Ameriprise Financial 8K Reports Fourth Quarter 2012 Results | AMP 30 Jan 13

Exhibit 99.2

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Ameriprise Financial, Inc.

Statistical Supplement Information

Table of Contents

	Page
Ameriprise Financial, Inc.
Statistical Supplement Presentation	4
Consolidated GAAP Income Statements	5
Consolidated Operating Results and Highlights	6
Common Share and Capital Summary	8
Segment Summary	10
Advice & Wealth Management Segment
Segment Operating Income Statements	12
Segment Metrics	13
Asset Management Segment
Segment Operating Income Statements	15
Segment Metrics	16
Columbia Asset Management Products	17
Threadneedle Asset Management Products	18
Retail Fund Performance - Columbia	19
Retail Fund Performance - Threadneedle	20
Annuities Segment
Segment Operating Income Statements	22
Segment Metrics	23
Protection Segment
Segment Operating Income Statements	25
Segment Metrics	26
Corporate & Other Segment
Segment Operating Income Statements	28
Eliminations
Operating Income Statements	29
Balance Sheet and Ratings Information
Consolidated Balance Sheets	31
Capital and Ratings Information	32
Investments	33
Non-GAAP Financial Information	34
Glossary of Selected Terminology
Glossary of Selected Terminology - Segments	35
Glossary of Selected Terminology	36
Exhibit A
Disclosed Items	38
Exhibit B
Non-GAAP Financial Measure Reconciliations	44

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Consolidated Results

Ameriprise Financial, Inc.

Statistical Supplement Presentation

Fourth Quarter 2012

Ameriprise Financial, Inc. (“Ameriprise Financial” or “the Company”) prepares its financial statements in accordance with generally accepted accounting principles (“GAAP”). Management believes that operating measures, which exclude net realized gains or losses; the market impact on variable annuity guaranteed living benefits, net of hedges and the related deferred sales inducement costs (“DSIC”) and deferred acquisition costs (“DAC”) amortization; integration and restructuring charges; income (loss) from discontinued operations and the impact of consolidating certain investment entities (“CIEs”), best reflect the underlying performance of our core operations and facilitate a more meaningful trend analysis. The Company also uses a number of non-GAAP financial measures to evaluate its financial performance on a basis comparable to that used by some securities analysts and investors. However, these measures are not a substitute for GAAP. Therefore, reconciliations to GAAP measures are provided on page 6 and in Exhibit B “Non-GAAP Financial Measure Reconciliations” on pages 44 and 45.

The market impact on variable annuity guaranteed living benefits includes changes in liability values caused by changes in financial market conditions, net of changes in associated economic hedge values. The market impact also includes certain valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”), including the impact on liability values of discounting projected benefits to reflect a current estimate of RiverSource Life Insurance Company’s nonperformance spread. Further, the market impact is net of related impacts on DAC and DSIC amortization. The market impact relates to guaranteed minimum accumulation benefits and non-life contingent guaranteed minimum withdrawal benefits accounted for at fair value as embedded derivatives.

Operating earnings is the measure of segment profit or loss management uses to evaluate segment performance. Operating earnings should not be viewed as a substitute for GAAP income from continuing operations before income tax provision. Management believes the presentation of segment operating earnings as we measure it for management purposes enhances the understanding of our business by reflecting the underlying performance of our core operations and facilitating a more meaningful trend analysis.

In addition, management uses adjusted net pretax operating margin in the Asset Management segment to evaluate segment performance on a basis comparable to other asset managers. In the Asset Management segment, operating revenues are adjusted to exclude distribution pass through revenues and subadvisory and other pass through revenues, and operating earnings are adjusted to exclude operating net investment income and amortization of intangibles.

Ameriprise Financial, Inc.

Consolidated GAAP Income Statements

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions, except per share amounts, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Revenues
Management and financial advice fees	$	1,101		$	1,132		$	1,152		$	1,191		$	1,217		$	4,537		$	4,692		$	116		11	%	$	155		3	%	$	26		2	%
Distribution fees	371			402			396			391			427			1,573			1,616			56			15	%	43			3	%	36			9	%
Net investment income	588			531			472			427			503			2,046			1,933			(85		)	(14	)%	(113		)	(6	)%	76			18	%
Premiums	305			301			302			309			311			1,220			1,223			6			2	%	3			—		2			1	%
Other revenues	228			206			202			161			226			863			795			(2		)	(1	)%	(68		)	(8	)%	65			40	%
Total revenues	2,593			2,572			2,524			2,479			2,684			10,239			10,259			91			4	%	20			—		205			8	%
Banking and deposit interest expense	11			11			10			11			10			47			42			(1		)	(9	)%	(5		)	(11	)%	(1		)	(9	)%
Total net revenues	2,582			2,561			2,514			2,468			2,674			10,192			10,217			92			4	%	25			—		206			8	%

Expenses
Distribution expenses	625			666			663			667			702			2,559			2,698			77			12	%	139			5	%	35			5	%
Interest credited to fixed accounts	222			206			209			207			209			856			831			(13		)	(6	)%	(25		)	(3	)%	2			1	%
Benefits, claims, losses and settlement expenses	511			492			396			529			429			1,557			1,846			(82		)	(16	)%	289			19	%	(100		)	(19	)%
Amortization of deferred acquisition costs	31			31			99			67			89			397			286			58			#		(111		)	(28	)%	22			33	%
Interest and debt expense	96			69			72			68			67			317			276			(29		)	(30	)%	(41		)	(13	)%	(1		)	(1	)%
General and administrative expense	771			775			776			731			760			3,059			3,042			(11		)	(1	)%	(17		)	(1	)%	29			4	%
Total expenses	2,256			2,239			2,215			2,269			2,256			8,745			8,979			—			—		234			3	%	(13		)	(1	)%

Income from continuing operations before income tax provision	326			322			299			199			418			1,447			1,238			92			28	%	(209		)	(14	)%	219			#
Income tax provision	58			73			128			47			87			377			335			29			50	%	(42		)	(11	)%	40			85	%
Income from continuing operations	268			249			171			152			331			1,070			903			63			24	%	(167		)	(16	)%	179			#
Income (loss) from discontinued operations, net of tax	13			(1		)	(1		)	(1		)	1			(60		)	(2		)	(12		)	(92	)%	58			97	%	2			#
Net income	281			248			170			151			332			1,010			901			51			18	%	(109		)	(11	)%	181			#
Less: Net income (loss) attributable to noncontrolling interests	45			4			(53		)	(22		)	(57		)	(106		)	(128		)	(102		)	#		(22		)	(21	)%	(35		)	#
Net income attributable to Ameriprise Financial	$	236		$	244		$	223		$	173		$	389		$	1,116		$	1,029		$	153		65	%	$	(87	)	(8	)%	$	216		#

Net Investment Income
Investment income on fixed maturities (6)	$	466		$	457		$	454		$	442		$	415		$	1,917		$	1,768		$	(51	)	(11	)%	$	(149	)	(8	)%	$	(27	)	(6	)%
Realized gains (losses)	1			(2		)	(5		)	(68		)	82			6			7			81			#		1			17	%	150			#
Affordable housing	(8		)	(8		)	(4		)	(5		)	(8		)	(32		)	(25		)	—			—		7			22	%	(3		)	(60	)%
Other (including seed money) (6)	17			23			13			15			22			64			73			5			29	%	9			14	%	7			47	%
Consolidated investment entities	112			61			14			43			(8		)	91			110			(120		)	#		19			21	%	(51		)	#
Total net investment income	$	588		$	531		$	472		$	427		$	503		$	2,046		$	1,933		$	(85	)	(14	)%	$	(113	)	(6	)%	$	76		18	%

Earnings Per Share
Basic
Income from continuing operations	$	0.97		$	1.08		$	1.01		$	0.81		$	1.84		$	4.87		$	4.71		$	0.87		90	%	$	(0.16	)	(3	)%	$	1.03		#
Income (loss) from discontinued operations	0.06			(0.01		)	—			(0.01		)	0.01			(0.25		)	(0.01		)	(0.05		)	(83	)%	0.24			96	%	0.02			#
Net income	$	1.03		$	1.07		$	1.01		$	0.80		$	1.85		$	4.62		$	4.70		$	0.82		80	%	$	0.08		2	%	$	1.05		#

Diluted
Income from continuing operations	$	0.95		$	1.06		$	0.99		$	0.79		$	1.80		$	4.77		$	4.63		$	0.85		89	%	$	(0.14	)	(3	)%	$	1.01		#
Income (loss) from discontinued operations	0.06			(0.01		)	—			—			0.01			(0.24		)	(0.01		)	(0.05		)	(83	)%	0.23			96	%	0.01			—
Net income	$	1.01		$	1.05		$	0.99		$	0.79		$	1.81		$	4.53		$	4.62		$	0.80		79	%	$	0.09		2	%	$	1.02		#
Earnings per diluted share growth (from continuing operations)	(15.2		)%	(12.4		)%	(22.0		)%	(40.6		)%	89.5		%	23.6		%	(2.9		)%	104.7		%			(26.5		)%			130.1		%

Weighted average common shares outstanding
Basic weighted average common shares outstanding	230.6			227.3			221.7			215.0			210.8			241.4			218.7			(19.8		)	(9	)%	(22.7		)	(9	)%	(4.2		)	(2	)%
Effect of potentially dilutive nonqualified stock options and other share-based awards	3.9			4.4			3.9			4.1			4.3			4.9			4.1			0.4			10	%	(0.8		)	(16	)%	0.2			5	%
Diluted weighted average common shares outstanding	234.5			231.7			225.6			219.1			215.1			246.3			222.8			(19.4		)	(8	)%	(23.5		)	(10	)%	(4.0		)	(2	)%

Metrics
Net revenue growth	0.9		%	1.1		%	(4.2		)%	0.5		%	3.6		%	7.1		%	0.2		%	2.7		%			(6.9		)%			3.1		%
Pretax income margin (1)	12.6		%	12.6		%	11.9		%	8.1		%	15.6		%	14.2		%	12.1		%	3.0		%			(2.1		)%			7.5		%
Effective tax rate (5)	17.9		%	22.6		%	42.8		%	23.8		%	20.8		%	26.1		%	27.1		%	2.9		%			1.0		%			(3.0		)%
Effective tax rate excluding noncontrolling interests (2)(5)	20.7		%	22.9		%	36.4		%	21.4		%	18.3		%	24.3		%	24.5		%	(2.4		)%			—					(3.1		)%

Ameriprise Financial shareholders’ equity / outstanding shares (3)	$	39.49		$	40.58		$	41.33		$	43.05		$	43.44		$	39.49		$	43.44		$	3.95		10	%	$	3.95		10	%	$	0.39		1	%
Ameriprise Financial shareholders’ equity excluding AOCI / outstanding shares (2)(4)	$	36.19		$	36.79		$	37.00		$	37.09		$	37.74		$	36.19		$	37.74		$	1.55		4	%	$	1.55		4	%	$	0.65		2	%

(1) Calculated as income from continuing operations before income tax provision divided by total net revenues.

(2) See non-GAAP financial information on pg 34. Non-GAAP financial measure reconciliations can be found on pages 44 and 45.

(3) Calculated as Ameriprise Financial shareholders’ equity divided by common shares outstanding plus common stock equivalents outstanding at period end.

(4) Calculated as Ameriprise Financial shareholders’ equity excluding AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

(5) Q2 2012 includes a tax-related item related to incomplete data received from a third party service provider for securities lending activities in prior periods.

(6) In the fourth quarter of 2012, income associated with consumer loans that were reclassified from Receivables to Investments was reclassified from Other to Investment income on fixed maturities. All prior periods have been restated.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Consolidated Operating Results and Highlights

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions except per share amounts, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Revenues
Total net revenues	$	2,582		$	2,561		$	2,514		$	2,468		$	2,674		$	10,192		$	10,217		$	92		4	%	$	25		—		$	206		8	%
Less revenues attributable to the CIEs	126			52			1			27			(9		)	136			71			(135		)	#		(65		)	(48	)%	(36		)	#
Less realized gains (losses)	1			(2		)	(5		)	(68		)	82			6			7			81			#		1			17	%	150			#
Less integration/restructuring charges	—			—			—			(8		)	4			—			(4		)	4			—		(4		)	—		12			#
Operating total net revenues (1)	$	2,455		$	2,511		$	2,518		$	2,517		$	2,597		$	10,050		$	10,143		$	142		6	%	$	93		1	%	$	80		3	%

Earnings
Net income attributable to Ameriprise Financial	$	236		$	244		$	223		$	173		$	389		$	1,116		$	1,029		$	153		65	%	$	(87	)	(8	)%	$	216		#
Less income (loss) from discontinued operations, net of tax	13			(1		)	(1		)	(1		)	1			(60		)	(2		)	(12		)	(92	)%	58			97	%	2			#
Net income from continuing operations attributable to Ameriprise Financial	223			245			224			174			388			1,176			1,031			165			74	%	(145		)	(12	)%	214			#
Integration/restructuring charges, net of tax (2)	14			15			17			11			3			62			46			(11		)	(79	)%	(16		)	(26	)%	(8		)	(73	)%
Market impact on variable annuity guaranteed living benefits, net of tax (2)	72			74			9			60			30			40			173			(42		)	(58	)%	133			#		(30		)	(50	)%
Less realized gains (losses), net of tax (2)	1			(1		)	(4		)	(44		)	54			4			5			53			#		1			25	%	98			#
Operating earnings (1)	$	308		$	335		$	254		$	289		$	367		$	1,274		$	1,245		$	59		19	%	$	(29	)	(2	)%	$	78		27	%

Pretax Earnings
Income from continuing operations before income tax provision	$	326		$	322		$	299		$	199		$	418		$	1,447		$	1,238		$	92		28	%	$	(209	)	(14	)%	$	219		#
Less net income (loss) attributable to noncontrolling interests	45			4			(53		)	(22		)	(57		)	(106		)	(128		)	(102		)	#		(22		)	(21	)%	(35		)	#
Pretax earnings excluding CIEs	281			318			352			221			475			1,553			1,366			194			69	%	(187		)	(12	)%	254			#
Integration/restructuring charges	21			23			26			17			5			95			71			(16		)	(76	)%	(24		)	(25	)%	(12		)	(71	)%
Market impact on variable annuity guaranteed living benefits	111			113			16			91			45			62			265			(66		)	(59	)%	203			#		(46		)	(51	)%
Less realized gains (losses)	1			(2		)	(5		)	(68		)	82			6			7			81			#		1			17	%	150			#
Pretax operating earnings (1)	$	412		$	456		$	399		$	397		$	443		$	1,704		$	1,695		$	31		8	%	$	(9	)	(1	)%	$	46		12	%

Pretax Operating Margin (1)(3)	16.8		%	18.2		%	15.8		%	15.8		%	17.1		%	17.0		%	16.7		%	0.3		%			(0.3		)%			1.3		%

Operating Effective Tax Rate (1)(4)(5)	25.2		%	26.5		%	36.3		%	27.2		%	17.2		%	25.2		%	26.5		%	(8.0		)%			1.3		%			(10.0		)%

Weighted Average Common Shares Outstanding
Basic	230.6			227.3			221.7			215.0			210.8			241.4			218.7			(19.8		)	(9	)%	(22.7		)	(9	)%	(4.2		)	(2	)%
Diluted	234.5			231.7			225.6			219.1			215.1			246.3			222.8			(19.4		)	(8	)%	(23.5		)	(10	)%	(4.0		)	(2	)%

Operating Earnings Per Share (1)
Basic operating earnings per share	$	1.34		$	1.47		$	1.15		$	1.34		$	1.74		$	5.28		$	5.69		$	0.40		30	%	$	0.41		8	%	$	0.40		30	%
Operating earnings per diluted share	$	1.31		$	1.45		$	1.13		$	1.32		$	1.71		$	5.17		$	5.59		$	0.40		31	%	$	0.42		8	%	$	0.39		30	%

Return on Equity
Return on equity excluding AOCI (1)(4)	13.9		%	13.3		%	12.3		%	10.7		%	12.8		%	13.9		%	12.8		%	(1.1		)%			(1.1		)%			2.1		%
Operating return on equity excluding AOCI (1)(4)	16.0		%	16.0		%	15.2		%	15.4		%	16.2		%	16.0		%	16.2		%	0.2		%			0.2		%			0.8		%

(1) See non-GAAP financial information on pg 34.

(2) Calculated using the statutory tax rate of 35%.

