EXHIBIT 99.2
Company Contact: | Investor Relations Contact: |
| Mr. LeoWang | Mr. Crocker Coulson |
| Senior Vice President, Finance | President |
| China Wind Systems, Inc. | CCG Investor Relations |
| Tel: +1-917-455-7735 | Tel: +1-646-213-1915 (NY Office) |
| E-mail: leo.wang@chinawindsystems.com | E-mail:crocker.coulson@ccgir.com |
Web site: www.chinawindsystems.com | Web site: www.ccgirasia.com |
FOR IMMEDIATE RELEASE
China Wind Systems, Inc. Reports Third Quarter 2008 Results
Wuxi, Jiangsu Province, China, - November 14, 2008 -- China Wind Systems, Inc. (OTC Bulletin Board: CWSI) (“China Wind Systems” or the “Company”), which supplies forged rolled rings to the wind power and other industries and industrial equipment to the textile and energy industries in China, today announced its financial results for the third quarter ended September 30, 2008.
Third Quarter 2008 Highlights and Recent Events
| · | Net revenues increased 47.1% year-over-year to $11.8 million |
| · | Gross profit increased 24.8% year-over-year to $3.0 million |
| · | Net income was $1.9 million, or $0.03 per diluted share, up 35.7% year-over-year from adjusted net income of $1.4 million, or $0.04 per diluted share |
| · | Revenue from the forged rolled rings for the wind power and other industries increased to $5.3 million, or 44.7% of net revenues |
| · | Revenue from the sale of forged rolled rings for use in the wind power industry reached $2.5 million, up 47.1% from the second quarter of 2008 |
| · | Completed installing equipment for first phase of expansion plan to increase production of forged products used in wind-turbine components |
| · | Signed letter of intent to supply shafts and gear rims to Hangzhou Advance Gearbox Group, Co. Ltd. |
| · | Signed preliminary agreements to supply approximately $18 million of forged products for use in the wind power and other industries. |
“We are pleased to report strong growth in the sales of our forged wind-power products, which are becoming an increasing part of our revenue mix and which we hope will continue to increase as we begin production at our new facility this month,” said Mr. Jianhua Wu, chairman and CEO of China Wind Systems. “From a nominal amount a year ago, our wind power revenues of $2.5 million in the third quarter represent the fastest growing segment of our business due to strong demand for these products,” Mr. Wu continued. “During the quarter we completed installing equipment at our new manufacturing facility and signed preliminary agreements with four wind-power and heavy machinery customers to supply shafts, gear rims and flanges used in wind turbines.”
Third Quarter 2008 Results
Net revenues for the third quarter of 2008 totaled $11.8 million, up 47.1% from $8.0 million for the same period prior year. The Company’s management attributes the growth in revenues to the increase in sales of the Company’s forged rolled rings to the wind power and other industries. Revenues from the forged rolled rings and electrical equipment segment reached $5.8 million for the third quarter of 2008, a significant increase from $1.7 million for the same period prior year when the Company was just entering into this business. Revenue from the sale of forged rolled rings exclusively for the wind power industry accounted for $2.5 million in the third quarter, a 47.1% increase from $1.7 million last quarter. Revenues from the Company’s dyeing and finishing segment were $6.0 million, or 50.6% of net revenues, representing a 5.2% decrease from $6.3 million for the comparable period last year. Because the recent economic slowdown has affected various countries, especially the export sector in China, we expect to see a decreasing trend in our dyeing and finishing equipment business as the textile industry is impacted by recessions in other countries. Yet, we remain confident with the outlook of our forging business for the wind power industry as the Chinese government has announced that it is committed to supporting wind power in order to reduce the Country’s reliance on coal.”
Gross profit for the third quarter was $3.0 million, a 24.8% increase from $2.4 million for the same period prior year. Gross margin was 25.1% for the third quarter, compared to 29.6% for the same period prior year. Gross margin for the dyeing and finishing equipment segment was 26.3%, down from 29.7% a year ago due to higher raw material costs for steel and other metals used to manufacture dye machines. Gross margin from the forged rolled rings and electrical equipment segment was 23.8%, compared to 29.1% a year ago, due to the change in the segment’s product mix as the Company ramps up its production of forged products. Gross margin in the forged rolled rings and electrical equipment segment improved from 23.1% in the second quarter of 2008.
