8,870 | -27,749 | ' | ' | ' | ' |
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Purchases of property, plant and equipment | ' | ' | -6,236 | -6,648 | ' | ' | ' | ' |
Proceeds from notes receivable | ' | ' | -64,880 | ' | ' | ' | ' | ' |
Payments on notes receivable | ' | ' | 25,568 | ' | ' | ' | ' | ' |
Other | ' | ' | -671 | 14,944 | ' | ' | ' | ' |
Net cash used in investing activities | ' | ' | -46,219 | 8,296 | ' | ' | ' | ' |
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from notes payable | ' | ' | 76,615 | ' | ' | ' | ' | ' |
Payment on notes payable | ' | ' | -45,700 | ' | ' | ' | ' | ' |
Other | ' | ' | 0 | ' | ' | ' | ' | ' |
Proceeds from debt issuance | ' | ' | ' | 25,000 | ' | ' | ' | ' |
Net cash provided by financing activities | ' | ' | 30,915 | ' | ' | ' | ' | ' |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ' | ' | -6,434 | 5,547 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - Beginning of period | ' | ' | 31,018 | 24,113 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - End of period | 24,584 | 29,660 | 24,584 | 29,660 | ' | ' | ' | ' |
Guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
ASSETS [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 0 | -807 | 0 | -807 | ' | ' | ' | ' |
Customer and other receivables, net | 24,525 | ' | 24,525 | ' | ' | 19,955 | ' | ' |
Intercompany receivable | 0 | ' | 0 | ' | ' | 164,940 | ' | ' |
Inventories | 22,263 | ' | 22,263 | ' | ' | 20,759 | ' | ' |
Other current assets | 2,374 | ' | 2,374 | ' | ' | 4,357 | ' | ' |
Total current assets | 49,162 | ' | 49,162 | ' | ' | 210,011 | ' | ' |
Property, plant, and equipment, net | 103,665 | ' | 103,665 | ' | ' | 103,800 | ' | ' |
Goodwill | 4,414 | ' | 4,414 | ' | ' | 4,414 | ' | ' |
Other intangible assets, net | 2,582 | ' | 2,582 | ' | ' | 2,666 | ' | ' |
Investments in and advances to subsidiaries and affiliates | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Deferred income taxes | 9,679 | ' | 9,679 | ' | ' | ' | ' | ' |
Other non-current assets | 391 | ' | 391 | ' | ' | 1,791 | ' | ' |
TOTAL | 169,893 | ' | 169,893 | ' | ' | 322,682 | ' | ' |
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts payable | 34,122 | ' | 34,122 | ' | ' | 28,215 | ' | ' |
Intercompany payable | 49 | ' | 49 | ' | ' | 175,666 | ' | ' |
Accrued payroll and compensation | 6,365 | ' | 6,365 | ' | ' | 5,776 | ' | ' |
Accrued interest payable | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Accrued and other liabilities | 11,768 | ' | 11,768 | ' | ' | 11,979 | ' | ' |
Total current liabilities | 52,304 | ' | 52,304 | ' | ' | 221,636 | ' | ' |
Long term debt | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Deferred and non-current income taxes | -11,691 | ' | -11,691 | ' | ' | -19,108 | ' | ' |
Other non-current liabilities | 72,266 | ' | 72,266 | ' | ' | 75,769 | ' | ' |
Stockholders' equity | 57,014 | ' | 57,014 | ' | ' | 44,385 | ' | ' |
TOTAL | 169,893 | ' | 169,893 | ' | ' | 322,682 | ' | ' |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | 76,532 | 77,522 | 150,834 | 151,722 | ' | ' | ' | ' |
Cost of goods sold | 69,982 | 70,169 | 139,686 | 144,648 | ' | ' | ' | ' |
Gross profit | 6,550 | 7,353 | 11,148 | 7,074 | ' | ' | ' | ' |
Operating expenses | 222 | 374 | 502 | 844 | ' | ' | ' | ' |
Income (loss) from operations | 6,328 | 6,979 | 10,646 | 6,230 | ' | ' | ' | ' |
Other income (expense) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense, net | -59 | -338 | -120 | -529 | ' | ' | ' | ' |
Equity in earnings of subsidiaries | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Other income (expense), net | 63 | 0 | 126 | 12 | ' | ' | ' | ' |
Income (loss) before income taxes from continuing operations | 6,332 | 6,641 | 10,652 | 5,713 | ' | ' | ' | ' |
Income tax provision (benefit) | 0 | 0 | 143 | 0 | ' | ' | ' | ' |
Income (loss) from continuing operations | 6,332 | 6,641 | 10,509 | 5,713 | ' | ' | ' | ' |