(3) Defined as pretax operating earnings as a percentage of operating total net revenues.

(4) Non-GAAP financial measure reconciliations can be found on pg 44.

(5) Q2 2012 includes a tax-related item related to incomplete data received from a third party service provider for securities lending activities in prior periods.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Consolidated Operating Results and Highlights

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions except per share amounts, headcount and where noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Book Value
Ameriprise Financial shareholders’ equity excluding CIEs / outstanding shares (1)(2)	$	37.72		$	38.74		$	39.63		$	41.34		$	41.95		$	37.72		$	41.95		$	4.23		11	%	$	4.23		11	%	$	0.61		1	%
Ameriprise Financial shareholders’ equity excluding CIEs and AOCI / outstanding shares (1)(3)	$	34.31		$	34.84		$	35.20		$	35.26		$	36.13		$	34.31		$	36.13		$	1.82		5	%	$	1.82		5	%	$	0.87		2	%

Operating Metrics
Operating total net revenue growth: Target 6 - 8%	(2.3		)%	0.7		%	(2.9		)%	0.3		%	5.8		%	10.2		%	0.9		%	8.1		%			(9.3		)%			5.5		%
Operating earnings per diluted share growth: Target 12 - 15%	3.1		%	9.0		%	(15.0		)%	10.9		%	30.5		%	26.1		%	8.1		%	27.4		%			(18.0		)%			19.6		%
Operating return on equity excluding AOCI: Target 15 - 18% (1)	16.0		%	16.0		%	15.2		%	15.4		%	16.2		%	16.0		%	16.2		%	0.2		%			0.2		%			0.8		%

Debt to Capital
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital	21.0		%	20.7		%	21.1		%	20.9		%	20.9		%	21.0		%	20.9		%	(0.1		)%			(0.1		)%			—

Goodwill and Intangible Assets	$	2,143		$	2,144		$	2,125		$	2,125		$	2,113		$	2,143		$	2,113		$	(30	)	(1	)%	$	(30	)	(1	)%	$	(12	)	(1	)%

Assets Under Management and Administration (4)
Advice & Wealth Management AUM	$	104,683		$	114,432		$	114,690		$	121,675		$	125,014		$	104,683		$	125,014		$	20,331		19	%	$	20,331		19	%	$	3,339		3	%
Asset Management AUM	435,503			463,041			445,804			460,856			455,441			435,503			455,441			19,938			5	%	19,938			5	%	(5,415		)	(1	)%
Corporate AUM	23			23			25			26			26			23			26			3			13	%	3			13	%	—			—
Eliminations	(12,640		)	(13,973		)	(16,945		)	(18,080		)	(18,117		)	(12,640		)	(18,117		)	(5,477		)	(43	)%	(5,477		)	(43	)%	(37		)	—
Total Assets Under Management	527,569			563,523			543,574			564,477			562,364			527,569			562,364			34,795			7	%	34,795			7	%	(2,113		)	—
Total Assets Under Administration	103,753			111,361			111,177			113,986			118,673			103,753			118,673			14,920			14	%	14,920			14	%	4,687			4	%
Total AUM and AUA	$	631,322		$	674,884		$	654,751		$	678,463		$	681,037		$	631,322		$	681,037		$	49,715		8	%	$	49,715		8	%	$	2,574		—

Business Metrics
Total Ameriprise client assets	$	309,864		$	334,086		$	330,847		$	344,857		$	352,751		$	309,864		$	352,751		$	42,887		14	%	$	42,887		14	%	$	7,894		2	%
Total branded financial advisors	9,730			9,744			9,803			9,815			9,767			9,730			9,767			37			—		37			—		(48		)	—

Net Flows and Net Deposits
Branded advisor wrap	$	1,350		$	2,887		$	2,634		$	2,062		$	2,062		$	7,265		$	9,645		$	712		53	%	$	2,380		33	%	$	—		—
Asset Management	3,790			(4,602		)	(6,648		)	(3,475		)	(3,945		)	(6,902		)	(18,670		)	(7,735		)	#		(11,768		)	#		(470		)	(14	)%
Annuities	69			(101		)	(324		)	(396		)	(517		)	(105		)	(1,338		)	(586		)	#		(1,233		)	#		(121		)	(31	)%
Variable universal life / Universal life	(38		)	(52		)	(50		)	(49		)	(27		)	(197		)	(178		)	11			29	%	19			10	%	22			45	%

S&P 500
Daily average	1,225			1,346			1,350			1,402			1,417			1,268			1,379			192			16	%	111			9	%	15			1	%
Period end	1,258			1,408			1,362			1,441			1,426			1,258			1,426			168			13	%	168			13	%	(15		)	(1	)%

(1) See non-GAAP financial information on pg 34. Non-GAAP financial measure reconciliations can be found on pages 44 and 45.

(2) Calculated as Ameriprise Financial shareholders’ equity excluding CIEs divided by common shares outstanding plus common stock equivalents outstanding at period end.

(3) Calculated as Ameriprise Financial shareholders’ equity excluding CIEs and AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

(4) Excludes discontinued operations.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Common Share and Capital Summary

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Common shares
Beginning balance	227.2			221.9			219.6			212.7			207.4			246.7			221.9			(19.8		)	(9	)%	(24.8		)	(10	)%	(5.3		)	(2	)%
Repurchases	(5.5		)	(5.4		)	(7.0		)	(6.3		)	(5.9		)	(27.9		)	(24.6		)	(0.4		)	(7	)%	3.3			12	%	0.4			6	%
Issuances	0.5			3.4			0.1			1.1			2.7			4.0			7.3			2.2			#		3.3			83	%	1.6			#
Other	(0.3		)	(0.3		)	—			(0.1		)	(0.3		)	(0.9		)	(0.7		)	—			—		0.2			22	%	(0.2		)	#
Total common shares outstanding	221.9			219.6			212.7			207.4			203.9			221.9			203.9			(18.0		)	(8	)%	(18.0		)	(8	)%	(3.5		)	(2	)%
Nonforfeitable restricted stock units	5.7			5.0			5.2			5.3			5.4			5.7			5.4			(0.3		)	(5	)%	(0.3		)	(5	)%	0.1			2	%
Total basic common shares outstanding	227.6			224.6			217.9			212.7			209.3			227.6			209.3			(18.3		)	(8	)%	(18.3		)	(8	)%	(3.4		)	(2	)%
Total potentially dilutive shares	4.2			4.5			3.7			4.1			4.0			4.2			4.0			(0.2		)	(5	)%	(0.2		)	(5	)%	(0.1		)	(2	)%
Total diluted shares	231.8			229.1			221.6			216.8			213.3			231.8			213.3			(18.5		)	(8	)%	(18.5		)	(8	)%	(3.5		)	(2	)%

Capital Returned to Shareholders
Dividends paid	$	54		$	64		$	78		$	76		$	96		$	212		$	314		$	42		78	%	$	102		48	%	$	20		26	%
Common stock share repurchases	$	248		$	300		$	350		$	340		$	350		$	1,456		$	1,340		$	102		41	%	$	(116	)	(8	)%	$	10		3	%

Allocated Equity (1)
Advice & Wealth Management	$	790		$	799		$	814		$	772		$	444		$	790		$	444		$	(346	)	(44	)%	$	(346	)	(44	)%	$	(328	)	(42	)%
Asset Management	1,922			1,913			1,933			1,914			1,913			1,922			1,913			(9		)	—		(9		)	—		(1		)	—
Annuities	1,931			1,651			1,537			1,507			1,630			1,931			1,630			(301		)	(16	)%	(301		)	(16	)%	123			8	%
Protection	1,710			1,716			1,703			1,676			1,693			1,710			1,693			(17		)	(1	)%	(17		)	(1	)%	17			1	%
Corporate & Other	1,456			1,745			1,682			1,631			1,882			1,456			1,882			426			29	%	426			29	%	251			15	%
Total allocated equity	$	7,809		$	7,824		$	7,669		$	7,500		$	7,562		$	7,809		$	7,562		$	(247	)	(3	)%	$	(247	)	(3	)%	$	62		1	%

(1) Allocated equity equals Ameriprise Financial shareholders’ equity excluding consolidated investment entities less AOCI. Allocated equity is not adjusted for non-operating items except for CIEs.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Segment Results

Ameriprise Financial, Inc.

Segment Summary

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Segment Summary
Advice & Wealth Management
Operating total net revenues	$	905		$	954		$	953		$	961		$	1,005		$	3,713		$	3,873		$	100		11	%	$	160		4	%	$	44		5	%
Operating expenses	822			860			842			842			886			3,307			3,430			64			8	%	123			4	%	44			5	%
Pretax operating earnings	$	83		$	94		$	111		$	119		$	119		$	406		$	443		$	36		43	%	$	37		9	%	$	—		—

Allocated equity	$	790		$	799		$	814		$	772		$	444		$	790		$	444		$	(346	)	(44	)%	$	(346	)	(44	)%	$	(328	)	(42	)%
Operating return on allocated equity (2)	40.1		%	38.5		%	36.7		%	36.5		%	44.9		%	40.1		%	44.9		%	4.8		%			4.8		%			8.4		%
Pretax operating margin	9.2		%	9.9		%	11.6		%	12.4		%	11.8		%	10.9		%	11.4		%	2.6		%			0.5		%			(0.6		)%

Asset Management
Operating total net revenues	$	702		$	711		$	707		$	733		$	740		$	2,897		$	2,891		$	38		5	%	$	(6	)	—		$	7		1	%
Operating expenses	575			580			577			578			599			2,369			2,334			24			4	%	(35		)	(1	)%	21			4	%
Pretax operating earnings	$	127		$	131		$	130		$	155		$	141		$	528		$	557		$	14		11	%	$	29		5	%	$	(14	)	(9	)%

Allocated equity	$	1,922		$	1,913		$	1,933		$	1,914		$	1,913		$	1,922		$	1,913		$	(9	)	—		$	(9	)	—		$	(1	)	—
Operating return on allocated equity (2)	20.4		%	20.1		%	18.9		%	20.1		%	21.3		%	20.4		%	21.3		%	0.9		%			0.9		%			1.2		%
Pretax operating margin	18.1		%	18.4		%	18.4		%	21.1		%	19.1		%	18.2		%	19.3		%	1.0		%			1.1		%			(2.0		)%

Operating total net revenues	$	702		$	711		$	707		$	733		$	740		$	2,897		$	2,891		$	38		5	%	$	(6	)	—		$	7		1	%
Distribution pass thru revenues	(201		)	(207		)	(203		)	(203		)	(209		)	(833		)	(822		)	(8		)	(4	)%	11			1	%	(6		)	(3	)%
Subadvisory and other pass thru revenues	(100		)	(96		)	(95		)	(105		)	(103		)	(385		)	(399		)	(3		)	(3	)%	(14		)	(4	)%	2			2	%
Adjusted operating revenues (1)	$	401		$	408		$	409		$	425		$	428		$	1,679		$	1,670		$	27		7	%	$	(9	)	(1	)%	$	3		1	%

Pretax operating earnings	$	127		$	131		$	130		$	155		$	141		$	528		$	557		$	14		11	%	$	29		5	%	$	(14	)	(9	)%
Operating net investment income	(11		)	(5		)	(2		)	(5		)	(7		)	(11		)	(19		)	4			36	%	(8		)	(73	)%	(2		)	(40	)%
Amortization of intangibles	10			10			10			10			10			40			40			—			—		—			—		—			—
Adjusted operating earnings (1)	$	126		$	136		$	138		$	160		$	144		$	557		$	578		$	18		14	%	$	21		4	%	$	(16	)	(10	)%

Adjusted net pretax operating margin (1)(3)	31.4		%	33.3		%	33.7		%	37.6		%	33.6		%	33.2		%	34.6		%	2.2		%			1.4		%			(4.0		)%

Annuities
Operating total net revenues	$	634		$	628		$	628		$	632		$	636		$	2,630		$	2,524		$	2		—		$	(106	)	(4	)%	$	4		1	%
Operating expenses	470			439			512			541			465			2,005			1,957			(5		)	(1	)%	(48		)	(2	)%	(76		)	(14	)%
Pretax operating earnings	$	164		$	189		$	116		$	91		$	171		$	625		$	567		$	7		4	%	$	(58	)	(9	)%	$	80		88	%

Allocated equity	$	1,931		$	1,651		$	1,537		$	1,507		$	1,630		$	1,931		$	1,630		$	(301	)	(16	)%	$	(301	)	(16	)%	$	123		8	%
Operating return on allocated equity (2)	23.3		%	24.1		%	23.1		%	22.5		%	25.5		%	23.3		%	25.5		%	2.2		%			2.2		%			3.0		%
Pretax operating margin	25.9		%	30.1		%	18.5		%	14.4		%	26.9		%	23.8		%	22.5		%	1.0		%			(1.3		)%			12.5		%

Protection
Operating total net revenues	$	529		$	522		$	528		$	496		$	542		$	2,069		$	2,088		$	13		2	%	$	19		1	%	$	46		9	%
Operating expenses	416			415			419			407			449			1,683			1,690			33			8	%	7			—		42			10	%
Pretax operating earnings	$	113		$	107		$	109		$	89		$	93		$	386		$	398		$	(20	)	(18	)%	$	12		3	%	$	4		4	%

Allocated equity	$	1,710		$	1,716		$	1,703		$	1,676		$	1,693		$	1,710		$	1,693		$	(17	)	(1	)%	$	(17	)	(1	)%	$	17		1	%
Operating return on allocated equity (2)	15.7		%	15.8		%	16.4		%	17.5		%	17.1		%	15.7		%	17.1		%	1.4		%			1.4		%			(0.4		)%
Pretax operating margin	21.4		%	20.5		%	20.6		%	17.9		%	17.2		%	18.7		%	19.1		%	(4.2		)%			0.4		%			(0.7		)%

Corporate & Other
Operating total net revenues	$	(6	)	$	8		$	7		$	5		$	—		$	3		$	20		$	6		#		$	17		#		$	(5	)	#
Operating expenses	69			73			74			62			81			244			290			12			17	%	46			19	%	19			31	%
Pretax operating loss	$	(75	)	$	(65	)	$	(67	)	$	(57	)	$	(81	)	$	(241	)	$	(270	)	$	(6	)	(8	)%	$	(29	)	(12	)%	$	(24	)	(42	)%

(1) See non-GAAP financial information on pg 34.

(2) Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

(3) Calculated as adjusted operating earnings as a percentage of adjusted operating revenues.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Advice & Wealth Management Segment

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	395		$	412		$	430		$	438		$	457		$	1,590		$	1,737		$	62		16	%	$	147		9	%	$	19		4	%
Distribution fees	443			471			454			452			502			1,849			1,879			59			13	%	30			2	%	50			11	%
Net investment income	64			64			64			63			42			261			233			(22		)	(34	)%	(28		)	(11	)%	(21		)	(33	)%
Premiums	—			—			—			—			—			—			—			—			—		—			—		—			—
Other revenues	15			18			15			18			13			61			64			(2		)	(13	)%	3			5	%	(5		)	(28	)%
Total revenues	917			965			963			971			1,014			3,761			3,913			97			11	%	152			4	%	43			4	%
Banking and deposit interest expense	12			11			10			10			9			48			40			(3		)	(25	)%	(8		)	(17	)%	(1		)	(10	)%
Operating total net revenues	905			954			953			961			1,005			3,713			3,873			100			11	%	160			4	%	44			5	%

Expenses
Distribution expenses	541			574			565			572			613			2,203			2,324			72			13	%	121			5	%	41			7	%
Interest credited to fixed accounts	—			—			—			—			—			—			—			—			—		—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			—			—			—			—			—			—		—			—		—			—
Amortization of deferred acquisition costs	—			—			—			—			—			—			—			—			—		—			—		—			—
Interest and debt expense	—			—			—			—			—			—			—			—			—		—			—		—			—
General and administrative expense	281			286			277			270			273			1,104			1,106			(8		)	(3	)%	2			—		3			1	%
Operating expenses	822			860			842			842			886			3,307			3,430			64			8	%	123			4	%	44			5	%
Pretax operating earnings	$	83		$	94		$	111		$	119		$	119		$	406		$	443		$	36		43	%	$	37		9	%	$	—		—

Pretax operating margin	9.2		%	9.9		%	11.6		%	12.4		%	11.8		%	10.9		%	11.4		%	2.6		%			0.5		%			(0.6		)%

Return on Equity
Allocated equity	$	790		$	799		$	814		$	772		$	444		$	790		$	444		$	(346	)	(44	)%	$	(346	)	(44	)%	$	(328	)	(42	)%
Operating return on allocated equity (1)	40.1		%	38.5		%	36.7		%	36.5		%	44.9		%	40.1		%	44.9		%	4.8		%			4.8		%			8.4		%

On-balance sheet deposits	$	9,482		$	9,568		$	9,678		$	9,652		$	6,540		$	9,482		$	6,540		$	(2,942	)	(31	)%	$	(2,942	)	(31	)%	$	(3,112	)	(32	)%

(1) Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

Note: Q4 2012 results were impacted by the wind down of banking operations. Excluding this impact, management estimates that the pretax operating margin would have been 13.1%.

