CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS | 12 Months Ended | |
Dec. 31, 2023 USD ($) Units $ / shares shares | Dec. 31, 2022 USD ($) Units $ / shares shares | Dec. 31, 2021 USD ($) $ / shares |
Schedule of Investments [Line Items] | | | | | | |
Cost | | $ 68,365,606 | | $ 55,716,237 | | |
Fair Value | | $ 77,125,712 | | $ 61,504,259 | | |
Value of shares owned per share | $ / shares | [1] | $ 12.99 | | $ 13.32 | | $ 16.99 |
Investment, Identifier [Axis]: ACV Auctions, Inc, - 194,934 shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[3],[4],[5] | Aug. 12, 2016 | | | | |
Equity | [2],[3],[5],[6] | 1% | | | | |
Cost | [2],[3],[5] | $ 53,094 | | | | |
Fair Value | [2],[3],[5],[7],[8] | $ 2,953,250 | | | | |
Percent of Net Assets | [2],[3],[5] | 4.90% | | | | |
Number of Shares Owned | shares | [2],[3],[5],[9] | 194,934 | | | | |
Value of shares owned per share | $ / shares | [2],[3],[5],[9] | $ 15.15 | | | | |
Investment, Identifier [Axis]: ACV Auctions, Inc, - 319,934 shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[11],[12],[13] | | | Aug. 12, 2016 | | |
Equity | [10],[11],[13],[14] | | | 1% | | |
Cost | [10],[11],[13] | | | $ 87,219 | | |
Fair Value | [10],[11],[13],[15],[16] | | | $ 2,517,881 | | |
Percent of Net Assets | [10],[11],[13] | | | 4.40% | | |
Number of Shares Owned | shares | [10],[11],[13],[17] | | | 319,934 | | |
Value of shares owned per share | $ / shares | [10],[11],[13],[17] | | | $ 7.87 | | |
Investment, Identifier [Axis]: Affiliate Investments | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 53,499,372 | | $ 38,241,589 | | $ 30,279,873 |
Net Change in Unrealized Appreciation (Depreciation) | | (259,031) | | 4,692,512 | | |
Gross Additions | | 20,605,795 | [18] | 7,592,100 | [19] | |
Gross Reductions | | (5,088,981) | [20] | (4,322,896) | [21] | |
Net Realized Gains (Losses) | | 2,574,829 | | 167,159 | | |
Amount of Interest/Dividend/Fee Income | | $ 4,642,833 | [22] | $ 3,434,155 | [23] | |
Investment, Identifier [Axis]: Affiliate Investments – Net assets | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Percent of Net Assets | | 88% | [2],[24] | 66.30% | [10],[25] | |
Investment, Identifier [Axis]: Applied Image, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | $ 1,750,000 | [2],[24],[26] | $ 1,750,000 | [10],[25],[27] | |
Fair Value | | 1,750,000 | [2],[7],[8],[24],[26] | 1,750,000 | [10],[15],[16],[25],[27] | 1,750,000 |
Amount of Interest/Dividend/Fee Income | | $ 183,536 | [22] | $ 184,022 | [23] | |
Investment, Identifier [Axis]: Applied Image, Inc. - $1,750,000 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Dec. 31, 2021 | [2],[4],[24],[26] | Dec. 31, 2021 | [10],[12],[25],[27] | |
Equity | | 12% | [2],[6],[24],[26] | 12% | [10],[14],[25],[27] | |
Cost | | $ 1,750,000 | [2],[24],[26] | $ 1,750,000 | [10],[25],[27] | |
Fair Value | | $ 1,750,000 | [2],[7],[8],[24],[26] | $ 1,750,000 | [10],[15],[16],[25],[27] | |
Percent of Net Assets | | 2.90% | [2],[24],[26] | 3% | [10],[25],[27] | |
Principle Amount | [10],[17],[25],[27] | | | $ 1,750,000 | | |
Interest Rate | | 10% | [2],[9],[24],[26] | 10% | [10],[17],[25],[27] | |
Due Date | | Feb. 01, 2029 | [2],[9],[24],[26] | Feb. 01, 2029 | [10],[17],[25],[27] | |
Investment owned face amount | [2],[9],[24],[26] | $ 1,750,000 | | | | |
Investment, Identifier [Axis]: Applied Image, Inc. - $1,750,000 Term Note at 10% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 1,750,000 | | $ 1,750,000 | | 1,750,000 |
Interest Rate | | 10% | | 10% | | |
Due Date | | Feb. 01, 2029 | | Feb. 01, 2029 | | |
Investment owned face amount | | $ 1,750,000 | | $ 1,750,000 | | |
Amount of Interest/Dividend/Fee Income | | $ 183,536 | [22] | $ 184,022 | [23] | |
Investment, Identifier [Axis]: Applied Image, Inc. - Warrant for 1,167 shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Dec. 31, 2021 | [2],[4],[24],[26] | Dec. 31, 2021 | [10],[12],[25],[27] | |
Number of Shares Owned | shares | | 1,167 | | 1,167 | [10],[17],[25],[27] | |
Number of Warrants Owned | Units | [2],[9],[24],[26] | 1,167 | | | | |
Investment, Identifier [Axis]: Ares Capital Corporation - 21,000 shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Mar. 16, 2020 | [2],[3],[4],[28] | Mar. 16, 2020 | [10],[11],[12] | |
Equity | | 1% | [2],[3],[6],[28] | 1% | [10],[11],[14] | |
Cost | | $ 267,140 | [2],[3],[28] | $ 267,140 | [10],[11] | |
Fair Value | | $ 420,630 | [2],[3],[5],[7],[8],[28] | $ 389,130 | [10],[11],[15],[16] | |
Percent of Net Assets | | 0.70% | [2],[3],[28] | 0.70% | [10],[11] | |
Number of Shares Owned | shares | | 21,000 | [2],[3],[9],[28] | 21,000 | [10],[11],[17] | |
Value of shares owned per share | $ / shares | | $ 20.03 | [2],[3],[9],[28] | $ 18.53 | [10],[11],[17] | |
Investment, Identifier [Axis]: BMP Food Service Supply | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[24],[26],[29],[30],[31] | $ 6,784,953 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30],[31] | 7,394,953 | | | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[25],[27],[32] | | | $ 3,100,000 | | |
Fair Value | | 7,394,953 | | 3,100,000 | [10],[15],[16],[25],[27],[32] | |
Net Change in Unrealized Appreciation (Depreciation) | | 610,000 | | | | |
Gross Additions | | 4,535,000 | [18] | 3,100,000 | [19] | |
Gross Reductions | [20] | (850,047) | | | | |
Amount of Interest/Dividend/Fee Income | | $ 643,615 | [22] | 33,533 | [23] | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC $2,215,000 at 13% Second Amended and Restated Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Interest Rate | | 13% | | | | |
Investment owned face amount | | $ 2,215,000 | | | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC $4,820,000 at 12% Second Amended and Restated Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Interest Rate | | 12% | | | | |
Investment owned face amount | | $ 4,820,000 | | | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC $7,035,000 Second Amended and Restated Term Note, $4,820,000 at 12%, $2,215,000 at 13% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 6,394,953 | | $ 2,500,000 | | |
Reference Rate and Spread (+), PIK | | 3% | | | | |
Due Date | | Nov. 22, 2027 | | | | |
Investment owned face amount | | $ 7,035,000 | | | | |
Gross Additions | [18] | 4,535,000 | | | | |
Gross Reductions | [20] | (640,047) | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 643,615 | | | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC - $2,500,000 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[12],[25],[27],[32] | | | Nov. 22, 2022 | | |
Equity | [10],[14],[25],[27],[32] | | | 24% | | |
Cost | [10],[25],[27],[32] | | | $ 2,500,000 | | |
Fair Value | [10],[15],[16],[25],[27],[32] | | | $ 2,500,000 | | |
Percent of Net Assets | [10],[25],[27],[32] | | | 5.40% | | |
Principle Amount | [10],[17],[25],[27],[32] | | | $ 2,500,000 | | |
Interest Rate | [10],[17],[25],[27],[32] | | | 12% | | |
Due Date | [10],[17],[25],[27],[32] | | | Nov. 22, 2027 | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC - $2,500,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | $ 2,500,000 | | |
Interest Rate | | | | 12% | | |
Due Date | | | | Nov. 22, 2027 | | |
Investment owned face amount | | | | $ 2,500,000 | | |
Gross Additions | [19] | | | 2,500,000 | | |
Amount of Interest/Dividend/Fee Income | [23] | | | 33,533 | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC - 15.4% Preferred Interest | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[29],[30],[31] | Nov. 22, 2022 | | | | |
Cost | [2],[24],[26],[29],[30],[31] | $ 390,000 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30],[31] | $ 1,000,000 | | | | |
Membership Interest | [2],[9],[24],[26],[29],[30],[31] | 15.40% | | | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC - 24.83% Preferred Interest | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[25],[32] | | | 600,000 | | |
Fair Value | [10],[25],[32] | | | $ 600,000 | | |
Membership Interest | [10],[17],[25],[27],[32] | | | 24.83% | | |
Gross Additions | [19] | | | $ 600,000 | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC - 7,035,000 Second Amended and Restated Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Investment owned face amount | [2],[9],[24],[26],[29],[30],[31] | $ 7,035,000 | | | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC - 7,035,000 Second Amended and Restated Term Note, $2,215,000 | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Principle Amount | [2],[9],[24],[26],[29],[30],[31] | $ 2,215,000 | | | | |
Interest Rate | [2],[9],[24],[26],[29],[30],[31] | 13% | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[24],[26],[29],[30],[31] | 3% | | | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC - 7,035,000 Second Amended and Restated Term Note, $4,820,000 | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[29],[30],[31] | Nov. 22, 2022 | | | | |
Equity | [2],[6],[24],[26],[29],[30],[31] | 15% | | | | |
Cost | [2],[24],[26],[29],[30],[31] | $ 6,394,953 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30],[31] | $ 6,394,953 | | | | |
Percent of Net Assets | [2],[24],[26],[29],[30],[31] | 12.20% | | | | |
Interest Rate | [2],[9],[24],[26],[29],[30],[31] | 12% | | | | |
Due Date | [2],[9],[24],[26],[29],[30],[31] | Nov. 22, 2027 | | | | |
Investment owned face amount | [2],[9],[24],[26],[29],[30],[31] | $ 4,820,000 | | | | |
Investment, Identifier [Axis]: BMP Food Service Supply Holdco, LLC 15.4% Preferred Interest | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 1,000,000 | | 600,000 | | |
Membership Interest | | 15.40% | | | | |
Net Change in Unrealized Appreciation (Depreciation) | | $ 610,000 | | | | |
Gross Reductions | [20] | (210,000) | | | | |
Investment, Identifier [Axis]: BMP Swanson | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[24],[26],[29],[30] | 1,933,448 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30] | 2,200,115 | | | | |
Investment, Identifier [Axis]: BMP Swanson Holdco, LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[25],[27],[32] | | | 1,833,333 | | |
Fair Value | | 2,200,115 | | 1,833,333 | [10],[15],[16],[25],[27],[32] | 1,833,333 |
Net Change in Unrealized Appreciation (Depreciation) | | 266,667 | | | | |
Gross Additions | [18] | 100,115 | | | | |
Amount of Interest/Dividend/Fee Income | | 206,918 | [22] | 201,334 | [23] | |
