Exhibit 99.1
Boston Private Financial Holdings, Inc.
Selected Financial Data (Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||||||
PER SHARE DATA: | September 30, 2012 | June 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | ||||||||||||||
(In thousands, except share and per share data) | |||||||||||||||||||
Calculation of Income/(Loss) for EPS: | |||||||||||||||||||
Net income/(loss) attributable to the Company | $ | 16,513 | $ | 14,161 | $ | 11,679 | $ | 40,179 | $ | 26,075 | |||||||||
Adjustments to Net Income/(Loss) Attributable to the Company to Arrive at Net Income/(Loss) Attributable to Common Shareholders | (435 | ) | 71 | (285 | ) | (542 | ) | (803 | ) | ||||||||||
Net Income/(Loss) Attributable to the Common Shareholders | 16,078 | 14,232 | 11,394 | 39,637 | 25,272 | ||||||||||||||
LESS: Amount allocated to participating securities | (1,632 | ) | (1,471 | ) | (1,167 | ) | (4,040 | ) | (2,484 | ) | |||||||||
Net Income/(Loss) Attributable to the Common Shareholders, after allocation to participating securities | $ | 14,446 | $ | 12,761 | $ | 10,227 | $ | 35,597 | $ | 22,788 | |||||||||
End of Period Common Shares Outstanding | 78,929,750 | 78,822,462 | 78,004,135 | ||||||||||||||||
Weighted Average Shares Outstanding: | |||||||||||||||||||
Weighted average basic shares, including participating securities | 85,392,074 | 85,099,821 | 84,665,098 | 85,118,930 | 84,164,113 | ||||||||||||||
LESS: Participating securities | (9,101,692 | ) | (9,295,848 | ) | (9,286,175 | ) | (9,207,410 | ) | (9,080,137 | ) | |||||||||
PLUS: Dilutive potential common shares | 1,077,229 | 701,119 | 201,954 | 902,683 | 175,295 | ||||||||||||||
Weighted Average Diluted Shares | 77,367,611 | 76,505,092 | 75,580,877 | 76,814,203 | 75,259,271 | ||||||||||||||
Diluted Total Earnings/(Loss) per Share | $ | 0.19 | $ | 0.17 | $ | 0.14 | $ | 0.46 | $ | 0.30 |