Exhibit 12 | ||||||||||||||||||||
Consolidated Ratio of Earnings to Fixed Charges Ameriprise Financial, Inc. | ||||||||||||||||||||
Years Ended December 31, | ||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
(dollars in millions) | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Pretax income attributable to Ameriprise Financial, Inc. | $ | 2,214 | $ | 1,592 | $ | 2,017 | $ | 2,165 | $ | 1,829 | ||||||||||
Interest and debt expense (1) | 209 | 243 | 390 | 330 | 283 | |||||||||||||||
Interest portion of rental expense | 25 | 23 | 23 | 30 | 29 | |||||||||||||||
Amortization of capitalized interest | 3 | 4 | 4 | 5 | 5 | |||||||||||||||
Undistributed (gain) loss from equity investees | 92 | 49 | 14 | 10 | (1 | ) | ||||||||||||||
Minority interest in pretax losses | — | — | (97 | ) | (103 | ) | — | |||||||||||||
Minority interest in pretax income of subsidiaries that have incurred fixed charges | — | — | 222 | 484 | 141 | |||||||||||||||
Total earnings before banking and deposit interest expense and interest credited to fixed accounts (a) | 2,543 | 1,911 | 2,573 | 2,921 | 2,286 | |||||||||||||||
Banking and deposit interest expense and interest credited to fixed accounts | 704 | 664 | 697 | 742 | 838 | |||||||||||||||
Total earnings (c) | $ | 3,247 | $ | 2,575 | $ | 3,270 | $ | 3,663 | $ | 3,124 | ||||||||||
Fixed charges: | ||||||||||||||||||||
Interest and debt expense (1) | $ | 209 | $ | 243 | $ | 390 | $ | 330 | $ | 283 | ||||||||||
Estimated amount of interest in rental expense | 25 | 23 | 23 | 30 | 29 | |||||||||||||||
Capitalized interest | 3 | 3 | 3 | 2 | 2 | |||||||||||||||
Total fixed charges before banking and deposit interest and interest credited to fixed accounts (b) | 237 | 269 | 416 | 362 | 314 | |||||||||||||||
Banking and deposit interest expense and interest credited to fixed accounts | 704 | 664 | 697 | 742 | 838 | |||||||||||||||
Total fixed charges (d) | $ | 941 | $ | 933 | $ | 1,113 | $ | 1,104 | $ | 1,152 | ||||||||||
Ratio of earnings to fixed charges before banking and deposit interest expense and interest credited to fixed accounts (a/b) | 10.7 | 7.1 | 6.2 | 8.1 | 7.3 | |||||||||||||||
Ratio of earnings to fixed charges (c/d) | 3.5 | 2.8 | 2.9 | 3.3 | 2.7 | |||||||||||||||
(1) Interest on non-recourse debt of consolidated investment entities is included in interest and debt expense provided in the table above. |
E-3