Investment, Identifier [Axis]: BMP Swanson Holdco, LLC $1,600,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 1,700,115 | | $ 1,600,000 | | |
Interest Rate | | 12% | | | | |
Due Date | | Sep. 04, 2026 | | | | |
Investment owned face amount | | $ 1,600,000 | | | | |
Gross Additions | [18] | 100,115 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 206,918 | | | | |
Investment, Identifier [Axis]: BMP Swanson Holdco, LLC - $1,600,000 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Mar. 04, 2021 | [2],[3],[4],[24],[26],[29],[30] | Mar. 04, 2021 | [10],[12],[25],[27],[32] | |
Equity | | 9% | [2],[3],[6],[24],[26],[29],[30] | 9% | [10],[14],[25],[27],[32] | |
Cost | | $ 1,700,115 | [2],[3],[24],[26],[29],[30] | $ 1,600,000 | [10],[25],[27],[32] | |
Fair Value | | $ 1,700,115 | [2],[3],[7],[8],[24],[26],[29],[30] | $ 1,600,000 | [10],[15],[16],[25],[27],[32] | |
Percent of Net Assets | | 3.60% | [2],[3],[24],[26],[29],[30] | 3.20% | [10],[25],[27],[32] | |
Principle Amount | [10],[17],[25],[27],[32] | | | $ 1,600,000 | | |
Interest Rate | | 12% | [2],[9],[24],[26],[29],[30] | 12% | [10],[17],[25],[27],[32] | |
Due Date | | Sep. 04, 2026 | [2],[9],[24],[26],[29],[30] | Sep. 04, 2026 | [10],[17],[25],[27],[32] | |
Investment owned face amount | [2],[9],[24],[26],[29],[30] | $ 1,600,000 | | | | |
Investment, Identifier [Axis]: BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | $ 1,600,000 | | 1,600,000 |
Interest Rate | | | | 12% | | |
Due Date | | | | Sep. 04, 2026 | | |
Investment owned face amount | | | | $ 1,600,000 | | |
Amount of Interest/Dividend/Fee Income | [23] | | | $ 201,334 | | |
Investment, Identifier [Axis]: BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.29% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Mar. 04, 2021 | [2],[4],[24],[26],[29],[30] | Mar. 04, 2021 | [10],[12],[25],[27],[32] | |
Cost | | $ 233,333 | [2],[24],[26],[29],[30] | $ 233,333 | [10],[25],[27],[32] | |
Fair Value | | $ 500,000 | [2],[7],[8],[24],[26],[29],[30] | $ 233,333 | [10],[15],[16],[25],[27],[32] | 233,333 |
Membership Interest | | 9.29% | [2],[9],[24],[26],[29],[30] | 9.29% | [10],[17],[25],[27],[32] | |
Investment, Identifier [Axis]: BMP Swanson Holdco, LLC Preferred Membership Interest for 9.29% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 500,000 | | $ 233,333 | | |
Membership Interest | | 9.29% | | | | |
Net Change in Unrealized Appreciation (Depreciation) | | $ 266,667 | | | | |
Investment, Identifier [Axis]: Barings BDC, Inc. - 40,000 shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Aug. 13, 2020 | [2],[3],[4],[28] | Aug. 13, 2020 | [10],[11],[12],[33] | |
Equity | | 1% | [2],[3],[6],[28] | 1% | [10],[11],[14],[33] | |
Cost | | $ 333,352 | [2],[3],[28] | $ 333,352 | [10],[11],[33] | |
Fair Value | | $ 343,200 | [2],[3],[5],[7],[8],[28] | $ 326,400 | [10],[11],[15],[16],[33] | |
Percent of Net Assets | | 0.60% | [2],[3],[28] | 0.60% | [10],[11],[33] | |
Number of Shares Owned | shares | | 40,000 | [2],[3],[9],[28] | 40,000 | [10],[11],[17],[33] | |
Value of shares owned per share | $ / shares | | $ 8.58 | [2],[3],[9],[28] | $ 8.16 | [10],[11],[17],[33] | |
Investment, Identifier [Axis]: Caitec, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | $ 4,257,010 | [2],[3],[5],[26],[34] | $ 3,955,882 | [10],[11],[27],[35] | |
Fair Value | | $ 3,957,010 | [2],[3],[5],[7],[8] | $ 3,955,882 | [10],[11],[15],[16],[27],[35] | |
Investment, Identifier [Axis]: Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 06, 2020 | [2],[3],[4],[5],[26],[30] | Nov. 06, 2020 | [10],[11],[12],[27],[35] | |
Equity | | 4% | [2],[3],[5],[6],[26],[30] | 4% | [10],[11],[14],[27],[35] | |
Cost | | $ 1,942,244 | [2],[3],[5],[26],[30] | $ 1,827,941 | [10],[11],[27],[35] | |
Fair Value | | $ 1,942,244 | [2],[3],[5],[7],[8],[26],[30] | $ 1,827,941 | [10],[11],[15],[16],[27],[35] | |
Percent of Net Assets | | 6.50% | [2],[3],[5],[26],[30] | 6.90% | [10],[11],[27],[35] | |
Principle Amount | | $ 1,750,000 | [2],[3],[5],[9],[26],[30] | $ 1,750,000 | [10],[11],[17],[27],[35] | |
Interest Rate | [10],[11],[17],[27],[35] | | | 12% | | |
Reference Rate and Spread (+), PIK | [10],[11],[17],[27],[35] | | | 2% | | |
Investment modified PIK | [2],[3],[5],[9],[26],[30] | 14% | | | | |
Due Date | | Dec. 31, 2024 | [2],[3],[5],[9],[26],[30] | Jun. 01, 2026 | [10],[11],[17],[27],[35] | |
Investment, Identifier [Axis]: Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[3],[4],[5],[26],[30] | Nov. 06, 2020 | | | | |
Cost | [2],[3],[5],[26],[30] | $ 1,942,244 | | | | |
Fair Value | [2],[3],[5],[7],[8],[26],[30] | 1,942,244 | | | | |
Principle Amount | [2],[3],[5],[9],[26],[30] | $ 1,750,000 | | | | |
Investment modified PIK | [2],[3],[5],[9],[26],[30] | 14% | | | | |
Due Date | [2],[3],[5],[9],[26],[30] | Dec. 31, 2024 | | | | |
Investment, Identifier [Axis]: Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One to 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Interest Rate | [2],[3],[5],[9],[26],[30] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[3],[5],[9],[26],[30] | 2% | | | | |
Due Date | [2],[3],[5],[9],[26],[30] | Jun. 01, 2026 | | | | |
Investment, Identifier [Axis]: Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note to 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Interest Rate | [2],[3],[5],[9],[26],[30] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[3],[5],[9],[26],[30] | 2% | | | | |
Due Date | [2],[3],[5],[9],[26],[30] | Jun. 01, 2026 | | | | |
Investment, Identifier [Axis]: Caitec, Inc. - 150 Class A Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 06, 2020 | [2],[3],[4],[5],[26],[30] | Nov. 06, 2020 | [10],[11],[12],[27],[35] | |
Cost | | $ 150,000 | [2],[3],[5],[26],[30] | $ 150,000 | [10],[11],[27],[35] | |
Fair Value | [10],[11],[15],[16],[27],[35] | | | $ 150,000 | | |
Number of Shares Owned | shares | | 150 | [2],[3],[5],[9],[26],[30] | 150 | [10],[11],[12],[17],[27],[35] | |
Number of Units Owned | Units | [10],[11],[17],[27],[35] | | | 150 | | |
Investment, Identifier [Axis]: Caitec, Inc. - 150 Class A Units One | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[3],[4],[5],[26],[30] | Nov. 06, 2020 | | | | |
Cost | [2],[3],[5],[26],[30] | $ 150,000 | | | | |
Number of Shares Owned | shares | [2],[3],[5],[9],[26],[30] | 150 | | | | |
Investment, Identifier [Axis]: Caitec, Inc. - 36,261 Series A Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[3],[4],[5],[26],[30] | Dec. 28, 2023 | | | | |
Cost | [2],[3],[5],[26],[30] | $ 36,261 | | | | |
Fair Value | [2],[3],[5],[7],[8],[26],[30] | $ 36,261 | | | | |
Number of Shares Owned | shares | [2],[3],[5],[9],[26],[30] | 36,261 | | | | |
Investment, Identifier [Axis]: Caitec, Inc. - 36,261 Series A Preferred One | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Number of Shares Owned | shares | [2],[3],[5],[9],[26],[30] | 36,261 | | | | |
Investment, Identifier [Axis]: Caitec, Inc. - 36,261 Series A Preferred. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[3],[4],[5],[26],[30] | Dec. 28, 2023 | | | | |
Cost | [2],[3],[5],[26],[30] | $ 36,261 | | | | |
Fair Value | [2],[3],[5],[7],[8],[26],[30] | $ 36,261 | | | | |
Investment, Identifier [Axis]: Carlyle Secured Lending Inc. - 86,000 shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Aug. 13, 2020 | [2],[3],[4],[28] | Aug. 13, 2020 | [10],[11],[12],[33] | |
Equity | | 1% | [2],[3],[6],[28] | 1% | [10],[11],[14],[33] | |
Cost | | $ 899,749 | [2],[3],[28] | $ 899,749 | [10],[11],[33] | |
Fair Value | | $ 1,286,560 | [2],[3],[5],[7],[8],[28] | $ 1,229,227 | [10],[11],[15],[16],[33] | |
Percent of Net Assets | | 2.10% | [2],[3],[28] | 2.10% | [10],[11],[33] | |
Number of Shares Owned | shares | | 86,000 | [2],[3],[9],[28] | 86,000 | [10],[11],[17],[33] | |
Value of shares owned per share | $ / shares | | $ 14.96 | [2],[3],[9],[28] | $ 14.29 | [10],[11],[17],[33] | |
Investment, Identifier [Axis]: Carolina Skiff LLC - 6.0825% Class A Common | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jan. 30, 2004 | [2],[4],[5],[24],[26],[29] | Jan. 30, 2004 | [10],[12],[25],[27],[32] | |
Equity | | 7% | [2],[5],[6],[24],[26],[29] | 7% | [10],[14],[25],[27],[32] | |
Cost | | $ 15,000 | [2],[5],[24],[26],[29] | $ 15,000 | [10],[25],[27],[32] | |
Fair Value | | $ 1,708,000 | [2],[5],[7],[8],[24],[26],[29] | $ 1,957,000 | [10],[15],[16],[25],[27],[32] | |
Percent of Net Assets | | 2.80% | [2],[5],[24],[26],[29] | 3.40% | [10],[25],[27],[32] | |
Membership Interest | | 6.0825% | [2],[5],[9],[24],[26],[29] | 6.0825% | [10],[17],[25],[27],[32] | |
Investment, Identifier [Axis]: Carolina Skiff LLC - 6.0825% Class A Common Membership Interest | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 1,708,000 | | $ 1,957,000 | | 1,300,000 |
Membership Interest | | 6.0825% | | 6.0825% | | |
Net Change in Unrealized Appreciation (Depreciation) | | $ (249,000) | | $ 657,000 | | |
Amount of Interest/Dividend/Fee Income | | 372,173 | [22] | 653,437 | [23] | |
Investment, Identifier [Axis]: Control Investments | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 4,148,960 | | 3,536,207 | | |
Net Change in Unrealized Appreciation (Depreciation) | | | | (748,810) | | |
Gross Additions | | 612,753 | [18] | 4,285,017 | [19] | |
Amount of Interest/Dividend/Fee Income | | $ 716,114 | [22] | $ 286,855 | [23] | |
Investment, Identifier [Axis]: Control Investments - 6.1% of net assets | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Percent of Net Assets | [36] | | | 6.10% | | |
Investment, Identifier [Axis]: Control Investments - 6.8% of net assets | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Percent of Net Assets | [2],[37] | 6.80% | | | | |
Investment, Identifier [Axis]: Control and Affiliate Investments | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 57,648,332 | | $ 41,777,796 | | 30,279,873 |
Net Change in Unrealized Appreciation (Depreciation) | | (259,031) | | 3,943,702 | | |
Gross Additions | | 21,218,548 | [18] | 11,877,117 | [19] | |
Gross Reductions | | (5,088,981) | [20] | (4,322,896) | [21] | |
Net Realized Gains (Losses) | | 2,574,829 | | 167,159 | | |
Amount of Interest/Dividend/Fee Income | | 5,358,947 | [22] | 3,721,010 | [23] | |
Investment, Identifier [Axis]: DSD | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[25],[27],[32],[35] | | | 4,207,282 | | |
Fair Value | [10],[15],[16],[25],[27],[32],[35] | | | 5,093,980 | | |
