Statement Of Cash Flows Indirect (USD $) | | | |
In Millions | 12 Months Ended
Dec. 31, 2009
| 12 Months Ended
Dec. 31, 2008
| 12 Months Ended
Dec. 31, 2007
|
PEPCO HOLDINGS INC | | | |
OPERATING ACTIVITIES | | | |
Net Income | $235 | $300 | $334 |
Adjustments to reconcile net income to net cash from operating activities: | | | |
Depreciation and amortization | 391 | 377 | 366 |
Non-cash rents from cross-border energy lease investments | (54) | (65) | (73) |
Non-cash charge to reduce equity value of PHI's cross-border energy lease investments | 3 | 124 | 0 |
Effect of settlement of Mirant bankruptcy claims | (40) | 0 | (33) |
Proceeds from settlement of Mirant bankruptcy claims | 0 | 0 | 507 |
Reimbursements to Mirant | 0 | 0 | (108) |
Changes in restricted cash equivalents related to Mirant settlement | 102 | 315 | (417) |
Deferred income taxes | 247 | 329 | 83 |
Net unrealized losses (gains) on commodity derivatives | 59 | (22) | (2) |
Other | (3) | (9) | (6) |
Changes in: | | | |
Accounts receivable | 171 | (120) | (102) |
Inventories | 81 | (46) | (4) |
Prepaid expenses | (14) | (16) | (18) |
Regulatory assets and liabilities, net | (221) | (325) | 4 |
Accounts payable and accrued liabilities | (197) | 77 | 60 |
Pension benefit obligation, excluding contributions | 95 | 19 | 13 |
Pension contributions | (300) | 0 | 0 |
Cash collateral related to derivative activities | (11) | (274) | 62 |
Taxes accrued | 78 | (257) | 39 |
Proceeds from sale of B.L. England emission allowances | 0 | 0 | 48 |
Other assets and liabilities | (16) | 6 | 42 |
Net Cash (Used By) From Operating Activities | 606 | 413 | 795 |
INVESTING ACTIVITIES | | | |
Investment in property, plant and equipment | (864) | (781) | (623) |
Proceeds from settlement of Mirant bankruptcy claims representing reimbursement for investment in property, plant and equipment | 0 | 0 | 15 |
Proceeds from sale of assets | 4 | 56 | 11 |
Net other investing activities | 0 | 11 | 15 |
Net Cash Used By Investing Activities | (860) | (714) | (582) |
FINANCING ACTIVITIES | | | |
Dividends paid on common stock | (238) | (222) | (203) |
Common stock issued for the Dividend Reinvestment Plan | 31 | 29 | 28 |
Issuance of common stock | 18 | 287 | 200 |
Redemption of preferred stock | 0 | 0 | (18) |
Issuances of long-term debt | 110 | 1,150 | 704 |
Reacquisition of long-term debt | (83) | (590) | (855) |
(Repayments) issuances of short-term debt, net | 65 | 26 | (61) |
Cost of issuances | (4) | (30) | (7) |
Net other financing activities | 17 | (20) | 5 |
Net Cash (Used By) From Financing Activities | (84) | 630 | (207) |
Net (Decrease) Increase In Cash and Cash Equivalents | (338) | 329 | 6 |
Cash and Cash Equivalents at Beginning of Year | 384 | 55 | 49 |
CASH AND CASH EQUIVALENTS AT END OF YEAR | 46 | 384 | 55 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | |
Cash paid for interest, net of capitalized interest | 353 | 316 | 338 |
Cash (received) paid for income taxes | (76) | 99 | 36 |
PEPCO HOLDINGS INC | Retained Earnings | | | |
OPERATING ACTIVITIES | | | |
Net Income | 235 | 300 | 334 |
POTOMAC ELECTRIC POWER CO | | | |
OPERATING ACTIVITIES | | | |
Net Income | 106 | 116 | 125 |
Adjustments to reconcile net income to net cash from operating activities: | | | |