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions, except headcount and where noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%
Product Information
Certificates and Banking - Combined
Pretax operating earnings	$	24		$	25		$	27		$	24		$	8		$	101		$	84		$	(16	)	(67	)%	$	(17	)	(17	)%	$	(16	)	(67	)%
Allocated equity	$	542		$	553		$	568		$	528		$	203		$	542		$	203		$	(339	)	(63	)%	$	(339	)	(63	)%	$	(325	)	(62	)%
Operating return on allocated equity (1)	14.9		%	14.9		%	14.7		%	13.0		%	12.5		%	14.9		%	12.5		%	(2.4		)%			(2.4		)%			(0.5		)%

Wealth Management & Distribution
Pretax operating earnings	$	59		$	69		$	84		$	95		$	111		$	305		$	359		$	52		88	%	$	54		18	%	$	16		17	%
Allocated equity	$	248		$	246		$	246		$	244		$	241		$	248		$	241		$	(7	)	(3	)%	$	(7	)	(3	)%	$	(3	)	(1	)%
Operating return on allocated equity (1)	91.6		%	88.5		%	84.9		%	88.3		%	108.3		%	91.6		%	108.3		%	16.7		%			16.7		%			20.0		%

Financial Plans
Branded financial plan net cash sales	$	59		$	55		$	56		$	49		$	63		$	218		$	223		$	4		7	%	$	5		2	%	$	14		29	%

Financial Advisors
Employee advisors	2,230			2,266			2,311			2,328			2,318			2,230			2,318			88			4	%	88			4	%	(10		)	—
Franchisee advisors	7,500			7,478			7,492			7,487			7,449			7,500			7,449			(51		)	(1	)%	(51		)	(1	)%	(38		)	(1	)%
Total branded financial advisors	9,730			9,744			9,803			9,815			9,767			9,730			9,767			37			—		37			—		(48		)	—

Operating total net revenues per financial advisor (in thousands) (2)	$	93		$	98		$	97		$	98		$	103		$	384		$	396		$	10		11	%	$	12		3	%	$	5		5	%

Advisor Retention
Employee	91.5		%	92.1		%	92.2		%	91.5		%	90.8		%	91.5		%	90.8		%	(0.7		)%			(0.7		)%			(0.7		)%
Franchisee	94.6		%	94.1		%	94.3		%	93.8		%	93.8		%	94.6		%	93.8		%	(0.8		)%			(0.8		)%			—

Total Client Assets (at period end)	$	309,864		$	334,086		$	330,847		$	344,857		$	352,751		$	309,864		$	352,751		$	42,887		14	%	$	42,887		14	%	$	7,894		2	%

Total Wrap Accounts
Beginning assets	$	96,947		$	103,385		$	113,128		$	113,414		$	120,554		$	97,514		$	103,385		$	23,607		24	%	$	5,871		6	%	$	7,140		6	%
Net flows	1,350			2,887			2,634			2,062			2,062			7,265			9,645			712			53	%	2,380			33	%	—			—
Market appreciation (depreciation) and other	5,088			6,856			(2,348		)	5,078			2,032			(1,394		)	11,618			(3,056		)	(60	)%	13,012			#		(3,046		)	(60	)%
Total wrap ending assets	$	103,385		$	113,128		$	113,414		$	120,554		$	124,648		$	103,385		$	124,648		$	21,263		21	%	$	21,263		21	%	$	4,094		3	%

(2) Year-to-date is sum of current and prior quarters for the year under review.

Note: Q4 2012 results were impacted by the wind down of banking operations.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Asset Management Segment

Ameriprise Financial, Inc.

Asset Management Segment

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	588		$	586		$	592		$	620		$	622		$	2,434		$	2,420		$	34		6	%	$	(14	)	(1	)%	$	2		—
Distribution fees	104			111			111			109			111			450			442			7			7	%	(8		)	(2	)%	2			2	%
Net investment income	11			5			2			5			7			11			19			(4		)	(36	)%	8			73	%	2			40	%
Premiums	—			—			—			—			—			—			—			—			—		—			—		—			—
Other revenues	—			9			3			(1		)	1			5			12			1			—		7			#		2			#
Total revenues	703			711			708			733			741			2,900			2,893			38			5	%	(7		)	—		8			1	%
Banking and deposit interest expense	1			—			1			—			1			3			2			—			—		(1		)	(33	)%	1			—
Operating total net revenues	702			711			707			733			740			2,897			2,891			38			5	%	(6		)	—		7			1	%

Expenses
Distribution expenses	267			274			272			276			283			1,095			1,105			16			6	%	10			1	%	7			3	%
Interest credited to fixed accounts	—			—			—			—			—			—			—			—			—		—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			—			—			—			—			—			—		—			—		—			—
Amortization of deferred acquisition costs	4			3			5			4			4			19			16			—			—		(3		)	(16	)%	—			—
Interest and debt expense	—			—			—			—			—			—			—			—			—		—			—		—			—
General and administrative expense	304			303			300			298			312			1,255			1,213			8			3	%	(42		)	(3	)%	14			5	%
Operating expenses	575			580			577			578			599			2,369			2,334			24			4	%	(35		)	(1	)%	21			4	%
Pretax operating earnings	$	127		$	131		$	130		$	155		$	141		$	528		$	557		$	14		11	%	$	29		5	%	$	(14	)	(9	)%

Pretax operating margin	18.1		%	18.4		%	18.4		%	21.1		%	19.1		%	18.2		%	19.3		%	1.0		%			1.1		%			(2.0		)%

Operating total net revenues	$	702		$	711		$	707		$	733		$	740		$	2,897		$	2,891		$	38		5	%	$	(6	)	—		$	7		1	%
Distribution pass thru revenues	(201		)	(207		)	(203		)	(203		)	(209		)	(833		)	(822		)	(8		)	(4	)%	11			1	%	(6		)	(3	)%
Subadvisory and other pass thru revenues	(100		)	(96		)	(95		)	(105		)	(103		)	(385		)	(399		)	(3		)	(3	)%	(14		)	(4	)%	2			2	%
Adjusted operating revenues (1)	$	401		$	408		$	409		$	425		$	428		$	1,679		$	1,670		$	27		7	%	$	(9	)	(1	)%	$	3		1	%

Pretax operating earnings	$	127		$	131		$	130		$	155		$	141		$	528		$	557		$	14		11	%	$	29		5	%	$	(14	)	(9	)%
Operating net investment income	(11		)	(5		)	(2		)	(5		)	(7		)	(11		)	(19		)	4			36	%	(8		)	(73	)%	(2		)	(40	)%
Amortization of intangibles	10			10			10			10			10			40			40			—			—		—			—		—			—
Adjusted operating earnings (1)	$	126		$	136		$	138		$	160		$	144		$	557		$	578		$	18		14	%	$	21		4	%	$	(16	)	(10	)%

Adjusted net pretax operating margin (1)(3)	31.4		%	33.3		%	33.7		%	37.6		%	33.6		%	33.2		%	34.6		%	2.2		%			1.4		%			(4.0		)%

Return on Equity
Allocated equity	$	1,922		$	1,913		$	1,933		$	1,914		$	1,913		$	1,922		$	1,913		$	(9	)	—		$	(9	)	—		$	(1	)	—
Operating return on allocated equity (2)	20.4		%	20.1		%	18.9		%	20.1		%	21.3		%	20.4		%	21.3		%	0.9		%			0.9		%			1.2		%

(1) See non-GAAP financial information on pg 34.

(3) Calculated as adjusted operating earnings as a percentage of adjusted operating revenues.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Asset Management Segment

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Total Managed Asset Net Flows
Columbia managed asset net flows	$	(8,907	)	$	(5,122	)	$	(5,401	)	$	(3,498	)	$	(4,553	)	$	(16,688	)	$	(18,574	)	$	4,354		49	%	$	(1,886	)	(11	)%	$	(1,055	)	(30	)%
Threadneedle managed asset net flows (1)	12,612			260			(2,436		)	(165		)	439			10,582			(1,902		)	(12,173		)	(97	)%	(12,484		)	#		604			#
Sub-advised eliminations (1)	85			260			1,189			188			169			(796		)	1,806			84			99	%	2,602			#		(19		)	(10	)%
Total managed asset net flows	$	3,790		$	(4,602	)	$	(6,648	)	$	(3,475	)	$	(3,945	)	$	(6,902	)	$	(18,670	)	$	(7,735	)	#		$	(11,768	)	#		$	(470	)	(14	)%

Total Managed Assets Reconciliations
Columbia managed assets	$	326,119		$	344,006		$	331,934		$	339,943		$	330,419		$	326,119		$	330,419		$	4,300		1	%	$	4,300		1	%	$	(9,524	)	(3	)%
Threadneedle managed assets	113,573			123,340			116,630			123,705			127,752			113,573			127,752			14,179			12	%	14,179			12	%	4,047			3	%
Sub-advised eliminations	(4,189		)	(4,305		)	(2,760		)	(2,792		)	(2,730		)	(4,189		)	(2,730		)	1,459			35	%	1,459			35	%	62			2	%
Total managed assets	$	435,503		$	463,041		$	445,804		$	460,856		$	455,441		$	435,503		$	455,441		$	19,938		5	%	$	19,938		5	%	$	(5,415	)	(1	)%

Total Managed Assets by Type
Equity	$	209,933		$	231,893		$	213,448		$	224,136		$	224,078		$	209,933		$	224,078		$	14,145		7	%	$	14,145		7	%	$	(58	)	—
Fixed income	196,542			202,256			204,340			209,742			205,210			196,542			205,210			8,668			4	%	8,668			4	%	(4,532		)	(2	)%
Money market	7,465			6,869			6,871			6,766			6,480			7,465			6,480			(985		)	(13	)%	(985		)	(13	)%	(286		)	(4	)%
Alternative	9,271			9,313			8,817			7,365			6,703			9,271			6,703			(2,568		)	(28	)%	(2,568		)	(28	)%	(662		)	(9	)%
Hybrid and other	12,292			12,710			12,328			12,847			12,970			12,292			12,970			678			6	%	678			6	%	123			1	%
Total managed assets by type	$	435,503		$	463,041		$	445,804		$	460,856		$	455,441		$	435,503		$	455,441		$	19,938		5	%	$	19,938		5	%	$	(5,415	)	(1	)%

(1) Threadneedle net flows in Q2 2012 include $1.2 billion of outflows primarily due to a change in subadvisory relationship between Threadneedle and Columbia. These outflows are eliminated at the segment level.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Columbia Managed Assets Rollforward
Retail Funds
Beginning assets	$	194,130		$	204,843		$	221,429		$	211,376		$	218,839		$	218,460		$	204,843		$	24,709		13	%	$	(13,617	)	(6	)%	$	7,463		4	%
Mutual fund inflows	8,451			10,717			9,158			8,446			9,885			39,193			38,206			1,434			17	%	(987		)	(3	)%	1,439			17	%
Mutual fund outflows	(11,702		)	(14,267		)	(14,821		)	(10,204		)	(14,236		)	(48,621		)	(53,528		)	(2,534		)	(22	)%	(4,907		)	(10	)%	(4,032		)	(40	)%
Net VP/VIT fund flows	417			279			(33		)	(160		)	(113		)	1,580			(27		)	(530		)	#		(1,607		)	#		47			29	%
Net new flows	(2,834		)	(3,271		)	(5,696		)	(1,918		)	(4,464		)	(7,848		)	(15,349		)	(1,630		)	(58	)%	(7,501		)	(96	)%	(2,546		)	#
Reinvested dividends	1,963			342			1,986			474			3,178			4,758			5,980			1,215			62	%	1,222			26	%	2,704			#
Net flows	(871		)	(2,929		)	(3,710		)	(1,444		)	(1,286		)	(3,090		)	(9,369		)	(415		)	(48	)%	(6,279		)	#		158			11	%
Distributions	(2,559		)	(534		)	(2,297		)	(642		)	(3,991		)	(6,214		)	(7,464		)	(1,432		)	(56	)%	(1,250		)	(20	)%	(3,349		)	#
Market appreciation (depreciation) and other (2)	14,143			20,049			(4,046		)	9,549			2,702			(4,313		)	28,254			(11,441		)	(81	)%	32,567			#		(6,847		)	(72	)%
Total ending assets	204,843			221,429			211,376			218,839			216,264			204,843			216,264			11,421			6	%	11,421			6	%	(2,575		)	(1	)%

% of total retail assets sub-advised	18.2		%	18.2		%	20.5		%	20.5		%	21.8		%	18.2		%	21.8		%	3.7		%			3.7		%			1.3		%

Institutional
Beginning assets	81,906			73,270			75,024			72,753			74,474			89,406			73,270			(7,432		)	(9	)%	(16,136		)	(18	)%	1,721			2	%
Inflows	4,376			4,176			3,720			4,366			5,256			18,395			17,518			880			20	%	(877		)	(5	)%	890			20	%
Outflows	(11,445		)	(6,063		)	(5,114		)	(4,911		)	(7,883		)	(30,169		)	(23,971		)	3,562			31	%	6,198			21	%	(2,972		)	(61	)%
Net flows	(7,069		)	(1,887		)	(1,394		)	(545		)	(2,627		)	(11,774		)	(6,453		)	4,442			63	%	5,321			45	%	(2,082		)	#
Market appreciation (depreciation) and other (1)	(1,567		)	3,641			(877		)	2,266			570			(4,362		)	5,600			2,137			#		9,962			#		(1,696		)	(75	)%
Total ending assets	73,270			75,024			72,753			74,474			72,417			73,270			72,417			(853		)	(1	)%	(853		)	(1	)%	(2,057		)	(3	)%

Alternative
Beginning assets	8,955			8,124			8,253			7,782			6,354			9,971			8,124			(2,601		)	(29	)%	(1,847		)	(19	)%	(1,428		)	(18	)%
Inflows	93			96			165			415			29			508			705			(64		)	(69	)%	197			39	%	(386		)	(93	)%
Outflows	(1,060		)	(402		)	(462		)	(1,924		)	(669		)	(2,332		)	(3,457		)	391			37	%	(1,125		)	(48	)%	1,255			65	%
Net flows	(967		)	(306		)	(297		)	(1,509		)	(640		)	(1,824		)	(2,752		)	327			34	%	(928		)	(51	)%	869			58	%
Market appreciation (depreciation) and other	136			435			(174		)	81			(30		)	(23		)	312			(166		)	#		335			#		(111		)	#
Total ending assets	8,124			8,253			7,782			6,354			5,684			8,124			5,684			(2,440		)	(30	)%	(2,440		)	(30	)%	(670		)	(11	)%

Affiliated General Account Assets	40,021			39,402			40,113			40,359			36,136			40,021			36,136			(3,885		)	(10	)%	(3,885		)	(10	)%	(4,223		)	(10	)%

Other and Eliminations	(139		)	(102		)	(90		)	(83		)	(82		)	(139		)	(82		)	57			41	%	57			41	%	1			1	%
Total Columbia managed assets	$	326,119		$	344,006		$	331,934		$	339,943		$	330,419		$	326,119		$	330,419		$	4,300		1	%	$	4,300		1	%	$	(9,524	)	(3	)%

Total Columbia net flows	$	(8,907	)	$	(5,122	)	$	(5,401	)	$	(3,498	)	$	(4,553	)	$	(16,688	)	$	(18,574	)	$	4,354		49	%	$	(1,886	)	(11	)%	$	(1,055	)	(30	)%

(1) Included in Market appreciation (depreciation) and other for Institutional funds in the 4th quarter of 2011 are ($4.7B) due to the transfer of assets from Separately Managed Accounts (SMAs) to Unified Managed Accounts (UMAs).