Discontinued operations, net of tax | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Net income (loss) | 6,332 | 6,641 | 10,509 | 5,713 | ' | ' | ' | ' |
Comprehensive income (loss) | 6,322 | 6,641 | 10,486 | 5,713 | ' | ' | ' | ' |
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net income (loss) | 6,332 | 6,641 | 10,509 | 5,713 | ' | ' | ' | ' |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation | ' | ' | 8,864 | 9,318 | ' | ' | ' | ' |
Amortization - deferred financing costs | ' | ' | 0 | 0 | ' | ' | ' | ' |
Amortization - other intangible assets | ' | ' | 84 | 83 | ' | ' | ' | ' |
(Gain) loss on disposal of assets | ' | ' | 57 | 8 | ' | ' | ' | ' |
Deferred income taxes | ' | ' | 0 | 0 | ' | ' | ' | ' |
Non-cash stock-based compensation | ' | ' | 0 | 0 | ' | ' | ' | ' |
Equity in earnings of subsidiaries and affiliates | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Change in other operating items | ' | ' | -30,790 | -4,325 | ' | ' | ' | ' |
Net cash provided by (used in) operating activities | ' | ' | -11,276 | 10,797 | ' | ' | ' | ' |
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Purchases of property, plant and equipment | ' | ' | -8,356 | -11,575 | ' | ' | ' | ' |
Proceeds from notes receivable | ' | ' | -66,615 | ' | ' | ' | ' | ' |
Payments on notes receivable | ' | ' | 45,700 | ' | ' | ' | ' | ' |
Other | ' | ' | 1,235 | 0 | ' | ' | ' | ' |
Net cash used in investing activities | ' | ' | -28,036 | -11,575 | ' | ' | ' | ' |
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from notes payable | ' | ' | 64,925 | ' | ' | ' | ' | ' |
Payment on notes payable | ' | ' | -25,613 | ' | ' | ' | ' | ' |
Other | ' | ' | 0 | ' | ' | ' | ' | ' |
Proceeds from debt issuance | ' | ' | ' | 0 | ' | ' | ' | ' |
Net cash provided by financing activities | ' | ' | 39,312 | ' | ' | ' | ' | ' |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ' | ' | 0 | -778 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - Beginning of period | ' | ' | 0 | -29 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - End of period | 0 | -807 | 0 | -807 | ' | ' | ' | ' |
Non-guarantor Subsidiaries [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
ASSETS [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 7,319 | 4,027 | 7,319 | 4,027 | ' | ' | ' | ' |
Customer and other receivables, net | 9,523 | ' | 9,523 | ' | ' | 7,694 | ' | ' |
Intercompany receivable | 81,407 | ' | 81,407 | ' | ' | 79,722 | ' | ' |
Inventories | 2,904 | ' | 2,904 | ' | ' | 2,022 | ' | ' |
Other current assets | 5,596 | ' | 5,596 | ' | ' | 5,477 | ' | ' |
Total current assets | 106,749 | ' | 106,749 | ' | ' | 97,323 | ' | ' |
Property, plant, and equipment, net | 33,551 | ' | 33,551 | ' | ' | 35,538 | ' | ' |
Goodwill | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Other intangible assets, net | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Investments in and advances to subsidiaries and affiliates | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Deferred income taxes | 460 | ' | 460 | ' | ' | ' | ' | ' |
Other non-current assets | 12,884 | ' | 12,884 | ' | ' | 8,996 | ' | ' |
TOTAL | 153,644 | ' | 153,644 | ' | ' | 141,857 | ' | ' |
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts payable | 13,547 | ' | 13,547 | ' | ' | 7,220 | ' | ' |
Intercompany payable | 29,948 | ' | 29,948 | ' | ' | 26,878 | ' | ' |
Accrued payroll and compensation | 1,330 | ' | 1,330 | ' | ' | 1,383 | ' | ' |
Accrued interest payable | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Accrued and other liabilities | 3,940 | ' | 3,940 | ' | ' | 4,970 | ' | ' |
Total current liabilities | 48,765 | ' | 48,765 | ' | ' | 40,451 | ' | ' |
Long term debt | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Deferred and non-current income taxes | 102 | ' | 102 | ' | ' | -334 | ' | ' |
Other non-current liabilities | 18,232 | ' | 18,232 | ' | ' | 18,066 | ' | ' |
Stockholders' equity | 86,545 | ' | 86,545 | ' | ' | 83,674 | ' | ' |
TOTAL | 153,644 | ' | 153,644 | ' | ' | 141,857 | ' | ' |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | 33,669 | 38,176 | 66,323 | 74,027 | ' | ' | ' | ' |