Investment, Identifier [Axis]: DSD Operating, LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | 5,093,980 | | 3,826,683 |
Net Change in Unrealized Appreciation (Depreciation) | | (886,698) | | 886,698 | | |
Gross Additions | | 31,652 | [18] | 380,599 | [19] | |
Gross Reductions | [20] | (4,238,934) | | | | |
Net Realized Gains (Losses) | | 2,459,819 | | | | |
Amount of Interest/Dividend/Fee Income | | 386,565 | [22] | 720,247 | [23] | |
Investment, Identifier [Axis]: DSD Operating, LLC - $3,063,276 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | 3,139,782 | | 2,759,183 |
Principle Amount | | $ 3,063,276 | | $ 3,063,276 | | |
Interest Rate | | 12% | | 12% | | |
Reference Rate and Spread (+), PIK | | 2% | | 2% | | |
Due Date | | Sep. 30, 2026 | | Sep. 30, 2026 | | |
Gross Additions | | $ 31,652 | [18] | $ 380,599 | [19] | |
Gross Reductions | [20] | (3,171,434) | | | | |
Amount of Interest/Dividend/Fee Income | | $ 324,000 | [22] | 720,247 | [23] | |
Investment, Identifier [Axis]: DSD Operating, LLC - 1,067 Class A Preferred shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[25],[27],[32],[35] | | | 1,067,500 | | |
Fair Value | | | | $ 1,954,198 | [10],[15],[16],[25],[27],[32],[35] | 1,067,500 |
Number of Shares Owned | shares | [10],[17],[25],[27],[32],[35] | | | 1,067 | | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 886,698 | | |
Investment, Identifier [Axis]: DSD Operating, LLC - 1,067 Class B Common shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Number of Shares Owned | shares | | | | 1,067 | | |
Investment, Identifier [Axis]: DSD Operating, LLC - 1,067 Class B Common sharesInvestments – 66.3% of net assets DSD Operating, LLC Type of Investment 1,067 Class B Preferred Shares. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Number of Shares Owned | shares | [10],[17],[25],[27],[32],[35] | | | 1,067 | | |
Investment, Identifier [Axis]: DSD Operating, LLC - 3,063,276 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[12],[25],[27],[32],[35] | | | Sep. 30, 2021 | | |
Equity | [10],[14],[25],[27],[32],[35] | | | 11% | | |
Cost | [10],[25],[27],[32],[35] | | | $ 3,139,782 | | |
Fair Value | [10],[15],[16],[25],[27],[32],[35] | | | $ 3,139,782 | | |
Percent of Net Assets | [10],[25],[27],[32],[35] | | | 8.80% | | |
Principle Amount | [10],[17],[25],[27],[32],[35] | | | $ 3,063,276 | | |
Interest Rate | [10],[17],[25],[27],[32],[35] | | | 12% | | |
Reference Rate and Spread (+), PIK | [10],[17],[25],[27],[32],[35] | | | 2% | | |
Due Date | [10],[17],[25],[27],[32],[35] | | | Sep. 30, 2026 | | |
Investment, Identifier [Axis]: DSD Operating, LLC 1,067 Class A Preferred shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | $ 1,954,198 | | |
Number of Shares Owned | shares | | 1,067 | | | | |
Net Change in Unrealized Appreciation (Depreciation) | | $ (886,698) | | | | |
Gross Reductions | [20] | (1,067,500) | | | | |
Net Realized Gains (Losses) | | 2,459,819 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 62,565 | | | | |
Investment, Identifier [Axis]: DSD Operating, LLC 1,067 Class B Common shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Number of Shares Owned | shares | | 1,067 | | | | |
Investment, Identifier [Axis]: FCM Industries Holdco LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[24],[26],[30] | $ 3,818,156 | | | | |
Fair Value | [2],[7],[8],[24],[26],[30] | 3,818,156 | | | | |
Gross Additions | [18] | 3,818,156 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | 223,234 | | | | |
Investment, Identifier [Axis]: FCM Industries Holdco LLC $3,380,000 Term Note at 13% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 3,380,000 | | | | |
Principle Amount | | $ 3,380,000 | | | | |
Interest Rate | | 13% | | | | |
Due Date | | Jul. 31, 2028 | | | | |
Gross Additions | [18] | $ 3,380,000 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | 205,078 | | | | |
Investment, Identifier [Axis]: FCM Industries Holdco LLC $420,000 Convertible Note at 10% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 438,156 | | | | |
Principle Amount | | $ 420,000 | | | | |
Reference Rate and Spread (+), PIK | | 10% | | | | |
Due Date | | Jul. 31, 2033 | | | | |
Gross Additions | [18] | $ 438,156 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 18,156 | | | | |
Investment, Identifier [Axis]: FCM Industries Holdco LLC - $3,380,000 Term Note at 13% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[30] | Jul. 31, 2023 | | | | |
Equity | [2],[6],[24],[26],[30] | 12% | | | | |
Cost | [2],[24],[26],[30] | $ 3,380,000 | | | | |
Fair Value | [2],[7],[8],[24],[26],[30] | $ 3,380,000 | | | | |
Percent of Net Assets | [2],[24],[26],[30] | 6.30% | | | | |
Interest Rate | [2],[9],[24],[26],[30] | 13% | | | | |
Due Date | [2],[9],[24],[26],[30] | Jul. 31, 2028 | | | | |
Investment owned face amount | [2],[9],[24],[26],[30] | $ 3,380,000 | | | | |
Investment, Identifier [Axis]: FCM Industries Holdco LLC - $420,000 Convertible Note at 10% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[30] | Jul. 31, 2023 | | | | |
Cost | [2],[24],[26],[30] | $ 438,156 | | | | |
Fair Value | [2],[7],[8],[24],[26],[30] | 438,156 | | | | |
Principle Amount | [2],[9],[24],[26],[30] | $ 420,000 | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[24],[26],[30] | 10% | | | | |
Due Date | [2],[9],[24],[26],[30] | Jul. 31, 2033 | | | | |
Investment, Identifier [Axis]: FS KKR Capital Corp. - 48,000 shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Mar. 16, 2020 | [2],[3],[4],[28] | Mar. 16, 2020 | [10],[11],[12],[33] | |
Equity | | 1% | [2],[3],[6],[28] | 1% | [10],[11],[14],[33] | |
Cost | | $ 755,058 | [2],[3],[28] | $ 755,058 | [10],[11],[33] | |
Fair Value | | $ 958,560 | [2],[3],[5],[7],[8],[28] | $ 835,360 | [10],[11],[15],[16],[33] | |
Percent of Net Assets | | 1.60% | [2],[3],[28] | 1.40% | [10],[11],[33] | |
Number of Shares Owned | shares | | 48,000 | [2],[3],[9],[28] | 48,000 | [10],[11],[17],[33] | |
Value of shares owned per share | $ / shares | | $ 19.97 | [2],[3],[9],[28] | $ 17.4 | [10],[11],[17],[33] | |
Investment, Identifier [Axis]: Filterworks | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[25],[27],[32],[35] | | | $ 3,398,580 | | |
Fair Value | | | | 3,029,331 | [10],[15],[16],[25],[27],[32],[35] | 2,703,611 |
Gross Additions | [19] | | | 325,720 | | |
Amount of Interest/Dividend/Fee Income | [23] | | | 358,545 | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 3,277,172 | | 3,029,331 | | |
Gross Additions | [18] | 247,841 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | 388,915 | | | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC $2,283,702 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 2,880,946 | | 2,633,105 | | |
Principle Amount | | $ 2,283,702 | | | | |
Interest Rate | | 12% | | | | |
Reference Rate and Spread (+), PIK | | 2% | | | | |
Due Date | | Aug. 30, 2024 | | | | |
Gross Additions | [18] | $ 247,841 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | 388,915 | | | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC 417.7 shares Class A-0 Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 139,232 | | 139,232 | | |
Number of Shares Owned | shares | | 417.7 | | | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC 626.2 shares Class A-1 Units. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 256,994 | | $ 256,994 | | |
Number of Shares Owned | shares | | 626.2 | | | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC DBA Autotality - $2,283,702 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[12],[25],[27],[32],[35] | | | Nov. 18, 2019 | | |
Equity | [10],[14],[25],[27],[32],[35] | | | 8% | | |
Cost | [10],[25],[27],[32],[35] | | | $ 2,633,105 | | |
Fair Value | | | | $ 2,633,105 | [10],[15],[16],[25],[27],[32],[35] | 2,446,617 |
Percent of Net Assets | [10],[25],[27],[32],[35] | | | 5.30% | | |
Principle Amount | [10],[17],[25],[27],[32],[35] | | | $ 2,283,702 | | |
Interest Rate | [10],[17],[25],[27],[32],[35] | | | 12% | | |
Reference Rate and Spread (+), PIK | [10],[17],[25],[27],[32],[35] | | | 2% | | |
Investment interest payable rate | [10],[17],[25],[27],[32],[35] | | | 6% | | |
Investment modified PIK | [10],[17],[25],[27],[32],[35] | | | 8% | | |
Due Date | [10],[17],[25],[27],[32],[35] | | | Dec. 04, 2023 | | |
Gross Additions | [19] | | | $ 186,488 | | |
Amount of Interest/Dividend/Fee Income | [23] | | | $ 358,545 | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC DBA Autotality - 626.2 shares Class A-1 Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[12],[25],[27],[32],[35] | | | Jun. 03, 2022 | | |
Cost | [10],[25],[27],[32],[35] | | | $ 626,243 | | |
Fair Value | | | | $ 256,994 | [10],[15],[16],[25],[27],[32],[35] | 256,994 |
Number of Shares Owned | shares | [10],[17],[25],[27],[32],[35] | | | 626.2 | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC DBA Autotality -417.7 shares Class A-0 Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[12],[25],[27],[32],[35] | | | Sep. 30, 2022 | | |
Cost | [10],[25],[27],[32],[35] | | | $ 139,232 | | |
Fair Value | [10],[15],[16],[25],[27],[32],[35] | | | $ 139,232 | | |
Number of Shares Owned | shares | [10],[17],[25],[27],[32],[35] | | | 417.7 | | |
Gross Additions | [19] | | | $ 139,232 | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC d/b/a Autotality | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[24],[26],[29],[30] | $ 3,646,421 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30] | $ 3,277,172 | | | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC d/b/a Autotality - $2,283,702 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[29],[30] | Nov. 18, 2019 | | | | |
Equity | [2],[6],[24],[26],[29],[30] | 8% | | | | |
Cost | [2],[24],[26],[29],[30] | $ 2,880,946 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30] | $ 2,880,946 | | | | |
Percent of Net Assets | [2],[24],[26],[29],[30] | 5.40% | | | | |
Interest Rate | [2],[9],[24],[26],[29],[30] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[24],[26],[29],[30] | 2% | | | | |
Due Date | [2],[9],[24],[26],[29],[30] | Aug. 30, 2024 | | | | |
Investment owned face amount | [2],[9],[24],[26],[29],[30] | $ 2,283,702 | | | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC d/b/a Autotality - 626.2 shares Class A-1 Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[29],[30] | Jun. 03, 2022 | | | | |