(2) Included in Market appreciation (depreciation) and other for retail funds in the 2nd quarter of 2012 are $3B due to the transfer of Active Diversified Portfolio assets from non-proprietary to proprietary funds.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Threadneedle Managed Assets Rollforward
Retail Funds
Beginning assets	$	30,097		$	31,809		$	36,345		$	33,329		$	36,923		$	33,394		$	31,809		$	6,826		23	%	$	(1,585	)	(5	)%	$	3,594		11	%
Mutual fund inflows	3,530			4,516			3,324			4,148			4,046			17,144			16,034			516			15	%	(1,110		)	(6	)%	(102		)	(2	)%
Mutual fund outflows (2)	(3,041		)	(3,399		)	(4,589		)	(2,800		)	(3,023		)	(16,530		)	(13,811		)	18			1	%	2,719			16	%	(223		)	(8	)%
Net new flows	489			1,117			(1,265		)	1,348			1,023			614			2,223			534			#		1,609			#		(325		)	(24	)%
Reinvested dividends	84			14			51			4			50			168			119			(34		)	(40	)%	(49		)	(29	)%	46			#
Net flows	573			1,131			(1,214		)	1,352			1,073			782			2,342			500			87	%	1,560			#		(279		)	(21	)%
Distributions	(213		)	(74		)	(156		)	(67		)	(181		)	(611		)	(478		)	32			15	%	133			22	%	(114		)	#
Market appreciation (depreciation)	1,296			2,387			(1,233		)	1,172			880			(2,425		)	3,206			(416		)	(32	)%	5,631			#		(292		)	(25	)%
Foreign currency translation (1)	(128		)	1,033			(610		)	969			203			(169		)	1,595			331			#		1,764			#		(766		)	(79	)%
Other	184			59			197			168			188			838			612			4			2	%	(226		)	(27	)%	20			12	%
Total ending assets	31,809			36,345			33,329			36,923			39,086			31,809			39,086			7,277			23	%	7,277			23	%	2,163			6	%

Institutional
Beginning assets	65,206			80,617			85,935			82,266			85,771			70,916			80,617			20,565			32	%	9,701			14	%	3,505			4	%
Inflows	15,270			2,778			1,854			1,941			2,557			21,686			9,130			(12,713		)	(83	)%	(12,556		)	(58	)%	616			32	%
Outflows	(3,161		)	(3,542		)	(3,047		)	(3,404		)	(3,188		)	(11,668		)	(13,181		)	(27		)	(1	)%	(1,513		)	(13	)%	216			6	%
Net flows	12,109			(764		)	(1,193		)	(1,463		)	(631		)	10,018			(4,051		)	(12,740		)	#		(14,069		)	#		832			57	%
Market appreciation (depreciation)	3,211			3,115			(1,603		)	1,951			1,416			(1,857		)	4,879			(1,795		)	(56	)%	6,736			#		(535		)	(27	)%
Foreign currency translation (1)	(373		)	2,437			(1,615		)	2,446			452			(356		)	3,720			825			#		4,076			#		(1,994		)	(82	)%
Other	464			530			742			571			639			1,896			2,482			175			38	%	586			31	%	68			12	%
Total ending assets	80,617			85,935			82,266			85,771			87,647			80,617			87,647			7,030			9	%	7,030			9	%	1,876			2	%

Alternative
Beginning assets	1,162			1,147			1,060			1,035			1,011			1,338			1,147			(151		)	(13	)%	(191		)	(14	)%	(24		)	(2	)%
Inflows	31			—			—			67			26			282			93			(5		)	(16	)%	(189		)	(67	)%	(41		)	(61	)%
Outflows	(101		)	(107		)	(29		)	(121		)	(29		)	(500		)	(286		)	72			71	%	214			43	%	92			76	%
Net flows	(70		)	(107		)	(29		)	(54		)	(3		)	(218		)	(193		)	67			96	%	25			11	%	51			94	%
Market appreciation (depreciation)	(4		)	(27		)	3			(12		)	(13		)	(85		)	(49		)	(9		)	#		36			42	%	(1		)	(8	)%
Foreign currency translation (1)	(3		)	33			(19		)	29			6			(1		)	49			9			#		50			#		(23		)	(79	)%
Other	62			14			20			13			18			113			65			(44		)	(71	)%	(48		)	(42	)%	5			38	%
Total ending assets	1,147			1,060			1,035			1,011			1,019			1,147			1,019			(128		)	(11	)%	(128		)	(11	)%	8			1	%

Total Threadneedle managed assets	$	113,573		$	123,340		$	116,630		$	123,705		$	127,752		$	113,573		$	127,752		$	14,179		12	%	$	14,179		12	%	$	4,047		3	%

Total Threadneedle net flows	$	12,612		$	260		$	(2,436	)	$	(165	)	$	439		$	10,582		$	(1,902	)	$	(12,173	)	(97	)%	$	(12,484	)	#		$	604		#

(1)	Amounts represent British Pound to US dollar conversion.
(2)	Retail fund outflows in Q2 2012 include $1.2 billion primarily due to a change in subadvisory relationship between Threadneedle and Columbia. These outflows are eliminated at the segment level.

#	Variance of greater than 100%.

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

Fourth Quarter 2012

Mutual Fund Rankings in top 2 Lipper Quartiles

		4 Qtr 2011		1 Qtr 2012		2 Qtr 2012		3 Qtr 2012		4 Qtr 2012
Domestic Equity
Equal weighted	1 year	37	%	46	%	43	%	54	%	67	%
	3 year	48	%	60	%	56	%	47	%	53	%
	5 year	61	%	63	%	60	%	57	%	54	%
Asset weighted	1 year	38	%	59	%	62	%	64	%	71	%
	3 year	39	%	76	%	76	%	69	%	72	%
	5 year	58	%	60	%	75	%	72	%	73	%
International Equity
Equal weighted	1 year	61	%	83	%	63	%	67	%	55	%
	3 year	65	%	65	%	41	%	50	%	44	%
	5 year	50	%	64	%	57	%	64	%	60	%
Asset weighted	1 year	71	%	93	%	84	%	80	%	20	%
	3 year	77	%	75	%	15	%	65	%	19	%
	5 year	65	%	84	%	73	%	80	%	80	%
Taxable Fixed Income
Equal weighted	1 year	85	%	85	%	75	%	70	%	67	%
	3 year	55	%	45	%	45	%	65	%	75	%
	5 year	68	%	68	%	74	%	74	%	79	%
Asset weighted	1 year	93	%	95	%	82	%	72	%	72	%
	3 year	64	%	44	%	53	%	80	%	87	%
	5 year	73	%	75	%	81	%	81	%	83	%
Tax Exempt Fixed Income
Equal weighted	1 year	95	%	90	%	90	%	85	%	90	%
	3 year	85	%	95	%	95	%	95	%	100	%
	5 year	95	%	90	%	90	%	95	%	100	%
Asset weighted	1 year	85	%	82	%	83	%	77	%	93	%
	3 year	84	%	85	%	85	%	86	%	100	%
	5 year	99	%	98	%	98	%	99	%	100	%
Asset Allocation Funds
Equal weighted	1 year	86	%	91	%	91	%	40	%	60	%
	3 year	48	%	67	%	71	%	85	%	85	%
	5 year	57	%	52	%	52	%	85	%	85	%
Asset weighted	1 year	85	%	92	%	92	%	43	%	81	%
	3 year	79	%	89	%	90	%	91	%	91	%
	5 year	88	%	88	%	90	%	91	%	91	%

Number of funds with 4 or 5 Morningstar star ratings
Overall		52		56		56		53		51
3 year		46		53		53		52		56
5 year		49		49		45		43		44

Percent of funds with 4 or 5 Morningstar star ratings
Overall		44	%	47	%	47	%	47	%	46	%
3 year		39	%	44	%	45	%	46	%	50	%
5 year		44	%	44	%	41	%	41	%	42	%

Percent of assets with 4 or 5 Morningstar star ratings
Overall		59	%	66	%	64	%	66	%	66	%
3 year		40	%	53	%	40	%	47	%	52	%
5 year		42	%	44	%	43	%	43	%	57	%

Mutual fund performance rankings are based on the performance of Class Z fund shares for Columbia branded mutual funds. In instances where a fund’s Class Z shares do not have a full one, three or five year track record, performance for an older share class of the same fund, typically Class A shares, is utilized for the period before Class Z shares were launched. No adjustments to the historical track records are made to account for differences in fund expenses between share classes of a fund.

Equal Weighted Rankings in Top 2 Quartiles: Counts the number of funds with above median ranking divided by the total number of funds. Asset size is not a factor.

Asset Weighted Rankings in Top 2 Quartiles: Sums the total assets of the funds with above median ranking (using Class Z and appended Class Z) divided by total assets of all funds. Funds with more assets will receive a greater share of the total percentage above or below median.

Aggregated data includes all Columbia branded mutual funds.

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

Fourth Quarter 2012

Retail Fund Rankings in Top 2 Morningstar Quartiles or Above Index Benchmark

		4 Qtr 2011		1 Qtr 2012		2 Qtr 2012		3 Qtr 2012		4 Qtr 2012
Equity
Equal weighted	1 year	65	%	73	%	65	%	59	%	75	%
	3 year	72	%	73	%	85	%	78	%	80	%
	5 year	86	%	86	%	80	%	83	%	84	%
Asset weighted	1 year	68	%	84	%	87	%	61	%	78	%
	3 year	76	%	78	%	91	%	80	%	93	%
	5 year	86	%	87	%	86	%	88	%	94	%

Fixed Income
Equal weighted	1 year	69	%	79	%	67	%	92	%	83	%
	3 year	77	%	85	%	64	%	76	%	76	%
	5 year	82	%	82	%	64	%	73	%	91	%
Asset weighted	1 year	69	%	80	%	39	%	99	%	60	%
	3 year	75	%	80	%	41	%	52	%	59	%
	5 year	97	%	97	%	68	%	75	%	98	%

Allocation (Managed) Funds
Equal weighted	1 year	33	%	67	%	0	%	67	%	67	%
	3 year	67	%	50	%	67	%	67	%	67	%
	5 year	100	%	100	%	100	%	83	%	83	%
Asset weighted	1 year	14	%	80	%	0	%	77	%	77	%
	3 year	49	%	41	%	78	%	77	%	77	%
	5 year	100	%	100	%	100	%	86	%	86	%

The performance of each fund is measured on a consistent basis against the most appropriate benchmark - a peer group of similar funds or an index.

Equal weighted: Counts the number of funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total number of funds. Asset size is not a factor.

Asset weighted: Sums the assets of the funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total sum of assets in the funds. Funds with more assets will receive a greater share of the total percentage above or below median or index.

Aggregated Allocation (Managed) Funds include funds that invest in other funds of the Threadneedle range including those funds that invest in both equity and fixed income.

Aggregated Threadneedle data includes funds on the Threadneedle platform sub-advised by Columbia as well as advisors not affiliated with Ameriprise Financial, Inc.

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Annuities Segment

Ameriprise Financial, Inc.

Annuities Segment

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	154		$	160		$	159		$	163		$	166		$	622		$	648		$	12		8	%	$	26		4	%	$	3		2	%
Distribution fees	76			76			78			82			81			312			317			5			7	%	5			2	%	(1		)	(1	)%
Net investment income	304			293			287			276			276			1,279			1,132			(28		)	(9	)%	(147		)	(11	)%	—			—
Premiums	34			32			28			30			28			161			118			(6		)	(18	)%	(43		)	(27	)%	(2		)	(7	)%
Other revenues	66			67			76			81			85			256			309			19			29	%	53			21	%	4			5	%
Total revenues	634			628			628			632			636			2,630			2,524			2			—		(106		)	(4	)%	4			1	%
Banking and deposit interest expense	—			—			—			—			—			—			—			—			—		—			—		—			—
Operating total net revenues	634			628			628			632			636			2,630			2,524			2			—		(106		)	(4	)%	4			1	%

Expenses
Distribution expenses	97			100			97			98			100			400			395			3			3	%	(5		)	(1	)%	2			2	%
Interest credited to fixed accounts	186			171			174			173			170			714			688			(16		)	(9	)%	(26		)	(4	)%	(3		)	(2	)%
Benefits, claims, losses and settlement expenses	93			78			121			143			77			405			419			(16		)	(17	)%	14			3	%	(66		)	(46	)%
Amortization of deferred acquisition costs	38			34			57			72			66			264			229			28			74	%	(35		)	(13	)%	(6		)	(8	)%
Interest and debt expense	—			1			—			—			1			1			2			1			—		1			#		1			—
General and administrative expense	56			55			63			55			51			221			224			(5		)	(9	)%	3			1	%	(4		)	(7	)%
Operating expenses	470			439			512			541			465			2,005			1,957			(5		)	(1	)%	(48		)	(2	)%	(76		)	(14	)%
Pretax operating earnings	$	164		$	189		$	116		$	91		$	171		$	625		$	567		$	7		4	%	$	(58	)	(9	)%	$	80		88	%

Pretax operating margin	25.9		%	30.1		%	18.5		%	14.4		%	26.9		%	23.8		%	22.5		%	1.0		%			(1.3		)%			12.5		%

Return on Equity
Allocated equity	$	1,931		$	1,651		$	1,537		$	1,507		$	1,630		$	1,931		$	1,630		$	(301	)	(16	)%	$	(301	)	(16	)%	$	123		8	%
Operating return on allocated equity (1)	23.3		%	24.1		%	23.1		%	22.5		%	25.5		%	23.3		%	25.5		%	2.2		%			2.2		%			3.0		%

Market impact on variable annuity guaranteed living benefits (2)
Risk margin and nonperformance spread impact	$	(56	)	$	(60	)	$	99		$	(32	)	$	(43	)	$	216		$	(36	)	$	13		23	%	$	(252	)	#		$	(11	)	(34	)%
Other	(55		)	(53		)	(115		)	(59		)	(2		)	(278		)	(229		)	53			96	%	49			18	%	57			97	%
Total VA guaranteed living benefit impact excluded from operating earnings	$	(111	)	$	(113	)	$	(16	)	$	(91	)	$	(45	)	$	(62	)	$	(265	)	$	66		59	%	$	(203	)	#		$	46		51	%

Total annuity net flows	$	69		$	(101	)	$	(324	)	$	(396	)	$	(517	)	$	(105	)	$	(1,338	)	$	(586	)	#		$	(1,233	)	#		$	(121	)	(31	)%

(2) Guaranteed Minimum Withdrawal Benefit (GMWB) and Guaranteed Minimum Accumulation Benefit (GMAB) only, net of hedges, DSIC and DAC amortization.