Operating expenses were $0.5 million in the third quarter of 2008, compared to $0.3 million a year ago. This was due to higher selling, general and administrative expenses from increased professional fees associated with being a public company, and higher payroll and related benefits.
Operating income for the third quarter of 2008 totaled $2.5 million, a 19.1% increase from $2.1 million for the same period prior year.
Net income for the third quarter of 2008 was $1.9 million, or $0.03 per diluted share, compared to $8.1 million, or $0.22 per diluted share, in the third quarter of 2007, which included a one-time tax relief in VAT and income taxes of $6.7 million. Excluding this gain, adjusted net income for the third quarter of 2007 was $1.4 million, or $0.04 per fully diluted share, which translates to a 35.7% increase in net income for the third quarter 2008 compared to the same period last year. Earnings per share were calculated using a diluted weighted share count of 67.2 million shares for the third quarter of 2008 and 36.6 million shares for the third quarter of 2007. The increase in weighted average shares includes the impact of the Company’s Series A convertible preferred shares and warrants.
Nine Months Results
For the first nine months of 2008, revenues increased to $31.4 million, up 89.3% from $16.6 million in the corresponding period of 2007. Gross profit increased 65.9% to $7.9 million in the first nine months of 2008, compared to $4.8 million for the same period last year. Gross margin was 25.1% during the period, compared to 28.7% during the same period prior year. Operating income rose 50.2% to $6.0 million compared to $4.0 million for the first nine months of 2007. Net loss attributable to common shareholders was $0.9 million, or $0.07 per fully diluted share, and included a deemed preferred stock dividend of $2.9 million which had the effect of reducing net income available to common stockholders. In the first nine months of 2007, net income available to common shareholders was $9.4 million, or $0.26 per diluted share. Adjusted net income available to common shareholders for the first nine months of 2008, which excludes the deemed preferred dividend and non cash financing costs, was $4.3 million, or $0.12 per fully diluted share, up 65.4% from adjusted net income available to common shareholders of $2.6 million, or $0.09 per fully diluted share, in the same period last year. Adjusted net income for the year ago period excludes the previously mentioned one-time tax relief.
Financial Condition
As of September 30, 2008, the Company had cash and cash equivalents of $0.7 million, accounts receivable of $4.0 million and working capital of $2.1 million. The Company had $1.0 million in short-term loans payable and stockholders’ equity of $29.8 million. During the first nine months of 2008, the Company generated $5.0 million in operating activities and had capital expenditures of $11.6 million, primarily related to its phase one expansion, which it expects to complete in the fourth quarter of 2008.
In order to obtain funds to complete the Company’s Phase I plan, in late October and early November, China Wind Systems sold 3.4 million shares of common stock in a private placement, for approximately $1.4 million and the Company also borrowed $575,000 from a private investor. As part of this transaction, the investor exercised warrants having an exercise price of approximately $175,000 and the Company entered into a consulting agreement with an affiliate of the investor. Total payments made by the Company as interest on the note and as consulting fees under the agreement would total $240,000, assuming the note is paid on the maturity date of April 20, 2009. The Company paid this note in November 2008.
Business Outlook
Despite difficult global economic and financial conditions, the Company remains confident with the outlook for its forging business as the Chinese government remains committed to increasing wind capacity and reducing the country’s reliance on coal. However, the Company does anticipate a downward trend in its dyeing and finishing equipment business as the textile industry in China is impacted by economic conditions in other countries.
China Wind Systems has completed the installation of equipment related to its phase one expansion, including a ring-rolling mill and a 4,500-ton press to produce rolled rings up to 6.3 meters in diameter with cross sections measuring up to 750mm. The Company expects to begin manufacturing forged products such as rolled rings, flanges and gear rims used in up to five megawatt (MW) wind turbine units, as well as shafts used in 1 MW to 3 MW wind turbine units in November 2008. The designed annual capacity of the Company's phase one expansion is 40,000 tons of rolled rings, flanges, shafts and gear rims.
“The completion of equipment installation at our facility allows us to manufacture essential wind-power components internally, including larger forged rolled rings, gear rims, flanges and shafts,” Mr. Wu said. “Already we have secured several preliminary purchase agreements and are confident that we will secure those orders when we deliver the product prototypes, which is scheduled for November 2008. With the strong demand for our forged products from the wind-power industry and our increased capacity to supply a wider range of products, we are successfully executing our business strategy to become a key supplier to the wind-power industry in China.”