Cost of goods sold | 32,065 | 35,514 | 61,504 | 68,842 | ' | ' | ' | ' |
Gross profit | 1,604 | 2,662 | 4,819 | 5,185 | ' | ' | ' | ' |
Operating expenses | 53 | 72 | 105 | 153 | ' | ' | ' | ' |
Income (loss) from operations | 1,551 | 2,590 | 4,714 | 5,032 | ' | ' | ' | ' |
Other income (expense) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense, net | 338 | 478 | 636 | 823 | ' | ' | ' | ' |
Equity in earnings of subsidiaries | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Other income (expense), net | 568 | -428 | 52 | -222 | ' | ' | ' | ' |
Income (loss) before income taxes from continuing operations | 2,457 | 2,640 | 5,402 | 5,633 | ' | ' | ' | ' |
Income tax provision (benefit) | 95 | 794 | 817 | 1,517 | ' | ' | ' | ' |
Income (loss) from continuing operations | 2,362 | 1,846 | 4,585 | 4,116 | ' | ' | ' | ' |
Discontinued operations, net of tax | 186 | -259 | -102 | -1,451 | ' | ' | ' | ' |
Net income (loss) | 2,548 | 1,587 | 4,483 | 2,665 | ' | ' | ' | ' |
Comprehensive income (loss) | 2,687 | 2,004 | 4,957 | 3,413 | ' | ' | ' | ' |
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net income (loss) | 2,548 | 1,587 | 4,483 | 2,665 | ' | ' | ' | ' |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation | ' | ' | 2,091 | 3,200 | ' | ' | ' | ' |
Amortization - deferred financing costs | ' | ' | 0 | 0 | ' | ' | ' | ' |
Amortization - other intangible assets | ' | ' | 0 | 0 | ' | ' | ' | ' |
(Gain) loss on disposal of assets | ' | ' | 27 | -15 | ' | ' | ' | ' |
Deferred income taxes | ' | ' | 277 | 0 | ' | ' | ' | ' |
Non-cash stock-based compensation | ' | ' | 0 | 0 | ' | ' | ' | ' |
Equity in earnings of subsidiaries and affiliates | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Change in other operating items | ' | ' | -1,811 | -1,253 | ' | ' | ' | ' |
Net cash provided by (used in) operating activities | ' | ' | 5,067 | 4,597 | ' | ' | ' | ' |
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Purchases of property, plant and equipment | ' | ' | -156 | -3,237 | ' | ' | ' | ' |
Proceeds from notes receivable | ' | ' | -45 | ' | ' | ' | ' | ' |
Payments on notes receivable | ' | ' | 45 | ' | ' | ' | ' | ' |
Other | ' | ' | 0 | 0 | ' | ' | ' | ' |
Net cash used in investing activities | ' | ' | -156 | -3,237 | ' | ' | ' | ' |
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from notes payable | ' | ' | 0 | ' | ' | ' | ' | ' |
Payment on notes payable | ' | ' | 0 | ' | ' | ' | ' | ' |
Other | ' | ' | 0 | ' | ' | ' | ' | ' |
Proceeds from debt issuance | ' | ' | ' | 0 | ' | ' | ' | ' |
Net cash provided by financing activities | ' | ' | 0 | ' | ' | ' | ' | ' |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ' | ' | 4,911 | 1,360 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - Beginning of period | ' | ' | 2,408 | 2,667 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - End of period | 7,319 | 4,027 | 7,319 | 4,027 | ' | ' | ' | ' |
Eliminations [Member] | ' | ' | ' | ' | ' | ' | ' | ' |
ASSETS [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Customer and other receivables, net | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Intercompany receivable | -81,407 | ' | -81,407 | ' | ' | -244,662 | ' | ' |
Inventories | -492 | ' | -492 | ' | ' | -310 | ' | ' |
Other current assets | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Total current assets | -81,899 | ' | -81,899 | ' | ' | -244,972 | ' | ' |
Property, plant, and equipment, net | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Goodwill | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Other intangible assets, net | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Investments in and advances to subsidiaries and affiliates | -143,559 | ' | -143,559 | ' | ' | -128,059 | ' | ' |
Deferred income taxes | -22,360 | ' | -22,360 | ' | ' | ' | ' | ' |
Other non-current assets | 0 | ' | 0 | ' | ' | 0 | ' | ' |
TOTAL | -247,818 | ' | -247,818 | ' | ' | -373,031 | ' | ' |