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Annuities Segment

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Product Information
Variable Annuities
Pretax operating earnings	$	118		$	133		$	83		$	31		$	129		$	365		$	376		$	11		9	%	$	11		3	%	$	98		#
Allocated equity	$	593		$	359		$	273		$	269		$	390		$	593		$	390		$	(203	)	(34	)%	$	(203	)	(34	)%	$	121		45	%
Operating return on allocated equity (1)	38.4		%	44.7		%	47.9		%	52.4		%	74.3		%	38.4		%	74.3		%	35.9		%			35.9		%			21.9		%

Fixed Annuities (2)
Pretax operating earnings	$	46		$	56		$	33		$	60		$	42		$	260		$	191		$	(4	)	(9	)%	$	(69	)	(27	)%	$	(18	)	(30	)%
Allocated equity	$	1,338		$	1,292		$	1,264		$	1,238		$	1,240		$	1,338		$	1,240		$	(98	)	(7	)%	$	(98	)	(7	)%	$	2		—
Operating return on allocated equity (1)	15.0		%	13.8		%	11.8		%	10.9		%	11.0		%	15.0		%	11.0		%	(4.0		)%			(4.0		)%			0.1		%

Variable Annuities Rollforward
Beginning balance	$	58,934		$	62,343		$	66,960		$	65,197		$	67,515		$	62,637		$	62,343		$	8,581		15	%	$	(294	)	—		$	2,318		4	%
Deposits	1,553			1,593			1,178			1,126			1,260			6,399			5,157			(293		)	(19	)%	(1,242		)	(19	)%	134			12	%
Withdrawals and terminations	(1,326		)	(1,507		)	(1,325		)	(1,308		)	(1,474		)	(5,726		)	(5,614		)	(148		)	(11	)%	112			2	%	(166		)	(13	)%
Net flows	227			86			(147		)	(182		)	(214		)	673			(457		)	(441		)	#		(1,130		)	#		(32		)	(18	)%
Investment performance and interest credited	3,182			4,531			(1,611		)	2,504			753			(967		)	6,177			(2,429		)	(76	)%	7,144			#		(1,751		)	(70	)%
Other	—			—			(5		)	(4		)	—			—			(9		)	—			—		(9		)	—		4			#
Total ending balance - contract accumulation values	$	62,343		$	66,960		$	65,197		$	67,515		$	68,054		$	62,343		$	68,054		$	5,711		9	%	$	5,711		9	%	$	539		1	%

Variable annuities fixed sub-accounts	$	4,847		$	4,849		$	4,822		$	4,833		$	4,833		$	4,847		$	4,833		$	(14	)	—		$	(14	)	—		$	—		—

Fixed Annuities Rollforward
Beginning balance	$	14,210		$	14,193		$	14,133		$	14,088		$	14,001		$	14,441		$	14,193		$	(209	)	(1	)%	$	(248	)	(2	)%	$	(87	)	(1	)%
Deposits	144			133			122			91			39			492			385			(105		)	(73	)%	(107		)	(22	)%	(52		)	(57	)%
Withdrawals and terminations	(302		)	(320		)	(299		)	(305		)	(342		)	(1,270		)	(1,266		)	(40		)	(13	)%	4			—		(37		)	(12	)%
Net flows	(158		)	(187		)	(177		)	(214		)	(303		)	(778		)	(881		)	(145		)	(92	)%	(103		)	(13	)%	(89		)	(42	)%
Policyholder interest credited	133			127			127			127			125			522			506			(8		)	(6	)%	(16		)	(3	)%	(2		)	(2	)%
Other	8			—			5			—			—			8			5			(8		)	#		(3		)	(38	)%	—			—
Total ending balance - contract accumulation values	$	14,193		$	14,133		$	14,088		$	14,001		$	13,823		$	14,193		$	13,823		$	(370	)	(3	)%	$	(370	)	(3	)%	$	(178	)	(1	)%

Capitalized interest	$	1		$	1		$	1		$	1		$	1		$	5		$	4		$	—		—		$	(1	)	(20	)%	$	—		—

Payout Annuities Reserve Balance	$	2,153		$	2,148		$	2,150		$	2,151		$	2,151		$	2,153		$	2,151		$	(2	)	—		$	(2	)	—		$	—		—

Tax Equivalent Spread - Fixed Annuities (3)
Gross rate of return on invested assets (4)	6.0		%	5.9		%	5.7		%	5.6		%	5.6		%	6.1		%	5.7		%	(0.4		)%			(0.4		)%			—
Crediting rate excluding capitalized interest	(3.7		)%	(3.7		)%	(3.6		)%	(3.6		)%	(3.6		)%	(3.7		)%	(3.6		)%	0.1		%			0.1		%			—
Tax equivalent margin spread	2.3		%	2.2		%	2.1		%	2.0		%	2.0		%	2.4		%	2.1		%	(0.3		)%			(0.3		)%			—

Total Variable Annuities DAC
Beginning balance	$	1,429		$	1,491		$	1,549		$	1,533		$	1,507		$	1,508		$	1,491		$	78		5	%	$	(17	)	(1	)%	$	(26	)	(2	)%
Capitalization	49			48			38			40			46			202			172			(3		)	(6	)%	(30		)	(15	)%	6			15	%
Amortization due to market impact on VA guaranteed living benefits	41			36			(5		)	26			12			5			69			(29		)	(71	)%	64			#		(14		)	(54	)%
Amortization per income statement	(27		)	(24		)	(47		)	(78		)	(57		)	(210		)	(206		)	(30		)	#		4			2	%	21			27	%
Other	(1		)	(2		)	(2		)	(14		)	—			(14		)	(18		)	1			#		(4		)	(29	)%	14			#
Total ending balance	$	1,491		$	1,549		$	1,533		$	1,507		$	1,508		$	1,491		$	1,508		$	17		1	%	$	17		1	%	$	1		—

Total Fixed Annuities DAC
Beginning balance	$	115		$	108		$	86		$	74		$	71		$	169		$	108		$	(44	)	(38	)%	$	(61	)	(36	)%	$	(3	)	(4	)%
Capitalization	4			3			3			2			—			11			8			(4		)	#		(3		)	(27	)%	(2		)	#
Amortization per income statement	(11		)	(10		)	(10		)	6			(9		)	(54		)	(23		)	2			18	%	31			57	%	(15		)	#
Other	—			(15		)	(5		)	(11		)	6			(18		)	(25		)	6			—		(7		)	(39	)%	17			#
Total ending balance	$	108		$	86		$	74		$	71		$	68		$	108		$	68		$	(40	)	(37	)%	$	(40	)	(37	)%	$	(3	)	(4	)%

(2) Includes payout annuities.

(3) Attributable to interest sensitive products only, which has been approximately 99% of the total ending fixed annuities accumulation values in the periods reported. The asset earnings rate is a calculated yield based on specifically assigned assets.

(4) In the 4th quarter of 2011 through the 4th quarter of 2012, the Gross rates of return on invested assets were impacted by outstanding repurchase agreements. Without these positions, the Gross rates of return on invested assets would have been 5.7%, 5.7%, 5.5%, 5.4% and 5.4% respectively.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Protection Segment

Ameriprise Financial, Inc.

Protection Segment

Fourth Quarter 2012


																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Operating Income Statements
Revenues
Management and financial advice fees	$	14		$	14		$	13		$	14		$	14		$	56		$	55		$	—		—		$	(1	)	(2	)%	$	—		—
Distribution fees	25			23			23			22			23			95			91			(2		)	(8	)%	(4		)	(4	)%	1			5	%
Net investment income	103			106			106			110			108			426			430			5			5	%	4			1	%	(2		)	(2	)%
Premiums	276			273			278			283			287			1,076			1,121			11			4	%	45			4	%	4			1	%
Other revenues	112			107			108			67			110			417			392			(2		)	(2	)%	(25		)	(6	)%	43			64	%
Total revenues	530			523			528			496			542			2,070			2,089			12			2	%	19			1	%	46			9	%
Banking and deposit interest expense	1			1			—			—			—			1			1			(1		)	#		—			—		—			—
Operating total net revenues	529			522			528			496			542			2,069			2,088			13			2	%	19			1	%	46			9	%

Expenses
Distribution expenses	15			15			18			16			18			62			67			3			20	%	5			8	%	2			13	%
Interest credited to fixed accounts	36			35			35			34			39			142			143			3			8	%	1			1	%	5			15	%
Benefits, claims, losses and settlement expenses	266			265			264			269			295			1,085			1,093			29			11	%	8			1	%	26			10	%
Amortization of deferred acquisition costs	30			30			32			17			31			119			110			1			3	%	(9		)	(8	)%	14			82	%
Interest and debt expense	—			—			—			—			—			—			—			—			—		—			—		—			—
General and administrative expense	69			70			70			71			66			275			277			(3		)	(4	)%	2			1	%	(5		)	(7	)%
Operating expenses	416			415			419			407			449			1,683			1,690			33			8	%	7			—		42			10	%
Pretax operating earnings	$	113		$	107		$	109		$	89		$	93		$	386		$	398		$	(20	)	(18	)%	$	12		3	%	$	4		4	%

Pretax operating margin	21.4		%	20.5		%	20.6		%	17.9		%	17.2		%	18.7		%	19.1		%	(4.2		)%			0.4		%			(0.7		)%

Return on Equity
Allocated equity	$	1,710		$	1,716		$	1,703		$	1,676		$	1,693		$	1,710		$	1,693		$	(17	)	(1	)%	$	(17	)	(1	)%	$	17		1	%
Operating return on allocated equity (1)	15.7		%	15.8		%	16.4		%	17.5		%	17.1		%	15.7		%	17.1		%	1.4		%			1.4		%			(0.4		)%

Product Information
Long Term Care
Pretax operating earnings	$	3		$	2		$	2		$	(2	)	$	5		$	32		$	7		$	2		67	%	$	(25	)	(78	)%	$	7		#
Allocated equity	$	423		$	436		$	442		$	442		$	454		$	423		$	454		$	31		7	%	$	31		7	%	$	12		3	%
Operating return on allocated equity (1)	4.3		%	3.5		%	2.8		%	0.8		%	1.2		%	4.3		%	1.2		%	(3.1		)%			(3.1		)%			0.4		%

Protection excluding Long Term Care
Pretax operating earnings	$	110		$	105		$	107		$	91		$	88		$	354		$	391		$	(22	)	(20	)%	$	37		10	%	$	(3	)	(3	)%
Allocated equity	$	1,287		$	1,280		$	1,261		$	1,234		$	1,239		$	1,287		$	1,239		$	(48	)	(4	)%	$	(48	)	(4	)%	$	5		—
Operating return on allocated equity (1)	20.5		%	20.7		%	21.4		%	23.2		%	22.6		%	20.5		%	22.6		%	2.1		%			2.1		%			(0.6		)%

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Protection Segment

Fourth Quarter 2012


																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%

Cash Sales
VUL / UL (1)	$	51		$	56		$	60		$	68		$	79		$	182		$	263		$	28		55	%	$	81		45	%	$	11		16	%
Term and whole life	2			3			3			2			4			10			12			2			#		2			20	%	2			#
Disability insurance	1			1			2			1			1			6			5			—			—		(1		)	(17	)%	—			—
Auto and home	186			197			200			217			200			756			814			14			8	%	58			8	%	(17		)	(8	)%
Total cash sales	$	240		$	257		$	265		$	288		$	284		$	954		$	1,094		$	44		18	%	$	140		15	%	$	(4	)	(1	)%

VUL / UL Policyholder Account Balances
Beginning balance	$	8,862		$	9,216		$	9,740		$	9,502		$	9,760		$	9,492		$	9,216		$	898		10	%	$	(276	)	(3	)%	$	258		3	%
Premiums and deposits	231			232			231			236			260			902			959			29			13	%	57			6	%	24			10	%
Investment performance and interest	393			575			(188		)	307			128			(79		)	822			(265		)	(67	)%	901			#		(179		)	(58	)%
Withdrawals and surrenders	(269		)	(284		)	(281		)	(285		)	(287		)	(1,099		)	(1,137		)	(18		)	(7	)%	(38		)	(3	)%	(2		)	(1	)%
Other	(1		)	1			—			—			(2		)	—			(1		)	(1		)	#		(1		)	—		(2		)	—
Total ending balance	$	9,216		$	9,740		$	9,502		$	9,760		$	9,859		$	9,216		$	9,859		$	643		7	%	$	643		7	%	$	99		1	%

Premiums by Product
Term and whole life	$	13		$	12		$	13		$	12		$	12		$	53		$	49		$	(1	)	(8	)%	$	(4	)	(8	)%	$	—		—
Disability insurance	40			40			40			40			39			162			159			(1		)	(3	)%	(3		)	(2	)%	(1		)	(3	)%
Long term care	31			28			29			29			30			118			116			(1		)	(3	)%	(2		)	(2	)%	1			3	%
Auto and home	188			189			192			198			202			727			781			14			7	%	54			7	%	4			2	%
Intercompany premiums	4			4			4			4			4			16			16			—			—		—			—		—			—
Total premiums by product	$	276		$	273		$	278		$	283		$	287		$	1,076		$	1,121		$	11		4	%	$	45		4	%	$	4		1	%

Auto and Home Insurance
Policy count (thousands)	696			708			725			742			756			696			756			60			9	%	60			9	%	14			2	%
Loss ratio	81.7		%	80.4		%	85.0		%	82.8		%	97.1		%	88.1		%	86.4		%	15.4		%			(1.7		)%			14.3		%
Expense ratio	16.4		%	15.5		%	15.0		%	14.8		%	16.0		%	15.7		%	15.3		%	(0.4		)%			(0.4		)%			1.2		%
Combined ratio	98.1		%	95.9		%	100.0		%	97.6		%	113.1		%	103.8		%	101.7		%	15.0		%			(2.1		)%			15.5		%

DAC Rollforward
Life and Health
Beginning balance	$	816		$	814		$	809		$	797		$	793		$	844		$	814		$	(23	)	(3	)%	$	(30	)	(4	)%	$	(4	)	(1	)%
Capitalization	18			16			18			17			22			69			73			4			22	%	4			6	%	5			29	%
Amortization per income statement	(19		)	(19		)	(21		)	(6		)	(19		)	(77		)	(65		)	—			—		12			16	%	(13		)	#
Other	(1		)	(2		)	(9		)	(15		)	1			(22		)	(25		)	2			#		(3		)	(14	)%	16			#
Total ending balance	$	814		$	809		$	797		$	793		$	797		$	814		$	797		$	(17	)	(2	)%	$	(17	)	(2	)%	$	4		1	%

Life Insurance in Force	$	191,262		$	190,872		$	190,746		$	190,862		$	191,447		$	191,262		$	191,447		$	185		—		$	185		—		$	585		—

Net Amount at Risk	$	45,544		$	44,360		$	43,874		$	43,077		$	42,758		$	45,544		$	42,758		$	(2,786	)	(6	)%	$	(2,786	)	(6	)%	$	(319	)	(1	)%

Net Policyholder Reserves
VUL / UL	$	8,290		$	8,818		$	8,577		$	8,840		$	8,950		$	8,290		$	8,950		$	660		8	%	$	660		8	%	$	110		1	%
Term and whole life	237			236			235			233			231			237			231			(6		)	(3	)%	(6		)	(3	)%	(2		)	(1	)%
Disability insurance	521			525			526			527			524			521			524			3			1	%	3			1	%	(3		)	(1	)%
Long term care and other	2,569			2,590			2,557			2,581			2,594			2,569			2,594			25			1	%	25			1	%	13			1	%
Auto and home loss and LAE reserves	350			344			345			339			356			350			356			6			2	%	6			2	%	17			5	%
Total net policyholder reserves	$	11,967		$	12,513		$	12,240		$	12,520		$	12,655		$	11,967		$	12,655		$	688		6	%	$	688		6	%	$	135		1	%

(1) Includes lump sum deposits.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Corporate & Other Segment

Ameriprise Financial, Inc.

Corporate & Other Segment

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%
Operating Income Statements
Revenues
Management and financial advice fees	$	(1	)	$	—		$	—		$	(1	)	$	—		$	(1	)	$	(1	)	$	1		#		$	—		—		$	1		#
Distribution fees	—			—			—			—			1			—			1			1			—		1			—		1			—
Net investment income	(7		)	4			4			5			(4		)	(27		)	9			3			43	%	36			#		(9		)	#
Premiums	—			—			—			—			—			—			—			—			—		—			—		—			—
Other revenues	1			4			3			1			2			30			10			1			#		(20		)	(67	)%	1			#
Total revenues	(7		)	8			7			5			(1		)	2			19			6			86	%	17			#		(6		)	#
Banking and deposit interest expense	(1		)	—			—			—			(1		)	(1		)	(1		)	—			—		—			—		(1		)	—
Operating total net revenues	(6		)	8			7			5			—			3			20			6			#		17			#		(5		)	#

Expenses
Distribution expenses	—			—			—			—			—			1			—			—			—		(1		)	#		—			—
Interest credited to fixed accounts	—			—			—			—			—			—			—			—			—		—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			—			—			—			—			—			—		—			—		—			—
Amortization of deferred acquisition costs	—			—			—			—			—			—			—			—			—		—			—		—			—
Interest and debt expense	23			22			24			24			24			95			94			1			4	%	(1		)	(1	)%	—			—
General and administrative expense	46			51			50			38			57			148			196			11			24	%	48			32	%	19			50	%
Operating expenses	69			73			74			62			81			244			290			12			17	%	46			19	%	19			31	%
Pretax operating loss	$	(75	)	$	(65	)	$	(67	)	$	(57	)	$	(81	)	$	(241	)	$	(270	)	$	(6	)	(8	)%	$	(29	)	(12	)%	$	(24	)	(42	)%

# Variance of greater than 100%.

Ameriprise Financial, Inc.