Cost | [2],[24],[26],[29],[30] | $ 626,243 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30] | $ 256,994 | | | | |
Number of Shares Owned | shares | [2],[9],[24],[26],[29],[30] | 626.2 | | | | |
Investment, Identifier [Axis]: Filterworks Acquisition USA, LLC d/b/a Autotality -417.7 shares Class A-0 Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[29],[30] | Sep. 30, 2022 | | | | |
Cost | [2],[24],[26],[29],[30] | $ 139,232 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30] | $ 139,232 | | | | |
Number of Shares Owned | shares | [2],[9],[24],[26],[29],[30] | 417.7 | | | | |
Investment, Identifier [Axis]: GoNoodle, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | $ 1,426,001 | [2],[3],[26],[34] | 1,411,831 | [10],[11],[27],[35],[38] | |
Fair Value | | $ 1,426,001 | [2],[3],[5],[7],[8],[26],[34] | $ 1,411,831 | [10],[11],[15],[16],[27],[35],[38] | |
Investment, Identifier [Axis]: GoNoodle, Inc. - 1,500,000 Secured Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 01, 2019 | [2],[3],[4],[26],[34] | Nov. 01, 2019 | [10],[11],[12],[27],[35],[38] | |
Equity | | 1% | [2],[3],[6],[26],[34] | 1% | [10],[11],[14],[27],[35],[38] | |
Cost | | $ 1,425,938 | [2],[3],[26],[34] | $ 1,411,768 | [10],[11],[27],[35],[38] | |
Fair Value | | $ 1,425,938 | [2],[3],[5],[7],[8],[26],[34] | $ 1,411,768 | [10],[11],[15],[16],[27],[35],[38] | |
Percent of Net Assets | | 2.30% | [2],[3],[26],[34] | 2.40% | [10],[11],[27],[35],[38] | |
Principle Amount | | $ 1,500,000 | [2],[3],[9],[26],[34] | $ 1,500,000 | [10],[11],[17],[27],[35],[38] | |
Interest Rate | | 12% | [2],[3],[9],[26],[34] | 12% | [10],[11],[17],[27],[35],[38] | |
Reference Rate and Spread (+), PIK | | 1% | [2],[3],[9],[26],[34] | 1% | [10],[11],[17],[27],[35],[38] | |
Due Date | | Sep. 30, 2025 | [2],[3],[9],[26],[34] | Sep. 30, 2024 | [10],[11],[17],[27],[35],[38] | |
Investment, Identifier [Axis]: GoNoodle, Inc. - Warrant for 21,948 Series D Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 01, 2019 | [2],[3],[4],[26],[34] | Nov. 01, 2019 | [10],[11],[12],[27],[35],[38] | |
Cost | | $ 38 | [2],[3],[26],[34] | $ 38 | [10],[11],[27],[35],[38] | |
Fair Value | | $ 38 | [2],[3],[5],[7],[8],[26],[34] | $ 38 | [10],[11],[15],[16],[27],[35],[38] | |
Number of Warrants Owned | Units | | 21,948 | [2],[3],[9],[26],[34] | 21,948 | [10],[11],[17],[27],[35],[38] | |
Investment, Identifier [Axis]: GoNoodle, Inc. - Warrant for 47,324 Series C Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Mar. 01, 2015 | [2],[3],[4],[26],[34] | Mar. 01, 2015 | [10],[11],[12],[27],[35],[38] | |
Cost | | $ 25 | [2],[3],[26],[34] | $ 25 | [10],[11],[27],[35],[38] | |
Fair Value | | $ 25 | [2],[3],[5],[7],[8],[26],[34] | $ 25 | [10],[11],[15],[16],[27],[35],[38] | |
Number of Warrants Owned | Units | | 47,324 | [2],[3],[9],[26],[34] | 47,324 | [10],[11],[17],[27],[35],[38] | |
Investment, Identifier [Axis]: HDI Acquisition LLC. - $1,245,119 Term Loan | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 08, 2019 | [2],[3],[4],[26],[30],[31] | Nov. 08, 2019 | [10],[11],[12],[27],[35] | |
Equity | | 0% | [2],[3],[6],[26],[30],[31] | 0% | [10],[11],[14],[27],[35] | |
Cost | | $ 1,050,305 | [2],[3],[26],[30],[31] | $ 1,327,782 | [10],[11],[27],[35] | |
Fair Value | | $ 1,050,305 | [2],[3],[5],[7],[8],[26],[30],[31] | $ 1,327,782 | [10],[11],[15],[16],[27],[35] | |
Percent of Net Assets | | 1.70% | [2],[3],[26],[30],[31] | 2.30% | [10],[11],[27],[35] | |
Principle Amount | | $ 1,245,119 | [2],[3],[9],[26],[30],[31] | $ 1,245,119 | [10],[11],[17],[27],[35] | |
Interest Rate | | 12% | [2],[3],[9],[26],[30],[31] | 12% | [10],[11],[17],[27],[35] | |
Reference Rate and Spread (+), PIK | | 2% | [2],[3],[9],[26],[30],[31] | 2% | [10],[11],[17],[27],[35] | |
Due Date | | Jun. 30, 2025 | [2],[3],[9],[26],[30],[31] | Jun. 20, 2023 | [10],[11],[17],[27],[35] | |
Investment, Identifier [Axis]: Highland All About People Holdings, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[24],[26],[30] | $ 4,049,187 | | | | |
Fair Value | [2],[7],[8],[24],[26],[30] | 4,049,187 | | | | |
Gross Additions | [18] | 4,049,187 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | 201,524 | | | | |
Investment, Identifier [Axis]: Highland All About People Holdings, Inc. $3,000,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 3,049,187 | | | | |
Principle Amount | | $ 3,000,000 | | | | |
Interest Rate | | 12% | | | | |
Reference Rate and Spread (+), PIK | | 4% | | | | |
Due Date | | Aug. 07, 2028 | | | | |
Gross Additions | [18] | $ 3,049,187 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 201,524 | | | | |
Investment, Identifier [Axis]: Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[30] | Aug. 07, 2023 | | | | |
Equity | [2],[6],[24],[26],[30] | 12% | | | | |
Cost | [2],[24],[26],[30] | $ 3,049,187 | | | | |
Fair Value | [2],[7],[8],[24],[26],[30] | $ 3,049,187 | | | | |
Percent of Net Assets | [2],[24],[26],[30] | 6.70% | | | | |
Interest Rate | [2],[9],[24],[26],[30] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[24],[26],[30] | 4% | | | | |
Due Date | [2],[9],[24],[26],[30] | Aug. 07, 2028 | | | | |
Investment owned face amount | [2],[9],[24],[26],[30] | $ 3,000,000 | | | | |
Investment, Identifier [Axis]: Highland All About People Holdings, Inc. - 1,000,000 Class A Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | 1,000,000 | | | | |
Fair Value | | $ 1,000,000 | | | | |
Number of Shares Owned | shares | [2],[9],[24],[26],[30] | 1,000,000 | | | | |
Investment, Identifier [Axis]: Highland All About People Holdings, Inc. 1,000,000 Class A Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 1,000,000 | | | | |
Number of Shares Owned | shares | | 1,000,000 | | | | |
Gross Additions | [18] | $ 1,000,000 | | | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | 5,272,770 | [2],[26],[29],[34],[37] | $ 4,660,017 | [27],[32],[35],[36] | |
Fair Value | | 4,148,960 | [2],[7],[8],[26],[29],[34],[37] | 3,536,207 | [15],[16],[27],[32],[35],[36] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | (748,810) | | |
Gross Additions | | 612,753 | [18] | 4,285,017 | [19] | |
Amount of Interest/Dividend/Fee Income | | 716,114 | [22] | 286,855 | [23] | |
Investment, Identifier [Axis]: ITA Acquisition, LLC $1,500,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 1,652,252 | | $ 1,560,091 | | |
Principle Amount | | $ 1,500,000 | | | | |
Interest Rate | | 12% | | | | |
Reference Rate and Spread (+), PIK | | 2% | | | | |
Due Date | | Jun. 21, 2026 | | | | |
Gross Additions | [18] | $ 92,161 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 295,615 | | | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - $1,500,000 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jun. 22, 2021 | [2],[4],[26],[34],[37] | Jun. 22, 2021 | [12],[27],[32],[35],[36] | |
Cost | | $ 1,652,252 | [2],[26],[29],[34],[37] | $ 1,560,091 | [27],[32],[35],[36] | |
Fair Value | | $ 1,652,252 | [2],[7],[8],[26],[29],[34],[37] | 1,560,091 | [15],[16],[27],[32],[35],[36] | 1,516,152 |
Principle Amount | [17],[27],[32],[35],[36] | | | $ 1,500,000 | | |
Interest Rate | | 12% | [2],[9],[26],[29],[34],[37] | 12% | [17],[27],[32],[35],[36] | |
Reference Rate and Spread (+), PIK | | 2% | [2],[9],[26],[29],[34],[37] | 2% | [17],[27],[32],[35],[36] | |
Due Date | | Jun. 21, 2026 | [2],[9],[26],[29],[34],[37] | Jun. 21, 2026 | [17],[27],[32],[35],[36] | |
Investment owned face amount | [2],[9],[26],[29],[34],[37] | $ 1,500,000 | | | | |
Gross Additions | [19] | | | $ 23,151 | | |
Gross Reductions | [21] | | | (1,539,303) | | |
Amount of Interest/Dividend/Fee Income | [23] | | | 110,373 | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - $1,500,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | 1,560,091 | | |
Principle Amount | | | | $ 1,500,000 | | |
Interest Rate | | | | 12% | | |
Reference Rate and Spread (+), PIK | | | | 2% | | |
Gross Additions | [19] | | | $ 1,560,091 | | |
Amount of Interest/Dividend/Fee Income | [23] | | | $ 127,117 | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - $1,500,000 Term Note at 12% (+5% PIK) through September 30, 2024 | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Interest Rate | [2],[9],[26],[29],[34],[37] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[26],[29],[34],[37] | 5% | | | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - $1,900,000 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [12],[27],[32],[35],[36] | | | Jun. 22, 2021 | | |
Equity | [14],[27],[32],[35],[36] | | | 37% | | |
Cost | [27],[32],[35],[36] | | | $ 1,976,116 | | |
Fair Value | | | | $ 1,976,116 | [15],[16],[27],[32],[35],[36] | 1,920,459 |
Percent of Net Assets | [27],[32],[35],[36] | | | 6.10% | | |
Principle Amount | [17],[27],[32],[35],[36] | | | $ 1,900,000 | | |
Interest Rate | [17],[27],[32],[35],[36] | | | 12% | | |
Reference Rate and Spread (+), PIK | [17],[27],[32],[35],[36] | | | 2% | | |
Due Date | [17],[27],[32],[35],[36] | | | Jun. 21, 2026 | | |
Gross Additions | [19] | | | $ 29,324 | | |
Gross Reductions | [21] | | | (1,949,783) | | |
Amount of Interest/Dividend/Fee Income | [23] | | | 139,547 | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - $1,900,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | 1,976,116 | | |
Principle Amount | | | | $ 1,900,000 | | |
Interest Rate | | | | 12% | | |
Reference Rate and Spread (+), PIK | | | | 2% | | |
Due Date | | | | Jun. 21, 2026 | | |
Gross Additions | [19] | | | $ 1,976,116 | | |
Amount of Interest/Dividend/Fee Income | [23] | | | 159,738 | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - $2,297,808 Amended and Restated Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[26],[34],[37] | Jun. 22, 2021 | | | | |
Equity | [2],[6],[26],[29],[34],[37] | 37% | | | | |
Cost | [2],[26],[29],[34],[37] | $ 2,496,708 | | | | |
Fair Value | | $ 2,496,708 | [2],[7],[8],[26],[29],[34],[37] | $ 1,976,116 | | |
Percent of Net Assets | [26],[29],[34],[37] | 6.80% | | | | |
Principle Amount | | $ 2,297,808 | | | | |
Interest Rate | [2],[9],[26],[29],[34],[37] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[26],[29],[34],[37] | 2% | | | | |
Due Date | [2],[9],[26],[29],[34],[37] | Jun. 21, 2026 | | | | |
Investment owned face amount | [2],[9],[26],[29],[34],[37] | $ 2,297,808 | | | | |