Depreciation and amortization | 145 | 141 | 151 |
Effect of settlement of Mirant bankruptcy claims | (40) | 0 | (33) |
Proceeds from settlement of Mirant bankruptcy claims | 0 | 0 | 507 |
Reimbursements to Mirant | 0 | 0 | (108) |
Changes in restricted cash equivalents related to Mirant settlement | 102 | 315 | (417) |
Deferred income taxes | 122 | 185 | (3) |
Investment tax credit adjustments | (2) | (2) | (2) |
Other | 0 | 0 | (1) |
Changes in: | | | |
Accounts receivable | 23 | (33) | (46) |
Inventories | 2 | 0 | (3) |
Prepaid expenses | (9) | (2) | (3) |
Regulatory assets and liabilities, net | (66) | (309) | (33) |
Accounts payable and accrued liabilities | 4 | (8) | 52 |
Pension benefit obligation, excluding contributions | 17 | 10 | 8 |
Pension contributions | (170) | 0 | 0 |
Taxes accrued | 77 | (174) | 12 |
Other assets and liabilities | 21 | (18) | (3) |
Interest accrued | (1) | 2 | 0 |
Net Cash (Used By) From Operating Activities | 331 | 223 | 203 |
INVESTING ACTIVITIES | | | |
Investment in property, plant and equipment | (288) | (275) | (272) |
Proceeds from settlement of Mirant bankruptcy claims representing reimbursement for investment in property, plant and equipment | 0 | 0 | 15 |
Changes in restricted cash equivalents | (1) | 1 | (1) |
Net other investing activities | (1) | 1 | 2 |
Net Cash Used By Investing Activities | (290) | (273) | (256) |
FINANCING ACTIVITIES | | | |
Dividends paid on common stock | 0 | (89) | (86) |
Capital contribution from Parent | 94 | 78 | 0 |
Issuances of long-term debt | 110 | 500 | 250 |
Reacquisition of long-term debt | (50) | (238) | (210) |
(Repayments) issuances of short-term debt, net | (125) | (55) | 113 |
Net other financing activities | (3) | (19) | (7) |
Net Cash (Used By) From Financing Activities | 26 | 177 | 60 |
Net (Decrease) Increase In Cash and Cash Equivalents | 67 | 127 | 7 |
Cash and Cash Equivalents at Beginning of Year | 146 | 19 | 12 |
CASH AND CASH EQUIVALENTS AT END OF YEAR | 213 | 146 | 19 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | |
Cash paid for interest, net of capitalized interest | 97 | 87 | 78 |
Cash (received) paid for income taxes | (126) | 60 | 61 |
POTOMAC ELECTRIC POWER CO | Retained Earnings | | | |
OPERATING ACTIVITIES | | | |
Net Income | 106 | 116 | 125 |
DELMARVA POWER & LIGHT CO /DE/ | | | |
OPERATING ACTIVITIES | | | |
Net Income | 52 | 68 | 45 |
Adjustments to reconcile net income to net cash from operating activities: | | | |
Depreciation and amortization | 76 | 72 | 74 |
Deferred income taxes | 60 | 33 | 27 |
Investment tax credit adjustments | (1) | (1) | (1) |
Other | 0 | (4) | (1) |
Changes in: | | | |
Accounts receivable | 10 | (44) | (1) |
Inventories | 12 | (7) | (5) |
Prepaid expenses | 1 | (7) | 7 |
Regulatory assets and liabilities, net | 29 | 27 | (18) |
Accounts payable and accrued liabilities | (26) | (19) | 62 |
Pension benefit obligation, excluding contributions | 37 | (6) | (6) |
Pension contributions | (10) | 0 | 0 |
Taxes accrued | (37) | 12 | (10) |
Other assets and liabilities | 10 | (1) | (4) |
Net Cash (Used By) From Operating Activities | 213 | 123 | 169 |
INVESTING ACTIVITIES | | | |
Investment in property, plant and equipment | (193) | (150) | (133) |