LIABILITIES AND STOCKHOLDERS' EQUITY [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Accounts payable | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Intercompany payable | -81,899 | ' | -81,899 | ' | ' | -244,972 | ' | ' |
Accrued payroll and compensation | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Accrued interest payable | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Accrued and other liabilities | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Total current liabilities | -81,899 | ' | -81,899 | ' | ' | -244,972 | ' | ' |
Long term debt | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Deferred and non-current income taxes | -22,360 | ' | -22,360 | ' | ' | 0 | ' | ' |
Other non-current liabilities | 0 | ' | 0 | ' | ' | 0 | ' | ' |
Stockholders' equity | -143,559 | ' | -143,559 | ' | ' | -128,059 | ' | ' |
TOTAL | -247,818 | ' | -247,818 | ' | ' | -373,031 | ' | ' |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net sales | -51,670 | -57,706 | -100,373 | -109,928 | ' | ' | ' | ' |
Cost of goods sold | -51,178 | -57,706 | -99,442 | -109,928 | ' | ' | ' | ' |
Gross profit | -492 | 0 | -931 | 0 | ' | ' | ' | ' |
Operating expenses | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Income (loss) from operations | -492 | 0 | -931 | 0 | ' | ' | ' | ' |
Other income (expense) [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense, net | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Equity in earnings of subsidiaries | -8,388 | -8,228 | -14,061 | -8,378 | ' | ' | ' | ' |
Other income (expense), net | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Income (loss) before income taxes from continuing operations | -8,880 | -8,228 | -14,992 | -8,378 | ' | ' | ' | ' |
Income tax provision (benefit) | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Income (loss) from continuing operations | -8,880 | -8,228 | -14,992 | -8,378 | ' | ' | ' | ' |
Discontinued operations, net of tax | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Net income (loss) | -8,880 | -8,228 | -14,992 | -8,378 | ' | ' | ' | ' |
Comprehensive income (loss) | -9,009 | -8,645 | -15,443 | -9,126 | ' | ' | ' | ' |
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Net income (loss) | -8,880 | -8,228 | -14,992 | -8,378 | ' | ' | ' | ' |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Depreciation | ' | ' | 0 | 0 | ' | ' | ' | ' |
Amortization - deferred financing costs | ' | ' | 0 | 0 | ' | ' | ' | ' |
Amortization - other intangible assets | ' | ' | 0 | 0 | ' | ' | ' | ' |
(Gain) loss on disposal of assets | ' | ' | 0 | 0 | ' | ' | ' | ' |
Deferred income taxes | ' | ' | 0 | 0 | ' | ' | ' | ' |
Non-cash stock-based compensation | ' | ' | 0 | 0 | ' | ' | ' | ' |
Equity in earnings of subsidiaries and affiliates | 8,388 | 8,228 | 14,061 | 8,378 | ' | ' | ' | ' |
Change in other operating items | ' | ' | 931 | 0 | ' | ' | ' | ' |
Net cash provided by (used in) operating activities | ' | ' | 0 | 0 | ' | ' | ' | ' |
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Purchases of property, plant and equipment | ' | ' | 0 | 0 | ' | ' | ' | ' |
Proceeds from notes receivable | ' | ' | 131,540 | ' | ' | ' | ' | ' |
Payments on notes receivable | ' | ' | -71,313 | ' | ' | ' | ' | ' |
Other | ' | ' | 0 | 0 | ' | ' | ' | ' |
Net cash used in investing activities | ' | ' | 60,227 | 0 | ' | ' | ' | ' |
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from notes payable | ' | ' | -131,540 | ' | ' | ' | ' | ' |
Payment on notes payable | ' | ' | 71,313 | ' | ' | ' | ' | ' |
Other | ' | ' | 0 | ' | ' | ' | ' | ' |
Proceeds from debt issuance | ' | ' | ' | 0 | ' | ' | ' | ' |
Net cash provided by financing activities | ' | ' | -60,227 | ' | ' | ' | ' | ' |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | ' | ' | 0 | 0 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - Beginning of period | ' | ' | 0 | 0 | ' | ' | ' | ' |
CASH AND CASH EQUIVALENTS - End of period | $0 | $0 | $0 | $0 | ' | ' | ' | ' |