Gross Additions | [18] | 520,592 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 420,499 | | | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - $2,297,808 Amended and Restated Term Note at 12% (+5% PIK) through September 30, 2024 | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Interest Rate | [2],[9],[26],[29],[34],[37] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[26],[29],[34],[37] | 5% | | | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - 1,124 Class A Preferred Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Number of Shares Owned | shares | | 1,124 | [2],[9],[26],[29],[34],[37] | 1,124 | [17],[27],[32],[35],[36] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ (748,810) | | |
Gross Additions | [19] | | | $ 748,810 | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - 1,124 Class A Preferred Units and 1,924 Class B Common Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jun. 22, 2021 | [2],[4],[26],[34],[37] | Jun. 22, 2021 | [12],[27],[32],[35],[36] | |
Cost | | $ 1,123,810 | [2],[26],[29],[34],[37] | $ 1,123,810 | [27],[32],[35],[36] | |
Fair Value | | | | | | 125,000 |
Gross Additions | [19] | | | 623,810 | | |
Gross Reductions | [21] | | | $ (748,810) | | |
Investment, Identifier [Axis]: ITA Acquisition, LLC - 1,924 Class B Common Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Number of Shares Owned | shares | | 1,924 | [2],[9],[26],[29],[34],[37] | 1,924 | [17],[27],[32],[35],[36] | |
Investment, Identifier [Axis]: ITA Acquisition, LLC 1,124 ITA Acquisition, LLC - 1,924 Class B Common Units. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Number of Shares Owned | shares | | 1,924 | | | | |
Investment, Identifier [Axis]: Inter-National Electronic Alloys LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[24],[26],[29],[30] | $ 4,349,839 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30] | 4,349,839 | | | | |
Gross Additions | [18] | 4,349,839 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | 358,736 | | | | |
Investment, Identifier [Axis]: Inter-National Electronic Alloys LLC $3,288,235 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 3,338,074 | | | | |
Principle Amount | | $ 3,288,235 | | | | |
Interest Rate | | 12% | | | | |
Reference Rate and Spread (+), PIK | | 2% | | | | |
Due Date | | Apr. 04, 2028 | | | | |
Gross Additions | [18] | $ 3,338,074 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 358,736 | | | | |
Investment, Identifier [Axis]: Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[29],[30] | Apr. 04, 2023 | | | | |
Equity | [2],[6],[24],[26],[29],[30] | 6% | | | | |
Cost | [2],[24],[26],[29],[30] | $ 3,338,074 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30] | $ 3,338,074 | | | | |
Percent of Net Assets | [2],[24],[26],[29],[30] | 7.10% | | | | |
Interest Rate | [2],[9],[24],[26],[29],[30] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[24],[26],[29],[30] | 2% | | | | |
Due Date | [2],[9],[24],[26],[29],[30] | Apr. 04, 2028 | | | | |
Investment owned face amount | [2],[9],[24],[26],[29],[30] | $ 3,288,235 | | | | |
Investment, Identifier [Axis]: Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[29],[30] | Apr. 04, 2023 | | | | |
Cost | [2],[24],[26],[29],[30] | $ 1,011,765 | | | | |
Fair Value | [2],[7],[8],[24],[26],[29],[30] | $ 1,011,765 | | | | |
Number of Shares Owned | shares | [2],[9],[24],[26],[29],[30] | 75.3 | | | | |
Investment, Identifier [Axis]: Inter-National Electronic Alloys LLC 75.3 Class B Preferred Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 1,011,765 | | | | |
Number of Shares Owned | shares | | 75.3 | | | | |
Gross Additions | [18] | $ 1,011,765 | | | | |
Investment, Identifier [Axis]: Investments - 106.6 % | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[25] | | | $ 55,716,237 | | |
Fair Value | [15],[16] | | | $ 61,504,259 | | |
Percent of Net Assets | | | | 106.60% | | |
Investment, Identifier [Axis]: Investments, NET ASSETS - 100% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Net Assets | | $ 60,815,213 | [7],[8],[29],[34] | $ 57,721,320 | [15],[16] | |
Percent of Net Assets | | 100% | | 100% | | |
Investment, Identifier [Axis]: Knoa | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[13],[25],[27] | | | $ 1,229,155 | | |
Fair Value | [10],[13],[15],[16],[25],[27] | | | 100,000 | | |
Investment, Identifier [Axis]: Knoa Software, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[5],[24],[26] | $ 1,229,155 | | | | |
Fair Value | | 100,000 | [2],[5],[7],[8],[24],[26] | 100,000 | | 479,155 |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ (379,155) | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 34,850 | | | | |
Investment, Identifier [Axis]: Knoa Software, Inc. - 1,876,922 Series B Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jun. 09, 2014 | [2],[4],[5],[24],[26] | Jun. 09, 2014 | [10],[12],[13],[25],[27] | |
Cost | | $ 479,155 | [2],[5],[24],[26] | $ 479,155 | [10],[13],[25],[27] | |
Fair Value | | $ 100,000 | [2],[5],[7],[8],[24],[26] | $ 100,000 | [10],[13],[15],[16],[25],[27] | 479,155 |
Number of Shares Owned | shares | | 1,876,922 | [2],[5],[9],[24],[26] | 1,876,922 | [10],[13],[17],[25],[27] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ (379,155) | | |
Investment, Identifier [Axis]: Knoa Software, Inc. - 973,533 Series A-1 Convertible Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 20, 2012 | [2],[4],[5],[24],[26] | Nov. 20, 2012 | [10],[12],[13],[25],[27] | |
Equity | | 7% | [2],[5],[6],[24],[26] | 7% | [10],[13],[14],[25],[27] | |
Cost | | $ 750,000 | [2],[5],[24],[26] | $ 750,000 | [10],[13],[25],[27] | |
Percent of Net Assets | | 0.20% | [2],[5],[24],[26] | 0.20% | [10],[13],[25],[27] | |
Number of Shares Owned | shares | | 973,533 | [2],[5],[9],[24],[26] | 973,533 | [10],[13],[17],[25],[27] | |
Amount of Interest/Dividend/Fee Income | [22] | $ 34,850 | | | | |
Investment, Identifier [Axis]: LIABILITIES IN EXCESS OF OTHER ASSETS - (26.8%) | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Liabilities in Excess of Other Assets | [7],[8],[29],[34] | $ (16,310,499) | | | | |
Percentage of Liabilities in excess of other assets | | (26.80%) | | | | |
Investment, Identifier [Axis]: LIABILITIES IN EXCESS OF OTHER ASSETS - (6.6%) | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Liabilities in Excess of Other Assets | [15],[16] | | | $ (3,782,939) | | |
Percentage of Liabilities in excess of other assets | | | | (6.60%) | | |
Investment, Identifier [Axis]: Lumious - $850,000 Replacement Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 16, 2018 | [2],[3],[4],[26] | Nov. 16, 2018 | [10],[11],[12],[27],[38] | |
Equity | | 0% | [2],[3],[6],[26] | 0% | [10],[11],[14],[27],[38] | |
Cost | | $ 789,944 | [2],[3],[26] | $ 789,944 | [10],[11],[27],[38] | |
Fair Value | | $ 789,944 | [2],[3],[5],[7],[8],[26] | $ 789,944 | [10],[11],[15],[16],[27],[38] | |
Percent of Net Assets | | 1.30% | [2],[3],[26] | 1.40% | [10],[11],[27],[38] | |
Principle Amount | | $ 850,000 | [2],[3],[9],[26] | $ 850,000 | [10],[11],[17],[27],[38] | |
Interest Rate | | 14% | [2],[3],[9],[26] | 14% | [10],[11],[17],[27],[38] | |
Due Date | | Dec. 01, 2024 | [2],[3],[9],[26] | Nov. 15, 2023 | [10],[11],[17],[27],[38] | |
Investment, Identifier [Axis]: Mattison Avenue Holdings LLC. - $1,794,944 Third Amended, Restated and Consolidated Promissory Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jun. 23, 2021 | [2],[3],[4],[26],[30] | Jun. 23, 2021 | [10],[11],[12],[27],[35] | |
Equity | | 0% | [2],[3],[6],[26],[30] | 0% | [10],[11],[14],[27],[35] | |
Cost | | $ 1,894,470 | [2],[3],[26],[30] | $ 1,856,536 | [10],[11],[27],[35] | |
Fair Value | | $ 1,894,470 | [2],[3],[5],[7],[8],[26],[30] | $ 1,856,536 | [10],[11],[15],[16],[27],[35] | |
Percent of Net Assets | | 3.10% | [2],[3],[26],[30] | 3.20% | [10],[11],[27],[35] | |
Principle Amount | | $ 1,794,944 | [2],[3],[9],[26],[30] | $ 1,794,944 | [10],[11],[17],[27],[35] | |
Interest Rate | | 12% | [2],[3],[9],[26],[30] | 12% | [10],[11],[17],[27],[35] | |
Reference Rate and Spread (+), PIK | | 2% | [2],[3],[9],[26],[30] | 2% | [10],[11],[17],[27],[35] | |
Due Date | | Jan. 31, 2024 | [2],[3],[9],[26],[30] | Dec. 09, 2023 | [10],[11],[17],[27],[35] | |
Investment, Identifier [Axis]: Mezmeriz, Inc. - 1,554,565 Series Seed Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | May 14, 2015 | [2],[4],[5],[24],[26] | May 14, 2015 | [10],[12],[13],[25],[27] | |
Equity | | 12% | [2],[5],[6],[24],[26] | 12% | [10],[13],[14],[25],[27] | |
Cost | | $ 742,850 | [2],[5],[24],[26] | $ 742,850 | [10],[13],[25],[27] | |
Percent of Net Assets | | 0% | [2],[5],[24],[26] | 0% | [10],[13],[25],[27] | |
Number of Shares Owned | shares | | 1,554,565 | [2],[5],[9],[24],[26] | 1,554,565 | [10],[13],[17],[25],[27] | |
Investment, Identifier [Axis]: Microcision - Membership Interest Purchase Warrant for 5% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | | | 85,000 |
Gross Reductions | [21] | | | $ (85,000) | | |
Net Realized Gains (Losses) | | | | $ 190,000 | | |
Investment, Identifier [Axis]: Microcision - Warrant for 4% Membership Interest | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Membership Interest | | | | 5% | | |
Investment, Identifier [Axis]: Microcision LLC - Membership Interest Purchase Warrant for 5% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Membership Interest | | 5% | | | | |
Net Realized Gains (Losses) | | $ 115,010 | | | | |
Investment, Identifier [Axis]: Nailbiter, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | 2,250,000 | [2],[3],[26] | $ 2,250,000 | [10],[11],[27] | |
Fair Value | | $ 2,250,000 | [2],[3],[7],[8],[26] | $ 2,250,000 | [10],[11],[15],[16],[27] | |
Investment, Identifier [Axis]: Nailbiter, Inc. - $2,250,000 Subordinated Secured Promissory Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 22, 2021 | [2],[3],[4],[26] | Nov. 22, 2021 | [10],[11],[12],[27] | |
Equity | | 1% | [2],[3],[6],[26] | 1% | [10],[11],[14],[27] | |
Cost | | $ 2,250,000 | [2],[3],[26] | $ 2,250,000 | [10],[11],[27] | |
Fair Value | | $ 2,250,000 | [2],[3],[7],[8],[26] | $ 2,250,000 | [10],[11],[15],[16],[27] | |
Percent of Net Assets | | 3.70% | [2],[3],[26] | 3.90% | [10],[11],[27] | |
Principle Amount | [10],[11],[17],[27] | | | $ 2,250,000 | | |
Interest Rate | | 9% | [2],[3],[9],[26] | 9% | [10],[11],[17],[27] | |
Due Date | | Nov. 23, 2024 | [2],[3],[9],[26] | Nov. 23, 2024 | [10],[11],[17],[27] | |
Investment owned face amount | [2],[3],[9],[26] | $ 2,250,000 | | | | |