China Wind Systems expects to achieve its $45 million in net revenue and $7 million in net income guidance in 2008, should there be no engineering or technical issues once its new facility goes into actual production. “We are working diligently to fulfill our guidance and we will take all necessary steps to ensure that our new forged rolled-ring facility runs smoothly,” concluded Mr. Wu.
Conference Call
The Company will conduct a conference call at 9:00 a.m. Eastern Time (ET) on Friday, November 14, 2008 to discuss its third quarter 2008 results. To participate in the live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: 800-688-0796, and enter the conference passcode 202-158-47 when prompted. International callers should dial 617-614-4070, and enter the same passcode, 202-158-47. If you are unable to participate in the call at this time, a replay will be available for 14 days starting on November14 at 11:00 a.m. ET. To access the replay, dial 888-286-8010 and enter the passcode, 702-62-805. International callers dial 617-801-6888, and enter the same passcode, 702-62-805.
Use of Non-GAAP Financial Measures
GAAP results for the nine months ended September 30, 2008 include one-time, non-cash interest expenses related to the amortization of debt discount in the amount of $2.3 million and a non-cash deemed preferred stock dividend in the amount of $2.9 million. GAAP results for the nine months ended September 30, 2007 include a one-time tax relief in VAT and income taxes of $6.7 million. Because these charges are non-cash, one-time charges and are not related to the Company’s operating results, the Company believes that the non-GAAP information is useful to supplement the Company's condensed consolidated financial statements. A reconciliation of the adjustments to GAAP results appears in the table accompanying this press release. This additional non-GAAP information is not meant to be considered as a substitute for GAAP financials. The non-GAAP financial information that the Company provides also may differ from the non-GAAP information provided by other companies.
About China Wind Systems, Inc.
China Wind Systems supplies forged rolled rings to the wind power and other industries and industrial equipment to the textile and energy industries in China. With its newly finished state-of-the-art production facility, the Company is expected soon to significantly increase its shipment of high-precision rolled rings and other essential components primarily to the wind power and other industries. For more information on the Company, visit http://www.chinawindsystems.com. Information on the Company’s Web site or any other Web site does not constitute a portion of this release.
Safe Harbor Statement
This release contains certain "forward-looking statements" relating to the business of the Company and its subsidiary and affiliated companies. These forward looking statements are often identified by the use of forward-looking terminology such as "believes, expects" or similar expressions. Such forward looking statements involve known and unknown risks and uncertainties that may cause actual results to be materially different from those described herein as anticipated, believed, estimated or expected. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company’s periodic reports that are filed with the Securities and Exchange Commission and available on its website (www.sec.gov). All forward-looking statements attributable to the Company or to persons acting on its behalf are expressly qualified in their entirety by these factors other than as required under the securities laws. The Company does not assume a duty to update these forward-looking statements.
-Financial Tables Follow-
CHINA WIND SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | For the Three Months Ended | | For the Nine Months Ended | |
| | | September 30, | | September 30, | |
| | | 2008 | | 2007 | | 2008 | | 2007 | |