Eliminations (1)

Fourth Quarter 2012

																						Prior Year Comparisons
																Year-to-Date						Qtr Chg - 4Q					YTD Chg - 4Q					Seq Qtr Chg - 4Q
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012			Diff.			%		Diff.			%		Diff.			%
Operating Income Statements
Revenues
Management and financial advice fees	$	(29	)	$	(30	)	$	(32	)	$	(32	)	$	(31	)	$	(115	)	$	(125	)	$	(2	)	(7	)%	$	(10	)	(9	)%	$	1		3	%
Distribution fees	(277		)	(279		)	(270		)	(274		)	(291		)	(1,133		)	(1,114		)	(14		)	(5	)%	19			2	%	(17		)	(6	)%
Net investment income	—			—			—			—			—			(1		)	—			—			—		1			#		—			—
Premiums	(5		)	(4		)	(4		)	(4		)	(4		)	(17		)	(16		)	1			20	%	1			6	%	—			—
Other revenues	—			—			—			—			—			—			—			—			—		—			—		—			—
Total revenues	(311		)	(313		)	(306		)	(310		)	(326		)	(1,266		)	(1,255		)	(15		)	(5	)%	11			1	%	(16		)	(5	)%
Banking and deposit interest expense	(2		)	(1		)	(1		)	—			—			(4		)	(2		)	2			#		2			50	%	—			—
Operating total net revenues	(309		)	(312		)	(305		)	(310		)	(326		)	(1,262		)	(1,253		)	(17		)	(6	)%	9			1	%	(16		)	(5	)%

Expenses
Distribution expenses	(295		)	(297		)	(289		)	(295		)	(312		)	(1,202		)	(1,193		)	(17		)	(6	)%	9			1	%	(17		)	(6	)%
Interest credited to fixed accounts	—			—			—			—			—			—			—			—			—		—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			—			—			—			—			—			—		—			—		—			—
Amortization of deferred acquisition costs	—			—			—			—			—			—			—			—			—		—			—		—			—
Interest and debt expense	—			—			—			—			—			—			—			—			—		—			—		—			—
General and administrative expense	(14		)	(15		)	(16		)	(15		)	(14		)	(60		)	(60		)	—			—		—			—		1			7	%
Operating expenses	(309		)	(312		)	(305		)	(310		)	(326		)	(1,262		)	(1,253		)	(17		)	(6	)%	9			1	%	(16		)	(5	)%
Pretax operating earnings	$	—		$	—		$	—		$	—		$	—		$	—		$	—		$	—		—		$	—		—		$	—		—

(1) The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses.

# Variance of greater than 100%.

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Balance Sheet and Ratings Information

Ameriprise Financial, Inc.

Consolidated Balance Sheets

Fourth Quarter 2012

(in millions, unaudited)	December 31, 2011			March 31, 2012			June 30, 2012			September 30, 2012			December 31, 2012

Assets
Cash and cash equivalents	$	2,781		$	2,312		$	2,721		$	3,325		$	2,371
Cash of consolidated investment entities	470			562			551			607			579
Investments (1)	39,953			40,291			40,034			39,815			36,877
Investments of consolidated investment entities	4,789			4,815			4,690			4,587			4,370
Separate account assets	66,780			71,635			69,303			71,919			72,397
Receivables (1)	4,381			4,286			4,339			4,415			4,220
Receivables of consolidated investment entities	59			43			38			56			95
Deferred acquisition costs	2,440			2,472			2,431			2,397			2,399
Restricted and segregated cash and investments	1,793			1,875			1,763			2,060			2,538
Other assets	7,751			7,429			8,319			8,224			7,667
Other assets of consolidated investment entities	1,110			1,037			1,081			1,159			1,216
Total Assets	$	132,307		$	136,757		$	135,270		$	138,564		$	134,729

Liabilities
Future policy benefits and claims	$	31,710		$	30,994		$	31,675		$	31,595		$	31,217
Separate account liabilities	66,780			71,635			69,303			71,919			72,397
Customer deposits	9,850			9,961			10,079			10,048			6,526
Short-term borrowings	504			504			498			500			501
Long-term debt	2,393			2,381			2,403			2,413			2,403
Debt of consolidated investment entities	5,178			5,231			5,213			5,221			4,981
Accounts payable and accrued expenses	1,048			887			978			1,145			1,228
Accounts payable and accrued expenses of consolidated investment entities	17			20			24			25			96
Other liabilities	5,033			5,272			5,376			5,779			5,467
Other liabilities of consolidated investment entities	100			123			108			98			201
Total Liabilities	122,613			127,008			125,657			128,743			125,017

Equity
Ameriprise Financial
Common shares ($.01 par)	3			3			3			3			3
Additional paid-in capital	6,237			6,237			6,287			6,363			6,503
Retained earnings	5,603			5,845			5,990			6,087			6,381
Appropriated retained earnings of consolidated investment entities	428			440			394			390			336
Treasury stock	(4,034		)	(4,261		)	(4,611		)	(4,953		)	(5,325		)
Accumulated other comprehensive income, net of tax	751			851			942			1,267			1,194
Total Ameriprise Financial Shareholders’ Equity	8,988			9,115			9,005			9,157			9,092

Noncontrolling interests	706			634			608			664			620
Total Equity	9,694			9,749			9,613			9,821			9,712
Total Liabilities and Equity	$	132,307		$	136,757		$	135,270		$	138,564		$	134,729

(1) In the fourth quarter of 2012, consumer loans were reclassified from Receivables to Investments. All prior periods have been restated.

Ameriprise Financial, Inc.

Capital and Ratings Information

Fourth Quarter 2012

(in millions unless otherwise noted, unaudited)	December 31, 2011			March 31, 2012			June 30, 2012			September 30, 2012			December 31, 2012

Long-term Debt Summary
Senior notes	$	2,099		$	2,087		$	2,109		$	2,119		$	2,109
Junior subordinated notes	294			294			294			294			294
Total Ameriprise Financial long-term debt	2,393			2,381			2,403			2,413			2,403
Non-recourse debt of consolidated investment entities	5,178			5,231			5,213			5,221			4,981
Total long-term debt	$	7,571		$	7,612		$	7,616		$	7,634		$	7,384

Total Ameriprise Financial long-term debt	$	2,393		$	2,381		$	2,403		$	2,413		$	2,403
Fair value of hedges and unamortized discount	(149		)	(137		)	(159		)	(169		)	(159		)
Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount (1)	$	2,244		$	2,244		$	2,244		$	2,244		$	2,244

Total equity (3)	$	9,694		$	9,749		$	9,613		$	9,821		$	9,712
Noncontrolling interests	(706		)	(634		)	(608		)	(664		)	(620		)
Total Ameriprise Financial shareholders’ equity	8,988			9,115			9,005			9,157			9,092
Equity of consolidated investment entities	(402		)	(413		)	(370		)	(365		)	(312		)
Total Ameriprise Financial shareholders’ equity excluding CIEs (1)	$	8,586		$	8,702		$	8,635		$	8,792		$	8,780

Total Ameriprise Financial capital	$	11,381		$	11,496		$	11,408		$	11,570		$	11,495
Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs (1)	$	10,830		$	10,946		$	10,879		$	11,036		$	11,024

Debt to capital
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital	21.0		%	20.7		%	21.1		%	20.9		%	20.9		%
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs (1)	20.7		%	20.5		%	20.6		%	20.3		%	20.4		%

Ratings (as of December 31, 2012 earnings release date)	A.M. Best Company	Standard & Poor’s Rating Services	Moody’s Investors Service, Inc.
Claims Paying Ratings (2)
RiverSource Life Insurance Company	A+	AA-	Aa3
IDS Property Casualty Ins. Company	A	N/R	N/R

Debt Ratings (2)
Ameriprise Financial, Inc.	a-	A	A3

(1)	See non-GAAP financial information on pg 34. Non-GAAP financial measure reconciliations can be found on page 45.
(2)	For the most current ratings information, please see the individual rating agency’s website.
(3)	Includes accumulated other comprehensive income, net of tax.
	N/R - Not Rated.

Ameriprise Financial, Inc.

Ameriprise Financial Investments (1)

Fourth Quarter 2012

(in millions unless otherwise noted, unaudited)	December 31, 2011			March 31, 2012			June 30, 2012			September 30, 2012			December 31, 2012

Cash and cash equivalents	$	2,781		$	2,312		$	2,721		$	3,325		$	2,371

Investments - Ending Balances
Available-for-Sale Securities
Corporate debt securities	18,040			18,393			18,425			18,787			18,815

Residential mortgage backed securities (2)	7,676			7,660			7,531			7,193			5,429
Commercial mortgage backed securities	4,719			4,584			4,442			4,270			3,419
Asset backed securities (2)	1,705			1,754			1,718			1,651			1,275
Total mortgage and other asset backed securities	14,100			13,998			13,691			13,114			10,123

State and municipal obligations	2,130			2,113			2,172			2,229			2,239
US government and agencies obligations	71			68			68			61			58
Foreign government bonds and obligations	144			205			216			223			224
Common and preferred stocks	9			11			10			11			13
Other AFS	11			17			8			—			—
Total other	2,365			2,414			2,474			2,524			2,534
Total available-for-sale securities	34,505			34,805			34,590			34,425			31,472

Commercial mortgage loans	2,624			2,650			2,584			2,570			2,606
Allowance for loan losses	(35		)	(35		)	(33		)	(29		)	(29		)
Commercial mortgage loans, net	2,589			2,615			2,551			2,541			2,577

Residential mortgage loans	1,146			1,159			1,134			1,089			1,039
Allowance for loan losses	(8		)	(9		)	(8		)	(8		)	(7		)
Residential mortgage loans, net (3)	1,138			1,150			1,126			1,081			1,032

Policy loans	742			741			750			752			754
Other investments (4)	979			980			1,017			1,016			1,042
Total investments	39,953			40,291			40,034			39,815			36,877
Total cash, cash equivalents and investments	$	42,734		$	42,603		$	42,755		$	43,140		$	39,248

Net unrealized gain Available-for-Sale Securities	$	2,058		$	2,187		$	2,434		$	3,092		$	2,962

AFS Fixed Maturity Asset Quality - %							��
AAA	35		%	34		%	33		%	32		%	26		%
AA	6		%	6		%	6		%	6		%	6		%
AFS securities AA and above	41		%	40		%	39		%	38		%	32		%
A	16		%	17		%	18		%	18		%	19		%
BBB	38		%	38		%	38		%	39		%	43		%
Below investment grade	5		%	5		%	5		%	5		%	6		%
Total AFS fixed maturity asset quality - %	100		%	100		%	100		%	100		%	100		%

Fair Value of Below Investment Grade Investments as a % of Total Cash and Investments	5		%	5		%	5		%	5		%	6		%

(1)	Investments excluding investments of CIEs.
(2)	In the fourth quarter of 2012, sub-prime holdings were reclassified from Asset backed securities to Residential mortgage backed securities. All prior periods have been restated.
(3)	In the fourth quarter of 2012, residential mortgage loans were reclassified from Receivables to Investments. All prior periods have been restated.
(4)	In the fourth quarter of 2012, other consumer loans were reclassified from Receivables to Other investments. All prior periods have been restated.

Ameriprise Financial, Inc.

Non-GAAP Financial Information

Ameriprise Financial, Inc. (the Company) prepares its financial statements in accordance with accounting principles generally accepted in the United States (U.S. GAAP). This report includes information on both a U.S. GAAP and non-GAAP basis. Management believes that the presentation of these non-GAAP financial measures best reflect the underlying performance of the Company and facilitate a more meaningful trend analysis. Management uses certain of these non-GAAP measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors. Also, certain of these non-GAAP measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and certain compensation-related matters. See the reconciliations on pages 6, 15, 44 and 45.

These non-GAAP measures include:

· Adjusted net pretax operating margin;

· Adjusted operating earnings;

· Adjusted operating revenues;

· Ameriprise Financial shareholders’ equity excluding AOCI;

· Ameriprise Financial shareholders’ equity excluding CIEs;

· Ameriprise Financial shareholders’ equity excluding CIEs and AOCI;

· Basic operating earnings per share;

· Effective tax rate excluding noncontrolling interests;

· Operating earnings;

· Operating earnings per diluted share;

· Operating effective tax rate;

· Operating return on equity excluding AOCI;

· Operating total net revenues;

· Pretax operating earnings;

· Pretax operating margin;

· Return on equity excluding AOCI;

· Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs;

· Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount;

· Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs

Reclassification

Certain prior period information has been restated to conform to current period presentation.

Ameriprise Financial, Inc.

Glossary of Selected Terminology - Segments

Advice & Wealth Management - This segment provides financial planning and advice, as well as full service brokerage services, primarily to retail clients through our financial advisors. Ameriprise financial advisors utilize a diversified selection of both affiliated and non-affiliated products to help clients meet their financial needs. A significant portion of revenues in this segment is fee-based, driven by the level of client assets, which is impacted by both market movements and net asset flows. We also earn net investment income on invested assets primarily from certificate products. This segment also includes the results of operation for Ameriprise Bank, FSB, which terminated its deposit-taking and credit-originating activities in the fourth quarter of 2012. This segment earns revenues (distribution fees) for distributing non-affiliated products and earns intersegment revenues (distribution fees) for distributing our affiliated products and services to our retail clients. Intersegment expenses for this segment include expenses for investment management services provided by our Asset Management segment.

Asset Management - This segment provides investment advice and investment products to retail and institutional clients. Columbia Management Investment Advisers, LLC (Columbia) predominantly provides U.S. domestic products and services and Threadneedle Asset Management Holdings Sàrl (Threadneedle) predominantly provides international investment products and services. Columbia retail products are distributed through our Advice & Wealth Management segment and also through unaffiliated third party financial institutions, including distribution through Bank of America and its affiliates. Institutional products and services are primarily sold through our institutional sales force. Threadneedle retail products are primarily distributed through third parties. Retail products include mutual funds and variable product funds underlying insurance and annuity separate accounts. Institutional asset management services are designed to meet specific client objectives and may involve a range of products including those that focus on traditional asset classes, separately managed accounts, individually managed accounts, collateralized loan obligations, hedge funds, collective funds and property funds. Revenues in this segment are primarily earned as fees based on managed asset balances, which are impacted by both market movements and net asset flows. In addition to the products and services provided to third party clients, management teams serving our Asset Management segment provide all intercompany asset management services. The fees for all such services are reflected within the Asset Management segment results through intersegment transfer pricing. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management, Annuities and Protection segments.

Annuities - This segment provides variable and fixed annuity products of RiverSource Life companies to retail clients. Our variable annuity products are distributed through affiliated financial advisors. Our fixed annuity products are distributed through affiliated advisors as well as unaffiliated advisors through third-party distribution. Revenues for our variable annuity products are primarily earned as fees based on underlying account balances, which are impacted by both market movements and net asset flows. Revenues for our fixed annuity products are primarily earned as net investment income on invested assets supporting fixed account balances, with profitability significantly impacted by the spread between net investment income earned and interest credited on the fixed account balances. We also earn net investment income on invested assets supporting reserves for immediate annuities and for certain guaranteed benefits offered with variable annuities and on capital supporting the business. Intersegment revenues for this segment reflect fees paid by our Asset Management segment for marketing support and other services provided in connection with the availability of certain funds under the variable annuity contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

Protection - This segment offers a variety of protection products to address the protection and risk management needs of our retail clients including life, disability income and property-casualty insurance. Life and disability income products are primarily distributed through Ameriprise advisors. Our property-casualty products are sold direct, primarily through affinity relationships. We issue insurance policies through our life insurance subsidiaries and property casualty companies. The primary sources of revenues for this segment are premiums, fees, and charges we receive to assume insurance-related risk. We earn net investment income on invested assets supporting insurance reserves and capital supporting the business. We also receive fees based on the level of assets supporting variable universal life separate account balances. This segment earns intersegment revenues from fees paid by the Asset Management segment for marketing support and other services provided in connection with the availability of certain funds under the variable universal life contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

Corporate & Other - This segment consists of net investment income on corporate level assets, including excess capital held in our subsidiaries and other unallocated equity and other revenues from various investments as well as unallocated corporate expenses.

Ameriprise Financial, Inc.

Glossary of Selected Terminology

Adjusted Net Pretax Operating Margin - An internal measure designed to calculate operating margins similar to how asset management companies define operating margins. A ratio representing adjusted operating earnings as a percentage of adjusted operating revenues for the asset management segment.

Adjusted Operating Earnings - Asset management segment pretax operating earnings less operating net investment income plus amortization of intangibles.

Adjusted Operating Revenues - Asset management segment operating total net revenues less pass through distribution revenue and subadvisory and other pass through revenues.

Affiliated General Account Assets - Balance sheet assets from various affiliates managed and reported by Columbia.