Investment, Identifier [Axis]: Nailbiter, Inc. - Interest Receivable $50,092 | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Interest Receivable | [2],[3],[9],[26],[34] | $ 50,092 | | | | |
Investment, Identifier [Axis]: Nailbiter, Inc. - Warrants for Preferred Stock | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[3],[4],[26] | Nov. 22, 2021 | | | | |
Investment, Identifier [Axis]: New Monarch Machine Tool, Inc. - 22.84 Common | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Number of Shares Owned | shares | | | | 22.84 | | |
Net Realized Gains (Losses) | | | | $ (22,841) | | |
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments - Net assets | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Percent of Net Assets | | 32% | [2],[3] | 34.20% | [10],[11] | |
Investment, Identifier [Axis]: OnCore Golf Technology, Inc. - 300,483 Preferred AA | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 30, 2018 | [2],[3],[4],[5],[26] | Nov. 30, 2018 | [10],[11],[12],[13],[27] | |
Equity | | 3% | [2],[3],[5],[6],[26] | 3% | [10],[11],[13],[14],[27] | |
Cost | | $ 752,712 | [2],[3],[5],[26] | $ 752,712 | [10],[11],[13],[27] | |
Fair Value | | $ 100,000 | [2],[3],[5],[7],[8],[26] | $ 100,000 | [10],[11],[13],[15],[16],[27] | |
Percent of Net Assets | | 0.20% | [2],[3],[5],[26] | 0.20% | [10],[11],[13],[27] | |
Number of Shares Owned | shares | | 300,483 | [2],[3],[5],[9],[26] | 300,483 | [10],[11],[13],[17],[27] | |
Investment, Identifier [Axis]: Open Exchange | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | $ 1,401,940 | [2],[3],[5],[26] | $ 1,401,940 | [10],[11],[13],[27] | |
Fair Value | | $ 700,000 | [2],[3],[5],[7],[8],[26] | $ 1,401,940 | [10],[11],[13],[15],[16],[27] | |
Investment, Identifier [Axis]: Open Exchange, Inc - 397,899 Common | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Oct. 22, 2019 | [2],[3],[4],[5],[26] | Oct. 22, 2019 | [10],[11],[12],[13],[27] | |
Cost | | $ 208,243 | [2],[3],[5],[26] | $ 208,243 | [10],[11],[13],[27] | |
Fair Value | [10],[11],[13],[15],[16],[27] | | | $ 208,243 | | |
Number of Shares Owned | shares | | 397,899 | [2],[3],[5],[9],[26] | 397,899 | [10],[11],[13],[17],[27] | |
Investment, Identifier [Axis]: Open Exchange, Inc - 397,899 Series C Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 13, 2013 | [2],[3],[4],[5],[26] | Nov. 13, 2013 | [10],[11],[12],[13],[27] | |
Equity | | 3% | [2],[3],[5],[6],[26] | 3% | [10],[11],[13],[14],[27] | |
Cost | | $ 1,193,697 | [2],[3],[5],[26] | $ 1,193,697 | [10],[11],[13],[27] | |
Fair Value | | $ 700,000 | [2],[3],[5],[7],[8],[26] | $ 1,193,697 | [10],[11],[13],[15],[16],[27] | |
Percent of Net Assets | | 1.10% | [2],[3],[5],[26] | 2.40% | [10],[11],[13],[27] | |
Number of Shares Owned | shares | | 397,899 | [2],[3],[5],[9],[26] | 397,899 | [10],[11],[13],[17],[27] | |
Investment, Identifier [Axis]: PennantPark Investment Corporation - 195,000 shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Aug. 13, 2020 | [2],[3],[4],[26],[28] | Aug. 13, 2020 | [10],[11],[12],[33] | |
Equity | | 1% | [2],[3],[6],[26],[28] | 1% | [10],[11],[14],[33] | |
Cost | | $ 892,212 | [2],[3],[26],[28] | $ 892,212 | [10],[11],[33] | |
Fair Value | | $ 1,347,450 | [2],[3],[7],[8],[26],[28] | $ 1,109,550 | [10],[11],[15],[16],[33] | |
Percent of Net Assets | | 2.20% | [2],[3],[26],[28] | 1.90% | [10],[11],[33] | |
Number of Shares Owned | shares | | 195,000 | [2],[3],[9],[26],[28] | 195,000 | [10],[11],[17],[33] | |
Value of shares owned per share | $ / shares | | $ 6.91 | [2],[3],[9],[26],[28] | $ 5.69 | [10],[11],[17],[33] | |
Investment, Identifier [Axis]: PostProcess Technologies, Inc. - 360,002 Series A1 Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 01, 2019 | [2],[3],[4],[5],[26] | Nov. 01, 2019 | [10],[11],[12],[13],[27] | |
Equity | | 1% | [2],[3],[5],[6],[26] | 1% | [10],[11],[13],[14],[27] | |
Cost | | $ 348,875 | [2],[3],[5],[26] | $ 348,875 | [10],[11],[13],[27] | |
Fair Value | [10],[11],[13],[15],[16],[27] | | | $ 100,000 | | |
Percent of Net Assets | | 0% | [2],[3],[5],[26] | 0.20% | [10],[11],[13],[27] | |
Number of Shares Owned | shares | | 360,002 | [2],[3],[5],[9],[26] | 360,002 | [10],[11],[13],[17],[27] | |
Investment, Identifier [Axis]: Pressure Pro, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[24],[26],[30] | $ 3,093,436 | | | | |
Fair Value | [2],[7],[8],[24],[26],[30] | 3,093,436 | | | | |
Gross Additions | [18] | 3,093,436 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 474,582 | | | | |
Investment, Identifier [Axis]: Pressure Pro, Inc. - $3,000,000 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[30] | Jan. 19, 2023 | | | | |
Equity | [2],[6],[24],[26],[30] | 10% | | | | |
Cost | [2],[24],[26],[30] | $ 3,063,436 | | | | |
Fair Value | [2],[7],[8],[24],[26],[30] | $ 3,063,436 | | | | |
Percent of Net Assets | [2],[24],[26],[30] | 5.10% | | | | |
Interest Rate | [2],[9],[24],[26],[30] | 12% | | | | |
Reference Rate and Spread (+), PIK | [2],[9],[24],[26],[30] | 3% | | | | |
Due Date | [2],[9],[24],[26],[30] | Jan. 19, 2028 | | | | |
Investment owned face amount | [2],[9],[24],[26],[30] | $ 3,000,000 | | | | |
Gross Additions | [18] | 3,063,436 | | | | |
Amount of Interest/Dividend/Fee Income | [22] | $ 474,582 | | | | |
Investment, Identifier [Axis]: Pressure Pro, Inc. - Warrant for 10% Membership Interest | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26],[30] | Jan. 19, 2023 | | | | |
Cost | [2],[24],[26],[30] | $ 30,000 | | | | |
Fair Value | [2],[7],[8],[24],[26],[30] | $ 30,000 | | | | |
Membership Interest | [2],[9],[24],[26],[30] | 10% | | | | |
Gross Additions | [18] | $ 30,000 | | | | |
Investment, Identifier [Axis]: Rheonix, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[11],[13],[27] | | | $ 2,802,731 | | |
Investment, Identifier [Axis]: Rheonix, Inc. - 1,839,422 Series A Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[11],[12],[13],[27] | | | Dec. 12, 2013 | | |
Cost | [10],[11],[13],[27] | | | $ 2,099,999 | | |
Number of Shares Owned | shares | [10],[11],[13],[17],[27] | | | 1,839,422 | | |
Investment, Identifier [Axis]: Rheonix, Inc. - 50,593 Common | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[11],[12],[13],[27] | | | Oct. 24, 2009 | | |
Number of Shares Owned | shares | [10],[11],[13],[17],[27] | | | 50,593 | | |
Investment, Identifier [Axis]: Rheonix, Inc. - 589,420 Series B Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[11],[12],[13],[27] | | | Sep. 29, 2015 | | |
Cost | [10],[11],[13],[27] | | | $ 702,732 | | |
Number of Shares Owned | shares | [10],[11],[13],[17],[27] | | | 589,420 | | |
Investment, Identifier [Axis]: Rheonix, Inc. - 9,676 Common | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[11],[12],[13],[27] | | | Oct. 29, 2009 | | |
Equity | [10],[11],[13],[14],[27] | | | 4% | | |
Percent of Net Assets | [10],[11],[13],[27] | | | 0% | | |
Number of Shares Owned | shares | [10],[11],[13],[17],[27] | | | 9,676 | | |
Investment, Identifier [Axis]: SciAps | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [10],[25],[27] | | | $ 5,208,984 | | |
Fair Value | [10],[15],[16],[25],[27] | | | 5,208,984 | | |
Investment, Identifier [Axis]: SciAps, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [2],[24],[26] | 5,213,984 | | | | |
Fair Value | | 5,213,984 | [2],[7],[8],[24],[26] | 5,208,984 | | 2,451,000 |
Net Change in Unrealized Appreciation (Depreciation) | | | | 2,152,984 | | |
Gross Additions | | 5,000 | [18] | 605,000 | [19] | |
Amount of Interest/Dividend/Fee Income | | $ 261,300 | [22] | 231,520 | [23] | |
Investment, Identifier [Axis]: SciAps, Inc. - $2,090,000 Second Amended and Restated Secured Subordinated Promissory Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26] | Aug. 20, 2021 | | | | |
Cost | [2],[24],[26] | $ 2,090,000 | | | | |
Fair Value | | 2,090,000 | [2],[7],[8],[24],[26] | 2,085,000 | | 1,480,000 |
Principle Amount | | $ 2,090,000 | | $ 2,090,000 | | |
Interest Rate | | 12% | [2],[9],[24],[26] | 12% | | |
Due Date | | Aug. 20, 2024 | [2],[9],[24],[26] | Aug. 20, 2024 | | |
Investment owned face amount | [2],[9],[24],[26] | $ 2,090,000 | | | | |
Gross Additions | | 5,000 | [18] | $ 605,000 | [19] | |
Amount of Interest/Dividend/Fee Income | | $ 261,300 | [22] | $ 231,520 | [23] | |
Investment, Identifier [Axis]: SciAps, Inc. - $2,090,000 Subordinated Promissory Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[12],[25],[27] | | | Aug. 20, 2021 | | |
Cost | [10],[25],[27] | | | $ 2,085,000 | | |
Fair Value | [10],[15],[16],[25],[27] | | | 2,085,000 | | |
Principle Amount | [10],[17],[25],[27] | | | $ 2,090,000 | | |
Interest Rate | [10],[17],[25],[27] | | | 12% | | |
Due Date | [10],[17],[25],[27] | | | Aug. 20, 2024 | | |
Investment, Identifier [Axis]: SciAps, Inc. - 113,636 Series C Convertible Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Apr. 07, 2016 | [2],[4],[24],[26] | Apr. 07, 2016 | [10],[12],[25],[27] | |
Cost | | $ 175,000 | [2],[24],[26] | $ 175,000 | [10],[25],[27] | |
Fair Value | | $ 175,000 | [2],[7],[8],[24],[26] | $ 175,000 | [10],[15],[16],[25],[27] | 84,000 |
Number of Shares Owned | shares | | 113,636 | [2],[9],[24],[26] | 113,636 | [10],[17],[25],[27] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 91,000 | | |
Investment, Identifier [Axis]: SciAps, Inc. - 117,371 Series B Convertible Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Aug. 31, 2015 | [2],[4],[24],[26] | Aug. 31, 2015 | [10],[12],[25],[27] | |
Cost | | $ 250,000 | [2],[24],[26] | $ 250,000 | [10],[25],[27] | |
Fair Value | | $ 250,000 | [2],[7],[8],[24],[26] | $ 250,000 | [10],[15],[16],[25],[27] | 124,000 |
Number of Shares Owned | shares | | 117,371 | [2],[9],[24],[26] | 117,371 | [10],[17],[25],[27] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 126,000 | | |
Investment, Identifier [Axis]: SciAps, Inc. - 147,059 Series D Convertible Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | May 09, 2017 | [2],[4],[24],[26] | May 09, 2017 | [10],[12],[25],[27] | |
Cost | | $ 250,000 | [2],[24],[26] | $ 250,000 | [10],[25],[27] | |
Fair Value | | $ 250,000 | [2],[7],[8],[24],[26] | $ 250,000 | [10],[15],[16],[25],[27] | 250,000 |
Number of Shares Owned | shares | | 147,059 | [2],[9],[24],[26] | 147,059 | [10],[17],[25],[27] | |
Investment, Identifier [Axis]: SciAps, Inc. - 187,500 Series A Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jul. 12, 2013 | [2],[4],[24],[26] | Jul. 12, 2013 | [10],[12],[25],[27] | |