| | | | | | | | | | |
| NET REVENUES | | $ | 11,770,162 | | $ | 8,000,293 | | $ | 31,400,186 | | $ | 16,589,475 | |
| | | | | | | | | | | | | | |
| COST OF SALES | | | 8,816,389 | | | 5,633,977 | | | 23,508,720 | | | 11,831,546 | |
| | | | | | | | | | | | | | |
| GROSS PROFIT | | | 2,953,773 | | | 2,366,316 | | | 7,891,466 | | | 4,757,929 | |
| | | | | | | | | | | | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | |
| Depreciation and amortization | | | 69,712 | | | 68,607 | | | 228,189 | | | 207,875 | |
| Selling, general and administrative | | | 414,078 | | | 223,164 | | | 1,681,177 | | | 566,106 | |
| | | | | | | | | | | | | | |
| Total Operating Expenses | | | 483,790 | | | 291,771 | | | 1,909,366 | | | 773,981 | |
| | | | | | | | | | | | | | |
| INCOME FROM OPERATIONS | | | 2,469,983 | | | 2,074,545 | | | 5,982,100 | | | 3,983,948 | |
| | | | | | | | | | | | | | |
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | |
| Interest income | | | 2,075 | | | 91 | | | 11,719 | | | 372 | |
| Interest expense | | | (20,427 | ) | | (9,946 | ) | | (2,298,874 | ) | | (31,360 | ) |
| Other income from foregiveness of income and VAT taxes | | | - | | | 6,771,442 | | | - | | | 6,771,442 | |
| Debt issuance costs | | | - | | | - | | | (21,429 | ) | | - | |
| | | | | | | | | | | | | | |
| Total Other Income (Expense) | | | (18,352 | ) | | 6,761,587 | | | (2,308,584 | ) | | 6,740,454 | |
| | | | | | | | | | | | | | |
| INCOME BEFORE INCOME TAXES | | | 2,451,631 | | | 8,836,132 | | | 3,673,516 | | | 10,724,402 | |
| | | | | | | | | | | | | | |
| INCOME TAXES | | | 590,769 | | | 714,840 | | | 1,651,331 | | | 1,315,094 | |
| | | | | | | | | | | | | | |
| NET INCOME | | | 1,860,862 | | | 8,121,292 | | | 2,022,185 | | | 9,409,308 | |
| | | | | | | | | | | | | | |
| DEEMED PREFERRED DIVIDEND | | | - | | | - | | | (2,884,062 | ) | | - | |
| | | | | | | | | | | | | | |
| NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS | | $ | 1,860,862 | | $ | 8,121,292 | | $ | (861,877 | ) | $ | 9,409,308 | |
| | | | | | | | | | | | | | |
| COMPREHENSIVE INCOME: | | | | | | | | | | | | | |
| NET INCOME | | $ | 1,860,862 | | $ | 8,121,292 | | $ | 2,022,185 | | $ | 9,409,308 | |
| | | | | | | | | | | | | | |
| OTHER COMPREHENSIVE INCOME: | | | | | | | | | | | | | |
| Unrealized foreign currency translation gain | | | 67,269 | | | 299,690 | | | 1,679,553 | | | 523,986 | |
| | | | | | | | | | | | | | |
| COMPREHENSIVE INCOME | | $ | 1,928,131 | | $ | 8,420,982 | | $ | 3,701,738 | | $ | 9,933,294 | |
| | | | | | | | | | | | | | |
| NET INCOME (LOSS) PER COMMON SHARE: | | | | | | | | | | | | | |
| Basic | | $ | 0.05 | | $ | 0.22 | | $ | (0.02 | ) | $ | 0.26 | |
| Diluted | | $ | 0.03 | | $ | 0.22 | | $ | (0.02 | ) | $ | 0.26 | |
| | | | | | | | | | | | | | |
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | | | | | | | | | | | | | |
| Basic | | | 40,363,220 | | | 36,577,704 | | | 38,634,312 | | | 36,577,704 | |
| Diluted | | | 67,189,108 | | | 36,577,704 | | | 38,634,312 | | | 36,577,704 | |
CHINA WIND SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| | | September 30, | | December 31, | |
| | | 2008 | | 2007 | |
| | | (Unaudited) | | | |
| ASSETS | | | | | | | |
| | | | | | | | |
| CURRENT ASSETS: | | | | | | | |
| Cash and cash equivalents | | $ | 744,885 | | $ | 5,025,434 | |
| Accounts receivable, net of allowance for doubtful accounts | | | 3,942,594 | | | 2,158,412 | |
| Inventories, net of reserve for obsolete inventory | | | 2,185,721 | | | 1,929,796 | |
| Advances to suppliers | | | 259,190 | | | 938,331 | |
| Prepaid expenses and other | | | 78,847 | | | 378,429 | |
| | | | | | | | |
| Total Current Assets | | | 7,211,237 | | | 10,430,402 | |
| | | | | | | | |
| PROPERTY AND EQUIPMENT - Net | | | 18,343,726 | | | 6,525,986 | |
| | | | | | | | |
| OTHER ASSETS: | | | | | | | |
| Deposit on long-term assets - related party | | | 5,603,128 | | | 10,863,706 | |