Proceeds from sale of assets | 1 | 54 | 0 |
Changes in restricted cash equivalents | 0 | 4 | (4) |
Net other investing activities | 1 | (1) | 2 |
Net Cash Used By Investing Activities | (191) | (93) | (135) |
FINANCING ACTIVITIES | | | |
Dividends paid on common stock | (28) | (52) | (39) |
Capital contribution from Parent | 32 | 62 | 0 |
Redemption of preferred stock | 0 | 0 | (18) |
Issuances of long-term debt | 0 | 400 | 0 |
Reacquisition of long-term debt | 0 | (116) | (65) |
(Repayments) issuances of short-term debt, net | (141) | (190) | 90 |
Net other financing activities | 3 | (7) | 1 |
Net Cash (Used By) From Financing Activities | (134) | 97 | (31) |
Net (Decrease) Increase In Cash and Cash Equivalents | (112) | 127 | 3 |
Cash and Cash Equivalents at Beginning of Year | 138 | 11 | 8 |
CASH AND CASH EQUIVALENTS AT END OF YEAR | 26 | 138 | 11 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | |
Cash paid for interest, net of capitalized interest | 41 | 37 | 42 |
Cash (received) paid for income taxes | (17) | 1 | 20 |
DELMARVA POWER & LIGHT CO /DE/ | Retained Earnings | | | |
OPERATING ACTIVITIES | | | |
Net Income | 52 | 68 | 45 |
ATLANTIC CITY ELECTRIC CO | | | |
OPERATING ACTIVITIES | | | |
Net Income | 41 | 64 | 60 |
Adjustments to reconcile net income to net cash from operating activities: | | | |
Depreciation and amortization | 102 | 104 | 80 |
Deferred income taxes | 53 | 166 | (31) |
Investment tax credit adjustments | (1) | (1) | 1 |
Changes in: | | | |
Accounts receivable | 19 | 3 | (35) |
Inventories | 0 | (1) | (1) |
Prepaid expenses | (5) | 1 | (1) |
Regulatory assets and liabilities, net | (183) | (43) | 55 |
Accounts payable and accrued liabilities | 43 | 10 | 0 |
Pension contributions | (60) | 0 | 0 |
Taxes accrued | (6) | (159) | 24 |
Proceeds from sale of B.L. England emission allowances | 0 | 0 | 48 |
Other assets and liabilities | (10) | 8 | (4) |
Interest accrued | (1) | 1 | 0 |
Net Cash (Used By) From Operating Activities | (8) | 153 | 196 |
INVESTING ACTIVITIES | | | |
Investment in property, plant and equipment | (141) | (162) | (149) |
Proceeds from sale of assets | 0 | 1 | 9 |
Changes in restricted cash equivalents | 1 | (1) | (1) |
Net other investing activities | (1) | 1 | 10 |
Net Cash Used By Investing Activities | (141) | (161) | (131) |
FINANCING ACTIVITIES | | | |
Dividends paid on common stock | (64) | (46) | (50) |
Capital contribution from Parent | 129 | 35 | 0 |
Issuances of long-term debt | 0 | 250 | 0 |
Reacquisition of long-term debt | (32) | (136) | (46) |
(Repayments) issuances of short-term debt, net | 60 | (29) | 28 |
Cost of issuances | (1) | (2) | 0 |
Net other financing activities | (1) | (6) | 5 |
Net Cash (Used By) From Financing Activities | 91 | 66 | (63) |
Net (Decrease) Increase In Cash and Cash Equivalents | (58) | 58 | 2 |
Cash and Cash Equivalents at Beginning of Year | 65 | 7 | 5 |
CASH AND CASH EQUIVALENTS AT END OF YEAR | 7 | 65 | 7 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | |
Cash paid for interest, net of capitalized interest | 65 | 58 | 62 |
Cash (received) paid for income taxes | (42) | 21 | 38 |
ATLANTIC CITY ELECTRIC CO | Retained Earnings | | | |
OPERATING ACTIVITIES | | | |
Net Income | $41 | $64 | $60 |