Equity | | 6% | [2],[6],[24],[26] | 6% | [10],[14],[25],[27] | |
Cost | | $ 1,500,000 | [2],[24],[26] | $ 1,500,000 | [10],[25],[27] | |
Fair Value | | $ 1,500,000 | [2],[7],[8],[24],[26] | $ 1,500,000 | [10],[15],[16],[25],[27] | 210,000 |
Percent of Net Assets | | 8.60% | [2],[24],[26] | 9% | [10],[25],[27] | |
Number of Shares Owned | shares | | 187,500 | [2],[9],[24],[26] | 187,500 | [10],[17],[25],[27] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 1,290,000 | | |
Investment, Identifier [Axis]: SciAps, Inc. - 274,299 Series A1 Convertible Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Apr. 04, 2014 | [2],[4],[24],[26] | Apr. 04, 2014 | [10],[12],[25],[27] | |
Cost | | $ 504,710 | [2],[24],[26] | $ 504,710 | [10],[25],[27] | |
Fair Value | | $ 504,710 | [2],[7],[8],[24],[26] | $ 504,710 | [10],[15],[16],[25],[27] | 96,000 |
Number of Shares Owned | shares | | 274,299 | [2],[9],[24],[26] | 274,299 | [10],[17],[25],[27] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 408,710 | | |
Investment, Identifier [Axis]: SciAps, Inc. - 369,698 Series C1 Convertible Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Apr. 07, 2016 | [2],[4],[24],[26] | Apr. 07, 2016 | [10],[12],[25],[27] | |
Cost | | $ 399,274 | [2],[24],[26] | $ 399,274 | [10],[25],[27] | |
Fair Value | | $ 399,274 | [2],[7],[8],[24],[26] | $ 399,274 | [10],[15],[16],[25],[27] | 207,000 |
Number of Shares Owned | shares | | 369,698 | [2],[9],[24],[26] | 369,698 | [10],[17],[25],[27] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 192,274 | | |
Investment, Identifier [Axis]: SciAps, Inc. - Warrant to purchase Series D-1 Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | May 09, 2017 | [2],[4],[24],[26] | May 09, 2017 | [10],[12],[25],[27] | |
Cost | | $ 45,000 | [2],[24],[26] | $ 45,000 | [10],[25],[27] | |
Fair Value | | 45,000 | [2],[7],[8],[24],[26] | 45,000 | [10],[15],[16],[25],[27] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | 45,000 | | |
Investment, Identifier [Axis]: Seybert’s | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | 5,994,530 | [2],[24],[26],[30] | 5,868,961 | [10],[25],[27],[35] | |
Fair Value | | 5,994,530 | [2],[7],[8],[24],[26],[30] | 5,868,961 | [10],[15],[16],[25],[27],[35] | |
Investment, Identifier [Axis]: Seybert’s Billiards Corporation | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 5,994,530 | | 5,868,961 | | 3,364,465 |
Gross Additions | | 125,569 | [18] | 2,504,496 | [19] | |
Amount of Interest/Dividend/Fee Income | | $ 854,384 | [22] | $ 749,097 | [23] | |
Investment, Identifier [Axis]: Seybert’s Billiards Corporation - $1,435,435 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jan. 19, 2021 | [2],[4],[24],[26],[30] | Jan. 19, 2021 | [10],[12],[25],[27],[35] | |
Cost | | $ 1,475,613 | [2],[24],[26],[30] | $ 1,440,855 | [10],[25],[27],[35] | |
Fair Value | | $ 1,475,613 | [2],[7],[8],[24],[26],[30] | 1,440,855 | [10],[15],[16],[25],[27],[35] | |
Principle Amount | [10],[17],[25],[27],[35] | | | $ 1,435,435 | | |
Interest Rate | | 12% | [2],[9],[24],[26],[30] | 12% | [10],[17],[25],[27],[35] | |
Reference Rate and Spread (+), PIK | | 2% | [2],[9],[24],[26],[30] | 2% | [10],[17],[25],[27],[35] | |
Due Date | | Jan. 19, 2026 | [2],[9],[24],[26],[30] | Jan. 19, 2026 | [10],[17],[25],[27],[35] | |
Investment owned face amount | [2],[9],[24],[26],[30] | $ 1,435,435 | | | | |
Investment, Identifier [Axis]: Seybert’s Billiards Corporation - $1,435,435 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 1,475,613 | | $ 1,440,855 | | 1,406,690 |
Principle Amount | | $ 1,435,435 | | $ 1,435,435 | | |
Interest Rate | | 12% | | 12% | | |
Reference Rate and Spread (+), PIK | | 2% | | 2% | | |
Due Date | | Jan. 19, 2026 | | Jan. 19, 2026 | | |
Gross Additions | | $ 34,758 | [18] | $ 34,165 | [19] | |
Amount of Interest/Dividend/Fee Income | | 220,890 | [22] | 216,720 | [23] | |
Investment, Identifier [Axis]: Seybert’s Billiards Corporation - $4,139,444 Term Note at 12% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | 4,274,917 | | 4,184,106 | | 1,907,775 |
Principle Amount | | $ 4,139,444 | | $ 4,139,444 | | |
Interest Rate | | 12% | | 12% | | |
Reference Rate and Spread (+), PIK | | 2% | | 2% | | |
Due Date | | Jan. 19, 2026 | | Jan. 19, 2026 | | |
Gross Additions | | $ 90,811 | [18] | $ 2,276,331 | [19] | |
Amount of Interest/Dividend/Fee Income | | $ 633,494 | [22] | $ 532,377 | [23] | |
Investment, Identifier [Axis]: Seybert’s Billiards Corporation - 4,139,444 Term Note | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Nov. 22, 2021 | [2],[4],[24],[26],[30] | Nov. 22, 2021 | [10],[12],[25],[27],[35] | |
Equity | | 8% | [2],[6],[24],[26],[30] | 8% | [10],[14],[25],[27],[35] | |
Cost | | $ 4,274,917 | [2],[24],[26],[30] | $ 4,184,106 | [10],[25],[27],[35] | |
Fair Value | | $ 4,274,917 | [2],[7],[8],[24],[26],[30] | $ 4,184,106 | [10],[15],[16],[25],[27],[35] | |
Percent of Net Assets | | 9.80% | [2],[24],[26],[30] | 10.20% | [10],[25],[27],[35] | |
Principle Amount | [10],[17],[25],[27],[35] | | | $ 4,139,444 | | |
Interest Rate | | 12% | [2],[9],[24],[26],[30] | 12% | [10],[17],[25],[27],[35] | |
Reference Rate and Spread (+), PIK | | 2% | [2],[9],[24],[26],[30] | 2% | [10],[17],[25],[27],[35] | |
Due Date | | Jan. 19, 2026 | [2],[9],[24],[26],[30] | Jan. 19, 2026 | [10],[17],[25],[27],[35] | |
Investment owned face amount | [2],[9],[24],[26],[30] | $ 4,139,444 | | | | |
Investment, Identifier [Axis]: Seybert’s Billiards Corporation - 5.82 Common shares | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Oct. 24, 2022 | [2],[4],[24],[26],[30] | Oct. 24, 2022 | [10],[12],[25],[27],[35] | |
Cost | | $ 194,000 | [2],[24],[26],[30] | $ 194,000 | [10],[25],[27],[35] | |
Fair Value | | $ 194,000 | [2],[7],[8],[24],[26],[30] | $ 194,000 | [10],[15],[16],[25],[27],[35] | |
Number of Shares Owned | shares | | 5.82 | [2],[9],[24],[26],[30] | 5.82 | [10],[17],[25],[27],[35] | |
Gross Additions | [19] | | | $ 194,000 | | |
Investment, Identifier [Axis]: Seybert’s Billiards Corporation - Warrant for 4% Membership Interest | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jan. 19, 2021 | [2],[4],[24],[26],[30] | Jan. 19, 2021 | [10],[12],[25],[27],[35] | |
Cost | | $ 25,000 | [2],[24],[26],[30] | $ 25,000 | [10],[25],[27],[35] | |
Fair Value | | $ 25,000 | [2],[7],[8],[24],[26],[30] | $ 25,000 | [10],[15],[16],[25],[27],[35] | 25,000 |
Membership Interest | | 4% | [2],[9],[24],[26],[30] | 4% | [10],[17],[25],[27],[35] | |
Investment, Identifier [Axis]: Somerset Gas Transmission Company, LLC - 26.5337 Units | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [10],[11],[12],[13],[27],[32] | | | Apr. 01, 2005 | | |
Equity | [10],[11],[13],[14],[27],[32] | | | 3% | | |
Cost | [10],[11],[13],[27],[32] | | | $ 719,097 | | |
Fair Value | [10],[11],[13],[15],[16],[27],[32] | | | $ 125,000 | | |
Percent of Net Assets | [10],[11],[13],[27],[32] | | | 0.20% | | |
Number of Shares Owned | shares | [10],[11],[13],[17],[27],[32] | | | 26.5337 | | |
Investment, Identifier [Axis]: Subtotal Affiliate Investments | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | $ 45,720,974 | [2],[24] | $ 30,204,160 | [10],[25] | |
Fair Value | | 53,499,372 | [2],[7],[8],[24] | 38,241,589 | [10],[15],[16],[25] | |
Investment, Identifier [Axis]: Subtotal Control Investments | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | 5,272,770 | [2],[29],[34] | 4,660,017 | [36] | |
Fair Value | | 4,148,960 | [2],[7],[8],[29],[34] | 3,536,207 | [15],[16],[36] | |
Investment, Identifier [Axis]: Subtotal Non-Control/Non-Affiliate Investments | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | 17,371,862 | [2],[3] | 20,852,060 | [10],[11] | |
Fair Value | | 19,477,380 | [2],[3],[7],[8] | 19,726,463 | [10],[11],[15],[16] | |
Investment, Identifier [Axis]: TOTAL INVESTMENTS – 126.8% | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | [29],[34] | 68,365,606 | | | | |
Fair Value | [7],[8],[29],[34] | $ 77,125,712 | | | | |
Percent of Net Assets | | 126.80% | | | | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Cost | | $ 3,100,015 | [2],[24],[26] | 2,850,015 | [10],[25],[27] | |
Fair Value | | 10,550,000 | [2],[7],[8],[24],[26] | 10,300,000 | [10],[15],[16],[25],[27] | 8,925,015 |
Net Change in Unrealized Appreciation (Depreciation) | | | | 1,374,985 | | |
Gross Additions | [18] | 250,000 | | | | |
Amount of Interest/Dividend/Fee Income | | $ 52,501 | [22] | $ 52,500 | [23] | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - *120,000 Series B Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jan. 20, 2015 | [2],[4],[24],[26] | Jan. 20, 2015 | [10],[12],[25],[27] | |
Equity | | 9% | [2],[6],[24],[26] | 9% | [10],[14],[25],[27] | |
Cost | | $ 600,000 | [2],[24],[26] | $ 600,000 | [10],[25],[27] | |
Fair Value | | $ 4,559,500 | [2],[7],[8],[24],[26] | $ 4,559,500 | [10],[15],[16],[25],[27] | |
Percent of Net Assets | | 17.30% | [2],[24],[26] | 17.80% | [10],[25],[27] | |
Number of Shares Owned | shares | | 120,000 | [2],[9],[24],[26] | 120,000 | [10],[17],[25],[27] | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - *15,385 Series E Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Mar. 15, 2019 | [2],[4],[24],[26] | Mar. 15, 2019 | [10],[12],[25],[27] | |
Cost | | $ 500,012 | [2],[24],[26] | $ 500,012 | [10],[25],[27] | |
Fair Value | | $ 584,500 | [2],[7],[8],[24],[26] | $ 584,500 | [10],[15],[16],[25],[27] | |
Number of Shares Owned | shares | | 15,385 | [2],[9],[24],[26] | 15,385 | [10],[17],[25],[27] | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - *2.5% dividend payable quarterly | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Dividend payable quarterly | | 2.50% | [2],[9],[24] | 2.50% | [10],[17],[25] | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - *21,391 Series C Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Sep. 28, 2016 | [2],[4],[24],[26] | Sep. 28, 2016 | [10],[12],[25],[27] | |
Cost | | $ 200,000 | [2],[24],[26] | $ 200,000 | [10],[25],[27] | |
Fair Value | | $ 812,800 | [2],[7],[8],[24],[26] | $ 812,800 | [10],[15],[16],[25],[27] | |
Number of Shares Owned | shares | | 21,391 | [2],[9],[24],[26] | 21,391 | [10],[17],[25],[27] | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - *70,176 Series D Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Sep. 29, 2017 | [2],[4],[24],[26] | Sep. 29, 2017 | [10],[12],[25],[27] | |