| Prepaid land use rights, net | | | 3,827,481 | | | 502,634 | |
| Investment in cost method investee | | | - | | | 34,181 | |
| Due from related parties | | | - | | | 139,524 | |
| | | | | | | | |
| Total Assets | | $ | 34,985,572 | | $ | 28,496,433 | |
| | | | | | | | |
| LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | |
| | | | | | | | |
| CURRENT LIABILITIES: | | | | | | | |
| Loans payable | | $ | 1,021,138 | | $ | 820,333 | |
| Convertible debt, net of discount on debt | | | - | | | 3,261,339 | |
| Accounts payable | | | 3,202,606 | | | 1,845,769 | |
| Accrued expenses | | | 190,882 | | | 198,542 | |
| VAT and service taxes payable | | | 65,831 | | | 434,839 | |
| Advances from customers | | | 65,850 | | | 77,357 | |
| Due to related party | | | - | | | 98,541 | |
| Income taxes payable | | | 591,745 | | | 508,407 | |
| | | | | | | | |
| Total Current Liabilities | | | 5,138,052 | | | 7,245,127 | |
| | | | | | | | |
| STOCKHOLDERS' EQUITY: | | | | | | | |
Series A convertible preferred ($0.001 par value; 60,000,000 shares authorized; 14,028,189 and 0 shares issued and outstanding at September 30, 2008 and December 31, 2007, respectively) | | | 14,028 | | | - | |
Common stock ($0.001 par value; 150,000,000 shares authorized; 40,976,062 and 37,384,295 shares issued and outstanding at September 30, 2008 and December 31, 2007, respectively) | | | 40,976 | | | 37,385 | |
| Additional paid-in capital | | | 13,966,914 | | | 3,488,896 | |
| Retained earnings | | | 12,379,406 | | | 16,074,270 | |
| Statutory reserve | | | 421,360 | | | 305,472 | |
| Other comprehensive gain - cumulative foreign currency translation adjustment | | | 3,024,836 | | | 1,345,283 | |
| | | | | | | | |
| Total Stockholders' Equity | | | 29,847,520 | | | 21,251,306 | |
| | | | | | | | |
| Total Liabilities and Stockholders' Equity | | $ | 34,985,571 | | $ | 28,496,433 | |
CHINA WIND SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | For the Nine Months Ended | |
| | | September 30, | |
| | | 2008 | | 2007 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | |
| Net income | | $ | 2,022,185 | | $ | 9,409,308 | |
| Adjustments to reconcile net income from operations to net cash | | | | | | | |
| provided by operating activities: | | | | | | | |
| Depreciation | | | 482,376 | | | 450,881 | |
| Amortization of debt discount to interest expense | | | 2,263,661 | | | - | |
| Amortization of debt offering costs | | | 21,429 | | | - | |
| Rent expense associated with prepaid land use rights | | | 63,346 | | | 7,805 | |
| Increase in allowance for doubtful accounts | | | 171,816 | | | 182,882 | |
| Increase in reserve for inventory obsolescence | | | - | | | 106,942 | |
| Stock based compensation expense | | | 75,000 | | | - | |
| Other income from forgiveness of income and VAT taxes | | | - | | | (6,771,442 | ) |
| Changes in assets and liabilities: | | | | | | | |
| Accounts receivable | | | (1,777,797 | ) | | (2,538,272 | ) |
| Inventories | | | (124,107 | ) | | 426,386 | |
| Prepaid and other current assets | | | 280,762 | | | 46,630 | |
| Advances to suppliers | | | 726,728 | | | (127,886 | ) |
| Accounts payable | | | 1,189,915 | | | 1,153,705 | |
| Accrued expenses | | | 2,343 | | | 22,058 | |
| VAT and service taxes payable | | | (389,946 | ) | | 1,011,064 | |
| Income taxes payable | | | 48,284 | | | 957,899 | |
| Advances from customers | | | (16,345 | ) | | 1,830,260 | |
| | | | | | | | |
| NET CASH PROVIDED BY OPERATING ACTIVITIES | | | 5,039,650 | | | 6,168,220 | |
| | | | | | | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | |
| Proceeds (payments) for due from related parties | | | 145,808 | | | (486,032 | ) |
| Proceeds from sale of cost-method investee | | | 35,720 | | | 26,056 | |
| Deposit on long-term assets - related party | | | (89,721 | ) | | (5,792,030 | ) |
| Purchase of property and equipment | | | (11,629,385 | ) | | (17,581 | ) |
| | | | | | | | |