Allocated Equity - The internal allocation of consolidated Ameriprise Financial shareholders’ equity, excluding accumulated other comprehensive income (loss) and CIEs is based on management’s best estimate of capital required by the business, and may include capital for contingencies. Equity is allocated to our operating segments for purposes of measuring segment return on allocated equity. Allocated equity does not represent insurance company risk-based capital or other regulatory capital requirements applicable to us and certain of our subsidiaries. For the Corporate & Other segment, allocated equity also includes any equity available after equity has been allocated to the operating segments. Allocated equity is not adjusted for non-operating items except for CIEs.

Alternative Assets - Assets reported by the Company that include Hedge Funds and Collateralized Debt Obligations (“CDO”).

Ameriprise Financial - Ameriprise Financial includes ownership interests in subsidiaries that are attributable, directly or indirectly, to Ameriprise Financial, Inc. and excludes noncontrolling interests.

AOCI - Accumulated other comprehensive income (loss), net of tax.

Assets Under Administration - Assets under administration include assets for which we provide administrative services such as client assets invested in other companies’ products that we offer outside of our wrap accounts. These assets include those held in clients’ brokerage accounts. We generally record fees received from administered assets as distribution fees. We do not exercise management discretion over these assets and do not earn a management fee. These assets are not reported on our Consolidated Balance Sheets. Assets under administration also include certain assets on our Consolidated Balance Sheets for which we do not provide investment management services and do not recognize management fees, such as investments in non-affiliated funds held in the separate accounts of our life insurance subsidiaries. These assets do not include assets under advisement, for which we provide model portfolios but do not have full discretionary investment authority.

Assets Under Management - Assets under management include assets for which we provide investment management services, such as the assets of the Columbia funds and Threadneedle funds, assets of institutional clients, and client assets held in wrap and personal trust accounts as well as assets managed by sub-advisors selected by us. Assets under management also include certain assets on our Consolidated Balance Sheets for which we provide investment management services and recognize management fees in our Asset Management segment, such as the assets of the general account, RiverSource Variable Product funds held in the separate accounts of our life insurance subsidiaries, and client assets of CIEs. These assets do not include assets under advisement, for which we provide model portfolios, but do not have full discretionary investment authority.

Auto & Home Insurance - Personal auto and home protection products marketed directly to customers through marketing affiliates such as Costco Wholesale Corporation and Ford Motor Credit Company. We sell these products through our auto and home subsidiary, IDS Property Casualty Insurance Company (doing business as Ameriprise Auto & Home Insurance).

Cash Sales - Cash sales are the dollar value volume indicator that captures gross new cash inflows which generate product revenue streams to our company. This includes primarily “client initiated” activity that results in an incremental increase in assets or premiums in force (but doesn’t need to result in time of sale revenue), or activity that doesn’t increase assets or premiums in force, but generates “fee revenue”.

Consolidated Investment Entities (“CIEs”) - CIEs include certain property and hedge funds as well as the variable interest entities required to be consolidated under current accounting standards.

DAC Rollforward Other - We record unrealized securities gains (losses) in accumulated other comprehensive income (loss), net of income tax provision (benefit) and net of adjustments in other asset and liability balances, such as DAC, to reflect the expected impact on their carrying values had the unrealized securities gains (losses) been realized as of the respective balance sheet dates.

Deferred Acquisition Costs and Amortization - Deferred acquisition costs (“DAC”) represent the direct costs of acquiring new protection and annuity contracts, principally direct sales commissions and other distribution and underwriting costs that have been deferred on the sale of life, disability income, long term care, auto, and home insurance and annuities. DAC also includes deferred direct sales commissions on certain mutual fund products. These costs are deferred to the extent they are directly related to the acquisition of new business and are recoverable from future profits.

Life Insurance in Force - The total amount of all life insurance death benefits currently insured by our company.

Market Impact on Variable Annuity Guaranteed Living Benefits - The impact of changes in financial market conditions on benefit costs associated with variable annuity guaranteed living benefits accounted for as embedded derivatives, net of changes in associated economic hedge values and net of related impacts on DAC and DSIC amortization. This market impact includes the risk margin and nonperformance spread impact.

Net Amount at Risk - Life insurance in force less policyholder reserves net of reinsurance.

Net Flows - Sales less redemptions and miscellaneous flows which may include reinvested dividends.

Net New Flows - Mutual or VP/VIT fund inflows less outflows.

Operating Earnings - Net income attributable to Ameriprise Financial less integration/restructuring charges, net of tax, market impact on variable annuity guaranteed living benefits, net of tax, income (loss) from discontinued operations, net of tax and realized gains, net of tax, plus realized losses, net of tax.

Operating Expenses - Total expenses less integration/restructuring charges, market impact on variable annuity guaranteed living benefits and expense from consolidated investment entities.

Operating Net Investment Income - Net investment income minus net realized gains (losses) and net investment income from consolidated investment entities.

Operating Return on Allocated Equity - Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated equity as of the last day of the trailing four quarters and current quarter in the denominator.

Operating Total Net Revenues - Total net revenues less realized gains plus realized losses less revenue from consolidated investment entities and integration/restructuring.

Pretax Operating Earnings - Income from continuing operations before income tax provision plus or minus net realized gains (losses) plus integration/restructuring charges plus market impact on variable annuity guaranteed living benefits minus pretax income (loss) from consolidated investment entities.

Pretax Operating Margin - A ratio representing pretax operating earnings as a percentage of operating total net revenues.

Pretax Income (Loss) Margin - A ratio representing pretax income (loss) as a percentage of total net revenues.

Risk Margin and Nonperformance Spread Impact - The portion of the market impact on variable annuity guaranteed living benefits related to liability valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”) that management considers to be non-economic, including the impact of discounting projected benefits at a rate reflecting a current estimate of RiverSource Life’s nonperformance spread.

Separate Account - Represents assets and liabilities that are maintained and established primarily for the purpose of funding variable annuity and insurance products. The assets of the separate account are only available to fund the liabilities of the variable annuity contract holders and others with contracts requiring premiums or other deposits to the separate account. Clients elect to invest premiums in stock, bond and/or money market funds depending on their risk tolerance. All investment performance, net of fees, is passed through to the client.

Threadneedle - Threadneedle Asset Management Holdings Sarl is a holding company for the London-based Threadneedle companies, which provide investment management products and services.

Total Ameriprise Financial Capital - Total Ameriprise Financial shareholders’ equity plus total Ameriprise Financial long-term debt. Total Ameriprise Financial capital is also presented excluding fair value of hedges, unamortized discount and equity of CIEs.

Total Ameriprise Financial Long-term Debt to Total Ameriprise Financial Capital Ratio - A ratio comprised of total Ameriprise Financial long-term debt divided by Ameriprise Financial capital. We also present total Ameriprise Financial long-term debt to total Ameriprise Financial capital ratios excluding fair value of hedges, unamortized discount and equity of consolidated investment entities.

Wrap Accounts - Wrap accounts enable our clients to purchase other securities such as mutual funds in connection with investment advisory fee-based “wrap account” programs or services. We offer clients the opportunity to select products that include affiliated and non-affiliated funds. We currently offer both discretionary and non-discretionary investment advisory wrap accounts. In a discretionary wrap account, an unaffiliated investment advisor or our investment management subsidiary, Columbia Management Investment Advisers, LLC, chooses the underlying investments in the portfolio on behalf of the client. In a non-discretionary wrap account, the client chooses the underlying investments in the portfolio based, to the extent the client elects, in part or whole on the recommendations of their financial advisor. Investors in our wrap accounts generally pay an asset-based fee based on the assets held in their wrap accounts. These investors also pay any related fees or costs included in the underlying securities held in that account, such as underlying mutual fund operating expenses and Rule 12b-1 fees.

Exhibit A

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Disclosed Items

Ameriprise Financial, Inc.

Disclosed Items

4 Qtr 2012

Excluded from Operating Earnings

	Advice & Wealth Management		Annuities						Corporate and Eliminations
						Market Impact on
	Securities		Securities			VA Guaranteed			Securities					Restructuring
(in millions, unaudited)	Gains/(Losses) (1)		Gains/(Losses) (1)			Living Benefits (2)(7)			Gains/(Losses) (1)		CIEs (3)			Charges (4)
Revenues
Management and financial advice fees	$	—	$	—		$	—		$	—	$	(11	)	$	—
Distribution fees	—		—			—			—		—			—
Net investment income	84		(3		)	—			1		(8		)	—
Premiums	—		—			—			—		—			—
Other revenues	—		—			—			—		10			5
Total revenues	84		(3		)	—			1		(9		)	5
Banking and deposit interest expense	—		—			—			—		—			1
Total net revenues	84		(3		)	—			1		(9		)	4

Expenses
Distribution expenses	—		—			—			—		—			—
Interest credited to fixed accounts	—		—			—			—		—			—
Benefits, claims, losses and settlement expenses	—		—			57			—		—			—
Amortization of deferred acquisition costs	—		—			(12		)	—		—			—
Interest and debt expense	—		—			—			—		42			—
General and administrative expense	—		—			—			—		6			9
Total expenses	—		—			45			—		48			9
Pretax segment income (loss)	84		(3		)	(45		)	1		(57		)	(5		)
Less: Net income (loss) attributable to noncontrolling interest	—		—			—			—		(57		)	—
Pretax segment gain (loss) attributable to Ameriprise Financial	$	84	$	(3	)	$	(45	)	$	1	$	—		$	(5	)

Included in Operating Earnings

	Annuities						Protection			Corporate and Eliminations			Consolidated
	Market						Auto & Home			Settlement with
	Impacts			Valuation			Catastrophe			Third Party
(in millions, unaudited)	to DAC/DSIC (5)			Model Revisions (6)(7)			Losses (8)			Service Provider (9)			Tax Adjustment (10)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—		$	—
Distribution fees	—			—			—			—			—
Net investment income	—			—			—			—			—
Premiums	—			—			—			—			—
Other revenues	—			—			—			—			—
Total revenues	—			—			—			—			—
Banking and deposit interest expense	—			—			—			—			—
Operating total net revenues	—			—			—			—			—

Expenses
Distribution expenses	—			—			—			—			—
Interest credited to fixed accounts	—			—			—			—			—
Benefits, claims, losses and settlement expenses	(1		)	(53		)	20			—			—
Amortization of deferred acquisition costs	(1		)	10			—			—			—
Interest and debt expense	—			—			—			—			—
General and administrative expense	—			—			—			(15		)	—
Operating expenses	(2		)	(43		)	20			(15		)	—
Pretax operating earnings	$	2		$	43		$	(20	)	$	15		$	—
Tax adjustment													$	16

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Variable annuity guaranteed living benefit impacts include:

$59 million net expense related to hedged variable annuity living benefits

$14 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(3) Reflects revenues and expenses of Consolidated Investment Entities

(4) Non-recurring restructuring charges related to exiting the banking business

(5) Decrease in DAC and DSIC amortization from higher than projected separate account growth

(6) Revisions to certain calculations in the valuation of Variable Annuities

(7) $2 million expense attributable to valuation model revisions is excluded from operating earnings and disclosed as part of the Market Impact on VA Guaranteed Living Benefits

(8) Catastrophe losses related to Superstorm Sandy

(9) Positive impact related to settlement with a third party service provider

(10) Tax adjustment from prior periods

Ameriprise Financial, Inc.

Disclosed Items

3 Qtr 2012

Excluded from Operating Earnings

	Advice & Wealth Management			Annuities						Protection			Corporate and Eliminations
							Market Impact on
	Securities			Securities			VA Guaranteed			Securities			Securities						Restructuring
(in millions, unaudited)	Gains/(Losses) (1)			Gains/(Losses) (1)			Living Benefits (2)(8)			Gains/(Losses) (1)			Gains/(Losses) (1)			CIEs (3)			Charges (4)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—		$	—		$	(11	)	$	—
Distribution fees	—			—			—			—			—			—			—
Net investment income	(67		)	1			—			(1		)	(1		)	43			(7		)
Premiums	—			—			—			—			—			—			—
Other revenues	—			—			—			—			—			(5		)	—
Total revenues	(67		)	1			—			(1		)	(1		)	27			(7		)
Banking and deposit interest expense	—			—			—			—			—			—			1
Total net revenues	(67		)	1			—			(1		)	(1		)	27			(8		)

Expenses
Distribution expenses	—			—			—			—			—			—			—
Interest credited to fixed accounts	—			—			—			—			—			—			—
Benefits, claims, losses and settlement expenses	—			—			117			—			—			—			—
Amortization of deferred acquisition costs	—			—			(26		)	—			—			—			—
Interest and debt expense	—			—			—			—			—			44			—
General and administrative expense	—			—			—			—			—			5			9
Total expenses	—			—			91			—			—			49			9
Pretax segment income (loss)	(67		)	1			(91		)	(1		)	(1		)	(22		)	(17		)
Less: Net income (loss) attributable to noncontrolling interest	—			—			—			—			—			(22		)	—
Pretax segment gain (loss) attributable to Ameriprise Financial	$	(67	)	$	1		$	(91	)	$	(1	)	$	(1	)	$	—		$	(17	)

Included in Operating Earnings

	Asset Management			Annuities						Protection
	Hedge Fund			Market			Valuation			Market			Valuation
	Redemption			Impacts			Assumptions &			Impacts			Assumptions &
(in millions, unaudited)	Performance Fees (5)			to DAC/DSIC (6)			Model Changes (7)(8)			to DAC/DSIC (6)			Model Changes (7)
Revenues
Management and financial advice fees	*			$	—		$	—		$	—		$	—
Distribution fees	—			—			—			—			—
Net investment income	—			—			—			—			—
Premiums	—			—			—			—			—
Other revenues	—			—			—			—			(41		)
Total revenues	—			—			—			—			(41		)
Banking and deposit interest expense	—			—			—			—			—
Operating total net revenues	—			—			—			—			(41		)

Expenses
Distribution expenses	—			—			—			—			—
Interest credited to fixed accounts	—			—			—			—			—
Benefits, claims, losses and settlement expenses	—			(3		)	32			—			(14		)
Amortization of deferred acquisition costs	—			(11		)	28			(1		)	(14		)
Interest and debt expense	—			—			—			—			—
General and administrative expense	*			—			—			—			—
Operating expenses	—			(14		)	60			(1		)	(28		)
Pretax operating earnings	$	7		$	14		$	(60	)	$	1		$	(13	)

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Variable annuity guaranteed living benefit impacts include:

$123 million net expense related to hedged variable annuity living benefits

$32 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(3) Reflects revenues and expenses of Consolidated Investment Entities

(4) Non-recurring restructuring charges related to exiting the banking business

(5) The company has chosen not to disclose the gross revenue and expense amounts for competitive reasons, but instead has shown the net impact on pretax operating earnings

(6) Decrease in DAC and DSIC amortization from higher than projected separate account growth

(7) Net pretax impact of annual review/updating of valuation assumptions and model changes

(8) $10 million expense attributable to annual review/updating of valuation assumptions and model changes is excluded from operating earnings and disclosed as part of the Market Impact on VA Guaranteed Living Benefits

Ameriprise Financial, Inc.

