![LOGO](https://capedge.com/proxy/8-K/0001193125-19-273038/g820666g1023161316356.jpg)
CAMBREX CORPORATION
For the Nine Months Ended September 30, 2019 and 2018
(in thousands, unaudited)
| | | | | | | | |
| | Nine Months Ended September 30, | |
| | 2019 | | | 2018 | |
Net Revenue by Segment | | | | | | | | |
Drug Substance | | $ | 344,612 | | | $ | 376,657 | |
Drug Product | | | 71,306 | | | | 5,154 | |
Early Stage Development & Testing | | | 68,951 | | | | 15,950 | |
| | | | | | | | |
Total Net Revenue | | $ | 484,869 | | | $ | 397,761 | |
| | | | | | | | |
Operating Profit | | $ | 70,677 | | | $ | 81,665 | |
| | | | | | | | |
Consolidated Capital Expenditures | | $ | 45,532 | | | $ | 43,545 | |
| | | | | | | | |
Reconciliation of GAAP toNon-GAAP Results
For the Nine Months Ended September 30, 2019 and 2018
(in thousands, unaudited)
| | | | | | | | |
Operating Profit | | $ | 70,677 | | | $ | 81,665 | |
Depreciation and Amortization | | | 43,943 | | | | 24,203 | |
| | | | | | | | |
EBITDA | | | 114,620 | | | | 105,868 | |
Merger, Acquisition and Integration Expenses | | | 11,049 | | | | 7,727 | |
| | | | | | | | |
Adjusted EBITDA | | $ | 125,669 | | | $ | 113,595 | |
| | | | | | | | |
The financial results presented above are unaudited and preliminary estimates that (i) represent the most current information available to management as of the date of this press release, (ii) are subject to completion of financial closing and procedures that could result in significant changes to the estimated amounts, and (iii) do not present all information necessary for an understanding of Cambrex’s financial condition as of, and its results of operations for the quarter ended, September 30, 2019. Accordingly, undue reliance should not be placed on such preliminary estimates.
Use ofNon-GAAP Financial Measures
EBITDA and Adjusted EBITDA arenon-GAAP financial measures(“non-GAAP financial measures”). Other companies may have different definitions of thesenon-GAAP financial measures, and as a result they may not be comparable withnon-GAAP financial measures provided by other companies.
EBITDA and Adjusted EBITDA should not be considered alternatives to measurements required by U.S. GAAP, such as Operating profit, and should not be considered a measure of Cambrex’s liquidity.
Cambrex uses thesenon-GAAP financial measures, among several other metrics, to assess and analyze its operational results and trends. Cambrex also believes these measures are useful to investors because they are common operating performance metrics as well as metrics routinely used to assess potential enterprise value. Cambrex has provided a reconciliation of U.S. GAAP amounts tonon-GAAP amounts within this press release.