| NET CASH USED IN INVESTING ACTIVITIES | | | (11,537,578 | ) | | (6,269,587 | ) |
| | | | | | | | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | |
| Proceeds from loans payable | | | 142,880 | | | 260,561 | |
| Proceeds from exercise of warrants | | | 2,011,575 | | | - | |
| Payments on related party advances | | | (102,979 | ) | | - | |
| | | | | | | | |
| NET CASH PROVIDED BY FINANCING ACTIVITIES | | | 2,051,476 | | | 260,561 | |
| | | | | | | | |
| EFFECT OF EXCHANGE RATE ON CASH | | | 165,903 | | | 20,161 | |
| | | | | | | | |
| NET (DECREASE) INCREASE IN CASH | | | (4,280,549 | ) | | 179,355 | |
| | | | | | | | |
| CASH - beginning of year | | | 5,025,434 | | | 421,390 | |
| | | | | | | | |
| CASH - end of period | | $ | 744,885 | | $ | 600,745 | |
| | | | | | | | |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | | | | |
| Cash paid for: | | | | | | | |
| Interest | | $ | 55,932 | | $ | 31,360 | |
| Income taxes | | $ | 1,169,603 | | $ | - | |
| | | | | | | | |
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | | | | | | | |
| Deemed preferred dividend reflected in paid-in capital | | $ | 2,884,062 | | $ | - | |
| Reclassification of long-term deposit - related party to distribution | | | | | $ | - | |
| Convertible debt converted to series A preferred stock | | $ | 5,525,000 | | $ | - | |
| Deposit on long-term assets -related party reclassified to prepaid land use rights | | $ | 5,500,030 | | $ | - | |
| Series A preferred converted to common shares | | $ | 759 | | $ | - | |
CHINA WIND SYSTEMS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS AND DILUTED EPS
| | | For the Three Months ended June 30, | |
| | | 2008 | | 2007 | |
| | | Net Income | | Diluted EPS | | Net Income | | Diluted EPS | |
| Adjusted Amount of Net Income available to Common Shareholders | | $ | 1,860,862 | | $ | 0.03 | | $ | 1,349,850 | | $ | 0.04 | |
| Adjustment | | | | | | | | | | | | | |
| Other income from forgiveness of VAT and income taxes (1) | | | | | | | | | (6,771,442 | ) | | ($0.19 | ) |
| | | | | | | | | | | | | | |
| Amount per consolidated statement of operations | | $ | 1,860,862 | | $ | 0.03 | | $ | 8,121,292 | | $ | 0.22 | |
| | | | | | | | | | | | | | |
| (1) One-time tax relief in VAT and income taxes in the third quarter of 2007 |
| Weighted average diluted shares, 67,189,108 for the three months ended September 30,2008 and 36,577,704 for the three months ended September 30, 2007 |
| | | For the Nine Months ended September 30, | |
| | | 2008 | | 2007 | |
| | | Net Income | | Diluted EPS | | Net Income | | Diluted EPS | |
| Adjusted Amount of Net Income available to Common Shareholders | | $ | 4,307,275 | | $ | 0.11 | | $ | 2,637,866 | | $ | 0.09 | |
| Adjustments | | | | | | | | | | | | | |
| Interest expenses related to amortization of conversion of convertible debt to common stock (1) | | | 2,263,661 | | | 0.06 | | | - | | | - | |
| | | | | | | | | | | | | | |
| Amortization of debt issuance costs (2) | | | 21,429 | | | 0.00 | | | - | | | - | |
| | | | | | | | | | | | | | |
| Deemed preferred dividend (3) | | | 2,884,062 | | | 0.08 | | | - | | | - | |
| Other income from forgiveness of VAT and income taxes (4) | | | | | | | | | (6,771,442 | ) | | (0.17 | ) |
| Amount per consolidated statement of operations | | $ | (861,877 | ) | $ | (0.02 | ) | $ | 9,409,308 | | $ | 0.26 | |
| | | | | | | | | | | | | | |
| (1) One-time, non-cash interest expenses related to amortization of debt discount to interest expense, Q1 2008 |
| (2) Amortization related to debt issuance |
| (3) One-time non-cash deemed preferred dividend related to issuance of stock warrants upon conversion of convertible debt to series A preferred stock |
| (4) One-time tax relief in VAT and income taxes in the third quarter of 2007 |
| Weighted average diluted shares, 38,634,312 for the nine months ended September 30,2008 and 36,577,704 for the nine months ended September 30, 2007 |