Disclosed Items

2 Qtr 2012

Excluded from Operating Earnings

	Advice & Wealth Management			Asset Management			Annuities						Protection			Corporate and Eliminations
										Market Impact on
	Securities			Integration			Securities			VA Guaranteed			Securities			Securities					Restructuring
(in millions, unaudited)	Gains/(Losses) (1)			Charges (2)			Gains/(Losses) (1)			Living Benefits (3)			Gains/(Losses) (1)			Gains/(Losses) (1)		CIEs (4)			Charges (5)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—		$	—		$	—	$	(10	)	$	—
Distribution fees	—			—			—			—			—			—		—			—
Net investment income	(4		)	—			(2		)	—			(1		)	2		14			—
Premiums	—			—			—			—			—			—		—			—
Other revenues	—			—			—			—			—			—		(3		)	—
Total revenues	(4		)	—			(2		)	—			(1		)	2		1			—
Banking and deposit interest expense	—			—			—			—			—			—		—			—
Total net revenues	(4		)	—			(2		)	—			(1		)	2		1			—

Expenses
Distribution expenses	—			—			—			—			—			—		—			—
Interest credited to fixed accounts	—			—			—			—			—			—		—			—
Benefits, claims, losses and settlement expenses	—			—			—			11			—			—		—			—
Amortization of deferred acquisition costs	—			—			—			5			—			—		—			—
Interest and debt expense	—			—			—			—			—			—		48			—
General and administrative expense	—			22			—			—			—			—		6			4
Total expenses	—			22			—			16			—			—		54			4
Pretax segment income (loss)	(4		)	(22		)	(2		)	(16		)	(1		)	2		(53		)	(4		)
Less: Net income (loss) attributable to noncontrolling interest	—			—			—			—			—			—		(53		)	—
Pretax segment gain (loss) attributable to Ameriprise Financial	$	(4	)	$	(22	)	$	(2	)	$	(16	)	$	(1	)	$	2	$	—		$	(4	)

Included in Operating Earnings

	Annuities									Protection									Consolidated
							Market						Market			Auto & Home
	Guaranty Fund			Valuation			Impacts			Reserve			Impacts			Catastrophe			Net Tax-
(in millions, unaudited)	Assessments (6)			Model Updates (7)			to DAC/DSIC (8)			Release (9)			to DAC/DSIC (8)			Losses (10)			Related Item (11)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—		$	—		$	—		$	—
Distribution fees	—			—			—			—			—			—			—
Net investment income	—			—			—			—			—			—			—
Premiums	—			—			—			—			—			—			—
Other revenues	—			—			—			—			—			—			—
Total revenues	—			—			—			—			—			—			—
Banking and deposit interest expense	—			—			—			—			—			—			—
Operating total net revenues	—			—			—			—			—			—			—

Expenses
Distribution expenses	—			—			—			—			—			—			—
Interest credited to fixed accounts	—			2			—			—			—			—			—
Benefits, claims, losses and settlement expenses	—			12			3			(9		)	—			8			—
Amortization of deferred acquisition costs	—			—			8			—			1			—			—
Interest and debt expense	—			—			—			—			—			—			—
General and administrative expense	6			—			—			—			—			—			—
Operating expenses	6			14			11			(9		)	1			8			—
Pretax operating earnings	$	(6	)	$	(14	)	$	(11	)	$	9		$	(1	)	$	(8	)	$	—
Net tax-related item																			$	40

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Non-recurring integration charges related to Columbia Management acquisition

(3) Variable annuity guaranteed living benefit impacts include:

$9 million net expense related to hedged variable annuity living benefits

$7 million increase in DAC and DSIC amortization resulting from hedged living benefits

(4) Reflects revenues and expenses of Consolidated Investment Entities

(5) Non-recurring restructuring charges related to exiting the banking business

(6) Insurance industry guaranty fund assessments, primarily related to Executive Life of NY (unaffiliated)

(7) Revisions to certain calculations in the valuation of our insurance and annuity products

(8) Increase in DAC and DSIC amortization from lower than projected separate account growth

(9) Release of excess life insurance reserve

(10) Above the normal expected level of claims experience due to storms; total catastrophe losses were $17 million for the quarter

(11) Tax-related item related to incomplete data received from a third party service provider for securities lending activities in prior periods

Ameriprise Financial, Inc.

Disclosed Items

1 Qtr 2012

Excluded from Operating Earnings

	Advice & Wealth Management			Asset Management			Annuities					Corporate and Eliminations
									Market Impact on
	Securities			Integration			Securities		VA Guaranteed			Securities
(in millions, unaudited)	Gains/(Losses) (1)			Charges (2)			Gains/(Losses) (1)		Living Benefits (3)			Gains/(Losses) (1)		CIEs (4)
Revenues
Management and financial advice fees	$	—		$	—		$	—	$	—		$	—	$	(10	)
Distribution fees	—			—			—		—			—		—
Net investment income	(4		)	—			1		—			1		61
Premiums	—			—			—		—			—		—
Other revenues	—			—			—		—			—		1
Total revenues	(4		)	—			1		—			1		52
Banking and deposit interest expense	—			—			—		—			—		—
Total net revenues	(4		)	—			1		—			1		52

Expenses
Distribution expenses	—			—			—		—			—		—
Interest credited to fixed accounts	—			—			—		—			—		—
Benefits, claims, losses and settlement expenses	—			—			—		149			—		—
Amortization of deferred acquisition costs	—			—			—		(36		)	—		—
Interest and debt expense	—			—			—		—			—		46
General and administrative expense	—			23			—		—			—		2
Total expenses	—			23			—		113			—		48
Pretax segment income (loss)	(4		)	(23		)	1		(113		)	1		4
Less: Net income (loss) attributable to noncontrolling interest	—			—			—		—			—		4
Pretax segment gain (loss) attributable to Ameriprise Financial	$	(4	)	$	(23	)	$	1	$	(113	)	$	1	$	—

Included in Operating Earnings

	Asset Management						Annuities						Protection
				Threadneedle						Market			Market
	Threadneedle			FSA Regulatory			Valuation			Impacts			Impacts
(in millions, unaudited)	Valuation (5)			Levy (6)			Model Updates (7)			to DAC/DSIC (8)			to DAC/DSIC (8)
Revenues
Management and financial advice fees	$	—		$	—		$	—		$	—		$	—
Distribution fees	—			—			—			—			—
Net investment income	—			—			—			—			—
Premiums	—			—			—			—			—
Other revenues	—			—			—			—			—
Total revenues	—			—			—			—			—
Banking and deposit interest expense	—			—			—			—			—
Operating total net revenues	—			—			—			—			—

Expenses
Distribution expenses	—			—			—			—			—
Interest credited to fixed accounts	—			—			—			—			—
Benefits, claims, losses and settlement expenses	—			—			(23		)	(6		)	—
Amortization of deferred acquisition costs	—			—			3			(18		)	(2		)
Interest and debt expense	—			—			—			—			—
General and administrative expense	(2		)	(2		)	—			—			—
Operating expenses	(2		)	(2		)	(20		)	(24		)	(2		)
Pretax operating earnings	$	2		$	2		$	20		$	24		$	2

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Non-recurring integration charges related to Columbia Management acquisition

(3) Variable annuity guaranteed living benefit impacts include:

$158 million net expense related to hedged variable annuity living benefits

$45 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(4) Reflects revenues and expenses of Consolidated Investment Entities

(5) Impact related to Threadneedle’s estimated change in market valuation attributable to its employee incentive compensation program

(6) Partial refund of 2011 industry-wide Financial Services Authority levy

(7) Revisions to certain calculations in the valuation of Variable Annuities

(8) Decrease in DAC and DSIC amortization from higher than projected separate account growth

Ameriprise Financial, Inc.

Disclosed Items

4 Qtr 2011

Excluded from Operating Earnings

	Advice & Wealth Management			Asset Management					Annuities					Corporate and Eliminations
											Market Impact on
	Securities			Securities		Integration			Securities		VA Guaranteed			Securities
(in millions, unaudited)	Gains/(Losses) (1)			Gains/(Losses) (1)		Charges (2)			Gains/(Losses) (1)		Living Benefits (3)			Gains/(Losses) (1)			CIEs (4)
Revenues
Management and financial advice fees	$	—		$	—	$	—		$	—	$	—		$	—		$	(20	)
Distribution fees	—			—		—			—		—			—			—
Net investment income	(4		)	1		—			5		—			(1		)	112
Premiums	—			—		—			—		—			—			—
Other revenues	—			—		—			—		—			—			34
Total revenues	(4		)	1		—			5		—			(1		)	126
Banking and deposit interest expense	—			—		—			—		—			—			—
Total net revenues	(4		)	1		—			5		—			(1		)	126

Expenses
Distribution expenses	—			—		—			—		—			—			—
Interest credited to fixed accounts	—			—		—			—		—			—			—
Benefits, claims, losses and settlement expenses	—			—		—			—		152			—			—
Amortization of deferred acquisition costs	—			—		—			—		(41		)	—			—
Interest and debt expense	—			—		—			—		—			—			73
General and administrative expense	—			—		21			—		—			—			8
Total expenses	—			—		21			—		111			—			81
Pretax segment income (loss)	(4		)	1		(21		)	5		(111		)	(1		)	45
Less: Net income (loss) attributable to noncontrolling interest	—			—		—			—		—			—			45
Pretax segment gain (loss) attributable to Ameriprise Financial	$	(4	)	$	1	$	(21	)	$	5	$	(111	)	$	(1	)	$	—

Included in Operating Earnings

	Asset Management		Annuities						Protection
			Indexed			Market			Market
			Annuity Reserve			Impacts			Impacts
(in millions, unaudited)	CDO Gain (5)		Adjustment (6)			to DAC/DSIC (7)			to DAC/DSIC (7)
Revenues
Management and financial advice fees	$	9	$	—		$	—		$	—
Distribution fees	—		—			—			—
Net investment income	6		—			—			—
Premiums	—		—			—			—
Other revenues	—		—			—			—
Total revenues	15		—			—			—
Banking and deposit interest expense	—		—			—			—
Operating total net revenues	15		—			—			—

Expenses
Distribution expenses	—		—			—			—
Interest credited to fixed accounts	—		8			—			—
Benefits, claims, losses and settlement expenses	—		—			(4		)	—
Amortization of deferred acquisition costs	—		—			(12		)	(1		)
Interest and debt expense	—		—			—			—
General and administrative expense	4		—			—			—
Operating expenses	4		8			(16		)	(1		)
Pretax operating earnings	$	11	$	(8	)	$	16		$	1

(1) Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2) Non-recurring integration charges related to Columbia Management acquisition

(3) Variable annuity guaranteed living benefit impacts include:

$162 million net expense related to hedged variable annuity living benefits

$51 million decrease in DAC and DSIC amortization resulting from hedged living benefits

(4) Reflects revenues and expenses of Consolidated Investment Entities

(5) Gain on liquidation of CDO

(6) Adjustment in the liability for a closed book of indexed annuities

(7) Decrease in DAC and DSIC amortization from higher than projected separate account growth

Exhibit B

Statistical Supplement Package

(unaudited)

Fourth Quarter 2012

Non-GAAP Financial Measure Reconciliations

Ameriprise Financial, Inc.

Non-GAAP Financial Measure Reconciliations

Fourth Quarter 2012

																Year-to-date
(in millions unless otherwise noted, unaudited)	4 Qtr 2011			1 Qtr 2012			2 Qtr 2012			3 Qtr 2012			4 Qtr 2012			2011			2012
Return on Equity
Net income attributable to Ameriprise Financial (last twelve months)	$	1,116		$	1,119		$	1,027		$	876		$	1,029		$	1,116		$	1,029
Less income (loss) from discontinued operations, net of tax (last twelve months)	(60		)	10			13			10			(2		)	(60		)	(2		)
Net income from continuing operations attributable to Ameriprise Financial (last twelve months)	1,176			1,109			1,014			866			1,031			1,176			1,031
Less adjustments (1)	(98		)	(156		)	(172		)	(320		)	(214		)	(98		)	(214		)
Operating earnings (last twelve months)	$	1,274		$	1,265		$	1,186		$	1,186		$	1,245		$	1,274		$	1,245

Total Ameriprise Financial shareholders’ equity (five point quarter end average)	$	9,169		$	9,114		$	9,072		$	9,057		$	9,071		$	9,169		$	9,071
Less assets and liabilities held for sale (five point quarter end average)	30			11			16			21			—			30			—
Less AOCI, net of tax (five point quarter end average)	701			741			804			912			1,001			701			1,001
Total Ameriprise Financial shareholders’ equity from continuing operations excluding AOCI (five point quarter end average)	8,438			8,362			8,252			8,124			8,070			8,438			8,070
Less equity impacts attributable to the consolidated investment entities (five point quarter end average)	478			454			427			406			397			478			397
Operating equity (five point quarter end average)	$	7,960		$	7,908		$	7,825		$	7,718		$	7,673		$	7,960		$	7,673

Return on equity excluding AOCI	13.9		%	13.3		%	12.3		%	10.7		%	12.8		%	13.9		%	12.8		%
Operating return on equity excluding AOCI	16.0		%	16.0		%	15.2		%	15.4		%	16.2		%	16.0		%	16.2		%

Effective Tax Rate
Income from continuing operations before income tax provision	$	326		$	322		$	299		$	199		$	418		$	1,447		$	1,238
Less pretax income (loss) attributable to noncontrolling interests	45			4			(53		)	(22		)	(57		)	(106		)	(128		)
Income from continuing operations before income tax provision excluding consolidated investment entities (CIEs)	281			318			352			221			475			1,553			1,366
Less adjustments (2)	(131		)	(138		)	(47		)	(176		)	32			(151		)	(329		)
Pretax operating earnings	$	412		$	456		$	399		$	397		$	443		$	1,704		$	1,695

Income tax provision from continuing operations	$	58		$	73		$	128		$	47		$	87		$	377		$	335
Operating income tax provision	$	104		$	121		$	145		$	108		$	76		$	430		$	450

Effective tax rate (3)	17.9		%	22.6		%	42.8		%	23.8		%	20.8		%	26.1		%	27.1		%
Effective tax rate excluding noncontrolling interests (3)	20.7		%	22.9		%	36.4		%	21.4		%	18.3		%	24.3		%	24.5		%
Operating effective tax rate (3)	25.2		%	26.5		%	36.3		%	27.2		%	17.2		%	25.2		%	26.5		%

(1) Adjustments reflect the trailing twelve months’ sum of after-tax net realized gains/losses; the market impact on variable annuity guaranteed living benefits net of hedges and related DSIC and DAC amortization; and integration/restructuring charges. After-tax is calculated using the statutory tax rate of 35%.

(2) Adjustments reflect net realized gains/losses; the market impact on variable annuity guaranteed living benefits net of hedges and related DSIC and DAC amortization; and integration/restructuring charges.

(3) Q2 2012 includes a tax-related item related to incomplete data received from a third party service provider for securities lending activities in prior periods.

Ameriprise Financial, Inc.

Non-GAAP Financial Measure Reconciliations

Fourth Quarter 2012

(in millions unless otherwise noted, unaudited)	December 31, 2011			March 31, 2012			June 30, 2012			September 30, 2012			December 31, 2012
Long-term Debt Summary
Senior notes	$	2,099		$	2,087		$	2,109		$	2,119		$	2,109
Junior subordinated notes	294			294			294			294			294
Total Ameriprise Financial long-term debt	2,393			2,381			2,403			2,413			2,403
Less fair value of hedges and unamortized discount	149			137			159			169			159
Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount	$	2,244		$	2,244		$	2,244		$	2,244		$	2,244

Equity Summary
Total equity	$	9,694		$	9,749		$	9,613		$	9,821		$	9,712
Less noncontrolling interests	706			634			608			664			620
Total Ameriprise Financial shareholders’ equity	8,988			9,115			9,005			9,157			9,092
Less equity of consolidated investment entities	402			413			370			365			312
Total Ameriprise Financial shareholders’ equity excluding CIEs	$	8,586		$	8,702		$	8,635		$	8,792		$	8,780

Capital Summary
Total Ameriprise Financial long-term debt	$	2,393		$	2,381		$	2,403		$	2,413		$	2,403
Total Ameriprise Financial shareholders’ equity	8,988			9,115			9,005			9,157			9,092
Total Ameriprise Financial capital	11,381			11,496			11,408			11,570			11,495
Less equity of consolidated investment entities	402			413			370			365			312
Less fair value of hedges and unamortized discount	149			137			159			169			159
Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs	$	10,830		$	10,946		$	10,879		$	11,036		$	11,024

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital	21.0		%	20.7		%	21.1		%	20.9		%	20.9		%
Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs	20.7		%	20.5		%	20.6		%	20.3		%	20.4		%

Ameriprise Financial shareholders’ equity	$	8,988		$	9,115		$	9,005		$	9,157		$	9,092
AOCI	751			851			942			1,267			1,194
Appropriated retained earnings of CIEs	428			440			394			390			336
AOCI attributable to CIEs	(26		)	(27		)	(24		)	(25		)	(24		)

Ameriprise Financial shareholders’ equity	$	8,988		$	9,115		$	9,005		$	9,157		$	9,092
Less AOCI	751			851			942			1,267			1,194
Ameriprise Financial shareholders’ equity excluding AOCI	$	8,237		$	8,264		$	8,063		$	7,890		$	7,898

Ameriprise Financial shareholders’ equity	$	8,988		$	9,115		$	9,005		$	9,157		$	9,092
Less appropriated retained earnings of CIEs	428			440			394			390			336
Less AOCI	751			851			942			1,267			1,194
Ameriprise Financial shareholders’ equity excluding CIEs and AOCI	$	7,809		$	7,824		$	7,669		$	7,500		$	7,562

Ameriprise Financial (AMP) 8-KAmeriprise Financial Reports Fourth Quarter 2012 Results