Cost | | $ 800,000 | [2],[24],[26] | $ 800,000 | [10],[25],[27] | |
Fair Value | | $ 2,666,400 | [2],[7],[8],[24],[26] | $ 2,666,400 | [10],[15],[16],[25],[27] | |
Number of Shares Owned | shares | | 70,176 | [2],[9],[24],[26] | 70,176 | [10],[17],[25],[27] | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 120,000 Series B Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 4,559,500 | | $ 4,559,500 | | 3,900,000 |
Number of Shares Owned | shares | | 120,000 | | 120,000 | | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 659,500 | | |
Amount of Interest/Dividend/Fee Income | | $ 52,501 | [22] | 52,500 | [23] | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 15,385 Series E Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 584,500 | | $ 584,500 | | 500,012 |
Number of Shares Owned | shares | | 15,385 | | 15,385 | | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 84,488 | | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 21,391 Series C Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 812,800 | | $ 812,800 | | 695,000 |
Number of Shares Owned | shares | | 21,391 | | 21,391 | | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 117,800 | | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 800,000 | | $ 800,000 | | |
Number of Shares Owned | shares | | 211,567 | | | | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC. | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Mar. 15, 2019 | [2],[4],[24],[26] | Mar. 15, 2019 | [10],[12],[25],[27] | |
Fair Value | | $ 800,000 | [2],[7],[8],[24],[26] | $ 800,000 | [10],[15],[16],[25],[27] | |
Number of Shares Owned | shares | | 211,567 | [2],[9],[24],[26] | 211,567 | [10],[17],[25],[27] | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 211,567 Class A-1 Units of SQF Holdco LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | $ 800,000 | | 800,000 |
Number of Shares Owned | shares | | | | 211,567 | | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 23,077 Series F Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | | Jun. 15, 2020 | [2],[4],[24],[26] | Jun. 15, 2020 | [10],[12],[25],[27] | |
Cost | | $ 750,003 | [2],[24],[26] | $ 750,003 | [10],[25],[27] | |
Fair Value | | $ 876,800 | [2],[7],[8],[24],[26] | $ 876,800 | [10],[15],[16],[25],[27] | 750,003 |
Number of Shares Owned | shares | | 23,077 | [2],[9],[24],[26] | 23,077 | [10],[17],[25],[27] | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 126,797 | | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Date Acquired | [2],[4],[24],[26] | Feb. 16, 2023 | | | | |
Cost | [2],[24],[26] | $ 250,000 | | | | |
Fair Value | [2],[7],[8],[24],[26] | $ 250,000 | | | | |
Number of Shares Owned | shares | [2],[9],[24],[26] | 250 | | | | |
Gross Additions | [18] | $ 250,000 | | | | |
Investment, Identifier [Axis]: Tilson Technology Management, Inc. - 70,176 Series D Preferred | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | $ 2,666,400 | | $ 2,666,400 | | 2,280,000 |
Number of Shares Owned | shares | | 70,176 | | 70,176 | | |
Net Change in Unrealized Appreciation (Depreciation) | | | | $ 386,400 | | |
Investment, Identifier [Axis]: Total ITA Acquisition, LLC | | | | | | |
Schedule of Investments [Line Items] | | | | | | |
Fair Value | | | | | | $ 3,561,611 |
Gross Additions | [19] | | | 676,285 | | |
Gross Reductions | [21] | | | (4,237,896) | | |
Amount of Interest/Dividend/Fee Income | [23] | | | $ 249,920 | | |
| |
[1] Per share data are based on shares outstanding and results are rounded . All of the Corporation’s portfolio assets are pledged as collateral for purposes of securing th e Corporation’s senior secured revolving credit facility pursuant to a general security agreement, dated June 27, 2022, between the Corporation, the subsidiaries listed therein, and the Lender (as defined herein). Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments. The Date Acquired column indicates the date on which the Corporation first acquired an investment. These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-incom e producing. Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent. As of December 31, 2023 , the total cost of investment securities was approximately $ 68.4 million. Net unrealized appreciation was approximately $ 8.8 million, which was comprised of $ 14.1 million of unrealized appreciation of investment securities and ($ 5.4 ) million of unrealized depreciation of investment securities. At December 31, 2023 , the aggregate gross unrealized gain for federal income tax purposes was approximately $ 14.1 million and the aggregate gross unrealized loss for federal income tax purposes was approximately ($ 4.2 ) million. The net unrealized gain for federal income tax purposes was approximately $ 9.9 million based on a tax cost of approximately $ 68 million. The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures,” which defines fair value and establishes guidelines for measuring fair value. At December 31, 2023 , ASC 820 designates 91 % of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined in good faith by our external investment advisor Rand Capital Management, LLC (“RCM”) and approved by the Board of Directors. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 2. “Investments” to the Consolidated Financial Statements). At December 31, 2023 , restricted securities represented 91 % of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares, common shares. All of the Corporation’s portfolio assets are pledged as collateral for purposes of securing the Corporation’s senior secured revolving credit facility pursuant to a general security agreement, dated June 27, 2022, between the Corporation, the subsidiaries listed therein, and the Lender (as defined herein). Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments. The Date Acquired column indicates the date on which the Corporation first acquired an investment. These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing. Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent. As of December 31, 2022, the total cost of investment securities was approximately $ 55.7 million. Net unrealized appreciation was approximately $ 5.8 million, which was comprised of $ 13.5 million of unrealized appreciation of investment securities and ($ 7.7 ) million of unrealized depreciation of investment securities. At December 31, 2022, the aggregate gross unrealized gain for federal income tax purposes was $ 13.2 million and the aggregate gross unrealized loss for federal income tax purposes was ($ 6.7 ) million. The net unrealized gain for federal income tax purposes was $ 6.5 million based on a tax cost of $ 55.0 million. The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures,” which defines fair value and establishes guidelines for measuring fair value. At December 31, 2022, ASC 820 designates 90 % of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined in good faith by our external investment advisor Rand Capital Management, LLC (“RCM”) and approved by the Board of Directors. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 2. “Investments” to the Consolidated Financial Statements). At December 31, 2022, restricted securities represented 90 % of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares, common shares. Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow on investments, capitalized interest and the accretion of discounts. Gross additions also include the movement of an existing portfolio company into this category and out of another category. Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow on investments, capitalized interest and the accretion of discounts. Gross additions also include the movement of an existing portfolio company into this category and out of another category. Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category. Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category. Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively. Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively. Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control investments in companies in which between 5 % and 25 % of the voting securities are owned by the Corporation. Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control investments in companies in which between 5 % and 25 % of the voting securities are owned by the Corporation. Investments classified as Level 3 for purposes of the fair value determination by RCM and approved by the Board of Directors. Investments classified as Level 3 for purposes of the fair value determination by RCM and approved by the Board of Directors. Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70 % of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. Of the Company’s total assets, 5.38 % were non-qualifying assets as of December 31, 2023 . Equity holdings are held in a wholly owned ( 100 %) “blocker corporation” subsidiary of Rand Capital Corporation for federal income tax and Regulated Investment Company (RIC) compliance. Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security. Reduction in cost and value from previously reported balances reflects current principal repayment. Equity holdings are held in a wholly owned ( 100 %) “blocker corporation” of Rand Capital Corporation or Rand Capital Sub LLC for federal income tax and Regulated Investment Company (RIC) compliance. Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70 % of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. Of the Company’s total assets, 6.12 % were non-qualifying assets as of December 31, 2022 . Represents interest due (amounts over $ 50,000 ) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position. Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security. Control Investments are defined by the 1940 Act as investments in companies in which more than 25 % of the voting securities are owned by the Corporation or where greater than 50 % of the board representation is maintained. Control Investments are defined by the 1940 Act as investments in companies in which more than 25 % of the voting securities are owned by the Corporation or where greater than 50 % of the board representation is maintained. Reduction in cost and value from previously reported balances reflects current principal repayment. | |